Arris 8-K/A Completion of Acquisition or Disposition of Assets

Exhibit 99.2

Digeo, Inc. and
Subsidiaries

Unaudited Condensed Consolidated
Financial Statements as of and for the Six Months
Ended June 30, 2009

DIGEO, INC. AND SUBSIDIARIES

TABLE OF CONTENTS

	Page
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE SIX MONTHS ENDED JUNE 30, 2009:
Balance Sheet		1
Statement of Operations		2
Statement of Stockholders’ Deficit		3
Statement of Cash Flows		4
Notes to Condensed Consolidated Financial Statements		5–15

DIGEO, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET
AS OF JUNE 30, 2009

ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	968,980
Accounts receivable — net		3,274,978
Prepaid expenses		1,943,998
Inventory		9,469,706
Other current assets		2,810
Total current assets		15,660,472
PROPERTY AND EQUIPMENT — Net		796,452
INTANGIBLE ASSETS — Net		288,235
RESTRICTED CASH		3,147,528
TOTAL	$	19,892,687
LIABILITIES AND STOCKHOLDERS’ DEFICIT
CURRENT LIABILITIES:
Accounts payable	$	2,643,671
Accrued expenses		3,046,673
Accrued payroll and related expenses		1,605,573
Accrued interest payable		14,220,877
Deferred revenue		14,475,380
Deferred rent		333,319
Notes payable		100,000,000
Lease commitment liability		627,006
Total current liabilities		136,952,499
LONG-TERM LIABILITIES:
Deferred revenue		3,399,039
Long-term lease commitment liability		2,486,640
Notes payable		2,863,390
Total long-term liabilities		8,749,069
Total liabilities		145,701,568
STOCKHOLDERS’ DEFICIT:
Convertible Series A-1 preferred stock, $0.0001 par value — authorized, 142,602,496 shares; issued and outstanding, 136,994,566 shares		13,700
Common stock, $0.0001 par value — authorized, 190,243,861 shares:
Class A common — authorized, 154,443,964 shares; issued and outstanding, 11,841,468 shares		1,184
Class B common — authorized, 35,799,897 shares; issued and outstanding, 515,006 shares		51
Additional paid-in capital		428,273,386
Treasury stock		(100,000	)
Accumulated deficit		(553,997,202	)
Total stockholders’ deficit		(125,808,881	)
TOTAL	$	19,892,687

See notes to condensed consolidated financial statements.

- 1 -

DIGEO, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2009

REVENUES:
Software, hardware, and services	$	3,107,394
Other		120,210
Total revenues		3,227,604
COST OF SALES:
Software, hardware, and services		1,413,261
Other		41,006
Total cost of sales		1,454,267
GROSS PROFIT		1,773,337
OPERATING EXPENSES:
Network operations		3,197,078
Research and development		5,327,920
Selling and marketing		3,203,564
General and administrative		2,024,262
Total operating expenses		13,752,824
OPERATING LOSS		(11,979,487	)
INTEREST INCOME		6,285
INTEREST EXPENSE		(2,815,467	)
NET LOSS	$	(14,788,669	)

See notes to condensed consolidated financial statements.

- 2 -

DIGEO, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR THE SIX MONTHS ENDED JUNE 30, 2009

	Preferred Stock				Common Stock																					Total
	Series A-1				Class A				Class B				Additional Paid-In Capital				Treasury Stock						Accumulated			Stockholders’
	Shares		Amount		Shares		Amount		Shares		Amount		Preferred Stock		Common Stock		Shares			Amount			Deficit			Deficit
Balance — January 1, 2009		130,458,618	$	13,046		11,841,468	$	1,184		514,906	$	51	$	109,675,618	$	312,991,143		(30,000	)	$	(100,000	)	$	(539,208,533	)	$	(116,627,491	)
Exercise of stock options for common stock										100						8											8
Sale of preferred stock — net of issuance costs		6,535,948		654										5,499,346													5,500,000
Share-based compensation expense																107,271											107,271
Net loss																								(14,788,669	)		(14,788,669	)
Balance — June 30, 2009		136,994,566	$	13,700		11,841,468	$	1,184		515,006	$	51	$	115,174,964	$	313,098,422		(30,000	)	$	(100,000	)	$	(553,997,202	)	$	(125,808,881	)

See notes to condensed consolidated financial statements.

