UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-31330
Cooper Industries plc
(Exact Name of Registrant as Specified in Its Charter)
Ireland | 98-0632292 | |
(State or Other Jurisdiction of | (I.R.S. Employer | |
Incorporation or Organization) | Identification Number) | |
5 Fitzwilliam Square | Dublin 2, Ireland | |
(Address of Principal Executive Offices) | (Zip Code) |
713/209-8400
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Name of Each Exchange | ||
Title of Each Class | on Which Registered | |
Common Shares, $0.01 par value | The New York Stock Exchange | |
Rights to Purchase Preferred Shares | The New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ¨ No x
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The aggregate value of the registrant’s voting and non-voting common equity held by non-affiliates of the registrant as of June 30, 2011 was $9,811,043,674 based on the closing sale price as reported on the New York Stock Exchange.
Number of registrant’s common shares outstanding as of January 31, 2012 – 158,507,293 common shares.
DOCUMENTS INCORPORATED BY REFERENCE
Cooper Industries plc Proxy Statement to be filed for the Annual Meeting of Shareholders
to be held on April 23, 2012 (Part II – Item 5(a), Part III – Items 10, 11, 12, 13 and 14)
TABLE OF CONTENTS
Our internet address iswww.cooperindustries.com. We make available free of charge through our website our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”) as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission (the “SEC”). In addition, documents relating to our corporate governance (such as committee charters, governance guidelines and other internal policies) can be found on our website. The SEC maintains an internet site (www.sec.gov) that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.
FORWARD-LOOKING STATEMENTS
We often discuss expectations regarding our future markets, demand for our products and services, and our performance in our annual and quarterly reports, press releases, and other written and oral statements. Statements that relate to matters that are not historical facts are “forward-looking statements” within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act. These “forward-looking statements” are based on an analysis of currently available competitive, financial and economic data and our operating plans. They are inherently uncertain and investors should recognize that events and actual results could turn out to be significantly different from our expectations. By way of illustration, when used in this document, words such as “anticipate,” “believe,” “expect,” “plan,” “intend,” “estimate,” “project,” “will,” “should,” “could,” “may,” “predict” and similar expressions are intended to identify forward-looking statements.
This Annual Report on Form 10-K, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, includes forward-looking statements. Forward-looking statements include, but are not limited to, any statements regarding future revenues, costs and expenses, earnings, earnings per share, margins, cash flows, dividends and capital expenditures. Important factors which may affect the actual results include, but are not limited to, political developments, market and economic conditions, changes in raw material, transportation and energy costs, industry competition, the ability to execute and realize the expected benefits from strategic initiatives including revenue growth plans and cost control and productivity improvement programs, the ability to develop and introduce new products, the magnitude of any disruptions from manufacturing rationalizations, changes in mix of products sold, mergers and acquisitions and their integration into Cooper, the timing and amount of any stock repurchases by Cooper, changes in financial markets including currency exchange rate fluctuations, and changing legislation and regulations including changes in tax law, tax treaties or tax regulations.
The above description of risks and uncertainties is by no means all-inclusive, but is designed to highlight what we believe are important factors to consider. For a more detailed description of risk factors, please seePart I — Item 1A. — Risk Factors.
Unless the context requires otherwise, references in this Annual Report on Form 10-K to “we,” “us,” “our,” “the Company,” or “Cooper” means Cooper Industries plc and, where the context requires, includes our subsidiaries.
2
ITEM 1. | BUSINESS |
GENERAL
Cooper Industries plc was incorporated under the laws of Ireland on June 4, 2009, and became the successor-registrant to Cooper Industries, Ltd. on September 9, 2009. Cooper Industries, Ltd. was incorporated under the laws of Bermuda on May 22, 2001, and became the successor registrant to Cooper Industries, Inc. on May 22, 2002.
Cooper operates in two business segments: Energy and Safety Solutions and Electrical Products Group. Cooper manufactures, markets and sells its products and provides services throughout the world. Cooper has manufacturing facilities in 23 countries and currently employs approximately 25,800 people. Operations in the United States are conducted by wholly-owned subsidiaries of Cooper, organized by the business segments. Activities outside the United States contribute significantly to the revenues and operating earnings of both business segments. These activities are conducted in major industrialized countries by wholly-owned subsidiaries and jointly-owned companies, the management of which is primarily structured through Cooper’s business segments. As a result of operations outside the United States, sales and distribution networks are maintained throughout most of the industrialized world. In many countries in which Cooper operates, we believe that there are no substantial differences in the business risks associated with operations outside the United States compared with United States activities. However, Cooper is subject to certain political and economic uncertainties encountered in activities outside the United States, including trade barriers and restrictions on the exchange and fluctuations of currency. Cooper generates the most non-U.S. revenues in the United Kingdom, Germany, Canada, Mexico, France and the Asia Pacific region. Cooper has operations in India and China and has two majority-owned joint ventures with operations in China. Investments in emerging markets such as China, India, Brazil and The Middle East are subject to greater risks related to economic and political uncertainties as compared to most countries where Cooper has operations. Exhibit 21.0 contains a list of Cooper’s significant subsidiaries.
Financial information with respect to Cooper’s industry segments and geographic areas is contained in Note 13 of the Notes to Consolidated Financial Statements. A discussion of acquisitions and divestitures is included in Notes 2, 3 and 19 of the Notes to Consolidated Financial Statements. Cooper also maintains a 50% equity investment in Apex Tool Group, LLC, a joint venture with Danaher Corporation that was formed in July 2010. See Notes 3 and 6 of the Notes to Consolidated Financial Statements.
With its two business segments, Cooper serves four major markets: the industrial, commercial, utility and residential markets. Cooper also serves the electronics and telecommunications markets. Markets for Cooper’s products and services are worldwide, though the United States is the largest market. Within the United States, there is no material geographic concentration by state or region. Cooper experiences substantial competition in each of its business segments. The number and size of competitors vary considerably depending on the product line. Cooper cannot specify with exactitude the number of competitors in each product category or their relative market position. However, most operating units experience significant competition from both larger and smaller companies with the key competitive factors being customer and end-user service, price, quality, brand name and availability. Cooper considers its reputation as a manufacturer of a broad line of quality products and premier brands to be an important factor in its businesses. Cooper believes that it is among the leading manufacturers in the world of electrical distribution equipment, support systems, hazardous duty electrical equipment, lighting fixtures, emergency lighting and fuses.
Cooper’s research and development activities are for purposes of improving existing products and services and originating new products. During 2011 approximately $166.5 million was spent for research and development activities as compared with approximately $149.7 million in 2010 and $141.1 million in 2009. Cooper obtains and holds patents on products and designs in the United States and many other countries where operations are conducted or products are sold. Although in the aggregate Cooper’s patents are important in the operation of its businesses, the loss by expiration or otherwise of any one patent or license or group of patents or licenses would not materially affect its business.
3
Cooper does not presently anticipate that compliance with currently applicable environmental regulations and controls will significantly change its competitive position, capital spending or earnings during 2012. Cooper has been a party to administrative and legal proceedings with governmental agencies that have arisen under statutory provisions regulating the discharge or potential discharge of material into the environment. Orders and decrees consented to by Cooper, or currently under negotiation with state regulatory agencies, have contained agreed-upon timetables for fulfilling reporting or remediation obligations or maintaining specified air and water discharge levels in connection with permits for the operations of various plants. Cooper believes it is in compliance with the orders and decrees, and such compliance is not material to the business or financial condition of Cooper. For additional information concerning Cooper’s accruals for environmental liabilities, see Note 8 of the Notes to Consolidated Financial Statements.
Approximately 61 percent of the United States hourly production work force of Cooper is employed in 35 manufacturing facilities, distribution centers and warehouses not covered by labor agreements. Numerous agreements covering approximately 39 percent of all hourly production employees exist with 14 bargaining units at 15 operations in the United States. We also have agreements with various unions at 18 operations in other countries. During 2011 new agreements were concluded covering hourly production employees at 7 operations. Cooper considers its employee relations to be excellent.
Sales backlog represents the dollar amount of all firm open orders for which all terms and conditions pertaining to the sale have been approved such that a future sale is reasonably expected. Substantially the entire sales backlog at December 31, 2011 is for delivery in 2012. Sales backlog by segment was as follows:
December 31, | ||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Energy & Safety Solutions | $ | 502.5 | $ | 448.3 | ||||
Electrical Products Group | 212.7 | 194.3 | ||||||
|
|
|
| |||||
$ | 715.2 | $ | 642.6 | |||||
|
|
|
|
The following describes the business conducted by each of Cooper’s business segments and additional information for the products, markets and distribution methods of each segment. Information concerning market conditions, as well as information concerning revenues and operating earnings for each segment, is included under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Energy and Safety Solutions
The Energy & Safety Solutions segment includes the Cooper Crouse-Hinds, Cooper Power Systems, and Cooper Safety Divisions. This segment manufactures, markets and sells electrical protection products, including fittings, plugs, receptacles, cable glands, hazardous duty electrical equipment, intrinsically safe explosion-proof instrumentation, emergency lighting, fire detection and mass notification systems and security products for use in residential, commercial and industrial construction and maintenance and repair applications. The segment also manufactures, markets and sells products for use by utilities and in industry for electrical power transmission and distribution, including distribution switchgear, transformers, transformer terminations and accessories, capacitors, voltage regulators, surge arresters, energy automation solutions and other related power systems components.
4
The principal raw material requirements include: steel, copper, aluminum, aluminum ingots, brass, tin, silver, lead, plastics, electronic components and insulating materials including transformer oil. These raw materials are available from and supplied by numerous sources located in the United States and other countries, although there are limited sources of supply for electrical core steel and transformer oil that Cooper uses in electrical power transmission and distribution products.
Demand for products in the Energy and Safety Solutions segment follows general economic conditions and is generally sensitive to activity in the commercial and residential construction markets, industrial production levels, electronic component production and spending by utilities for replacements, expansions and efficiency improvements. The segment’s product lines are marketed directly to original equipment manufacturers and utilities and to a variety of end users through major distributor chains and thousands of independent distributors.
Major Markets
Electrical power products are used by utilities and commercial and industrial power users. Electrical construction materials are used in commercial, residential and industrial projects, by utilities, airports and wastewater treatment plants and in the process and energy industries. Emergency lighting, fire detection and security systems are installed in residential, commercial and industrial applications.
Principal Distribution Methods
Products are sold through distributors for use in general construction and renovation, plant maintenance, process and energy applications, shopping centers, parking lots, sports facilities, and data processing and telecommunications systems; and through distributors and direct to utilities and manufacturers for use in electronic equipment for consumer, industrial, government and military applications.
Major Products and Brands
ACE explosion proof variable frequency drives | Kearney connectors, switches, fuses and cutouts | |
Ark•Gard explosion proof plugs and receptacles | Kyle distribution switchgear | |
Arktite andeXLink plugs and receptacles | Luminox emergency lighting | |
Axent architectural lighting | MagneX interrupting devices | |
Blessingemergency lighting systems | MEDC signals and alarms | |
Cannon Technologies automated distribution solutions | M-Force switches | |
Capri cable accessories and flexible conduits | MTL hazardous area electronic and instrumentation protection devices | |
CEAG emergency lighting systems and explosion protected electrical materials | MTL Surge Technologies surge protection equipment | |
Cleer600A load disconnect | Myerselectrical hubs | |
Champand Hazard-GardLED, HID and fluorescent lighting | Nortem electrical construction materials | |
Chicoconduit sealing compound | NOVA reclosers, sectionalizers and switches | |
Condulet fittings and outlet bodies | Pauluhnharsh environment lighting fixtures and wiring devices | |
Crompton lighting fixtures | PowerGrip bracketed outlet boxes | |
Crouse-Hinds Airport Lighting aviation lighting products | PowerPlus panel boards | |
Crouse-Hinds and CEAG hazardous location electrical construction materials | PRE-formance prefabricated construction systems | |
Crouse-Hinds Commercial Products electrical construction materials | Pretronica andUnivel emergency lighting and power systems | |
CSA security systems and fire detection systems | ProView software | |
Cybectec substation integration and automation solutions | Quick-Drivetap changer | |
CYME International Power Engineering Software | Raxton andRedapthazardous environment connectors | |
Domex Bond coated conduit system (total protection against corrosion) | RSANpersonal and regional alerting, texting, e-mailing and automated dialing notification systems | |
Domex Ground electrical grounding systems | SAFEPATHvoice evacuation systems and accessories | |
Envirotemp FR3 fire resistant, dielectric fluid | ScantronicandMenvier security systems | |
Envirotran liquid filled transformers | SMP gateway | |
Evolutionsurge arrester | Space-Saver conduit fittings | |
Exactra panel boards | Stabexexplosion protected torch | |
EX-Cell and industrial enclosures | UltraSIL surge arresters | |
Flex Station control stations | VaporGardLED and incandescent lighting fixtures | |
FulleonandNugelec fire detection systems and notification sounder systems | VariSTARsurge arresters | |
Gitiesse integrated multimedia communication systems | WAVES mass notification systems and accessories | |
Hernis hazardous environment closed-circuit tv systems | Wheelock fire and security notification appliances, devices and signals | |
lluramhazardous location electrical construction materials | Yuhua closed circuit tv cameras | |
JSBandMenvier emergency lighting and fire detection systems | Yukon software platform |
5
Electrical Products Group
The Electrical Products Group segment includes the Cooper B-Line, Cooper Bussmann, Cooper Lighting, and Cooper Wiring Devices Divisions. The Electrical Products Group segment manufactures, markets and sells electrical and circuit protection products, support systems, enclosures, specialty connectors, wiring devices, plugs, receptacles, switches, lighting fixtures and controls, and fuses for use in residential, commercial and industrial construction, maintenance and repair applications.
The principal raw material requirements include: steel, copper, aluminum, aluminum ingots, brass, tin, silver, lead, plastics, electronic components and insulating materials. These raw materials are available from and supplied by numerous sources located in the United States and other countries.
Demand for electrical products in the Electrical Products Group follows general economic conditions and is generally sensitive to activity in the commercial and residential construction markets, industrial production levels and electronic component production. The segment’s product lines are marketed directly to original equipment manufacturers and to a variety of end users through major distributor chains, retail home centers, hardware outlets and thousands of independent distributors.
Major Markets
Fuses and circuit protection products are utilized in products for the construction, industrial, transportation and consumer markets and by manufacturers in the electrical, electronic, telecommunications and transportation industries. Lighting fixtures are utilized in residential construction, industrial, institutional and commercial building complexes, shopping centers, parking lots, roadways, and sports facilities. Support systems and enclosures are used in industrial, commercial and telecommunications complexes. Wiring devices are used in the construction, renovation, maintenance and repair of residential, commercial, industrial and institutional buildings.
Principal Distribution Methods
Products are sold through distributors for use in general construction and renovation, plant maintenance, process and energy applications, shopping centers, parking lots, sports facilities, and data processing and telecommunications systems; through distributors and direct to utilities and manufacturers for use in electronic equipment for consumer, industrial, government and military applications; through distributors and direct to retail home centers and hardware outlets; and direct to original equipment manufacturers of appliances, tools, machinery and electronic equipment.
Major Products and Brands
Abbott power conversion products for military applications | Magnum power distribution blocks and power terminal blocks | |
ALCenergy management lighting controls | Martek Power power conversion | |
Ametrix architectural asymmetric lighting | McGraw-Edison outdoor architectural area/site, garage and floodlighting | |
Antaresdimming lighting controls | MediaSync multi-media wiring systems | |
Arista solar rooftop mounting system | Metalux commercial and industrial fluorescent lighting | |
Arrow Hart commercial and industrial wiring devices and power connection products | Mini-Line miniature over-molded connectors-cord sets | |
ArrowLink modular wiring devices | MWSmodular wiring systems | |
Aspiredecorative wiring devices | Neo-Ray architectural indirect/direct linear, recessed and surface lighting | |
Aspire RF radio frequency controls, switches and receptacles | OMNEX wireless signal technology and products | |
AtLitecommercial, exit and emergency lighting | Optima fuse holder | |
AutoGripcommercial-grade plugs and connectors | Perf-O Grip plank metal grating | |
B-Line support systems, enclosures, fasteners | PolySurg polymer-based ESD suppression devices for the electronics industry | |
Burtonundersea connectors | Portfolioarchitectural commercial recessed downlighting | |
BussmannandBuss electrical and electronic fuses, fuse holders, surge protection and accessories | Posi-Lokelectrical connector panel units | |
Buzznutlabor saving fasteners | PowerStor supercapacitors for the electronics industry | |
Cam-Lok electrical power connectors | Powertron power supplies for rail applications | |
Cent-R-Rail cable tray system | Premierelectrical enclosures | |
Coiltronicsinductors and transformers for the electronics industry | Quick Grip OEM plugs and connectors |
6
Cooper Interconnect specialty connectors and cables | Quik-Loc high amperage mining connectors | |
Cooper Wiring Devices residential, commercial and industrial wiring devices and power connection products | Quik-Spec electrical gear | |
CORE Controls dimmers, occupancy sensors, RF and integrated control systems | Rapid Ring Self Adjusting Pre-Fab Ring | |
CoreLite indirect/direct linear & recessed lighting | RCM+ rack cable management systems | |
CUBEFuse fuse and fuse holder system | Redi-Rail cable tray system | |
Delta3 electronic cabinets | Redspotelectrical fuses and fuse holders | |
Dura-Blok rooftop supports | REPEL protected switches and wallplates | |
Dura-Cooper andDura-Greenepoxy coatings | RhinoBox temporary power center | |
Edisonelectrical and electronic fuses, fuse holders and accessories | Roughneck high amperage oil and gas connectivity | |
Electro Oceaneeringwaterproof connectors | Royercommercial and industrial wiring devices & power connection products | |
Enviroshield electrical enclosures and wireway | RSA architectural multi-lamp, recessed, track and linear lighting | |
F.A.S.T. underfloor cable tray system | Ruff-IN prefabricated mounting and support systems | |
Fail-Safeconfinement, vandal-resistant, clean room and medical lighting | Safety Grip industrial-grade plugs and connectors | |
Flextraywire mesh cable tray | SAFETYBasics electrical safety training | |
Fusetron, Limitron,Low-Peak andXl’an electrical fuses | Sednadecorative switches and receptacles | |
G&H Technology specialty connectors | Safeclip electrical fuses and fuse holders | |
General Connectors military connectors | Sefelec test and measurement equipment | |
Grate-Lock interlocking grating system | Semelec calibration and repair services | |
Greengate energy management lighting controls | Shaperindoor and outdoor architectural decorative lighting | |
Grip-Strut safety grating | ShockSentrycircuit protection devices | |
Halorecessed downlighting, track and surface lighting | Siena decorative wiring devices | |
Hart-Lock andPower-Locklocking devices | Snap’n Shieldinsulated pipe supports | |
iLight architectural lighting controls (International) | SOFTPower industrial power connectivity | |
iLuminarchitectural lighting controls (North America) | Streetworks outdoor area/roadway lighting | |
InVisionovercurrent protective device monitoring system for industry | Sure-Lites exit and emergency lighting | |
Invue outdoor architectural area /site, decorative and floodlighting | SurePowerpower management and wireless control products for the transportation industry | |
io architectural LED lighting | SurgeBloc electrical protection receptacles and surge suppressors | |
Iris architectural residential recessed downlighting | Synor cable tester | |
Kwik Clip pipe and conduit supports | TOLBRACE Software Tools | |
Kwik-Wire cable support systems | TOLCOSeismic Bracing | |
Laser Drive power supplies for laser and lighting applications | Traction Tread perforated panel safety grating | |
Limberollerconveyor idlers | V-Line electronic cabinets | |
Lumarkindoor and outdoor industrial, area /site, security and floodlighting | WeatherBox while-in-use outdoor boxes and covers | |
Lumière architectural landscape lighting | X-Switch NSF certified motor control switch | |
LynxPowerindustrial connectivity | Zero 88 theatrical lighting controls |
Tools Joint Venture
On March 26, 2010, Cooper announced that it entered into a Framework Agreement with Danaher Corporation to create a joint venture combining our Tools business with certain Tools businesses from Danaher’s Tools and Components Segment (the “Joint Venture”). On July 6, 2010, Cooper announced the completion of the Joint Venture, named Apex Tool Group, LLC. Cooper and Danaher each own a 50% interest in the Joint Venture, have equal representation on its Board of Directors and have a 50% voting interest in the Joint Venture. At completion of the transaction in July 2010 Cooper deconsolidated the Tools business assets and liabilities contributed to the Joint Venture and recognized Cooper’s 50% ownership interest as an equity investment. The Tools Joint Venture manufactures markets and sells hand tools for industrial, construction, electronics and consumer markets; automated assembly systems; and electric and pneumatic industrial power tools, related electronics and software control and monitoring systems for industrial markets, specialized automotive service tools, tool storage, drill chucks and precision tool and workholders for industrial and consumer markets. Cooper believes that the Tools Joint Venture is among the leading manufacturers in the world of nonpower hand tools and industrial power tools.
