Landmark Bancorp (LARK) 8-K/A Financial Statements and Exhibits

Exhibit 99.3

First Capital Corporation and Subsidiaries

Condensed Consolidated Balance Sheets

(dollars in thousands)

	September 30, 2013
	(unaudited)
ASSETS:
Cash and cash equivalents	$	23,508
Investment securities		107,124
Loans, net		107,294
Loans held for sale		3,366
Premises and equipment, net		9,221
Bank owned life insurance		7,098
Other intangible assets, net		177
Real estate owned, net		967
Accrued interest and other assets		2,300
TOTAL ASSETS	$	261,055
LIABILITIES AND STOCKHOLDERS' EQUITY:
Deposits	$	179,171
Federal Home Loan Bank and other borrowings		56,351
Other liabilities		2,175
Total liabilities		237,697
Stockholders' equity		23,358
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	261,055

Page 1

Exhibit 99.3

First Capital Corporation and Subsidiaries

Condensed Consolidated Statements of Earnings

(dollars in thousands)

	Nine months ended			Nine months ended
	September 30, 2013			September 30, 2012
	(unaudited)			(unaudited)
Interest income:
Loans	$	4,539		$	5,384
Investment securities and other		2,708			3,446
Total interest income		7,247			8,830
Interest expense:
Deposits		327			602
Borrowed funds		1,474			1,794
Total interest expense		1,801			2,396
Net interest income		5,446			6,434
Provision for loan losses		(4	)		674
Net interest income after provision for loan losses		5,450			5,760
Non-interest income:
Fees and service charges		1,672			1,640
Gains on sales of loans, net		2,033			1,124
Bank owned life insurance		187			204
Other		1,190			706
Total non-interest income		5,082			3,674
Investment securities:
Gains on sales of investment securities, net		619			924
Non-interest expense:
Compensation and benefits		4,374			3,916
Occupancy and equipment		1,138			1,055
Professional fees		346			354
Data processing		439			386
Advertising		101			89
Federal deposit insurance premiums		228			275
Foreclosure and real estate owned expense		1,346			44
Other		1,078			2,160
Total non-interest expense		9,050			8,279
Earnings before income taxes		2,101			2,079
Income tax expense		11			73
Net earnings	$	2,090		$	2,006

Page 2