- 3 -

DIGEO, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2009

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(14,788,669	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense		531,510
Loss on disposal of assets		30,554
Share-based compensation expense		107,271
Change in certain assets and liabilities:
Accounts receivable		(1,221,364	)
Prepaid expenses		3,468
Inventory		(3,616,446	)
Other current assets		40,587
Other long-term assets		150,000
Accounts payable		(783,246	)
Accrued expenses		348,574
Accrued payroll and related expenses		(732,536	)
Accrued interest payable		2,881,512
Deferred revenue		7,581,687
Deferred rent		(84,922	)
Lease commitment liability		(508,297	)
Net cash used in operating activities		(10,060,317	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of property and equipment		500
Purchases of property and equipment		(41,841	)
Restricted cash		326,666
Net cash provided by investing activities		285,325
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from sale of preferred stock		5,500,000
Proceeds from exercise of stock options		8
Net cash provided by financing activities		5,500,008
NET DECREASE IN CASH AND EQUIVALENTS		(4,274,984	)
CASH AND CASH EQUIVALENTS — Beginning of year		5,243,964
CASH AND CASH EQUIVALENTS — End of period	$	968,980
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES — Notes issued to stockholder as payment for indemnity agreements	$	150,000

See notes to condensed consolidated financial statements.

- 4 -

DIGEO, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF AND FOR THE SIX MONTHS ENDED JUNE 30, 2009

1.	THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
	The accompanying condensed consolidated financial statements should be read in conjunction with the audited financial statements of Digeo, Inc. as of and for the year ended December 31, 2008. In the opinion of management, all adjustments consisting of normal recurring accruals necessary for a fair presentation have been included. The results for the six months ended June 30, 2009, do not necessarily indicate the results that may be expected for the full year.
	The Company— Digeo, Inc. (the “Company”) was originally formed on September 30, 1999, as a Delaware limited liability company (LLC) for which no membership units were issued. The LLC was converted to a Delaware corporation on December 16, 2000. The Company designs and sells media center products and services that enhance the cable TV home entertainment experience. The Company’s Moxi service provides digital cable customers with easy access to popular features such as digital video recording, multiple TV access, and high-definition TV, as well as music jukebox, photos, home networking, and games — accessible from any room in the house using one consistent screen menu.
	Significant Risks and Uncertainties— The Company is subject to a number of risks and uncertainties, including reliance on key personnel; successful marketing of its services in an emerging market; concentration of sales to one related-party customer; competition from other companies with greater technical, financial management, and marketing resources; and successful continuing development and introduction of new products and services into the marketplace.
	Liquidity— Historically, the Company has relied upon equity and debt financing from its majority stockholder to fund its operations as its principal operating activities have yet to provide sufficient positive cash flows from operations. Without the continued support of its majority stockholder, or availability of other sources of funding, there has been significant uncertainty as to the Company’s ability to continue as a going concern. On October 1, 2009, ARRIS Group Inc. acquired substantially all of the assets of the Company and assumed select liabilities. On November 3, 2009, the Company filed for Chapter 11 bankruptcy (see Note 9).
	Basis of Presentation and Principles of Consolidation— The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries Digeo Interactive, LLC and Moxi Digital, Inc. (“Moxi”). All intercompany transactions and balances have been eliminated in consolidation.
	Use of Estimates— The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
	Cash and Cash Equivalents— Cash and cash equivalents represent cash and highly liquid investments, primarily money market funds, with an original maturity of three months or less at the date of purchase.