7
ITEM 1A. | RISK FACTORS |
Our financial condition and performance are subject to various risks and uncertainties, including the risk factors described below. We may amend or supplement the risk factors from time to time by other reports that we file with the SEC in the future.
Our Businesses Are Subject to Competitive Pressures.
Our businesses operate in markets that are highly competitive, and we compete on the basis of price, quality, service, innovation and/or brand name across the industries and markets served. Some of our competitors for certain products have greater sales, assets and financial resources than we do. Competitive pressures could affect prices we charge our customers or demand for our products, which could adversely affect our operating results.
Demand for Our Products Is Sensitive to the Economic Conditions in the Markets We Serve.
Demand for electrical products follows general economic conditions and is generally sensitive to activity in the commercial and residential construction and renovation markets, industrial production levels, electronic component production and spending by utilities for replacements, expansions and efficiency improvements. Reduced demand due to economic and market conditions could adversely affect our results of operations.
Development and Introduction of New Products and Solutions Affect our Ability to Grow Revenues and Improve Profitability.
Development and introduction of new products that increase our customer’s productivity and efficiency, provide enhanced energy efficiency, introduce new technology solutions, enhance safety and conform to electrical standards in regions and local countries contribute significantly to our revenue growth and profitability. We continually invest in new products and solutions and are not dependent upon the success of any one product or solution. However, our overall success depends on continuous new products and solutions being introduced and accepted by our customers.
Price Increases or Significant Shortages of Raw Materials and Components Could Adversely Affect Our Operating Costs and the Competitive Position of Our Products.
Our major requirements for raw materials include steel, copper, aluminum, electronic components and plastics and, to a lesser degree brass, tin, silver, lead, fiberglass and insulating materials including transformer oil. We have multiple sources of supply for each of our major requirements, although there are limited sources of supply for electrical core steel and transformer oil that Cooper uses in electrical power transmission and distribution products. Significant shortages could disrupt the supply of raw materials or price increases could affect prices we charge our customers, our product costs, and the competitive position of our products and services, which could adversely affect our results of operations.
Operations and Supply Sources Located Outside the United States, Particularly Emerging Markets, Are Subject to Increased Risks.
Our operating activities outside the United States contribute significantly to our revenues and earnings. Serving a global customer base and remaining competitive in the global market place requires that we place more production in countries other than the United States, including emerging markets, to capitalize on market opportunities and maintain a cost-efficient structure. In addition, we source a significant amount of raw materials and other components from third-party suppliers or majority-owned joint-venture operations in low-cost countries. Our operations outside the United States could be disrupted by a natural disaster, labor strike, war, political unrest, terrorist activity or public health concerns. Operations outside the United States are also subject to certain regulatory and economic uncertainties
8
including trade barriers and restrictions on the exchange and fluctuations of currency. We believe that our operations in certain emerging markets such as China, India and in the Middle East are subject to greater risks related to these political and economic uncertainties as compared to most countries where Cooper has operations.
Our Key Strategic Initiatives Affect Our Ability to Grow Revenues, Control Costs and Improve Productivity.
Our operating model is built on a platform of key strategic initiatives that are designed to grow revenues, control costs and improve productivity. Our ability to execute and realize the expected benefits from our strategic initiatives affects our revenues and operating costs. Also, our operations could be disrupted by manufacturing rationalizations.
We Engage in Acquisitions and May Encounter Difficulties in Integrating These Businesses.
We are a company that seeks to grow through strategic acquisitions. The success of these transactions depends on our ability to integrate the assets and personnel acquired in these transactions. We may encounter difficulties in integrating acquisitions with our operations and may not realize the degree or timing of the benefits that we anticipated from an acquisition.
We Have Liability Exposure for Asbestos-Related Claims.
We have owned businesses that previously produced and sold products that contained asbestos. We, therefore, have potential liability arising from individuals claiming illnesses from exposure to asbestos. Insurance policies satisfy portions of the claim settlements and related legal costs. Historically, by far the largest portion of our potential liability arose from a Mutual Guaranty Agreement dated as of December 30, 1994 (the “Mutual Guaranty”), pursuant to which a subsidiary of Cooper guaranteed certain indemnification obligations to Pneumo-Abex in connection with certain asbestos-related personal injury claims. Certain subsidiaries of Cooper entered into a settlement agreement on February 1, 2011 with Pneumo-Abex and its affiliates resolving litigation with respect to the parties’ respective rights and obligations arising under the Mutual Guaranty, among other things. Under the terms of the settlement agreement, which was approved by New York State Supreme Court, Commercial Division on April 5, 2011, a subsidiary of Cooper funded in part a settlement trust and Cooper’s obligations under the Mutual Guaranty were terminated. Since April 5, 2011, the settlement trust has been resolving asbestos-related claims which formerly were indemnified by a subsidiary of the Company pursuant to the Mutual Guaranty. Further information regarding Cooper’s asbestos settlement is discussed under Item 3 – Legal Proceedings.
The amounts recorded by Cooper for its remaining asbestos liability and related insurance receivables rely on various assumptions. The key assumptions include the number and type of new claims filed each year, the average indemnity and defense costs of resolving claims, the number of years these assumptions are projected into the future, and the resolution of ongoing negotiations of additional settlement or coverage-in-place agreements with insurance carriers. Other factors that may affect Cooper’s liability and ability to recover under its insurance policies include uncertainties surrounding the litigation process from jurisdiction to jurisdiction and from case to case, reforms that may be made by state and federal courts, and the passage of state or federal tort reform legislation. Cooper reviews these assumptions on a periodic basis to determine whether any adjustments are required to the estimates of its recorded asbestos liability and related insurance receivables.
9
We Are Subject To Litigation and Environmental Regulations That Could Adversely Impact Our Operating Results.
We are, and may in the future be, a party to a number of legal proceedings and claims, including those involving product liability, tort, employment claims, intellectual property claims, and environmental matters, several of which claim, or may in the future claim, significant damages. Given the inherent uncertainty of litigation, we can offer no assurance that existing litigation or a future adverse development will not have a material adverse impact. We also are subject to various laws and regulations relating to environmental protection and the discharge of materials into the environment, and we could incur substantial costs as a result of the noncompliance with or liability for cleanup or other costs or damages under environmental laws.
Our operations and facilities are subject to numerous state and federal environmental laws, rules and regulations, including, without limitation, laws concerning the containment and disposal of hazardous substances and other waste materials. We employ personnel responsible for monitoring environmental compliance and arranging for remedial actions that may be required from time to time and also use consultants to advise on and assist with our environmental compliance efforts. Liabilities are recorded when the need for environmental assessments and/or remedial efforts become known or probable and the cost can be reasonably estimated.
Laws protecting the environment generally have become more stringent than in the past and are expected to continue to become more so. Violation of environmental laws and regulations can lead to the imposition of administrative, civil or criminal penalties, remedial obligations, and in some cases injunctive relief. Such violations could also result in liabilities for personal injuries, property damage, and other costs and claims. Under the Comprehensive Environmental Response, Compensation and Liability Act, also known as CERCLA or Superfund, and related state laws and regulations, liability can be imposed jointly on the entire group of responsible parties or separately on any one of the responsible parties, without regard to fault or the legality of the original conduct on certain classes of persons that contributed to the release of a “hazardous substance” into the environment. Under CERCLA, such persons may be liable for the costs of cleaning up the hazardous substances that have been released into the environment and for damages to natural resources.
Inability to Maintain Access to Capital Markets May Adversely Affect Our Business and Financial Results.
Our ability to invest in our businesses, make strategic acquisitions and refinance maturing debt obligations may require access to the capital markets and sufficient bank credit lines to support short-term borrowings. If we are unable to access the capital markets, we could experience a material adverse affect on our business and financial results.
Risks relating to Cooper’s Jurisdiction of Incorporation.
Legislative and regulatory action could materially adversely affect us.
Legislative and regulatory action may be taken in the U.S. which, if ultimately enacted, could override tax treaties upon which we rely or broaden the circumstances under which we would be considered a U.S. resident, each of which could materially and adversely affect our effective tax rate and/or require us to take further action, at potentially significant expense, to seek to preserve our effective tax rate. We cannot predict the outcome of any specific legislative or regulatory proposals. However, if proposals were enacted that had the effect of disregarding the reincorporation to Ireland or limiting our ability as an Irish company to take advantage of tax treaties with the U.S., we could be subjected to increased taxation and/or potentially significant expense.
The U.S. Federal Government and certain states and municipalities have enacted legislation intended to deny federal funding and government contracts to U.S. companies that reincorporate outside the U.S. For instance, the Financial Services and General Government Appropriations Act for fiscal year 2010
10
signed into law in December 2009 includes a provision that prohibits government contracts with U.S. companies that have reincorporated outside the United States and this provision has remained in subsequent appropriations legislation including the Financial Services and General Government Appropriations Act for fiscal year 2012. We cannot provide any assurance that the impact on us of any adopted or proposed legislation in this area will not be materially adverse to our operations.
In addition, there continues to be negative publicity regarding, and criticism of, companies that conduct substantial business in the U.S. but are domiciled in countries that do not have tax treaties with the United States, like Bermuda. We cannot assure you that moving our jurisdiction of incorporation to Ireland in September 2009 will eliminate the risk that we may be subject to similar criticism.
We may not be able to maintain a competitive worldwide effective corporate tax rate.
We believe that the Irish reincorporation should improve our ability to maintain a competitive worldwide effective corporate tax rate. We cannot give any assurance as to what our effective tax rate will be, however, because of, among other things, uncertainty regarding the tax policies of the jurisdictions where we operate. Our actual effective tax rate may vary from this expectation and that variance may be material. Additionally, the tax laws of Ireland and other jurisdictions could change in the future, and such changes could cause a material change in our effective tax rate.
Irish law differs from the laws in effect in the United States and may afford less protection to holders of our securities.
It may not be possible to enforce court judgments obtained in the United States against us in Ireland based on the civil liability provisions of the U.S. federal or state securities laws. In addition, there is some uncertainty as to whether the courts of Ireland would recognize or enforce judgments of U.S. courts obtained against us or our directors or officers based on the civil liabilities provisions of the U.S. federal or state securities laws or hear actions against us or those persons based on those laws. We have been advised that the United States currently does not have a treaty with Ireland providing for the reciprocal recognition and enforcement of judgments in civil and commercial matters. Therefore, a final judgment for the payment of money rendered by any U.S. federal or state court based on civil liability, whether or not based solely on U.S. federal or state securities laws, would not automatically be enforceable in Ireland. The following requirements must be met before the foreign judgment will be deemed to be enforceable in Ireland:
• | The judgment must be for a definitive sum; |
• | The judgment must be final and conclusive; and |
• | The judgment must be provided by a court of competent jurisdiction. |
As an Irish company, Cooper Industries plc is governed by the Irish Companies Act, which differs in some material respects from laws generally applicable to U.S. corporations and shareholders, including, among others, differences relating to shareholder lawsuits. The duties of directors and officers of an Irish company generally are owed to the company only. Shareholders of Irish companies generally do not have a personal right of action against directors or officers of the company and may exercise such rights of action on behalf of the company only in limited circumstances. Accordingly, holders of Cooper Industries plc securities may have more difficulty protecting their interests than would holders of securities of a corporation incorporated in a jurisdiction in the United States.
ITEM 1B. | UNRESOLVED STAFF COMMENTS |
None.
11
ITEM 2. | PROPERTIES |
On December 31, 2011, the plants and other facilities used by Cooper throughout the world contained an aggregate of approximately 17.0 million square feet of space, of which approximately 78 percent was owned and 22 percent was leased. The tables below show the number of employees, square footage of facilities owned and leased and location of manufacturing facilities for each industry segment.
Energy and Safety Solutions | Electrical Products Group | Other | Total | |||||||||||||
Number of Employees | 11,339 | 13,885 | 562 | 25,786 | ||||||||||||
Number and Nature of Facilities1 | ||||||||||||||||
Manufacturing | 62 | 61 | — | 123 | ||||||||||||
Warehouse | 10 | 12 | — | 22 | ||||||||||||
Sales | 62 | 23 | — | 85 | ||||||||||||
Other | 7 | 3 | 3 | 13 | ||||||||||||
Square Footage of Plants and Facilities (in millions) | ||||||||||||||||
Owned | 6.8 | 6.4 | — | 13.2 | ||||||||||||
Leased | 1.3 | 2.4 | 0.1 | 3.8 |
1 | Multi-purpose facilities at a single location are listed under each applicable nature of use |
Manufacturing Plant Locations2 | Energy and Safety Solutions | Electrical Products Group | Total | |||||||||
United States | 20 | 31 | 51 | |||||||||
United Kingdom | 10 | 5 | 15 | |||||||||
Mexico | 3 | 8 | 11 | |||||||||
China | 5 | 4 | 9 | |||||||||
Europe (other than UK, France & Germany) | 8 | 1 | 9 | |||||||||
France | 2 | 5 | 7 | |||||||||
Germany | 4 | 1 | 5 | |||||||||
South America | 3 | 1 | 4 | |||||||||
India | 2 | 1 | 3 | |||||||||
Australia | 1 | 1 | 2 | |||||||||
Canada | 1 | 1 | 2 | |||||||||
Korea | 1 | — | 1 | |||||||||
Republic of China | 1 | — | 1 | |||||||||
Saudi Arabia | — | 1 | 1 | |||||||||
Singapore | 1 | — | 1 | |||||||||
Tunisia | — | 1 | 1 | |||||||||
|
|
|
|
|
| |||||||
62 | 61 | 123 |
2 | Some facilities are shared by operations in each segment. |
12
ITEM 3. | LEGAL PROCEEDINGS |
Discontinued Operations Liability
Information regarding the discontinued operations liability is incorporated by reference to Note 19 of the Notes to Consolidated Financial Statements included in Part II of this Form 10-K.
Other Matters
Information regarding other matters is incorporated by reference to Note 9 of the Notes to Consolidated Financial Statements included in Part II of this Form 10-K.
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable.
ITEM 5. | MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
Cooper Industries plc, which was incorporated under the laws of Ireland on June 4, 2009, became the successor-registrant to Cooper Industries, Ltd. on September 9, 2009. Cooper common shares (symbol – CBE) are listed on the New York Stock Exchange. Options for Cooper common shares are listed on the NYSE Alternext U.S. exchange.
As of January 31, 2012 there were 13,656 record holders of Cooper common shares.
The high and low quarterly sales prices for the past two years of Cooper common shares as reported by Dow Jones & Company, Inc., are as follows:
$0000000000 | $0000000000 | $0000000000 | $0000000000 | $0000000000 | ||||||||||||||
Quarter | ||||||||||||||||||
1 | 2 | 3 | 4 | |||||||||||||||
2011 | High | $ | 65.95 | $ | 70.00 | $ | 62.82 | $ | 56.85 | |||||||||
Low | 57.57 | 57.52 | 41.15 | 43.52 | ||||||||||||||
2010 | High | $ | 48.00 | $ | 51.74 | $ | 49.28 | $ | 59.65 | |||||||||
Low | 41.16 | 43.91 | 41.01 | 47.97 |
Cash dividends declared on Cooper Industries, Ltd’s Class A and Class B common shares were $.25 a share per quarter ($1.00 on an annualized basis) during 2009 (through the dividend declared on August 3, 2009). Based on Cooper Industries, Ltd’s capital structure in 2009, all of the dividend distributions paid by it in 2009 were treated as a return of capital to its shareholders. For the dividends payable in 2009 (through the dividend payable October 1, 2009), Cooper’s subsidiaries that held Class A and Class B shares of Cooper Industries, Ltd. received dividends on such shares.
