SELECTED QUARTERLY FINANCIAL INFORMATION | Note O – SELECTED QUARTERLY FINANCIAL INFORMATION The following table sets forth certain unaudited quarterly data for each of the first three quarters for the years ended December 31, 2019, and 2018, respectively. The data has been derived from the Company’s unaudited consolidated financial statements that, in management’s opinion, include all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of such information when read in conjunction with the Consolidated Financial Statements and Notes thereto. The results of operations for any quarter are not necessarily indicative of the results of operations for any future period. CONDENSED BALANCE SHEETS (UNAUDITED) As of March 31, 2018 June 30, 2018 September 30, 2018 Assets Current Assets Cash $ 96,766 $ 21,658 $ 4,539 Total Current Assets 96,766 21,658 4,539 Patents, Less Accumulated Amortization of $3.635.847, $3,701,527 and $3,767,207 as of March 31, June 30 and September 30, 2018, respectively 349,947 284,267 218,588 Total Assets $ 446,713 $ 305,925 $ 223,127 Liabilities and Stockholders’ Equity Current Liabilities Accounts Payable $ 144,823 $ 143,719 $ 151,190 Accrued Wages 191,750 236,000 280,250 Dividends Payable 206,637 206,637 206,637 Deferred Revenue 43,388 39,771 28,924 Total Current Liabilities 586,598 626,127 667,001 Long Term Liabilities Deferred Revenue 7,230 - - Convertible Debt 305,710 311,710 359,354 Total Liabilities $ 899,538 $ 937,837 $ 1,026,355 Stockholders’ Equity (Deficit) Series C Preferred Stock, Convertible, 30,000,000 Shares Authorized; 30,000,000 Issued and Outstanding March 31, June 30 and September 30, 2018 900,000 900,000 900,000 Common Stock, No Par Value, 450,000,000 Shares Authorized; 268,718,989 Shares Issued and Outstanding March 31, June 30 and September 30, 2018 28,981,241 28,993,892 29,025,231 Accumulated Deficit (30,334,066) (30,525,804) (30,728,459) Total Stockholders’ Equity (Deficit) (452,825) (631,912) (803,228) Total Liabilities and Stockholders’ Equity (Deficit) $ 446,713 $ 305,925 $ 223,127 CONDENSED BALANCE SHEETS (UNAUDITED) As of March 31, 2019 June 30, 2019 September 30, 2019 Assets Current Assets Cash $ 27,282 $ 2,681,669 $ 2,523,707 Legal fee retainer - 17,349 17,285 Total Current Assets 27,282 2,669,018 2,540,992 Patents, Less Accumulated Amortization of $3,898,566, $3,964,246 and $3,985,794 as of March 31, June 30 and September 30, 2019 87,227 21,548 - Total Assets $ 114,509 $ 2,720,566 $ 2,540,992 Liabilities and Stockholders’ Equity Current Liabilities Accounts Payable - Trade $ 148,759 $ 73,638 $ 76,193 Accrued Wages 382,138 427,738 473,338 Dividends Payable 206,637 206,637 206,637 Deferred Revenue 7,231 - - Convertible Debt 554,397 Total Current Liabilities 744,765 708,013 1,310,565 Long Term Liabilities Convertible Debt 537,064 545,731 - Total Liabilities $ 1,281,829 $ 1,253,744 $ 1,310,565 Stockholders’ Equity (Deficit) Common Stock, No Par Value, 450,000,000 Shares Authorized; 268,718,989 Shares Issued and Outstanding March 31, 2019, June 30, 2019 and September 30, 2019 29,950,534 30,460,178 30,460,178 Accumulated Deficit (31,117,854) (29,993,356) (29,229,751) Total Stockholders’ Equity (Deficit) (1,167,320) 1,466,822 1,230,427 Total Liabilities and Stockholders’ Equity (Deficit) $ 114,509 $ 2,720,566 $ 2,540,992 CONDENSED STATEMENT OF OPERATIONS (UNAUDITED) For the Quarter Ended March 31, 2018 June 30, 2018 September 30, 2018 Revenues: Licensing and Development $ 11,427 $ 10,847 $ 11,178 Total Revenue 11,427 10,847 11,178 Operating Expenses: Amortization 65,680 65,680 65,680 Professional and Consulting Fees 16,872 17,859 9,807 Legal Fees 4,249 - 6,110 Compensation 75,292 66,985 67,741 Other General and Administrative Expenses 33,401 46,061 58,352 Total Operating Expenses 195,494 196,585 207,690 (Loss) Income From Operations (184,067) (185,738) (196,512) Other Income (Expense) Interest Expense (4,500) (6,000) (6,144) Total Other Expense $ (4,500) $ (6,000) $ (6,144) Net (Loss) Income $ (188,567) $ (191,738) $ (202,656) Preferred Stock Dividends $ - $ - $ - (Loss) Income Attributable to Common Stockholders $ (188,567) $ (191,738) $ (202,656) CONDENSED STATEMENT OF OPERATIONS (UNAUDITED) For the Quarter Ended March 31, 2019 June 30, 2019 September 30, 2019 Revenues: Licensing and Development $ 10,847 $ 7,590 $ 370 Licensing Revenue from Arbitration - 1,500,000 - Total Revenue 10,847 1,507,590 370 Operating Expenses: Amortization 65,680 65,680 21,548 Professional and Consulting Fees 2,133 40,646 13,963 Legal Fees 6,474 65,013 6,597 Compensation 73,318 93,049 145,367 Other General and Administrative Expenses 30,121 628,903 40,859 Total Operating Expenses 177,726 893,291 228,334 (Loss) Income From Operations (166,879) 614,299 (227,964) Other Income (Expense) Proceeds from Arbitration - 5,161,035 - Interest Income - - 236 Arbitration related fee - (3,642,169) - Interest Expense (10,000) (8,667) (8,667) Total Other Expense $ (10,000) $ 1,510,199 $ (8,431) Net (Loss) Income $ (176,879) $ 2,124,498 $ (236,395) Preferred Stock Dividends $ - $ - $ - (Loss) Income Attributable to Common Stockholders $ (176,879) $ 2,124,498 $ (236,395) |