- 5 -

Restricted Cash— Restricted cash represents funds held in deposits that are required as collateral under the Company’s facility operating lease and manufacturing commitments. Amount restricted as of June 30, 2009, was $3,147,528. Collateral associated with the facilities’ operating leases will be available to the Company at the end of the lease term in 2015.

Accounts Receivable— Accounts receivable is stated at the net amount the Company expects to collect for outstanding receivables after application of an allowance for doubtful accounts. Receivables are written off when the Company deems specific customer amounts to be uncollectible. The allowance for doubtful accounts as of June 30, 2009, is $686,413.

Inventory— Inventory consists primarily of finished goods. Inventory is stated at the lower of cost or market, using the average cost method. Cost of inventory associated with deferred revenue is deferred until such revenue is recognized. Inventory balances as of June 30, 2009, consisted of the following:

Materials	$	628,259
Finished goods		1,012,951
Deferred cost of goods sold		7,828,496
Total inventory	$	9,469,706

Property and Equipment— Property and equipment are stated at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, which generally range from three to five years. Amortization of leasehold improvements is computed using the straight-line method over the shorter of the lease term or estimated useful life of the related asset. Repairs and maintenance that do not improve or extend the lives of the respective assets are expensed in the period incurred.

Long-Lived Assets— Long-lived assets, such as property and equipment and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset group to the estimated undiscounted future cash flows expected to be generated by the asset group. If the carrying amount of an asset group exceeds its estimated future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the consolidated balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated.

Warranties— In the ordinary course of business, the Company is subject to standard indemnification and warranty provisions that are contained within many of its customer license and service agreements. The Company has accrued $36,251 as of June 30, 2009, for warranty liability related to equipment sold.

Software Development Costs— Costs incurred in the research and development of new software products and enhancements to existing software products to be sold, leased, or otherwise marketed are charged to expense as incurred until the technological feasibility of the product or enhancement has been established through the development of a working model. After establishing technological feasibility, additional development costs incurred through the date the software product is available for general release are capitalized and amortized over the estimated product life. No such costs have been capitalized in the period presented.

- 6 -

The Company capitalizes certain costs related to the development of software that is for internal use and where no plan exists to market the software externally. Costs capitalized are included in property and equipment and are amortized over the estimated useful life of the related asset, generally three years. Costs incurred in the preliminary project stage and for training and data conversion are expensed as incurred. Costs capitalized in the period presented consist primarily of amounts paid to third parties for the license of software applications.

Share-Based Compensation— Compensation expense associated with share-based payment awards granted to employees is measured at the grant date based on the value of the award and is recognized as expense, less estimated forfeitures, over the requisite service period, which is generally the vesting period in the statement of operations. The fair value of each award is estimated on the date of grant using the Black-Scholes option-pricing model. The Company recognizes share-based compensation expense on a straight-line method. Determining the fair value of share-based payment awards at the grant date requires judgment, including estimating the expected volatility, expected term, risk-free interest rate, and expected dividends. Assumptions used by management in calculating the grant date fair value of share-based awards are as follows:

Expected Term— The expected term represents the period that the Company’s share-based payment awards are expected to be outstanding. The Company uses the simplified method by taking the average of the vesting term and the original contractual term.

Expected Volatility— The Company’s volatility factor is estimated using comparable public company stock volatility.

Expected Dividend— The Company has never paid cash dividends and has no present intention to pay cash dividends in the future, and, as a result, the expected dividend is zero.

Risk-Free Interest Rate— The Company bases the risk-free interest rate used in the Black-Scholes valuation model on the implied yield currently available on U.S. Treasury zero-coupon issues with an equivalent term. Where the expected term of the Company’s stock-based awards does not correspond with the term for which an interest rate is quoted, the Company performs a straight-line interpolation to determine the rate from the available term maturities.