Cash dividends of $.25 a share were declared on Cooper Industries plc’s common shares on November 3, 2009 that were paid on January 4, 2010. Cash dividends declared on Cooper Industries plc’s common shares were $.27 a share per quarter ($1.08 on an annualized basis) during 2010 and $.29 a share per quarter ($1.16 on an annualized basis) during 2011. Based on Cooper Industries plc’s capital structure in 2010 and 2011, all of the dividend distributions paid by it in 2010 and 2011 were treated as dividend income to its shareholders. On February 14, 2012, Cooper’s Board of Directors declared a dividend of $ .31 per share increasing the annual dividend rate of Cooper’s common stock to $1.24 per share. For dividends payable in 2012, Cooper currently anticipates that based on its capital structure all or a substantial portion of its dividend distributions will be treated as dividend income to its shareholders.
13
Irish Taxes Applicable to Dividends
In certain circumstances, Cooper will be required to deduct Irish dividend withholding tax (currently at the rate of 20%) from dividends paid to its shareholders. In the majority of cases, however, shareholders resident in the U.S. will not be subject to Irish withholding tax. Dividends paid to U.S. residents will not be subject to dividend withholding tax provided that:
• | In the case of a beneficial owner, the address of the beneficial owner in the records of his or her broker is in the United States and this information is provided by the broker to the Company’s qualifying intermediary; or |
• | In the case of a record owner, the record owner has provided to the Company’s transfer agent a valid W-9 showing either an address or valid taxpayer identification number. |
Shareholders resident in a number of other countries will not be subject to Irish withholding tax provided that they complete certain Irish dividend withholding tax forms.
Irish income tax may also arise with respect to dividends paid on Cooper shares. A shareholder who is not a resident in Ireland who meets one of the exemptions from dividend withholding tax described above and does not hold Cooper shares through a branch or agency in Ireland through which a trade is carried on generally will not have any Irish income tax liability on a dividend paid by Cooper. If a shareholder who is not a resident in Ireland is subject to the dividend withholding tax, the withholding payment discharges any Irish income tax liability, provided the shareholder furnishes to the Irish Revenue authorities a statement of the dividend withholding tax imposed. A shareholder who is a resident of Ireland may be subject to Irish income tax and/or levies on dividends received from Cooper.
A Transfer of Cooper Industries plc Shares May be Subject to Irish Stamp Duty
A transfer of Cooper shares from a seller who holds shares beneficially to a buyer who holds the acquired shares beneficially will not be subject to Irish stamp duty. A transfer of Cooper shares by a seller who holds shares directly to any buyer, or by a seller who holds the shares beneficially to a buyer who holds the acquired shares directly, may be subject to Irish stamp duty (currently at the rate of 1% of the price paid or the market value of the shares acquired, if higher) payable by the buyer.
We currently intend to pay stamp duty in connection with share transfers made in the ordinary course of trading by a seller who holds shares directly to a buyer who holds the acquired shares beneficially. In other cases Cooper may, in its absolute discretion, pay any stamp duty. Cooper’s articles of association provide that, in the event of any such payment, Cooper may seek reimbursement from the buyer or seller, at its discretion.
14
The following table reflects activity related to equity securities purchased by Cooper during the three months ended December 31, 2011:
Purchases of Equity Securities
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(1) | ||||||||||||
As of 9/30/11 | 3,941,073 | |||||||||||||||
10/01/11 – 10/31/11 | 206,326 | $ | 46.14 | 206,326 | 3,734,747 | |||||||||||
11/01/11 – 11/30/11 | 55,352 | $ | 53.45 | 55,352 | 13,679,395 | |||||||||||
12/01/11 – 12/31/11 | — | — | — | 13,679,395 | ||||||||||||
|
|
|
|
|
| |||||||||||
Total | 261,678 | $ | 47.69 | 261,678 |
(1) | On February 9, 2009, Cooper’s Board of Directors authorized the repurchase of up to ten million shares of Cooper common stock and increased the share repurchase authorization by ten million shares on November 1, 2011. Cooper’s Board has also authorized the repurchase of shares issued from time to time under its equity compensation plans, matched savings plan and dividend reinvestment plan in order to offset the dilution that results from issuing shares under these plans. For 2012 Cooper’s current estimate is that 2.5 million shares would be issued under equity compensation plans, which is not reflected in the above table. Cooper may continue to repurchase shares under these authorizations from time to time during 2012. The decision whether to do so will depend on the favorability of market conditions, as well as potential cash requirements for acquisitions and debt repayments. |
Further information required by this Item is set forth under the caption “Equity Compensation Plan Information” in Cooper’s Proxy Statement to be filed pursuant to Regulation 14A under the Securities Exchange Act of 1934 in connection with Cooper’s 2012 Annual Meeting of Shareholders (the “Proxy Statement”) and is incorporated herein by reference.
15
ITEM 6. | SELECTED FINANCIAL DATA |
The following table sets forth selected historical financial data for Cooper for each of the five years in the period ended December 31, 2011. The selected historical financial information shown below has been derived from Cooper’s audited consolidated financial statements. This information should be read in conjunction with Cooper’s consolidated financial statements and notes thereto.
Years Ending December 31, | ||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
(in millions, except per share data) | ||||||||||||||||||||
INCOME STATEMENT DATA: | ||||||||||||||||||||
Revenues | $ | 5,409.4 | $ | 5,065.9 | $ | 5,069.6 | $ | 6,521.3 | $ | 5,903.1 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Income from continuing operations | $ | 637.3 | $ | 443.8 | $ | 413.6 | $ | 615.6 | $ | 692.3 | ||||||||||
Income related to discontinued operations, net of income taxes | 190.3 | — | 25.5 | 16.6 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income | $ | 827.6 | $ | 443.8 | $ | 439.1 | $ | 632.2 | $ | 692.3 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
INCOME PER COMMON SHARE DATA: | ||||||||||||||||||||
Basic - | ||||||||||||||||||||
Income from continuing operations | $ | 3.91 | $ | 2.67 | $ | 2.47 | $ | 3.54 | $ | 3.80 | ||||||||||
Income from discontinued operations | 1.17 | — | .15 | .10 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income | $ | 5.08 | $ | 2.67 | $ | 2.62 | $ | 3.64 | $ | 3.80 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Diluted - | ||||||||||||||||||||
Income from continuing operations | $ | 3.87 | $ | 2.64 | $ | 2.46 | $ | 3.51 | $ | 3.73 | ||||||||||
Income from discontinued operations | 1.15 | — | .15 | .09 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income | $ | 5.02 | $ | 2.64 | $ | 2.61 | $ | 3.60 | $ | 3.73 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
BALANCE SHEET DATA (at December 31): | ||||||||||||||||||||
Total assets | $ | 6,447.6 | $ | 6,668.6 | $ | 5,984.4 | $ | 6,164.9 | $ | 6,133.5 | ||||||||||
Long-term debt, excluding current maturities | 1,096.2 | 1,420.4 | 922.7 | 932.5 | 909.9 | |||||||||||||||
Shareholders’ equity | 3,536.0 | 3,206.1 | 2,963.3 | 2,607.4 | 2,841.9 | |||||||||||||||
CASH DIVIDENDS DECLARED PER COMMON SHARE | $ | 1.16 | $ | 1.08 | $ | 1.00 | $ | 1.00 | $ | .84 |
In October 1998 Cooper sold its Automotive Products segment for $1.9 billion in proceeds. Subsequent to Federal-Mogul’s Chapter 11 bankruptcy petition in October 2001, Cooper has recognized income from discontinued operations for changes in potential liabilities related to the Automotive Products segment sale and the Federal-Mogul bankruptcy. Cooper recognized discontinued operations income of $16.6 million, which is net of a $9.4 million income tax expense, in 2008 and $25.5 million, which is net of a $16.2 million income tax expense, in 2009 related to the ongoing resolution. Cooper’s contingent liabilities related to the Automotive Products sale to Federal-Mogul in 1998 were resolved on April 5, 2011 with the closing of a settlement agreement with Pneumo Abex LLC. In connection with the settlement, Cooper recognized discontinued operations income of $190.3 million, which is net of a $105.6 million income tax expense, in 2011. See Note 19 of the Notes to Consolidated Financial Statements.
In July 2010 Cooper completed a Joint Venture, named Apex Tool Group, LLC, by combining Cooper’s Tools business with certain Tools businesses from Danaher’s Tools and Components Segment. Cooper and Danaher each own a 50% interest in the Joint Venture, have equal representation on its Board of Directors and have a 50% voting interest in the Joint Venture. At completion of the transaction in July 2010 Cooper deconsolidated the Tools business assets and liabilities contributed to the Joint Venture and recognized Cooper’s 50% ownership interest as an equity investment. Beginning in the third quarter of 2010 Cooper recognizes its proportionate share of the Joint Venture’s operating results using the equity method. Recording the joint venture investment in 2010 at its fair value of $480 million resulted in a pretax loss of $134.5 million related to the transaction that Cooper recognized in the second quarter of 2010. See Notes 3 & 6 of the Notes to Consolidated Financial Statements.
16
ITEM 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
On March 26, 2010, Cooper announced that it entered into a Framework Agreement with Danaher Corporation to create a joint venture combining Cooper’s Tools business with certain Tools businesses from Danaher’s Tools and Components Segment (the “Joint Venture”). On July 6, 2010, Cooper announced the completion of the Joint Venture, named Apex Tool Group, LLC. Cooper and Danaher each own a 50% interest in the Joint Venture, have equal representation on its Board of Directors and have a 50% voting interest in the Joint Venture. At completion of the transaction in July 2010 Cooper deconsolidated the Tools business assets and liabilities contributed to the Joint Venture and recognized Cooper’s 50% ownership interest as an equity investment. Recording the investment at its fair value of $480 million resulted in a pretax loss of $134.5 million related to the transaction, which was recognized in the second quarter 2010. Beginning in the third quarter of 2010 Cooper recognizes its proportionate share of the Joint Venture’s operating results using the equity method.
Results of Operations
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(in millions) | ||||||||||||
Revenues | ||||||||||||
Energy and Safety Solutions | $ | 2,926.5 | $ | 2,516.7 | $ | 2,416.6 | ||||||
Electrical Products Group | 2,482.9 | 2,238.0 | 2,095.3 | |||||||||
|
|
|
|
|
| |||||||
Total Electrical Segments | 5,409.4 | 4,754.7 | 4,511.9 | |||||||||
Tools | — | 311.2 | 557.7 | |||||||||
|
|
|
|
|
| |||||||
Total Revenues | $ | 5,409.4 | $ | 5,065.9 | $ | 5,069.6 | ||||||
|
|
|
|
|
|
See the geographic information included in Note 13 of the Notes to Consolidated Financial Statements for a summary of revenues by country.
2011 vs. 2010 Revenues Revenues for 2011 increased 6.8% compared to 2010. Excluding the impact of the revenues from the now deconsolidated Tools segment, comparable revenues increased 13.8% in 2011 compared to 2010. Core revenues for the combined Electrical segments in 2011 were 9.9% higher than the prior year with acquisitions increasing revenues by 2.8% and currency translation increasing reported revenues by 1.1%.
Energy & Safety Solutions segment revenues for 2011, which represent approximately 54% of the total revenues generated, increased 16.3% compared to 2010. Currency translation increased reported revenues by 1.6% while the impact of acquisitions increased the segment revenues by 2.9%. All of the businesses in the Energy & Safety Solutions segment reported increased revenues for 2011 as the utility and industrial markets saw strong double digit growth coupled with international developing market revenues increasing over 20%.
Electrical Products Group segment revenues for 2011, which represent approximately 46% of the total revenues generated, increased 10.9% compared to 2010. Core revenues in 2011 were 7.7% higher than 2010 with currency translation increasing reported revenues by 0.5% and acquisitions adding 2.7% to reported revenues for 2011. All businesses in the Electrical Products Group segment reported increased revenues for 2011 driven by stronger industrial and electronic markets with particular strength and new products developed for energy efficient applications adding to the growth, partially offset by continued weakness in commercial markets.
2010 vs. 2009 Revenues Revenues for 2010 were essentially flat compared to 2009. Excluding the impact of the revenues from the now deconsolidated Tools segment, comparable revenues increased 5.4% in 2010 compared to 2009. Core revenues, excluding the impact of the deconsolidated Tools segment, were 4.8% higher than the prior year with acquisitions increasing revenues by 0.6% and currency translation having a minimal impact overall.
17
Energy & Safety Solutions segment revenues for 2010, which represented approximately 50% of the total revenues generated, increased 4.1% compared to 2009. Currency translation decreased reported revenues by 0.5% while the impact of acquisitions increased the segment revenues by 1.2%. All of the businesses in the Energy & Safety Solutions segment reported increased revenues for 2010 as the end markets for the segment showed improvement in the second half of the year, with international developing markets leading the recovery.
Electrical Products Group segment revenues for 2010, which represented approximately 44% of the total revenues generated, increased 6.8% compared to 2009. Core revenues in 2010 were 6.3% higher than 2009 with currency translation increasing reported revenues by 0.5%. Three of the four businesses in the Electrical Products Group segment reported increased revenues for 2010 while the other business had an overall decline of less than 2%. Despite weakness in commercial markets through most of the year, the revenue growth was driven by stronger industrial and electronic markets with particular strength through international channels.
Tools segment revenues for 2010, which represented about 6% of total revenues, decreased as a result of the July 6, 2010 formation of the Apex Tool Group, LLC joint venture. Prior to the deconsolidation of the segment at the beginning of the third quarter of 2010, revenues from recovering demand in the North American and Western European industrial markets increased Tools segment revenues 17.4% in the first half of 2010 compared to the same period in 2009, including a 4.3% increase from currency translation.
$00000000 | $00000000 | $00000000 | ||||||||||
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(in millions, except per share data) | ||||||||||||
Operating Results | ||||||||||||
Energy and Safety Solutions | $ | 494.3 | $ | 424.7 | $ | 374.9 | ||||||
Electrical Products Group | 353.7 | 330.7 | 263.3 | |||||||||
|
|
|
|
|
| |||||||
Total Electrical segments | 848.0 | 755.4 | 638.2 | |||||||||
Tools | — | 33.1 | 18.5 | |||||||||
|
|
|
|
|
| |||||||
Total segment operating earnings | 848.0 | 788.5 | 656.7 | |||||||||
General corporate expense | 90.4 | 89.3 | 82.7 | |||||||||
Equity in income of Apex Tool Group, LLC | 66.8 | 22.8 | — | |||||||||
Loss related to contribution of net assets to Apex Tool Group | — | 134.5 | — | |||||||||
Restructuring and other | 4.0 | 8.0 | 29.9 | |||||||||
|
|
|
|
|
| |||||||
Operating earnings | 820.4 | 579.5 | 544.1 | |||||||||
Interest expense, net | 63.2 | 49.4 | 61.4 | |||||||||
|
|
|
|
|
| |||||||
Income from continuing operations before income taxes | 757.2 | 530.1 | 482.7 | |||||||||
Income tax expense | 119.9 | 86.3 | 69.1 | |||||||||
|
|
|
|
|
| |||||||
Income from continuing operations | 637.3 | 443.8 | 413.6 | |||||||||
Income from discontinued operations, net of income taxes | 190.3 | — | 25.5 | |||||||||
|
|
|
|
|
| |||||||
Net income | $ | 827.6 | $ | 443.8 | $ | 439.1 | ||||||
|
|
|
|
|
| |||||||
Diluted earnings per share: | ||||||||||||
Income from continuing operations | $ | 3.87 | $ | 2.64 | $ | 2.46 | ||||||
Income from discontinued operations | 1.15 | — | .15 | |||||||||
|
|
|
|
|
| |||||||
Net income | $ | 5.02 | $ | 2.64 | $ | 2.61 | ||||||
|
|
|
|
|
|
18
Cooper measures the performance of its businesses exclusive of restructuring, asset impairment and financing expenses. All costs directly attributable to operating businesses are included in segment operating earnings. Corporate overhead costs, including costs of traditional headquarters activities, such as treasury, are not allocated to the businesses. See Note 13 of the Notes to Consolidated Financial Statements.
2011 vs. 2010 Segment Operating Earnings Segment operating earnings were $848.0 million in 2011, an increase of 8% compared to $788.5 million in 2010. Excluding the impact of the operating earnings from the now deconsolidated Tools segment, comparable operating earnings increased 12% in 2011 compared to 2010 on comparable revenue growth of 13.8%.
Energy & Safety Solutions segment 2011 operating earnings increased 16% to $494.3 million from $424.7 million in 2010 on comparable revenue growth of 16.3%. Return on revenues was 16.9% for both 2011 and 2010. The favorable impact on margins of higher production volumes for selected products and the positive impact of Cooper’s activities to improve overall cost productivity was substantially offset by investments made in resources to accelerate new product development and global growth opportunities.
Electrical Products Group segment 2011 operating earnings increased 7% to $353.7 million from $330.7 million for 2010 on revenue growth of 10.9%. Return on revenues was 14.2% for 2011 compared to 14.8% for 2010. The favorable leverage of fixed costs from improved demand from the recovery in selected global markets and the favorable impact of actions taken to adjust operating costs was more than offset by material price inflation not fully covered by pricing actions taken for selected product lines in 2011. In addition, investments made in resources to accelerate new product development and sales and marketing resources focused on driving improved global demand along with the acquisitions completed during the year also put downward pressure on the operating earnings as a percentage of revenues.
Equity income from the Apex Tool Group joint venture is included in operating earnings commencing in the third quarter of 2010. Reported equity income from Apex Tool Group was $66.8 million for 2011 compared to the $22.8 million earned in the second half of 2010. Prior to the deconsolidation of the Tools segment at the beginning of the third quarter in 2010, the Tools segment reported $33.1 million in operating earnings for the first six months of 2010. The combined increase in earnings for the year was due to the leverage on improved global demand for industrial products in the Tools segment and the impact of restructuring actions taken since the formation of the joint venture.
2010 vs. 2009 Segment Operating Earnings Segment operating earnings were $788.5 million in 2010, an increase of 20% compared to $656.7 million in 2009. Excluding the impact of the operating earnings from the now deconsolidated Tools segment, comparable operating earnings increased 18% in 2010 compared to 2009.
Energy & Safety Solutions segment 2010 operating earnings increased 13% to $424.7 million from $374.9 million in 2009. Return on revenues was 16.9% for 2010 compared to 15.5% for 2009. Operating earnings in 2009 were favorably impacted by net inventory valuation adjustments (including decrements in LIFO inventory) of approximately $8 million. The increase in 2010 operating earnings resulted from favorable leverage of improving global market demand and the impact of restructuring actions taken since the fourth quarter of 2008. The investment in restructuring actions during 2009 and continuing in 2010 coupled with on-going productivity improvements served to reduce the segment’s cost structure and improve return on revenues in 2010.
Electrical Products Group segment 2010 operating earnings increased 26% to $330.7 million from $263.3 million for 2009. Return on revenues was 14.8% for 2010 compared to 12.6% for 2009. Operating earnings in 2009 were negatively impacted by net inventory valuation adjustments of approximately $5 million. The increase in 2010 operating earnings resulted from the positive leverage of fixed overhead due to improving global market demand and the impact of restructuring actions taken since the fourth quarter of 2008. The Electrical Products Group segment’s investment in restructuring actions during 2009 and continuing in 2010 coupled with on-going productivity improvements served to reduce its cost structure and improve return on revenues in 2010.
19
Equity income from the Apex Tool Group joint venture is included in operating earnings commencing in the third quarter of 2010. Reported equity income from Apex Tool Group was $22.8 million in 2010. Prior to the deconsolidation of the Tools segment at the beginning of the third quarter in 2010, the Tools segment reported $33.1 million in operating earnings for the first six months of 2010 compared to $18.5 million for the full year of 2009. Tools return on revenues was 10.6% for the first six months of 2010 compared to 3.3% for the full year of 2009. The increase in earnings as a percentage of revenue was due to the leverage on improved global demand for industrial products in the Tools segment and the related impact of increased production volumes.
Restructuring and Other In the fourth quarter of 2011 Cooper recorded a non-cash write-down of $4.0 million related to an international product line held for sale in the Electrical Products Group segment. Cooper expects to complete the sale of the product line in 2012.
In 2010 Cooper recognized a pre-tax restructuring charge of $8.0 million, or $6.4 million after taxes, reducing 2010 diluted earnings by $.04 per share. In 2009 Cooper recognized a pre-tax restructuring charge of $28.7 million and a pre-tax non-cash impairment charge of $1.2 million. The 2009 restructuring and asset impairment charges of $29.9 million, or $24.4 million after taxes, reduced 2009 diluted earnings by $.14 per share.
General Corporate Expense General Corporate expense increased $1.1 million during 2011 to $90.4 million compared to $89.3 million for 2010. The increase in General Corporate expense in 2011 is primarily related to normal wage inflation, higher environmental costs related to previously divested businesses, higher legal expenses and incremental costs associated with acquisitions, partially offset by cost actions taken to reduce overall General Corporate expense.
General Corporate expense increased $6.6 million during 2010 to $89.3 million compared to $82.7 million for 2009. General Corporate expense in 2010 includes approximately $4 million for legal and environmental costs related to businesses disposed of in prior years and 2009 includes approximately $4 million in costs associated with the reincorporation of the Company to Ireland. The increase in General Corporate expense in 2010 is primarily related to higher long-term performance-based stock and incentive compensation compared to 2009. General Corporate expense in 2010 also includes approximately $2 million related to acquisition activities.
Interest Expense, NetNet interest expense for 2011 was $63.2 million, an increase of $13.8 million from 2010 primarily as a result of higher average debt balances, partially offset by a lower average interest rate on debt and higher interest income for 2011. Average debt balances were $1.42 billion and $965.8 million and average interest rates were 4.81% and 5.21% for 2011 and 2010, respectively. On December 7, 2010, Cooper issued $250 million of 2.375% fixed rate senior unsecured notes due in 2016 and $250 million of 3.875% fixed rate senior unsecured notes due in 2020. Net interest expense for 2010 was $49.4 million, a decrease of $12.0 million from 2009 primarily as a result of lower average debt balances. Average debt balances were $965.8 million and $1.17 billion and average interest rates were 5.21% and 5.36% for 2010 and 2009, respectively.
Income Tax Expense The effective tax rate attributable to continuing operations was 15.8% for 2011, 16.3% for 2010 and 14.3% for 2009.
Income tax expense was reduced by $17.4 million, $5.6 million and $12.7 million during 2011, 2010 and 2009, respectively, for discrete tax items primarily related to statute expirations, tax settlements and other discrete items. In 2011 income tax expense for continuing operations was further reduced by $9.7 million for discrete tax adjustments related to the settlement of the discontinued operations asbestos liability that was required under accounting principles to be classified in continuing operations. In 2010 income tax expense was also reduced by $40.8 million to recognize the discrete tax effects related to the contribution of
20
net assets to the Tool joint venture. Excluding the discrete tax items noted above and the loss on the net asset contribution to the Apex Tool Group joint venture in 2010 Cooper’s effective tax rate for the years ended December 31, 2011, 2010 and 2009 was 19.4%, 20.0% and 17.0%, respectively.
Income Related to Discontinued Operations During 2009 Cooper recognized an after tax gain from discontinued operations of $25.5 million, which is net of a $16.2 million income tax expense (or $.15 per diluted share) related to its asbestos liability regarding the Automotive Products segment, which was sold in 1998. The income resulted from negotiated insurance settlements consummated during 2009 that were not previously recognized.
As discussed in Note 19 of the Notes to Consolidated Financial Statements, on February 1, 2011, Cooper entered into a settlement agreement that closed on April 5, 2011 related to its asbestos liability regarding the Automotive Products segment. The settlement terminates the 1994 Mutual Guaranty Agreement between Cooper and Pneumo and creates a Settlement Trust. After the closing of the settlement in April 2011 the Company and its subsidiaries have no further obligations under the Mutual Guaranty Agreement. Under the settlement agreement, a subsidiary of Cooper will make payments to the Settlement Trust totaling $307.5 million ($250 million was paid at closing and the remainder is due in installments over four years, subject to certain adjustments). Cooper made the $250 million initial payment to the Settlement Trust on April 5, 2011. Other payments due under the settlement agreement total approximately $49.6 million, after certain reductions for indemnity and defense payments made by Cooper subsequent to the February 1, 2011 settlement agreement and prior to the closing on April 5, 2011. The remaining payments are due in installments at the anniversary of the closing over the next four years.
As discussed in Note 19 of the Notes to Consolidated Financial Statements, Cooper had previously recorded an estimated accrual on an undiscounted basis for pending and future indemnity and defense costs under the Mutual Guaranty. In addition, Cooper had recorded receivables for related insurance recoveries where insurance-in-place agreements, settlements or policy recoveries were considered probable. As a result of the settlement agreement, Cooper adjusted is previously recorded net liability for its obligations under the Mutual Guaranty agreement to the amounts payable under the settlement agreement and related unpaid legal expenses as of March 31, 2011 resulting in the recognition in the first quarter of 2011 of an after tax gain from discontinued operations of $190.3 million, which is net of a $105.6 million income tax expense.
Diluted Earnings Per ShareDiluted earnings per share from continuing operations was $3.87 in 2011, $2.64 in 2010 and $2.46 in 2009. Net income in 2010 was reduced by the non-cash after-tax charge of $93.7 million, or $.56 per share related to the formation of the Tools joint venture. The increase in earnings per share for 2011, exclusive of the loss on the formation of the Tools joint venture, primarily resulted from the increase in operating earnings driven by the growth in sales and the benefit of lower common shares outstanding partially offset by higher net interest expense. The increase in earnings per share for 2010 compared to 2009 primarily resulted from improved operating earnings driven by the favorable leverage of improving global market demand and improved cost structure reflecting the benefits from restructuring actions previously taken partially offset by the loss on the formation of the Tools joint venture in 2010.
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Percentage of Revenues | ||||||||||||
Cost of Sales: | ||||||||||||
Energy and Safety Solutions | 66.8 | % | 66.8 | % | 67.8 | % | ||||||
Electrical Products Group | 66.7 | % | 66.4 | % | 68.5 | % | ||||||
Tools | — | 69.0 | % | 74.1 | % | |||||||
Selling and Administrative: | ||||||||||||
Energy and Safety Solutions | 16.3 | % | 16.3 | % | 16.7 | % | ||||||
Electrical Products Group | 19.0 | % | 18.8 | % | 18.9 | % | ||||||
Tools | — | 20.4 | % | 22.6 | % |
21
2011 vs 2010 Percentage of RevenuesEnergy & Safety Solutions segment cost of sales, as a percentage of revenues, was 66.8% for both 2011 and 2010. Cost of sales as a percentage of revenue was essentially unchanged as the favorable impact of the higher absorption of production costs from the improved global demand coupled with productivity improvements were substantially offset by planned investments in additional research and development for new products and incremental costs associated with the consolidation of facilities to improve the overall manufacturing cost structure. Electrical Products Group segment cost of sales, as a percentage of revenues, was 66.7% for 2011 compared to 66.4% for 2010. The increase in 2011 cost of sales, as a percentage of revenue, resulted from increased investment in new product development and higher than average cost of sales as a percentage of revenue for newly acquired business coupled with the segment’s inability to fully offset material price inflation with pricing actions for selected product lines. These items were partially offset by on-going productivity improvements targeted to reduce the segment’s cost structure and the higher absorption of production costs from the improved global demand.
Energy & Safety Solutions segment selling and administrative expenses, as a percentage of revenues, were 16.3% for both 2011 and 2010. Selling and administrative expense as a percentage of revenue was effectively flat for the segment primarily as a result of the favorable impact by leverage from increased revenues being offset by investments made in global infrastructure to enhance future growth opportunities and the higher than average selling and administrative expense as a percentage of revenues for newly acquired businesses. Electrical Products Group segment selling and administrative expenses, as a percentage of revenues, were 19.0% for 2011 compared to 18.8% for 2010. The increase in selling and administrative expense as a percentage of revenues was the result of investments in global infrastructure to support future global growth opportunities and the higher than average selling and administrative expense as a percentage of revenues for newly acquired businesses partially offset by the favorable impact by leverage from increased revenues.
2010 vs 2009 Percentage of RevenuesEnergy & Safety Solutions segment cost of sales, as a percentage of revenues, was 66.8% for 2010 compared to 67.8% for 2009. The decrease in costs of sales as a percentage of revenue was primarily the result of the higher absorption of production costs from the improved global demand coupled with productivity improvements and cost reduction actions taken since the fourth quarter of 2008. Electrical Products Group segment cost of sales, as a percentage of revenues, was 66.4% for 2010 compared to 68.5% for 2009. The decrease in costs of sales as a percentage of revenue was primarily the result of the higher absorption of production costs from the improved global demand and productivity improvements and cost reduction actions taken since the fourth quarter of 2008. Tools segment cost of sales reflects reported segment results for the first six months of 2010 prior to the formation of the Apex Tool Group joint venture. As a percentage of revenue, cost of sales for the Tools segment was 69.0% for the first half of 2010 compared to 74.1% for the full year of 2009. The decrease in cost of sales as a percentage of revenue was due to the higher absorption of production costs from higher volumes and productivity improvements and cost reduction actions taken during 2008 and 2009.
Energy & Safety Solutions segment selling and administrative expenses, as a percentage of revenues, were 16.3% for 2010 compared to 16.7% for 2009. The decrease in selling and administrative expense as a percentage of revenue was primarily the result of favorable impact by leverage from increased revenues. Electrical Products Group segment selling and administrative expenses, as a percentage of revenues, for 2010 was 18.8% compared to 18.9% for 2009. The decrease in selling and administrative expense as a percentage of revenues was favorably impacted by leverage from increased revenues; partially offset by investments in global infrastructure to support future global growth opportunities. Tools segment selling and administrative expenses as a percentage of revenues for 2010 was 20.4% compared to 22.6% for 2009, reflecting the favorable impact from improved revenues.
Cooper incurs certain costs that are not directly attributable to the operating segments that are reflected as General Corporate expenses. See the “General Corporate Expense” section above.
22
Earnings Outlook
The following sets forth Cooper’s general business outlook for 2012 based on current expectations.
Cooper expects revenues for the Energy and Safety Solutions segment in 2012 to be up 4 to 6% as the result of continued demand from global industrial markets and utility markets partially offset by flat demand expected for products serving the commercial construction markets. The revenues for the Electrical Products Group in 2012 are expected to be up in a range of 5 to 7% on continued global industrial and electronic component demand which is expected to be partially offset by flat demand for products serving the commercial construction markets. Operating earnings are expected to improve from continued focus on productivity improvements and the favorable leverage of fixed costs from the higher global market demands. Cooper is expecting diluted continuing earnings per share to be in the range of $4.15 to $4.35.
Pricing and Volume
In each of Cooper’s segments, the nature of many of the products sold is such that an accurate determination of the changes in unit volume of sales is neither practical nor, in some cases, meaningful. Each segment produces a family of products, within which there exist considerable variations in size, configuration and other characteristics.
Unit volumes in all segments increased during 2011 with the improvement in global demand favorably impacting all of Cooper’s businesses. Unit volumes increased in 2010 compared to 2009 levels with the end of the global recession improving global demand favorably impacting all of Cooper’s businesses.
During the first half of 2011 Cooper was unable to fully offset inflationary costs for commodities by available market price increases primarily in certain product lines with heavy material content. During the second half of 2011 Cooper began to recover pricing in relation to material costs for those selected product lines and ended 2011 with pricing slightly below overall material inflation. During the first half of 2010 Cooper experienced favorable customer pricing from actions taken during the period. During the second half of 2010 Cooper was unable to fully offset inflationary costs for commodities by available market price increases primarily in certain product lines with heavy material content.
During the first half of 2009 Cooper recognized favorable year-over-year customer pricing impacts from actions taken during 2008. The second half of 2009 saw a decline in customer pricing as commodity prices weakened from their 2008 elevated levels. During 2009 Cooper was able to maintain a positive benefit from the difference between price realization and material inflation/deflation. Cooper has aggressively acted to control and reduce costs during the three-year period through strategic sourcing, manufacturing improvement and rationalization efforts in order to improve profitability in the segments.
Effect of Inflation
With the continued improvement in global economies during 2011, the pricing of commodities used in the manufacture of certain products escalated. During the first half of 2011 Cooper was unable to fully offset the inflationary costs for commodities by available market price increases in selected product lines with heavy material content. The impact of these inflationary pressures was partially offset through productivity improvements. During the second half of 2011 Cooper overall realized price increases slightly above material purchase cost increases.
During 2010 as the global economies improved, the pricing of commodities used in the manufacture of certain products escalated. Through the first half of 2010 Cooper realized price increases and productivity improvements at least equal to material purchase cost increases. During the second half of 2010 Cooper was unable to fully offset the inflationary costs for commodities by available market price increases with the impact of these inflationary pressures partially offset through productivity improvements.
23
During 2009 as the global economies showed some signs of recovery, the pricing of commodities used in the manufacture of certain products began to escalate. However, in 2009 the overall mix of inflationary and deflationary material costs was not significant and Cooper was able to maintain customer pricing sufficient to offset the changing commodity costs.
Cooper endeavors to mitigate the price volatility of selected commodities such as copper and steel through the use of derivatives and supply agreements. The impact of changes to these commodity costs could impact margins for several quarters as a result of this activity. Cooper’s on-going initiatives to improve productivity and rationalize its operational base have mitigated increases in employee compensation and benefits, as well as general inflation on operating costs.
Liquidity and Capital Resources
Cooper believes our internal cash generation together with existing cash and cash equivalent balances and availability under the committed credit facility is sufficient to fund current operations, projected capital expenditures, scheduled debt repayments, the current rate of cash dividends, and anticipated common stock repurchases. Cooper evaluates opportunities to expand through acquisitions as well as through the growth of our current businesses. While a significant acquisition may require additional debt and/or equity financing, Cooper believes its conservative financial structure and access to capital markets provides the strength and flexibility to support the liquidity needs to achieve its strategic objectives.
Operating Working Capital
For purposes of this discussion, operating working capital is defined as receivables and inventories less accounts payable.
Cooper’s operating working capital increased $70.3 million during 2011 reflecting growth from acquisitions and working capital investments to support revenue growth and global growth initiatives. A $82.9 million increase in accounts receivable and a $27.4 million increase in inventories were partially offset by a $40.0 million increase in accounts payable. Operating working capital turnover (defined as annualized quarterly revenues divided by average quarterly operating working capital) in the fourth quarter of 2011 was 6.0 turns compared to 6.1 turns for the same period of 2010, reflecting efficient utilization of operating working capital.
Cooper’s operating working capital decreased $1.9 million during 2010, exclusive of the Tools business contributed to Apex Tool Group in July 2010. A $98.2 million increase in accounts receivable and a $15.0 million increase in inventories offset by a $115.1 million increase in accounts payable were driven primarily by the 5.4% increase in total Electrical segment sales offset by aggressive actions to improve Cooper’s vendor terms and conditions. Operating working capital turnover (defined as annualized quarterly revenues divided by average quarterly operating working capital) for the fourth quarter of 2010 was 6.1 turns compared to 5.6 turns for the same period of 2009, reflecting efficient utilization of operating working capital.
Cooper’s operating working capital decreased $263.5 million during 2009. A $213.7 million decrease in accounts receivable and a $157.9 million decrease in inventories partially offset by a $108.1 million decrease in accounts payable were driven primarily by a 22% decrease in sales and aggressive actions to right size Cooper’s businesses for current market conditions. Cooper’s operating working capital at December 31, 2009 was approximately 23% lower than at December 31, 2008, as operating working capital levels were adjusted to the current lower operating levels. Operating working capital turnover (defined as annualized quarterly revenues divided by average quarterly operating working capital) for the fourth quarter of 2009 was 5.4 turns compared to 4.9 turns for the same period of 2008.
24
Cash Flows
As discussed above and in Note 19 of the Notes to Consolidated Financial Statements, Cooper’s contingent liabilities related to the Automotive Products sale to Federal-Mogul in 1998 were resolved on April 5, 2011 with the closing of a settlement agreement with Pneumo Abex LLC. The settlement agreement terminated the 1994 Mutual Guaranty Agreement between Cooper and Pneumo and requires Cooper to make payments totaling $307.5 million, subject to certain reductions, to a settlement trust. Cooper used existing cash on hand to make the $250 million initial payment to the settlement trust at the closing of the settlement agreement in April 2011 with the remaining payments due in installments over four years.