The fair value of share-based payment awards on the date of grant is calculated using the Black-Scholes pricing model. For the six months ended June 30, 2009, the following assumptions were used:

Risk-free interest rate		1.38	%
Expected option life	6 years
Expected stock price volatility		70	%
Expected dividend yield		0	%

The per-share weighted-average fair value of employee stock options granted during six months ended June 30, 2009, was $0.08 (see Note 5).

The Company accounts for share-based instruments issued to nonemployees by recognizing the fair value of such instruments as an expense over the period in which the related services are received.

Revenue Recognition— The Company designs and sells media center products and services that enhance the cable TV home entertainment experience. The Company generates revenue from the sale of hardware, software, maintenance, and other services.

- 7 -

Revenue is recognized when all of the following criteria have been met:

• When persuasive evidence of an arrangement exists

• Delivery has occurred

• The fee is fixed or determinable

• Collectability is reasonably assured

Revenue is deferred when the above revenue recognition criteria are not met as well as when certain circumstances exist for any products or services, including, but not limited to:

• When undelivered products or services are essential to the functionality of delivered products

• When objective evidence of fair value is not available, and specifically when related to undelivered elements, and

• When required acceptance has not been received.

Hardware— The Company generates hardware revenue through the sale of products such as its digital video recorders. Hardware revenue recognition is generally established upon shipment to the customer or receipt of the product by the customer, as designated by the shipping terms, provided all the recognition criteria have been met and no significant obligations remain relative to the transaction. Based on the historical experience, the Company has established estimates related to sales returns and other allowances that are recorded as a reduction to revenue at the time the revenue is initially recorded. The hardware has value to the customer on a standalone basis and there are no other undelivered elements under the arrangement.

Software— The Company develops software for use in connection with cable television services that enable cable subscribers, among other things, to use an interactive on-screen programming guide and ticker to review television programs and other information on their own schedule and to record and view television programs in high definition. The software applications are provided by the Company for installation on and operation of the Company’s hardware. The software enables access to the Company’s portal services that provide specified content to the cable subscriber as managed by the cable operator.

Services— The Company’s service revenue consists of support and maintenance as they pertain to the portal services provided by the Company to enable the push of content to the cable subscriber. The support and maintenance include software updates. Software updates provide customers with rights to unspecified updates to developed features and to maintenance releases and patches that the Company chooses to release during the period of support. Maintenance and support service fees are generally billed in advance of the associated maintenance term. Maintenance and support fees collected are recorded as deferred revenue and recognized ratably over the maintenance period.

The Company licenses the use of this software and sells services and maintenance as it pertains to their portal. The software license, service, and maintenance are initially deferred and recognized straight-line over the license period of five years.

Multiple Element Arrangements— Certain customer transactions may include multiple deliverables based on the bundling of hardware, software, and services. When a multiple-element arrangement exists, the fee from the arrangement is allocated to the various deliverables so that the proper amount can be recognized as revenue as each element is delivered.

Cost of Sales Deferred to Future Periods— Incremental direct costs associated with deferred revenues have been deferred and classified as current assets to the extent that the related deferred revenues will be recognized in the next 12 months. Deferred cost of sales is included as a component of inventory.

- 8 -

Income Taxes— The Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in results of operations in the period that includes the enactment date. A valuation allowance is recorded for deferred tax assets when it is more likely than not that such deferred tax assets will not be realized.

Concentrations of Risk— The Company maintains substantially all of its cash and cash equivalents with one financial institution. Management believes that the financial risks associated with such deposits are minimal. The Company’s sales are largely comprised of one related-party customer (see Note 7).

Fair Value of Financial Instruments— The fair value of certain financial instruments has not been disclosed, since it is not practicable to do so because such financial instruments are held by the related-party and estimating their fair value cannot be made without incurring excessive cost.

New Accounting Standards— In June 2006, the Financial Accounting Standards Board (FASB) issued accounting guidance which seeks to reduce the diversity in practice associated with the accounting and reporting for uncertainty in income tax positions. This guidance prescribes a comprehensive model for the financial statement recognition, measurement, presentation, and disclosure of uncertain tax positions taken or expected to be taken in income tax returns. The guidance is effective for fiscal years beginning after December 15, 2006, for public companies. The effective date of FASB Interpretation (FIN) No. 48 for nonpublic entities has been deferred until years beginning after December 15, 2008. A nonpublic enterprise is not qualified for the deferral if (a) it is a consolidated entity of a public enterprise that applies U.S. GAAP or (b) has issued a full set of U.S. GAAP annual financial statements which has adopted FIN No. 48 prior to the issuance of this FASB Staff Position. The Company does not meet the above two criteria and therefore is qualified to defer the adoption of FIN No. 48 until the year ending December 31, 2009. The cumulative effects, if any, of adopting FIN No. 48 will be recorded as an adjustment to retained earnings as of the beginning of the period of adoption. The Company has not yet determined the impact, if any, of adopting the guidance on its financial statements.

In September 2006, the FASB issued accounting guidance related to fair value measurements. This guidance provides for using fair value to measure assets and liabilities. Under the standard, fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts. The standard clarifies the principle that fair value should be based on the assumptions that market participants would use when pricing the asset or liability. Also, fair value measurements would be separately disclosed by level within the fair value hierarchy, which gives the highest priority to quoted prices in active markets and the lowest priority to unobservable data, for example, the reporting entity’s own data. The standard applies whenever other standards require (or permit) assets or liabilities to be measured at fair value. The standard does not expand the use of fair value in any new circumstances. The guidance is effective for fiscal years beginning after November 15, 2007, and will be applied prospectively. In February 2008, the FASB delayed the effective date of the guidance for all nonrecurring fair value measurements of nonfinancial assets and nonfinancial liabilities until fiscal years beginning after November 15, 2008. The Company adopted this standard effective January 1, 2009. The adoption did not have a material impact on our financial position, results of operations, or related financial statement disclosures.

- 9 -

2.	PROPERTY AND EQUIPMENT
	Property and equipment as of June 30, 2009, consist of the following:

Computer equipment and software	$	5,863,694
Furniture and office equipment		726,220
Leasehold improvements		63,698
		6,653,612
Less accumulated depreciation and amortization		(5,857,160	)
Property and equipment — net	$	796,452

	Depreciation expense was $469,745 for the six months ended June 30, 2009.
3.	INTANGIBLE ASSETS
	Intangible assets as of June 30, 2009, consist of the following:

			Accumulated
	Gross Assets		Amortization			Impairment			Net
Intangible rights	$	4,107,000	$	(2,898,754	)	$	(920,011	)	$	288,235

	Amortization expense associated with intangible assets was $61,765 for the six months ended June 30, 2009.
	In December 2008, the Company evaluated the recovery of its patent rights and as a result, recorded an impairment charge of $920,011.
4.	INCOME TAXES
	The Company did not provide for any current or deferred federal income taxes because it has experienced operating losses since inception. The Company provided a valuation allowance on the net deferred tax assets because management has determined that it is more likely than not that the Company will not earn income sufficient to realize the deferred tax assets during the carryforward period.
	The tax effects of temporary differences and tax loss carryforwards that give rise to significant portions of federal deferred tax assets at June 30, 2009, comprise the following:

Deferred tax assets:
Net operating loss carryforwards	$	108,609,158
Other intangibles		47,074,630
Deferred loss for patent sale		626,607
Property and equipment		205,217
Transfer of intellectual property rights		4,964,000
Research tax credits		7,948,234
Accruals and other		8,322,839
Less valuation allowance		(177,750,685	)
Net deferred tax assets	$	—