Net cash provided by operating activities was $561.3 million during 2011, inclusive of the $250 million asbestos settlement payment discussed above. This cash, plus an additional $358.7 million of cash and cash equivalents and $70.7 million of cash received from stock option exercises, was primarily used to fund total share purchases of $395.5 million, acquisitions of $304.7 million, dividends of $187.7 million and capital expenditures of $125.0 million.
Net cash provided by operating activities was $700.5 million during 2010. On December 7, 2010, Cooper issued $250 million of 2.375% fixed rate senior unsecured notes due in 2016 and $250 million of 3.875% fixed rate senior unsecured notes due in 2020. The cash from operating activities, plus net debt proceeds of $494.0 million from the December 2010 issuance and $81.4 million of cash received from stock option exercises resulted in more than a $600 million increase in cash and cash equivalents in 2010 after funding share purchases of $276.1 million, dividends of $177.4 million, capital expenditures of $98.5 million, and acquisitions of $93.2.
Net cash provided by operating activities was $751.9 million during 2009. Cash provided by operating activities in 2009 is net of a $90 million payment related to a German tax dispute (see Note 16 of the Notes to Consolidated Financial Statements for further information) and a $25 million voluntary contribution to the U.S. defined benefit pension plan. The cash from operating activities, plus $22.9 million from redemption of short-term investments and $20.1 million of cash received from stock option exercises was primarily used to fund debt repayments of $299.6 million, dividends of $167.4 million, capital expenditures of $126.7 million, acquisitions of $61.4 million, and share purchases of $38.5 million. On November 2, 2009, Cooper repaid the $275 million 5.5% senior unsecured notes at maturity with existing cash.
Debt
At December 31, 2011 and 2010, Cooper had cash and cash equivalents of $676.6 million and $1.0 billion, respectively. At December 31, 2011 and 2010, Cooper had short-term debt of $6.4 million and $7.7 million, respectively. Cooper had no commercial paper outstanding at December 31, 2011 or 2010. Cooper’s practice is to back up its short-term debt balance with a combination of cash, cash equivalents, and committed credit facilities.
On May 26, 2011, Cooper entered into a credit agreement that provides a $500 million five-year committed bank credit facility that replaced Cooper’s previous credit facility that was to mature in August 2012. The credit facility agreement is not subject to termination based on a decrease in Cooper’s debt ratings or a material adverse change clause. The only financial covenant in the agreement limits Cooper’s debt-to-total capitalization ratio to 60%. Cooper is in compliance with all covenants set forth in the credit facility agreement. At December 31, 2011, Cooper has $500 million available under this credit facility.
Cooper’s access to the commercial paper market could be adversely affected by a change in the credit ratings assigned to its commercial paper. Should Cooper’s access to the commercial paper market be adversely affected due to a change in its credit ratings, Cooper would rely on a combination of available cash and its committed credit facility to provide short-term funding. The committed credit facility does not contain any provision which makes its availability to Cooper dependent on Cooper’s credit ratings.
25
Cooper’s senior unsecured notes, credit facility and any commercial paper amounts outstanding are guaranteed by Cooper and certain of its principal operating subsidiaries.
On December 7, 2010, Cooper’s wholly-owned subsidiary, Cooper US, Inc. issued $250 million of 2.375% fixed rate senior unsecured notes due in 2016 and $250 million of 3.875% fixed rate senior unsecured notes due in 2020. Proceeds from the financing were initially invested in highly liquid investments and available for general corporate purposes. Combined with the debt issuance discount, underwriting commissions and interest rate hedges implemented in anticipation of the offering, the 2016 notes have an effective annual cost to Cooper of 2.56% and the 2020 notes have an effective annual cost to Cooper of 4.02%.
On March 27, 2008, Cooper’s wholly-owned subsidiary, Cooper US, Inc. issued $300 million of 5.45% fixed rate senior unsecured notes due in 2015. Proceeds from the financing were used to repay commercial paper outstanding at that time. Combined with the debt issuance discount, underwriting commissions and interest rate hedges implemented in anticipation of the offering, the notes have an effective annual cost to Cooper of 5.56%.
On June 18, 2007, Cooper’s wholly-owned subsidiary, Cooper US, Inc. issued $300 million of 6.10% fixed rate senior unsecured notes due in 2017. Proceeds from the financing were used to repay $300 million of maturing 5.25% senior unsecured notes. Combined with interest rate hedges implemented in anticipation of the offering, the notes have an effective annual cost to Cooper of 5.75%.
On November 8, 2005, Cooper’s wholly-owned subsidiary, Cooper US, Inc., issued $325 million of 5.25% fixed rate senior unsecured notes that mature on November 15, 2012. Proceeds of the notes were swapped to €272.6 million with cross-currency interest-rate swaps, effectively converting the seven-year U.S. notes to seven-year Euro notes with an annual interest rate of 3.55%. The proceeds of €272.6 million partially funded repayment of the 6.25% Euro bonds that matured in October 2005.
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
Cooper executes stand-by letters of credit, performance bonds and other guarantees in the normal course of business that ensure Cooper’s performance or payments to third parties. The aggregate notional value of these instruments was $118.0 million and $108.7 million at December 31, 2011 and 2010, respectively. Approximately eighty percent of these instruments have an expiration date within one year. In the past, no significant claims have been made against these financial instruments. Management believes the likelihood of demand for payment under these instruments is minimal and expects no material cash outlays to occur in connection with these instruments.
The following table summarizes Cooper’s contractual obligations at December 31, 2011 and the effect such obligations are expected to have on its liquidity and cash flows in future periods.
Payments Due | ||||||||||||||||||||
Total | Less than One Year | One to Three Years | Four to Five Years | After Five Years | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Contractual Obligations: | ||||||||||||||||||||
Long-Term Debt | $ | 1,426.5 | $ | 325.0 | $ | 0.6 | $ | 550.0 | $ | 550.9 | ||||||||||
Short-Term Debt | 6.4 | 6.4 | — | — | — | |||||||||||||||
Interest Payments on Long-Term Debt | 298.0 | 67.2 | 100.6 | 73.1 | 57.1 | |||||||||||||||
Noncancellable Operating Leases | 102.6 | 24.0 | 36.5 | 21.6 | 20.5 | |||||||||||||||
Purchase Obligations | 278.5 | 277.2 | 1.3 | — | — | |||||||||||||||
Other Long-Term Liabilities(1), (2) | 222.1 | 16.2 | 30.9 | 29.6 | 145.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
$ | 2,334.1 | $ | 716.0 | $ | 169.9 | $ | 674.3 | $ | 773.9 | |||||||||||
|
|
|
|
|
|
|
|
|
|
26
(1) | Includes unfunded other postretirement benefit obligations, unfunded defined benefit pension plan liabilities and environmental liabilities. Also includes liabilities for underfunded U.S. and non-U.S. defined benefit pension plans. |
(2) | Due to uncertainty with respect to the timing of future cash flows associated with Cooper’s unrecognized tax benefits at December 31, 2011, Cooper is unable to make reliable estimates of the period of cash settlement with the respective taxing authorities. Therefore, $8.9 million of unrecognized tax benefits have been excluded from the contractual obligations table above. |
Capitalization
On February 9, 2009, Cooper’s Board of Directors authorized the repurchase of ten million shares of common stock and increased the share repurchase authorization by ten million shares on November 1, 2011. As of December 31, 2011, 13,679,395 shares remain available to be repurchased under the authorizations by the Board of Directors. Cooper’s Board has also authorized the repurchase of shares issued from time to time under its equity compensation plans, matched savings plan and dividend reinvestment plan in order to offset the dilution that results from issuing shares under these plans. For 2012 Cooper’s current estimate is that 2.5 million shares would be issued under equity compensation plans. Cooper may continue to repurchase shares under these authorizations from time to time during 2012. The decision whether to do so will depend on the favorability of market conditions, as well as potential cash requirements for acquisitions and debt repayments.
Cooper targets a 30% to 40% debt-to-total capitalization ratio. Excess cash flows are utilized to fund acquisitions or to purchase shares of Cooper common stock. At December 31, 2011, 2010 and 2009, Cooper’s debt-to-total capitalization ratio was 28.8%, 30.8% and 24.0%, respectively.
Cash dividends of $.25 a share were declared on Cooper Industries plc’s common shares on November 3, 2009 that were paid on January 4, 2010. Cash dividends declared on Cooper Industries plc’s common shares were $.27 a share per quarter ($1.08 on an annualized basis) during 2010 and $.29 a share per quarter ($1.16 on an annualized basis) during 2011.
Cooper’s Board of Directors declared annual cash dividends of $1.16, $1.08 and $1.00 per share for the years ending December 31, 2011, 2010 and 2009, respectively. On February 14, 2012, Cooper’s Board of Directors increased the annual dividend rate of Cooper’s common stock by $.08 per share to $1.24 per share.
Capital Expenditures and Commitments
Capital expenditures on projects to reduce product costs, improve product quality, increase manufacturing efficiency and operating flexibility, or expand production capacity were $125 million in 2011, $99 million in 2010 and $127 million in 2009. Capital expenditures are projected to be approximately $130 to $150 million in 2012. Projected expenditures for 2012 will focus on capacity expansions in key markets, development of new products and cost reduction programs.
Interest Rate, Currency and Commodity Price Risk
Changes in interest rates, currency exchange rates and commodity prices affect Cooper’s earnings and cash flows. As a result of having sales, purchases and certain intercompany transactions denominated in currencies other than the functional currencies used by Cooper’s businesses, Cooper is exposed to the effect of exchange rate changes on its cash flows and earnings. Cooper enters into currency forward exchange contracts to hedge significant non-functional currency denominated transactions for periods consistent with the terms of the underlying transactions. Contracts generally have maturities that do not exceed one year.
27
The table below provides information about Cooper’s derivative financial instruments and other financial instruments at December 31, 2011 that are sensitive to changes in interest rates. For debt obligations, the table presents principal cash flows by expected maturity dates and weighted average interest rates in effect during the periods presented.
$325.0 | $325.0 | $325.0 | $325.0 | $325.0 | $325.0 | $325.0 | ||||||||||||||||||||||
2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Total | ||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||
Long-term debt: | ||||||||||||||||||||||||||||
Fixed-rate (U.S. Dollar) | $ | 325.4 | $ | 0.4 | $ | 0.5 | $ | 300.2 | $ | 250.0 | $ | 550.0 | $ | 1426.5 | ||||||||||||||
Average interest-rate | 4.8 | % | 4.7 | % | 4.7 | % | 4.7 | % | 4.3 | % | 4.8 | % | 4.8 | % | ||||||||||||||
Cross-currency swaps: | ||||||||||||||||||||||||||||
Fixed to fixed: | ||||||||||||||||||||||||||||
Notional amount(1) | $ | 325.0 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 325.0 | ||||||||||||||
Average pay-rate | 3.5 | % | — | — | — | — | — | 3.5 | % | |||||||||||||||||||
Average receive-rate | 5.2 | % | — | — | — | — | — | 5.2 | % |
(1) | Cooper entered into cross-currency swaps to effectively convert $325 million of 5.25% senior unsecured debt due in November 2012 to € 272.6 million with an annual interest rate of approximately 3.5%. |
The table below provides information about Cooper’s derivative financial instruments and other financial instruments at December 31, 2010 that were sensitive to changes in interest rates. For debt obligations, the table presents principal cash flows by expected maturity dates and weighted average interest rates in effect during the periods presented.
$325.0 | $325.0 | $325.0 | $325.0 | $325.0 | $325.0 | $325.0 | ||||||||||||||||||||||
2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Total | ||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||
Long-term debt: | ||||||||||||||||||||||||||||
Fixed-rate (U.S. Dollar) | $ | 0.6 | $ | 325.4 | $ | 0.4 | $ | 0.5 | $ | 300.2 | $ | 800.4 | $ | 1427.5 | ||||||||||||||
Average interest-rate | 4.8 | % | 4.8 | % | 4.7 | % | 4.7 | % | 4.7 | % | 4.7 | % | 4.7 | % | ||||||||||||||
Cross-currency swaps: | ||||||||||||||||||||||||||||
Fixed to fixed: | ||||||||||||||||||||||||||||
Notional amount(1) | $ | 325.0 | $ | 325.0 | $ | — | $ | — | $ | — | $ | — | $ | 325.0 | ||||||||||||||
Average pay-rate | 3.5 | % | 3.5 | % | — | — | — | — | 3.5 | % | ||||||||||||||||||
Average receive-rate | 5.2 | % | 5.2 | % | — | — | — | — | 5.2 | % |
(1) | Cooper entered into cross-currency swaps to effectively convert $325 million of 5.25% senior unsecured debt due in November 2012 to € 272.6 million with an annual interest rate of approximately 3.5%. |
Changes in availability and fluctuations in commodity prices for raw materials such as steel, copper, aluminum and zinc affect Cooper’s earnings and cash flows. Cooper primarily manages this exposure through price changes; however, in periods of significant increases in commodity prices, the price increases in certain businesses, on occasion, lag the increased costs. Cooper also uses commodity swaps to reduce the volatility of price fluctuations on a portion of certain forecasted material purchases for copper, aluminum and zinc for periods up to eighteen months. At December 31, 2011, Cooper has commodity swaps with a notional amount of approximately $14 million, all of which mature in 2012. At December 31, 2010, Cooper had commodity swaps with a notional amount of approximately $14 million, all of which matured in 2011.
28
The table below provides information about Cooper’s currency forward exchange contracts to purchase currencies in excess of $10 million at December 31, 2011. The notional amount is used to calculate the contractual payments exchanged under the contracts. The notional amount represents the U.S. dollar equivalent.
Mature in 2012 | ||||
(in millions, where applicable) | ||||
U.S. Dollar Functional Currency | ||||
Buy Euro / Sell U.S. Dollars | ||||
Notional amount | $ | 364.6 | ||
Average contract rate | 1.431 | |||
U.S. Dollar Functional Currency | ||||
Buy U.S. Dollars / Sell Great Britain Pounds | ||||
Notional amount | $ | 353.4 | ||
Average contract rate | 1.884 | |||
U.S. Dollar Functional Currency | ||||
Buy U.S. Dollars / Sell Euro | ||||
Notional amount | $ | 146.0 | ||
Average contract rate | 1.384 | |||
U.S. Dollar Functional Currency | ||||
Buy Great Britain Pounds / Sell U.S. Dollars | ||||
Notional amount | $ | 140.2 | ||
Average contract rate | 1.832 | |||
Canadian Dollar Functional Currency | ||||
Buy U.S. Dollars / Sell Canadian Dollars | ||||
Notional amount | $ | 44.2 | ||
Average contract rate | 1.023 | |||
U.S. Dollar Functional Currency | ||||
Buy U.S. Dollars / Sell Romanian Dollars | ||||
Notional amount | $ | 11.3 | ||
Average contract rate | 2.939 | |||
U.S. Dollar Functional Currency | ||||
Buy Mexican Pesos / Sell U.S. Dollars | ||||
Notional amount | $ | 10.3 | ||
Average contract rate | 13.280 | |||
U.S. Dollar Functional Currency | ||||
Buy U.S. Dollars / Sell Singapore Dollars | ||||
Notional amount | $ | 10.1 | ||
Average contract rate | 1.291 |
29
The table below provides information about Cooper’s currency forward exchange contracts to purchase currencies in excess of $10 million at December 31, 2010. The notional amount is used to calculate the contractual payments exchanged under the contracts. The notional amount represents the U.S. dollar equivalent.
Mature in 2011 | Mature in 2012 | |||||||
(in millions, where applicable) | ||||||||
U.S. Dollar Functional Currency | ||||||||
Buy U.S. Dollars / Sell Great Britain Pounds | ||||||||
Notional amount | $ | 47.2 | $ | 328.8 | ||||
Average contract rate | 1.688 | 1.909 | ||||||
U.S. Dollar Functional Currency | ||||||||
Buy Great Britain Pounds / Sell U.S. Dollars | ||||||||
Notional amount | $ | 11.7 | $ | 159.0 | ||||
Average contract rate | 1.856 | 1.847 | ||||||
U.S. Dollar Functional Currency | ||||||||
Buy Canadian Dollars / Sell U.S. Dollars | ||||||||
Notional amount | $ | 370.1 | — | |||||
Average contract rate | 1.029 | — | ||||||
U.S. Dollar Functional Currency | ||||||||
Buy U.S. Dollars / Sell Canadian Dollars | ||||||||
Notional amount | $ | 349.0 | — | |||||
Average contract rate | 1.026 | — | ||||||
U.S. Dollar Functional Currency | ||||||||
Buy Euro / Sell U.S. Dollars | ||||||||
Notional amount | $ | 341.2 | — | |||||
Average contract rate | 1.317 | — | ||||||
U.S. Dollar Functional Currency | ||||||||
Buy U.S. Dollars / Sell Euro | ||||||||
Notional amount | $ | 115.8 | — | |||||
Average contract rate | 1.304 | — | ||||||
Canadian Dollar Functional Currency | ||||||||
Buy U.S. Dollars / Sell Canadian Dollars | ||||||||
Notional amount | $ | 35.4 | — | |||||
Average contract rate | .978 | — | ||||||
U.S. Dollar Functional Currency | ||||||||
Buy Singapore Dollars / Sell U.S. Dollars | ||||||||
Notional amount | $ | 16.8 | — | |||||
Average contract rate | .751 | — |
See Note 18 of the Notes to Consolidated Financial Statements for additional information regarding the fair value of Cooper’s financial instruments.
30
Critical Accounting Policies and Estimates
The Consolidated Financial Statements and Notes to Consolidated Financial Statements contain information that is pertinent to management’s discussion and analysis. The preparation of financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities. Cooper believes the following critical accounting policies involve additional management judgment due to the sensitivity of the methods, assumptions and estimates necessary in determining the related asset and liability amounts.
Cooper recognizes revenues when products are shipped, and accruals for sales returns and other allowances are provided at the time of shipment based upon past experience. If actual future returns and allowances differ from past experience, adjustments to our allowances may be required. The accrual for sales returns and other allowances reported net in receivables was $64.0 million and $59.1 million at December 31, 2011 and 2010, respectively.