- 10 -

	The valuation allowance for deferred tax assets increased $4,021,824 during the six months ended June 30, 2009. At June 30, 2009, the Company had a research tax credit carryforward of $7,948,234. The carryforward will begin to expire in 2019. Due to ownership changes, certain limits are applicable to these carryforwards such that some portion of the carryforwards may never be utilizable.
5.	STOCKHOLDERS’ DEFICIT
	Common Stock— The Company has two classes of common stock, Class A and Class B. Class A common stock receives 10 votes per share, and Class B common stock receives 1 vote per share.
	Convertible Preferred Stock— Convertible Series A-1 stockholders have a preference in liquidation above the holders of common stock and are entitled to receive the original issue price for each share held plus declared but unpaid dividends. Each holder of the series preferred receives 10 votes per share. Preferred stock, Series A-1, was issued to the Company’s majority stockholder. For the six months ended June 30, 2009, $5,500,000 was received for 6,535,948 shares at a per-share price of $0.8415.
	Share-Based Compensation— Share-based payment compensation expense recognized in the consolidated statement of operations for the six months ended June 30, 2009, was $107,271. As of June 30, 2009, total compensation cost related to nonvested awards not yet recognized was $169,729, for which such recognition is expected over a weighted-average period of 1.11 years.
	Stock Options— In March 2000, the Company adopted the 2000 Equity Incentive Option Plan (the “Plan”) and reserved 18,000,000 shares of Class B common stock thereunder. In March 2002, the number of shares reserved under the Plan was increased to 30,000,000. Options granted under the Plan may be designated as incentive or nonqualified at the discretion of the Board of Directors. Generally, the options have a 10-year term and vest over four years.
	In 2000, the Company granted options that allow employees to exercise the option prior to vesting. Shares purchased through such early exercise continue to vest under the original option vesting schedule. If an employee terminates, the Company has the option to repurchase any unvested shares at the original issuance price for a period of 90 days after termination.
	On September 7, 2006, the Company’s Plan was amended so that the aggregate maximum number of             shares issuable shall not exceed 23,501,033.
	A summary of stock option activity under the Plan is as follows:

				Options Outstanding
							Weighted-
	Shares						Average
	Available			Number of			Exercise
	for Grant			Shares			Price
Balance — January 1, 2009		14,340,176			7,141,297		$	0.26
Granted — fair value		(98,380	)		98,380			0.08
Exercised		—			(100	)		0.08
Forfeited		322,643			(322,643	)		0.18
Balance — June 30, 2009		14,564,439			6,916,934			0.26

- 11 -

The following table summarizes information about stock options outstanding as of June 30, 2009, as follows:

		Options Outstanding						Options Exercisable
				Weighted-
				Average		Weighted-				Weighted-
				Remaining		Average				Average
Exercise		Number		Contractual		Exercise		Number		Exercise
Prices		Outstanding		Life (Years)		Price		Exercisable		Price
$	0.08		6,889,018		7.49	$	0.08		5,713,719	$	0.08
	3.33		330		1.27		3.33		330		3.33
	15.00		290		1.63		15.00		290		15.00
	25.00		5,738		2.49		25.00		5,738		25.00
	50.00		21,558		4.86		50.00		21,344		50.00
	0.08–50.00		6,916,934		7.48		0.26		5,741,421		0.30