Cooper provides certain customers incentives primarily consisting of volume discounts and other short-term discount and promotion programs. Cooper recognizes these incentives as a reduction in reported revenues at the time of the qualifying sale based on our estimate of the ultimate incentive amount to be earned using historical experience and known trends. If actual customer incentives differ from our estimates, adjustments to our accruals may be required. The accrual for customer incentives reported in accrued liabilities was $92.8 million and $77.0 million at December 31, 2011 and 2010, respectively.
Allowances for excess and obsolete inventory are provided based on current assessments about future demands, market conditions and related management initiatives. If market conditions are less favorable than those projected by management, adjustments to our inventory allowances may be required. The allowance for excess and obsolete inventory was $65.8 million at December 31, 2011 and $57.8 million at December 31, 2010.
Pension assets and liabilities are determined on an actuarial basis and are affected by the market value of plan assets, estimates of the expected return on plan assets, discount rates and estimated future employee earnings and demographics. Actual changes in the fair market value of plan assets and differences between the actual return on plan assets and the expected return on plan assets will affect the amount of pension expense ultimately recognized. Differences between actuarial assumptions and estimates and actual experience are deferred in accumulated other comprehensive income in shareholders’ equity as actuarial net gains and losses. Actuarial net gains and losses in excess of a calculated minimum annual amount are amortized and recognized in net periodic pension cost over the average remaining service period of active employees.
Total net periodic pension benefit cost was $10.2 million in 2011, $16.6 million in 2010 and $26.1 million in 2009. The decrease in the net periodic pension cost in 2011 primarily resulted from lower interest costs and the favorable impact from lower amortization of actuarial losses deferred in accumulated other comprehensive income in shareholders’ equity as well as other actuarial changes. The decrease in the net periodic pension cost in 2010 resulted from a partial recovery in the fair value of the plan assets from the lower values related to the deterioration in the securities markets in 2008, contribution of certain pension plans to the Tools joint venture in July 2010 and other actuarial changes. The estimated net periodic pension benefit cost of $6.6 million for 2012 has been estimated assuming a discount rate of 4.0% and an expected return on plan assets of 8.25%. See Note 16 of the Notes to Consolidated Financial Statements.
The postretirement benefits other than pensions liability is also determined on an actuarial basis and is affected by assumptions including the discount rate and expected trends in health care costs. Changes in the discount rate and differences between actual and expected health care costs will affect the recorded amount of postretirement benefits expense. Differences between assumptions and actual experience are deferred in accumulated other comprehensive income in shareholders’ equity as actuarial net gains and losses. Actuarial net gains and losses in excess of a minimum annual amount are amortized and recognized
31
in net periodic postretirement benefit cost over the average remaining life expectancy of the participants. Net periodic postretirement benefit cost was ($1.6) million in 2011, $0.7 million in 2010 and ($0.4) million in 2009. Net periodic postretirement benefit cost is expected to be approximately ($4.1) million in 2012, assuming a discount rate of 4.0%. See Note 16 of the Notes to Consolidated Financial Statements.
Stock-based compensation expense is recorded for stock-option grants, performance-based and restricted stock awards based upon fair value. Compensation expense is recognized over the vesting period and considering expected achievement of performance goals for performance-based awards. If goal-level assumptions are not met, stock-based compensation expense is adjusted and previously recognized compensation expense would be reversed. The fair value of stock option awards is estimated at the grant date using the Black-Scholes-Merton option pricing model, which includes assumptions for volatility, expected term, risk-free interest rate and dividend yield. Expected volatility is based on implied volatilities from traded options on Cooper stock, historical volatility of Cooper stock and other factors. Historical data is used to estimate employee termination experience and the expected term of the options. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The fair value of performance-based and restricted stock awards granted is measured at the market price on the grant date with performance-based shares adjusted, if applicable, for the fair value of a total shareholder return modifier. Performance awards are typically arranged in levels, with increasing number of shares earned as higher levels of growth are achieved. For performance-based awards granted during 2009, performance goals were tied to achieving a net debt to EBITDA (earnings before interest, taxes, depreciation and amortization) ratio in 2009 with vesting occurring over a three-year period. For performance-based awards granted during 2010 and 2011, performance goals are tied to achieving defined performance metrics over a three-year performance period including cumulative compound growth in earnings per share, cumulative ratio of converting continuing income to free cash flow and a modifier to adjust the awards otherwise earned based on Cooper’s performance relative to its 15-company peer group as measured by total shareholder returns. The amount of the performance based award earned based on achievement of earnings per share and cash flow metrics is increased 10% if Cooper’s total shareholder return ranks in the top third of its peer group or decreased 10% if Cooper’s total shareholder return ranks in the bottom third of its peer group. Total stock-based compensation expense was $37.6 million in 2011, $32.0 million in 2010 and $26.3 million in 2009. See Note 14 of the Notes to Consolidated Financial Statements.
Environmental liabilities are accrued based on estimates of known environmental remediation exposures. The liabilities include accruals for sites owned by Cooper and third-party sites where Cooper was determined to be a potentially responsible party. Third party sites frequently involve multiple potentially responsible parties and Cooper’s potential liability is determined based on estimates of Cooper’s proportionate responsibility for the total cleanup. The amounts accrued for such sites are based on these estimates as well as an assessment of the financial capacity of the other potentially responsible parties. Environmental liability estimates may be affected by changing determinations of what constitutes an environmental liability or an acceptable level of cleanup. To the extent that remediation procedures change or the financial condition of other potentially responsible parties is adversely affected, Cooper’s estimate of its environmental liabilities may change. The liability for environmental remediation was $28.0 million at December 31, 2011 and $21.4 million at December 31, 2010. See Note 8 of the Notes to Consolidated Financial Statements.
Cooper records current tax liabilities as well as deferred tax assets and liabilities for those taxes incurred as a result of current operations but deferred until future periods. The annual provision for income taxes is the sum of both the current and deferred tax amounts. Current taxes payable represents the liability related to Cooper’s income tax returns for the current year, while the net deferred tax expense or benefit represents the change in the balance of deferred tax assets or liabilities reported on Cooper’s consolidated balance sheet. Deferred tax assets or liabilities are determined based upon differences between the book basis of assets and liabilities and their respective tax basis as measured by the enacted tax rates that Cooper expects will be in effect when these differences reverse. In addition to estimating the future applicable tax rates, Cooper must also make certain assumptions regarding whether tax differences are permanent or temporary and whether taxable operating income in future periods will be sufficient to fully recognize any gross deferred tax assets. Cooper has established valuation allowances when it is more likely than not that some portion or all of the deferred tax assets will not be realized.
32
Cooper is subject to income taxes in both the United States and numerous non-U.S. jurisdictions. Cooper is regularly under examination by various tax authorities. United States federal and state tax authorities and tax authorities in other countries have challenged the amount of taxes due for certain tax periods. Cooper evaluates the potential exposure associated with various filing positions and records a liability for tax contingencies. Although Cooper believes all tax positions are reasonable and properly reported in accordance with applicable tax laws and regulations in effect during the periods involved, the final determination of tax audits and any related litigation could be materially different than that which is reflected in historical income tax provisions and accruals. The resolution of tax audits and litigation could have a material effect on Cooper’s consolidated cash flows in the period or periods for which that determination is finalized. In 2011, 2010 and 2009, income tax expense was reduced by $17.4 million, $5.6 million and $12.7 million, respectively, as a result of the expiration of statute of limitations, tax settlements and other discrete tax items. See Note 15 of the Notes to Consolidated Financial Statements.
In 1993 Cooper completed an initial public offering of the stock of Belden, formerly a division of Cooper. Under the agreement, Belden and Cooper made an election that increased the tax basis of certain Belden assets. Belden is required to pay Cooper ninety percent of the amount by which Belden has actually reduced tax payments that would otherwise have been payable if the increase in the tax basis of assets had not occurred, as realized principally over fifteen years. If Belden does not have sufficient future taxable income, it is possible that Belden will not be able to utilize the tax deductions arising from the increase in the tax basis of the assets resulting in a tax loss carryforward. Belden is not obligated to pay Cooper until a tax loss carryforward is utilized. Belden can carry any loss forward twenty years to offset future taxable income. Cooper has not recognized any income from the Belden agreement since 2007. Although Cooper believes that future payments remain under the Belden agreement, Cooper and Belden are currently in dispute over the amount and status of any remaining payments under the agreement. Although the outcome of the dispute cannot be determined with certainty, Cooper does not believe the ultimate resolution will have a material adverse effect on Cooper’s consolidated financial position, operating results or cash flows.
Cooper has goodwill of $2.51 billion and $2.36 billion at December 31, 2011 and December 31, 2010, respectively. Cooper records goodwill related to business acquisitions when the purchase price exceeds the fair value of identified assets and liabilities acquired. Goodwill is subject to an annual impairment test and Cooper has designated January 1 as the date of this test. If an event occurs, or circumstances change, that would more likely than not reduce the fair value of a reporting unit below its carrying value; an interim impairment test would be performed between annual tests. Cooper has identified seven reporting units, consisting of three units in the Energy and Safety Solutions reportable operating segment and four units in the Electrical Products Group reportable operating segment for which goodwill is tested for impairment.
Goodwill impairment is evaluated using a two-step process. The first step of the goodwill impairment test compares the fair value of a reporting unit with its carrying value. If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test shall be performed. The second step compares the implied fair value of the reporting unit’s goodwill to the carrying amount of its goodwill to measure the amount of impairment loss. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination (e.g., the fair value of the reporting unit is allocated to all of the assets and liabilities, including any unrecognized intangible assets, as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit).
The primary technique we utilize in estimating the fair value of our reporting units is discounted cash flow analysis. Discounted cash flow analysis requires us to make various judgments, estimates and assumptions, many of which are interdependent, about future sales, operating margins, growth rates, capital expenditures, working capital and discount rates. In addition to estimating the fair value of each of our reporting units using discounted cash flow analysis, we compare the sum of the fair values of our reporting units that resulted from the discounted cash flow analysis to our market capitalization to determine that our estimates of reporting unit fair value are reasonable.
33
The starting point for the assumptions used in our discounted cash flow analysis is the annual long range financial forecast which projects our future results for a three year period. The annual planning process that we undertake to prepare the long range financial forecast takes into consideration a multitude of factors including historical growth rates and operating performance, related industry trends, macroeconomic conditions, inflationary and deflationary forces, pricing strategies, customer analysis, operational issues, competitor analysis, customer needs and marketplace data, among others. Assumptions are also made for perpetual growth rates for periods beyond the long range financial forecast period. Our estimates of fair value are sensitive to changes in all of these variables, certain of which relate to broader macroeconomic conditions outside our control. The long range financial forecast is typically completed early in the fourth quarter of each year, and it serves as the primary basis for our estimate of reporting unit fair values used in our annual impairment tests, absent significant changes in our outlook on future results. To determine the outlook beyond the horizon of the long range financial forecast period, we estimated a 3% annual growth rate beyond 2014 to arrive at a “normalized” residual year representing the perpetual cash flows of each reporting unit. The forecasted 3% annual growth rate is less than Cooper’s historical compounded annual growth rate achieved through 2011 for the prior five and ten year periods. The residual year cash flow was capitalized to arrive at the terminal value for each of the reporting units. Utilizing a discount rate of 11% for each reporting unit, the present value of the cash flows during the projection period and terminal value were aggregated to estimate the fair value for each of the reporting units at January 1, 2012. We assumed a discount rate of 12% in our discounted cash flow analysis at January 1, 2011 for each of our reporting units. In determining the appropriate discount rate, we considered the weighted average cost of capital for market participants.
As a result of the continued recovery in 2011 from the global economic environment seen in late 2008 and into 2010, we determined that the excess fair value for each of our reporting units over its carrying value as of January 1, 2012 has improved compared with such excess as of January 1, 2011, with the margin by which the estimated fair value exceeded carrying value improving more than 18% for each of our reporting units. Based on our fair value estimates as of January 1, 2012 for each reporting unit, the fair value estimates would have to be reduced by more than 45% to reduce such fair value to the reporting unit’s carrying value.
To evaluate the sensitivity of the fair value calculations and to address the uncertainty inherent in estimating the fair values of our reporting units, we applied a range of discount rates and long-term cash flow growth assumptions. Discount rates applied ranged from 9% to 13% with long-term cash flow growth assumptions ranging from 0% to 5%. Under this range of assumptions, no scenario would reduce the fair value of a reporting unit below its carrying value. If the global economic environment significantly worsens it is possible the estimated fair values of certain reporting units could decrease such that the second step of the goodwill impairment test must be completed.
In addition to estimating the fair value of each of our reporting units using the discounted cash flow analysis as described above, we compared the sum of the fair values of our reporting units that resulted from the discounted cash flow analysis to our market capitalization to determine that our estimates of reporting unit fair value were reasonable. As of December 31, 2011, our equity market capitalization was approximately $8.7 billion, compared to the $3.5 billion book value of equity. As of December 31, 2010, our equity market capitalization was approximately $9.7 billion, compared to the $3.2 billion book value of equity.
There are significant inherent uncertainties and management judgment involved in estimating the fair value of each reporting unit. While we believe we have made reasonable estimates and assumptions to estimate the fair value of our reporting units, it is possible that a material change could occur. If actual results are not consistent with our current estimates and assumptions, or if changes in macroeconomic conditions outside the control of management change such that it results in a significant negative impact on our estimated fair values, we may be required to perform the second step of the impairment test for one or more of our reporting units, which could result in a material impairment of our goodwill.
34
In October 1998 Cooper sold its Automotive Products business to Federal-Mogul Corporation (“Federal-Mogul”). These discontinued businesses (including the Abex Friction product line obtained from Pneumo-Abex Corporation (“Pneumo”) in 1994) were operated through subsidiary companies, and the stock of those subsidiaries was sold to Federal-Mogul pursuant to a Purchase and Sale Agreement dated August 17, 1998 (“1998 Agreement”). In conjunction with the sale, Federal-Mogul indemnified Cooper for certain liabilities of these subsidiary companies, including liabilities related to the Abex Friction product line and any potential liability that Cooper may have to Pneumo pursuant to a 1994 Mutual Guaranty Agreement (the “Mutual Guaranty”) between Cooper and Pneumo. On October 1, 2001, Federal-Mogul and several of its affiliates filed a Chapter 11 bankruptcy petition. The Bankruptcy Court for the District of Delaware confirmed Federal-Mogul’s plan of reorganization and Federal-Mogul emerged from bankruptcy in December 2007. As part of Federal-Mogul’s Plan of Reorganization, Cooper and Federal-Mogul reached a settlement agreement that was subject to approval by the Bankruptcy Court resolving Federal-Mogul’s indemnification obligations to Cooper. On September 30, 2008, the Bankruptcy Court issued its final ruling denying Cooper’s participation in the proposed Federal-Mogul 524(g) trust resulting in Cooper implementing the previously approved Plan B Settlement, where Cooper continued to resolve through the tort system the asbestos related claims arising from the Abex Friction product line that it had sold to Federal-Mogul in 1998. As discussed further below, on February 1, 2011, Cooper entered into a settlement agreement that closed on April 5, 2011 resolving Cooper’s liability under the Mutual Guaranty with Pneumo.
The amounts recognized by Cooper for its asbestos liability and related insurance receivables under the Plan B settlement were not discounted and relied on assumptions that were based on currently known facts and strategy. The value of the liability on a discounted basis net of the amount of insurance recoveries likely to materialize in the future would have been significantly lower than the net amounts recognized in the balance sheet. Prior to the first quarter 2011 adjustment for the April 5, 2011 settlement agreement with Pneumo discussed below, Cooper estimated that the liability for pending and future indemnity and defense costs for the next 45 years was $736.3 million. This estimated liability was before any tax benefit and was not discounted as the timing of the actual payments on resolution of claims through the tort system was not reasonably predictable. The methodology used to project Cooper’s liability estimate relied upon a number of assumptions including Cooper’s recent claims experience and declining future asbestos spending based on past trends and publicly available epidemiological data, changes in various jurisdictions, management’s judgment about the current and future litigation environment, and the availability to claimants of other payment sources. Under the Plan B settlement, Cooper, through Pneumo-Abex LLC, had access to Abex insurance policies with remaining limits on policies with solvent insurers in excess of $660 million. Insurance recoveries reflected as receivables in the balance sheet included recoveries where insurance-in-place agreements, settlements or policy recoveries were considered probable. Prior to the first quarter 2011 adjustment for the April 5, 2011 settlement agreement with Pneumo discussed below, Cooper’s receivable for recoveries of costs from insurers amounted to $151.9 million.
On February 1, 2011, Cooper entered into a settlement agreement that following satisfaction of various closing conditions closed on April 5, 2011. The settlement agreement terminated the Mutual Guaranty between Cooper and Pneumo and created a Settlement Trust. As a result of the April 2011 settlement the Company and its subsidiaries have no further obligations under the Mutual Guaranty. Under the settlement agreement, a subsidiary of Cooper will make payments to the Settlement Trust totaling $307.5 million, subject to certain reductions. Cooper made the $250 million initial payment to the Settlement Trust at the closing of the settlement agreement in April 2011 with the remaining payments due in installments over four years.
As discussed above, Cooper had previously recorded an estimated accrual on an undiscounted basis for pending and future indemnity and defense costs under the Mutual Guaranty. In addition, Cooper had recorded receivables for related insurance recoveries where insurance-in-place agreements, settlements or policy recoveries were considered probable. As a result of the settlement agreement, Cooper adjusted its previously recorded net liability in the first quarter of 2011 for its obligations under the Mutual Guaranty to the amounts payable under the settlement agreement and related unpaid legal expenses resulting in the recognition of an after-tax gain from discontinued operations of $190.3 million, which is net of a $105.6 million income tax expense.
35
Recently Issued Accounting Standards
There are no recently issued accounting standards not yet adopted that Cooper expects to have a material effect on the presentation or disclosure of our future consolidated operating results, cash flows or financial condition. See Note 1 of the Notes to Consolidated Financial Statements.
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The information required by this Item is included under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Cooper’s consolidated financial statements, together with the report thereon of Ernst & Young LLP and the supplementary financial data are set forth on pages F-1 through F-50 hereof. (See Item 15 for Index.)
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None.
ITEM 9A. | CONTROLS AND PROCEDURES |
The Company’s management, with the participation of the Company’s Chairman and Chief Executive Officer and Senior Vice President and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, the Company’s Chairman and Chief Executive Officer and Senior Vice President and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective, at the reasonable assurance level, in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act and are effective, at the reasonable assurance level, in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including the Company’s Chairman and Chief Executive Officer and Senior Vice President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
There have not been any changes in the Company’s internal control over financial reporting during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
ITEM 9B. | OTHER INFORMATION |
None.