6.	COMMITMENTS AND CONTINGENCIES
	Leases— The Company leases its operating facility in Kirkland, Washington with initial lease terms of 10 years. Future minimum lease payments not recorded on the consolidated balance sheet as of June 30, 2009, is $3,036,004.
	The Company sublet proximately 12,400 square feet of its building in Kirkland, Washington, in November 2008. The term of the sublease is twenty-six months.
	Minimum payments have not been reduced by minimum sublease rentals of $313,100 due in the future under noncancelable subleases.
	Rent expense totaled $938,402 for the six months ended June 30, 2009. Sublease rental income totaled $88,383 for the six months ended June 30, 2009.
	The Company’s majority stockholder guaranteed a standby letter of credit, in the amount of $3,000,000 related to the lease of the Company’s main operating facility. A standby letter of credit, secured with a cash deposit, in the amount of $2,147,528 related to the Company’s abandoned facility in Palo Alto, California.
	Contractual Commitments— As of June 30, 2009, the Company had entered into contracts with various technology and service providers that required minimum payments by the Company over the life of the related contracts. The future payments committed under those contracts were approximately $580,000 at June 30, 2009, and are subject to certain cancellation provisions. In addition, the Company has entered into certain agreements for the use of licensed technology in its products. Royalties are due as the products are produced or deployed and range from $0.00 to $4.00 per unit for software products and $0.02 to $12.00 per unit for hardware products. There are no minimum amounts due.
	On March 5, 2004, Microsoft filed an amended complaint, which named the Company’s majority stockholder as a guarantor of the Company’s alleged debt. The complaint was settled out of court in June 2005. The Company paid $3.5 million in June 2005 and is obligated to purchase products and services from Microsoft totaling $1 million in each of the years 2005 through 2007 and $2 million in 2008. Any amounts less than those listed must be remitted to Microsoft. The purchase obligation may be shared by other affiliates of the Company’s majority stockholder, and certain carryovers are allowed,

- 12 -

subject to certain restrictions. As of June 30, 2009, the Company has an outstanding accrual of $2 million. On July 1, 2009, the Company’s majority stockholder paid the final settlement amount of approximately $2 million (see Note 9).

7.	RELATED-PARTY TRANSACTIONS
	The Company regularly enters into related-party transactions with companies under common ownership.
	In March 2001, the Company entered into services and distribution agreements with a major cable operator who also became a significant stockholder. In May 2004, the Company entered into a license agreement with this related party.
	On December 20, 2008, the Company sold its developed core technology portfolio, along with 10,910,192 shares of Series A-1 preferred stock, to its majority stockholder for $10 million. $5 million was received in December 2008, with the remaining $5 million to be received in January 2009. The net book value of such intangible asset was $819,073. This transaction is considered to be between entities under common control and has been accounted for at historical cost. No gain was recognized for this sale of intangibles assets. Of the 10,910,192 shares, 4,968,421 were issued at a price of $0.8415 in December 2008, and the remaining 5,941,771 shares were issued in January 2009.
	For the six months ended June 30, 2009, the Company recognized related-party revenue of $1,457,491. The Company recorded related-party deferred revenue of $9,643,725 during this period. An amount totaling $3,589,680 was due from related-party as of June 30, 2009. The Company has recorded as an allowance for doubtful account of $680,557 for the related-party accounts receivable.
	The Company relies upon equity and debt financing from its majority stockholder to fund its operations. Interest expense related to outstanding related-party notes payable was $2,634,002 for the six months ended June 30, 2009. The Company has the following related-party notes outstanding as of June 30, 2009:

- 13 -

Related-Party Debt Summary As of June 30, 2009

Note No.	Issue Date	Due Date	Interest Rate			Balance
PA-1A	March 29, 2004	March 1, 2005 **		5	%	$	8,304,791
LTF-1A	June 8, 2004	June 30, 2005 **		5			15,769,090
LTF-2A	July 29, 2004	June 30, 2005 **		5			20,010,604
LTF-3A	October 22, 2004	June 30, 2005 **		5			16,415,596
LTF-4A	January 21, 2005	June 30, 2005 **		5			16,152,862
LTF-5A	March 29, 2005	June 30, 2005 **		5			17,354,383
LTF-6A	June 10, 2005	June 30, 2005 **		5			5,992,674
GA-001	April 26, 2004	December 31, 2009		*			150,000
GA-002	April 26, 2005	December 31, 2010		*			150,000
GA-003	April 26, 2006	December 31, 2010		*			150,000
GA-004	April 26, 2007	December 31, 2010		*			150,000
GA-005	April 26, 2008	December 31, 2010		*			150,000
GA-006	April 26, 2009	December 31, 2010		*			150,000
MPP-001	December 20, 2004	December 31, 2010		*			99,000
MPP-002	December 20, 2005	December 31, 2010		*			99,000
MPP-003	December 20, 2006	December 31, 2010		*			99,000
MPP-004	December 20, 2007	December 31, 2010		*			99,000
MPP-005	December 20, 2008	December 31, 2010		*			99,000
MPL-001	November 7, 2004	December 31, 2010		*			186,670
MPL-002	November 7, 2005	December 31, 2010		*			186,670
MPL-003	November 7, 2006	December 31, 2010		*			186,670
MPL-004	November 7, 2007	December 31, 2010		*			186,670
MPL-005	November 7, 2008	December 31, 2010		*			186,670
MSG001	June 12, 2005	December 31, 2010		7			199,760
MSG-2	January 12, 2006	December 31, 2010		7			155,760
MSG-3	January 12, 2007	December 31, 2010		7			111,760
MSG-4	January 15, 2008	December 31, 2010		7			67,760
Total						$	102,863,390

*	In the event of default, interest rate will be at 10%.
**	These outstanding related-party notes payable are classified as current and have not been called by the majority stockholder.

8.	RESTRUCTURING
	In December 2006, the Company recorded a loss for the cost associated with the abandonment of a leased facility in Palo Alto, California. The lease expires 2015. As of June 30, 2009, the Company has an outstanding lease commitment liability associated with this exit activity totaling $3,113,646, with $627,006 recorded as short-term and $2,486,640 recorded as long-term.

- 14 -

In January 2008, the Company made the decision to focus on development of its two primary products, namely its DVR for Cable business, and its premium retail high definition DVR. As a result, the Company terminated 73 employees as part of this restructuring. Certain projects under development were canceled. Restructuring cost totaled $8,271,007 of which $715,810 was recorded in 2009. The detail and classification in the consolidated statement of operations of the expenses are as follows:

	Research		General
	and		and
	Development		Administration		Total
Termination payroll and benefits	$	525,826	$	173,556	$	699,382
Contract termination		16,428		—		16,428
Total	$	542,254	$	173,556	$	715,810

Termination payroll and benefits include payment in lieu of layoff notice, severance, retention bonuses, share-based compensation expenses, and related payroll taxes.

The balance of restructuring cost as of June 30, 2009, is as follows:

	2006			2008
	Restructuring			Restructuring
Balance — January 1, 2009	$	3,621,943		$	783,850
Accrual		—			715,810
Utilization		(508,297	)		(1,499,660	)
Balance — June 30, 2009	$	3,113,646		$	—

9.	SUBSEQUENT EVENTS
	Management has evaluated subsequent events through November 5, 2009.
	Since June 30, 2009, the Company has completed five additional closings of Series A-1 preferred stock issuances. These closings were executed between July 2, 2009 and September 24, 2009. As a result, the majority stockholder invested an additional $2,899,998 in exchange for 3,446,225 shares of Series A-1 preferred stock at a per-share price of $0.8415. Subsequent to June 30, 2009, the Company has entered into contracts with various technology and service providers that require minimum payments by the Company over the life of the contracts. The amount committed under these contracts was approximately $77,000, subject to certain cancellation rights.
	On March 27, 2009, the Company’s related-party primary customer filed for bankruptcy protection. The Company carries a receivable balance of $1,033,200 from June 30, 2009, of which, $680,557 was recorded as an allowance for doubtful account. The collection of the remaining $352,643 is subject to approval of the bankruptcy court.
	On July 1, 2009, the Company’s majority stockholder, as a guarantor of the settlement between Microsoft and the Company, paid the final settlement amount of approximately $2 million on behalf of the Company.
	On October 1, 2009, ARRIS Group Inc. acquired substantially all of the assets of the Company and assumed select liabilities. On November 3, 2009, the Company filed for Chapter 11 bankruptcy.

* * * * * *

- 15 -