36
ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
The information required by this Item is set forth under the captions “Election of Directors”, “Executive Officers”, “Section 16(a) Beneficial Ownership Reporting Compliance”, and “Corporate Governance” in Cooper’s Proxy Statement to be filed pursuant to Regulation 14A under the Securities Exchange Act of 1934 in connection with Cooper’s 2012 Annual Meeting of Shareholders (the “Proxy Statement”) and is incorporated herein by reference.
ITEM 11. | EXECUTIVE COMPENSATION |
The information required by this Item is set forth under the caption “Executive Management Compensation” and “2011 Directors’ Compensation” in the Proxy Statement and, except as specified in the following sentence, is incorporated herein by reference.
Information in Coopers’ Proxy Statement not deemed to be “soliciting material” or “filed” with the Commission under its rules, including the Compensation Committee Report, is not deemed to be incorporated by reference.
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
The information required by this Item is set forth under the captions “Cooper Stock Ownership of Certain Beneficial Owners”, “Securities Ownership of Officers and Directors” and “Equity Compensation Plan Information” in the Proxy Statement and is incorporated herein by reference.
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
The information required by this Item is set forth under the caption “Transactions with Related Persons” and “Corporate Governance-Director Independence” in the Proxy Statement and is incorporated herein by reference.
ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
The information required by this Item is set forth under the caption “Relationship with Independent Auditors” in the Proxy Statement and is incorporated herein by reference.
37
ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
(a) | 1.Financial Statements and Other Financial Data. |
Financial information with respect to subsidiaries not consolidated and 50 percent or less owned entities accounted for by the equity method has not been included because in the aggregate such subsidiaries and investments do not constitute a significant subsidiary.
2. | Financial Statement Schedules |
Financial statement schedules are not included in this Form 10-K Annual Report because they are not applicable or the required information is shown in the financial statements or notes thereto.
3. | Exhibits |
2.0 | Scheme of Arrangement between Cooper Industries, Ltd. and the Class A Common Shareholders (incorporated by reference to Annex A to Cooper’s Definitive Proxy Statement on Schedule 14A filed July 16, 2009). |
3.1 | Memorandum and Articles of Association of Cooper Industries plc (incorporated by reference to Exhibit 3.1 to Cooper Industries plc’s Form 8-K filed September 9, 2009). |
3.2 | Certificate of Incorporation of Cooper Industries plc (incorporated by reference to Exhibit 3.2 to Cooper Industries plc’s Form 8-K filed September 9, 2009). |
4.1 | Second Amended and Restated Rights Agreement, dated September 8, 2009, by and among Cooper Industries plc, Cooper Industries, Ltd. and Computershare Trust Company, N.A., as Rights Agent (incorporated by reference to Exhibit 4.1 to Cooper Industries plc’s Form 8-K filed on September 9, 2009). |
4.2 | Amendment to Second Amended and Restated Rights Agreement, dated as of September 2, 2011 between Cooper Industries plc and Computershare Trust Company, N.A., as Rights Agent (incorporated by reference to Exhibit 4.1 to Cooper Industries plc’s Form 8-K filed on September 2, 2011). |
4.3 | Indenture dated as of November 8, 2005 among Cooper US, Inc., Cooper Industries, Ltd., Subsidiary Guarantors and JPMorgan Chase Bank, N.A., as Trustee (incorporated by reference to Exhibit 4.1 to Cooper’s Form 8-K filed November 9, 2005). |
38
4.4 | Registration Rights Agreement dated November 8, 2005 among Cooper US, Inc., Cooper Industries, Ltd., Subsidiary Guarantors, and Banc of America Securities LLC and Citigroup Global Markets, Inc. as representatives of several initial purchasers of $325 million aggregate principal amount of debt securities (incorporated by reference to Exhibit 4.2 to Cooper’s Form 8-K filed November 9, 2005). |
4.5 | Form of Indenture among Cooper US, Inc., Cooper Industries, Ltd. and Deutsche Bank Trust Company Americas, as Trustee (incorporated by reference to Exhibit 4.1 to Cooper’s Form 8-K dated June 13, 2007). |
4.6 | Form of First Supplemental Indenture among Cooper US, Inc., Cooper Industries, Ltd., the Subsidiary Guarantors named therein and Deutsche Bank Trust Company Americas, as Trustee (incorporated by reference to Exhibit 4.2 to Cooper’s Form 8-K dated June 13, 2007). |
4.7 | Form of Second Supplemental Indenture among Cooper US, Inc. Cooper Industries, Ltd., the Subsidiary Guarantors named therein and Deutsche Bank Trust Company Americas, as Trustee (incorporated by reference to Exhibit 4.1 to Cooper’s Form 8-K dated March 24, 2008). |
4.8 | First Supplemental Indenture, dated as of September 8, 2009, by and among Cooper US, Inc., the Guarantors (as defined therein), Cooper Industries plc and The Bank of New York Mellon Trust Company, N.A. (successor to JPMorgan Chase Bank, N.A.) as Trustee (incorporated by reference to Exhibit 4.3 to Cooper Industries plc’s Form 8-K filed September 9, 2009). |
4.9 | Third Supplemental Indenture, dated as of September 8, 2009, by and among Cooper US, Inc., the Guarantors (as defined therein), Cooper Industries plc and Deutsche Bank Trust Company Americas, as Trustee (incorporated by reference to Exhibit 4.4 to Cooper Industries plc’s Form 8-K filed September 9, 2009). |
4.10 | Indenture, dated December 7, 2010, among Cooper US, Inc., Cooper Industries plc, and Deutsche Bank Trust Company Americas, as Trustee (incorporated by reference to Exhibit 4.1 to Cooper’s Form 8-K filed December 7, 2010). |
4.11 | First Supplemental Indenture, dated December 7, 2010, among Cooper US, Inc., Cooper Industries plc, the subsidiary guarantors named therein and Deutsche Bank Trust Company Americas, as Trustee (incorporated by reference to Exhibit 4.2 to Cooper’s Form 8-K filed December 7, 2010). |
4.12 | Second Supplemental Indenture, dated December 7, 2010, among Cooper US, Inc., Cooper Industries plc, the subsidiary guarantors named therein and Deutsche Bank Trust Company Americas, as Trustee (incorporated by reference to Exhibit 4.3 to Cooper’s Form 8-K filed December 7, 2010). |
10.1 | Cooper Industries, Ltd. Directors Deferred Compensation Plan (as Amended and Restated as of November 4, 2008) (incorporated by reference to Exhibit 10.1 to Cooper’s Form 10-K for the year ended December 31, 2008). |
10.2 | Cooper Industries, Inc. Directors Retirement Plan (incorporated by reference to Exhibit 10.3 to Cooper’s Form 10-K for the year ended December 31, 1997). |
10.3 | Cooper Industries, Inc. Supplemental Excess Defined Benefit Plan (August 1, 1998 Restatement) (incorporated by reference to Exhibit 10(iii) to Cooper’s Form 10-Q for the quarter ended September 30, 1998). |
39
10.4 | First Amendment to Cooper Industries, Inc. Supplemental Excess Defined Benefit Plan (August 1, 1998 Restatement) (incorporated by reference to Exhibit 10.6 to Cooper’s Form 10-K for the year ended December 31, 2003). |
10.5 | Cooper Industries, Inc. Supplemental Excess Defined Contribution Plan (August 1, 1998 Restatement) (incorporated by reference to Exhibit 10(iv) to Cooper’s Form 10-Q for the quarter ended September 30, 1998). |
10.6 | First, Second and Third Amendments to Cooper Industries, Inc. Supplemental Excess Defined Contribution Plan (August 1, 1998 Restatement) (incorporated by reference to Exhibit 10.8 to Cooper’s Form 10-K for the year ended December 31, 2003). |
10.7 | Cooper US, Inc. Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.7 to Cooper’s Form 10-K for the year ended December 31, 2008). |
10.8 | Cooper US, Inc. Base Salary Deferral Plan (incorporated by reference to Exhibit 10.8 to Cooper’s Form 10-K for the year ended December 31, 2008). |
10.9 | Management Incentive Compensation Deferral Plan (incorporated by reference to Exhibit 10.7 to Cooper’s Form 10-K for the year ended December 31, 1997). |
10.10 | Third and Fourth Amendments to Management Incentive Compensation Deferral Plan (incorporated by reference to Exhibit 10.10 to Cooper’s Form 10-K for the year ended December 31, 2003) (incorporated by reference to Exhibit 10.12 to Cooper’s Form 10-K for the year ended December 31, 2008). |
10.11 | Management Incentive Compensation Deferral Plan Post–2004 Part (Effective January 1, 2005) (incorporated by reference to Exhibit 10.12 to Cooper’s Form 10-K for the year ended December 31, 2008). |
10.12 | Cooper Industries plc Amended and Restated Stock Incentive Plan (As Amended and Restated September 8, 2009) (incorporated by reference to Exhibit 10.7 to Cooper Industries plc’s Form 8-K filed September 9, 2009). |
10.13 | First Amendment to Cooper Industries plc Amended and Restated Stock Incentive Plan (As Amended and Restated September 8, 2009). (incorporated by reference to Exhibit 10.2 to Cooper’s Form 10-Q for the quarter ended March 31, 2010). |
10.14 | Deed Poll of Assumption, dated September 8, 2009, by Cooper Industries plc relating to the Cooper Industries, Ltd. Amended and Restated Stock Incentive Plan (incorporated by reference to Exhibit 10.11 to Cooper Industries plc’s Form 8-K filed September 9, 2009). |
10.15 | Form of Nonqualified Stock Option Agreement for Cooper Industries Stock Incentive Plan (incorporated by reference to Exhibit 10.3 to Cooper’s Form 10-Q for the quarter ended March 31, 2010). |
10.16 | Form of Cooper US, Inc. Executive Stock Incentive Agreement for the performance period January 1, 2010 to December 31, 2012 (incorporated by reference to Exhibit 10.1 to Cooper’s Form 10-Q for the period ended March 31, 2010). |
10.17 | Form of Cooper US, Inc. Executive Stock Incentive Agreement for the performance period January 1, 2011 to December 31, 2013 (incorporated by reference to Exhibit 10.1 to Cooper’s Form 10-Q for the period ended March 31, 2011). |
40
10.18 | Form of Cooper US Restricted Stock Agreement (incorporated by reference to Exhibit 10.19 to Cooper’s Form 10-K for the year ended December 31, 2008). |
10.19 | Amended and Restated Cooper Industries plc Directors’ Stock Plan (As Amended and Restated as of September 8, 2009) (incorporated by reference to Exhibit 10.3 to Cooper Industries plc’s Form 8-K filed September 9, 2009). |
10.20 | Deed Poll of Assumption, dated September 8, 2009, by Cooper Industries plc relating to the Amended and Restated Cooper Industries, Ltd. Directors’ Stock Plan (incorporated by reference to Exhibit 10.8 to Cooper Industries plc’s Form 8-K filed September 9, 2009). |
10.21 | Form of Directors’ Nonqualified Stock Option Agreement for Directors’ Stock Plan (incorporated herein by reference to Exhibit 10.18 to Cooper’s Form 10-K for the year ended December 31, 1997). |
10.22 | Cooper Industries plc Amended and Restated Directors’ Retainer Fee Stock Plan (As Amended and Restated as of September 8, 2009) (incorporated by reference to Exhibit 10.4 to Cooper Industries plc’s Form 8-K filed September 9, 2009). |
10.23 | Deed Poll of Assumption, dated September 8, 2009, by Cooper Industries plc relating to the Cooper Industries, Ltd. Amended and Restated Directors’ Retainer Fee Stock Plan (incorporated by reference to Exhibit 10.9 to Cooper Industries plc’s Form 8-K filed September 9, 2009). |
10.24 | Form of Management Continuity Agreement between Cooper Industries plc and key management personnel (incorporated by reference to Exhibit 10.28 to Cooper’s Form 10-K for the year ended December 31, 2009). |
10.25 | Form of Indemnification Agreements for directors and Secretary of Cooper Industries plc (incorporated by reference to Exhibits 10.1 and 10.2 to Cooper’s Form 10-Q for the quarter ended September 30, 2010). |
10.26 | Form of Indemnification Agreement for officers of Cooper Industries plc (incorporated by reference to Exhibit 10.2 to Cooper Industries plc’s Form 8-K filed September 9, 2009). |
10.27 | Credit Agreement, dated May 26, 2011, among Cooper Industries plc, Cooper US, Inc., the Subsidiary Guarantors named therein and the banks named therein (incorporated by reference to Exhibit 10.1 to Cooper Industries plc’s Form 8-K filed June 2, 2011). |
10.28 | Benefits Continuation Agreement dated November 2, 2010 among Cooper Industries plc, Cooper US, Inc. and Kirk S. Hachigian (incorporated by reference to Exhibit 10.3 to Cooper’s Form 10-Q for the quarter ended September 30, 2010). |
10.29 | Full and Final Release, Settlement and Indemnity Agreement dated as of February 1, 2011, among M & F Worldwide Corp., Pneumo Abex LLC, Mafco Worldwide Corporation, Mafco Consolidated Group LLC, PCT International Holdings Inc., Cooper Industries plc, Cooper Industries, Ltd., Cooper Holdings Ltd., Cooper US, Inc. and Cooper Industries, LLC (incorporated by reference to Exhibit 10.1 to Cooper’s Form 8-K filed February 4, 2011). |
10.30 | Cooper Industries plc 2011 Omnibus Incentive Compensation Plan (incorporated by reference to Appendix B to Cooper’s Definitive Proxy Statement on Schedule 14A filed March 21, 2011). |
41
12.0 | Computation of Ratios of Earnings to Fixed Charges for the Calendar years 2007 through 2011. |
21.0 | List of Cooper Industries plc Significant Subsidiaries. |
23.0 | Consent of Ernst & Young LLP. |
24.0 | Powers of Attorney from members of the Board of Directors of Cooper Industries plc. |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS | XBRL Instance Document | |||
101.SCH | XBRL Schema Document | |||
101.CAL | XBRL Calculation Linkbase Document | |||
101.LAB | XBRL Label Linkbase Document | |||
101.PRE | XBRL Presentation Linkbase Document | |||
101.DEF | XBRL Definition Linkbase Document |
Cooper will furnish to the Commission supplementally upon request a copy of any instrument with respect to long-term debt of Cooper. Copies of the above Exhibits are available to shareholders of record at a charge of $.25 per page, minimum order of $10.00. Direct requests to:
Cooper Industries plc | ||||
Attn: Corporate Secretary | ||||
5 Fitzwilliam Square | ||||
Dublin 2, Ireland |
42
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COOPER INDUSTRIES PLC | ||||||
Date: February 21, 2012 | By: | /s/ Kirk S. Hachigian | ||||
Kirk S. Hachigian, Chairman, President | ||||||
and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||||
/s/ Kirk S. Hachigian | Chairman, President and Chief Executive Officer | February 21, 2012 | ||||
Kirk S. Hachigian | ||||||
/s/ David A. Barta | Senior Vice President and Chief Financial Officer | February 21, 2012 | ||||
David A. Barta | ||||||
/s/ Rick L. Johnson | Vice President, Controller and Chief Accounting Officer | February 21, 2012 | ||||
Rick L. Johnson | ||||||
*STEPHEN G. BUTLER | Director | February 21, 2012 | ||||
Stephen G. Butler | ||||||
*IVOR J. EVANS | Director | February 21, 2012 | ||||
Ivor J. Evans | ||||||
*LINDA A. HILL | Director | February 21, 2012 | ||||
Linda A. Hill | ||||||
*LAWRENCE D. KINGSLEY | Director | February 21, 2012 | ||||
Lawrence D. Kingsley | ||||||
*JAMES J. POSTL | Director | February 21, 2012 | ||||
James J. Postl | ||||||
*DAN F. SMITH | Director | February 21, 2012 | ||||
Dan F. Smith | ||||||
*GERALD B. SMITH | Director | February 21, 2012 | ||||
Gerald B. Smith | ||||||
*MARK S. THOMPSON | Director | February 21, 2012 | ||||
Mark S. Thompson |
*By: | /s/ Bruce M. Taten | |
Bruce M. Taten, as Attorney-In-Fact for each of the persons indicated |
43
REPORT OF MANAGEMENT ON
INTERNAL CONTROL OVER FINANCIAL REPORTING
Management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
Management conducted an evaluation of the effectiveness of the Company’s internal control over financial reporting based on the framework in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2011.
Cooper’s independent registered public accounting firm has issued an audit report on Cooper’s internal control over financial reporting. This report appears on Page F-2.
Kirk S. Hachigian | David A. Barta | Rick L. Johnson | ||
Chairman, President and | Senior Vice President and | Vice President, Controller | ||
Chief Executive Officer | Chief Financial Officer | and Chief Accounting Officer |
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of Cooper Industries plc:
We have audited Cooper Industries plc’s (“the Company”) internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Report of Management on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2011 and 2010, and the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2011, and our report dated February 21, 2012, expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
Houston, Texas
February 21, 2012
F-2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of Cooper Industries plc:
We have audited the accompanying consolidated balance sheets of Cooper Industries plc (“the Company”), as of December 31, 2011 and 2010, and the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2011. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company at December 31, 2011 and 2010, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 21, 2012, expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
Houston, Texas
February 21, 2012
F-3
COOPER INDUSTRIES PLC
CONSOLIDATED INCOME STATEMENTS
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(in millions, except per share data) | ||||||||||||
Revenues | $ | 5,409.4 | $ | 5,065.9 | $ | 5,069.6 | ||||||
Cost of sales | 3,612.5 | 3,380.6 | 3,483.8 | |||||||||
Selling and administrative expenses | 1,039.3 | 986.1 | 1,011.8 | |||||||||
Equity in income of Apex Tool Group, LLC | 66.8 | 22.8 | — | |||||||||
Loss related to contribution of net assets to Apex Tool Group, LLC | — | 134.5 | — | |||||||||
Restructuring and other | 4.0 | 8.0 | 29.9 | |||||||||
|
|
|
|
|
| |||||||
Operating earnings | 820.4 | 579.5 | 544.1 | |||||||||
Interest expense, net | 63.2 | 49.4 | 61.4 | |||||||||
|
|
|
|
|
| |||||||
Income from continuing operations before income taxes | 757.2 | 530.1 | 482.7 | |||||||||
Income taxes expense | 119.9 | 86.3 | 69.1 | |||||||||
|
|
|
|
|
| |||||||
Income from continuing operations | 637.3 | 443.8 | 413.6 | |||||||||
Income related to discontinued operations, net of income taxes | 190.3 | — | 25.5 | |||||||||
|
|
|
|
|
| |||||||
Net income | $ | 827.6 | $ | 443.8 | $ | 439.1 | ||||||
|
|
|
|
|
| |||||||
Income per common share | ||||||||||||
Basic: | ||||||||||||
Income from continuing operations | $ | 3.91 | $ | 2.67 | $ | 2.47 | ||||||
Income from discontinued operations | 1.17 | — | .15 | |||||||||
|
|
|
|
|
| |||||||
Net income | $ | 5.08 | $ | 2.67 | $ | 2.62 | ||||||
|
|
|
|
|
| |||||||
Diluted: | ||||||||||||
Income from continuing operations | $ | 3.87 | $ | 2.64 | $ | 2.46 | ||||||
Income from discontinued operations | 1.15 | — | .15 | |||||||||
|
|
|
|
|
| |||||||
Net income | $ | 5.02 | $ | 2.64 | $ | 2.61 | ||||||
|
|
|
|
|
| |||||||
Cash dividends declared per common share | $ | 1.16 | $ | 1.08 | $ | 1.00 | ||||||
|
|
|
|
|
|
The Notes to Consolidated Financial Statements are an integral part of these statements.
F-4
COOPER INDUSTRIES PLC
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(in millions) | ||||||||||||
Net Income | $ | 827.6 | $ | 443.8 | $ | 439.1 | ||||||
Other comprehensive income (loss), net of tax: | ||||||||||||
Pension and postretirement benefit plans | (12.6 | ) | 21.6 | (11.8 | ) | |||||||
Derivative instruments | (5.4 | ) | (2.4 | ) | 11.2 | |||||||
Foreign currency items | (32.2 | ) | 95.1 | 50.3 | ||||||||
|
|
|
|
|
| |||||||
Other comprehensive income (loss) | (50.2 | ) | 114.3 | 49.7 | ||||||||
|
|
|
|
|
| |||||||
Comprehensive income | $ | 777.4 | $ | 558.1 | $ | 488.8 | ||||||
|
|
|
|
|
|
The Notes to Consolidated Financial Statements are an integral part of these statements.
F-5
COOPER INDUSTRIES PLC
December 31, | ||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 676.6 | $ | 1,035.3 | ||||
Receivables, less allowances | 878.8 | 795.9 | ||||||
Inventories | 466.3 | 438.9 | ||||||
Current discontinued operations receivable | 3.8 | 13.0 | ||||||
Other current assets | 265.9 | 207.5 | ||||||
|
|
|
| |||||
Total current assets | 2,291.4 | 2,490.6 | ||||||
|
|
|
| |||||
Property, plant and equipment, less accumulated depreciation | 625.4 | 608.3 | ||||||
Investment in Apex Tool Group, LLC | 521.9 | 511.3 | ||||||
Goodwill | 2,513.5 | 2,356.5 | ||||||
Other intangible assets, less accumulated amortization | 380.4 | 333.6 | ||||||
Long-term discontinued operations receivable | 5.1 | 150.6 | ||||||
Other noncurrent assets | 109.9 | 217.7 | ||||||
|
|
|
| |||||
Total assets | $ | 6,447.6 | $ | 6,668.6 | ||||
|
|
|
| |||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Short-term debt | $ | 6.4 | $ | 7.7 | ||||
Accounts payable | 502.6 | 462.6 | ||||||
Accrued liabilities | 615.3 | 510.1 | ||||||
Current discontinued operations liability | 9.3 | 45.4 | ||||||
Current maturities of long-term debt | 325.0 | 0.6 | ||||||
|
|
|
| |||||
Total current liabilities | 1,458.6 | 1,026.4 | ||||||
|
|
|
| |||||
Long-term debt | 1,096.2 | 1,420.4 | ||||||
Long-term discontinued operations liability | 40.5 | 701.7 | ||||||
Other long-term liabilities | 316.3 | 314.0 | ||||||
|
|
|
| |||||
Total liabilities | 2,911.6 | 3,462.5 | ||||||
|
|
|
| |||||
Common stock, $.01 par value | 1.7 | 1.7 | ||||||
Retained earnings | 4,421.8 | 3,658.7 | ||||||
Treasury stock | (671.6 | ) | (288.6 | ) | ||||
Accumulated other comprehensive loss | (215.9 | ) | (165.7 | ) | ||||
|
|
|
| |||||
Total shareholders’ equity | 3,536.0 | 3,206.1 | ||||||
|
|
|
| |||||
Total liabilities and shareholders’ equity | $ | 6,447.6 | $ | 6,668.6 | ||||
|
|
|
|
The Notes to Consolidated Financial Statements are an integral part of these statements.
F-6
COOPER INDUSTRIES PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(in millions) | ||||||||||||
Cash flows from operating activities: | ||||||||||||
Net income | $ | 827.6 | $ | 443.8 | $ | 439.1 | ||||||
Less: Income related to discontinued operations | 190.3 | — | 25.5 | |||||||||
|
|
|
|
|
| |||||||
Income from continuing operations | 637.3 | 443.8 | 413.6 | |||||||||
Adjustments to reconcile to net cash provided by operating activities: | ||||||||||||
Depreciation and amortization | 132.3 | 140.1 | 145.6 | |||||||||
Deferred income taxes | 62.9 | (24.8 | ) | 8.1 | ||||||||
Excess tax benefits from stock options and awards | (16.3 | ) | (13.8 | ) | (2.7 | ) | ||||||
Distribution of earnings from Apex Tool Group, LLC | 48.4 | — | — | |||||||||
Equity in income of Apex Tool Group, LLC | (66.8 | ) | (22.8 | ) | — | |||||||
Loss related to contribution of net assets to Apex Tool Group | — | 134.5 | — | |||||||||
Restructuring and other | 4.0 | 8.0 | 29.9 | |||||||||
Changes in assets and liabilities:(1) | ||||||||||||
Receivables | (56.9 | ) | (102.6 | ) | 244.5 | |||||||
Inventories | 6.5 | (16.1 | ) | 175.0 | ||||||||
Accounts payable and accrued liabilities | 55.2 | 161.2 | (211.7 | ) | ||||||||
Discontinued operations assets and liabilities, net | (246.7 | ) | (21.7 | ) | 24.0 | |||||||
Other assets and liabilities, net | 1.4 | 14.7 | (74.4 | ) | ||||||||
|
|
|
|
|
| |||||||
Net cash provided by operating activities | 561.3 | 700.5 | 751.9 | |||||||||
|
|
|
|
|
| |||||||
Cash flows from investing activities: | ||||||||||||
Capital expenditures | (125.0 | ) | (98.5 | ) | (126.7 | ) | ||||||
Cash paid for acquired businesses | (304.7 | ) | (93.2 | ) | (61.4 | ) | ||||||
Proceeds from short-term investments | — | — | 22.9 | |||||||||
Proceeds from sales of property, plant and equipment and other | 16.1 | 4.6 | 7.4 | |||||||||
|
|
|
|
|
| |||||||
Net cash used in investing activities | (413.6 | ) | (187.1 | ) | (157.8 | ) | ||||||
|
|
|
|
|
| |||||||
Cash flows from financing activities: | ||||||||||||
Proceeds from issuances of long-term debt | — | 495.2 | — | |||||||||
Repayments of long-term debt | (3.5 | ) | (2.3 | ) | (283.1 | ) | ||||||
Debt issuance costs | (1.1 | ) | (0.9 | ) | (1.8 | ) | ||||||
Proceeds from debt derivatives | — | (0.3 | ) | — | ||||||||
Short-term debt, net | (1.5 | ) | (2.0 | ) | (16.5 | ) | ||||||
Dividends | (187.7 | ) | (177.4 | ) | (167.4 | ) | ||||||
Purchases of treasury shares | (383.0 | ) | (276.1 | ) | (12.5 | ) | ||||||
Purchases of common shares for cancellation | (12.5 | ) | — | (26.0 | ) | |||||||
Excess tax benefits from stock options and awards | 16.3 | 13.8 | 2.7 | |||||||||
Proceeds from exercise of stock options and other | 70.7 | 81.4 | 20.1 | |||||||||
|
|
|
|
|
| |||||||
Net cash provided by (used in) financing activities | (502.3 | ) | 131.4 | (484.5 | ) | |||||||
|
|
|
|
|
| |||||||
Effect of exchange rate changes on cash and cash equivalents | (4.1 | ) | 8.9 | 13.2 | ||||||||
|
|
|
|
|
| |||||||
Increase (decrease) in cash and cash equivalents | (358.7 | ) | 653.7 | 122.8 | ||||||||
Cash and cash equivalents, beginning of year | 1,035.3 | 381.6 | 258.8 | |||||||||
|
|
|
|
|
| |||||||
Cash and cash equivalents, end of year | $ | 676.6 | $ | 1,035.3 | $ | 381.6 | ||||||
|
|
|
|
|
|
(1) | Net of the effects of acquisitions and translation. |
The Notes to Consolidated Financial Statements are an integral part of these statements.
F-7
COOPER INDUSTRIES PLC
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Common Stock | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Balance December 31, 2008 | $ | 1.7 | $ | 2,935.4 | $ | — | $ | (329.7 | ) | $ | 2,607.4 | |||||||||
Net income | 439.1 | 439.1 | ||||||||||||||||||
Other comprehensive income | 49.7 | 49.7 | ||||||||||||||||||
Common stock dividends | (167.1 | ) | (167.1 | ) | ||||||||||||||||
Stock-based compensation | 26.3 | 26.3 | ||||||||||||||||||
Purchases of treasury shares | (12.5 | ) | (12.5 | ) | ||||||||||||||||
Purchases of common shares for cancellation | (26.0 | ) | (26.0 | ) | ||||||||||||||||
Stock issued under employee stock plans | 38.8 | 38.8 | ||||||||||||||||||
Other activity | 7.6 | 7.6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance December 31, 2009 | 1.7 | 3,254.1 | (12.5 | ) | (280.0 | ) | 2,963.3 | |||||||||||||
Net income | 443.8 | 443.8 | ||||||||||||||||||
Other comprehensive income | 114.3 | 114.3 | ||||||||||||||||||
Common stock dividends | (179.7 | ) | (179.7 | ) | ||||||||||||||||
Stock-based compensation | 33.0 | 33.0 | ||||||||||||||||||
Purchases of treasury shares | (276.1 | ) | (276.1 | ) | ||||||||||||||||
Stock issued under employee stock plans | 103.1 | 103.1 | ||||||||||||||||||
Other activity | 4.4 | 4.4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance December 31, 2010 | 1.7 | 3,658.7 | (288.6 | ) | (165.7 | ) | 3,206.1 | |||||||||||||
Net income | 827.6 | 827.6 | ||||||||||||||||||
Other comprehensive loss | (50.2 | ) | (50.2 | ) | ||||||||||||||||
Common stock dividends | (189.4 | ) | (189.4 | ) | ||||||||||||||||
Stock-based compensation | 37.6 | 37.6 | ||||||||||||||||||
Purchases of treasury shares | — | (383.0 | ) | (383.0 | ) | |||||||||||||||
Purchases of common shares for cancellation | (12.5 | ) | (12.5 | ) | ||||||||||||||||
Stock issued under employee stock plans | 97.0 | 97.0 | ||||||||||||||||||
Other activity | 2.8 | 2.8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance December 31, 2011 | $ | 1.7 | $ | 4,421.8 | $ | (671.6 | ) | $ | (215.9 | ) | $ | 3,536.0 | ||||||||
|
|
|
|
|
|
|
|
|
|
The Notes to Consolidated Financial Statements are an integral part of these statements.
F-8
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation: The consolidated financial statements of Cooper Industries plc, an Irish company (“Cooper”), have been prepared in accordance with generally accepted accounting principles in the United States.
Principles of Consolidation:The consolidated financial statements include the accounts of Cooper and its majority-owned subsidiaries or affiliated companies where Cooper has the ability to control the entity through voting or similar rights. All intercompany transactions have been eliminated. The results of companies acquired or disposed of are included in the financial statements from the effective date of acquisition or up to the date of disposal.
Use of Estimates: The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash Equivalents: For purposes of the consolidated statements of cash flows, Cooper considers all highly liquid investments which are readily convertible to cash, present insignificant risk of changes in value due to interest rate fluctuations and have original maturities of three months or less to be cash equivalents.
Accounts Receivable:Cooper provides an allowance for doubtful trade accounts receivable, determined under the specific identification method. The allowance was $10.1 million and $10.1 million at December 31, 2011 and 2010, respectively.
Inventories: Inventories are carried at cost or, if lower, net realizable value. On the basis of current costs, 43% and 46% of inventories at December 31, 2011 and 2010, respectively, were carried on the last-in, first-out (LIFO) method. The remaining inventories are carried on the first-in, first-out (FIFO) method. Allowances for excess and obsolete inventory are provided based on current assessments about future demands, market conditions and related management initiatives. If market conditions are less favorable than those projected by management, additional inventory allowances may be required.
Property, Plant and Equipment:Property, plant and equipment are stated at cost. Depreciation is provided using primarily the straight-line method over the estimated useful lives of the related assets, which in general have the following lives: buildings — 10 to 40 years; machinery and equipment — 3 to 18 years; computer hardware and software — 1 to 12 years; and tooling, dies, patterns and other — 3 to 10 years.
Investment in Apex Tool Group, LLC: Cooper’s interest in the Apex Tool Group, LLC joint venture is accounted for using the equity method. Cooper recognizes its proportionate share of Apex��s operating results in the consolidated income statement and recognizes its proportionate share of changes in Apex’s other comprehensive income in other comprehensive income in shareholders’ equity.
Business Combinations:Cooper makes an allocation of the purchase price based on its estimate of the fair value of the assets acquired, including identified intangible assets, and liabilities assumed as of the date of acquisition. Cooper allocates any excess purchase price over the fair value of the net tangible and intangible assets acquired to goodwill. Cooper recognizes acquisition-related costs in the period in which such costs are incurred.
Goodwill:Goodwill is subject to an annual impairment test and Cooper has designated January 1 as the date of this test. Cooper has identified seven reporting units, consisting of three units in the Energy and Safety Solutions reportable operating segment and four units in the Electrical Products Group reportable operating
F-9
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
segment, for which goodwill is tested for impairment. If an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value, an interim impairment test would be performed between annual tests. Goodwill impairment is evaluated using a two-step process.
The first step of the goodwill impairment test compares the fair value of a reporting unit with its carrying value. If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test shall be performed. The second step compares the implied fair value of the reporting unit’s goodwill to the carrying amount of its goodwill to measure the amount of impairment loss. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination (e.g., the fair value of the reporting unit is allocated to all of the assets and liabilities, including any unrecognized intangible assets, as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit).
Intangible Assets:Intangible assets are stated at cost. Certain intangible assets are amortized over the estimated useful lives of the related assets using primarily the straight-line method. Intangible assets subject to amortization primarily include, with related estimated useful lives: customer relationships – 3 to 30 years; technology – 5 to 20 years; and trademarks – 15 to 40 years. Certain trademarks with an indefinite useful life are not amortized and are instead tested for impairment on an annual basis.
Income Taxes:Deferred tax assets and liabilities are determined based upon differences between the book basis of assets and liabilities and their respective tax basis as measured by the enacted tax rates that Cooper expects will be in effect when these differences reverse. In addition to estimating the future applicable tax rates, Cooper must also make certain assumptions regarding whether tax differences are permanent or temporary and whether taxable operating income in future periods will be sufficient to fully recognize any gross deferred tax assets. Cooper has established valuation allowances when it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Derivatives and Hedging Activities:All derivatives are recognized as assets and liabilities and measured at fair value. For derivative instruments that are not designated as hedges, the gain or loss on the derivative is recognized in earnings currently. A derivative instrument may be designated as a hedge of the exposure to changes in the fair value of an asset or liability or variability in expected future cash flows if the hedging relationship is expected to be highly effective in offsetting changes in fair value or cash flows attributable to the hedged risk during the period of designation. If a derivative is designated as a fair value hedge, the gain or loss on the derivative and the offsetting loss or gain on the hedged asset, liability or firm commitment is recognized in earnings. For derivative instruments designated as a cash flow hedge, the effective portion of the gain or loss on the derivative instrument is reported as a component of accumulated other comprehensive income in shareholders’ equity and reclassified into earnings in the same period that the hedged transaction affects earnings. The ineffective portion of the gain or loss is immediately recognized in earnings.
Hedge accounting is discontinued prospectively when (1) it is determined that a derivative is no longer effective in offsetting changes in the fair value or cash flows of a hedged item; (2) the derivative is sold, terminated or exercised; (3) the hedged item no longer meets the definition of a firm commitment; or (4) it is unlikely that a forecasted transaction will occur within two months of the originally specified time period.
When hedge accounting is discontinued because it is determined that the derivative no longer qualifies as an effective fair-value hedge, the derivative will continue to be carried on the balance sheet at its fair value, and the hedged asset or liability will no longer be adjusted for changes in fair value. When hedge accounting is discontinued because a hedged item no longer meets the definition of a firm commitment, the derivative will continue to be carried on the balance sheet at its fair value, and any asset or liability that was recorded pursuant to recognition of the firm commitment will be removed from the balance sheet and recognized as a gain or loss currently in earnings. When hedge accounting is discontinued because it is
F-10
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
probable that a forecasted transaction will not occur within two months of the originally specified time period, the derivative will continue to be carried on the balance sheet at its fair value, and gains and losses reported in accumulated other comprehensive income in shareholders’ equity will be recognized immediately in earnings.
Fair Value of Financial Instruments: Assets and liabilities measured at fair value are based on one or more of three valuation techniques. The valuation techniques are as follows:
(a) | Market approach – Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities; |
(b) | Income approach – Techniques to convert future amounts to a single present amount based on market expectations (including present value techniques, option-pricing and excess earnings models); |
(c) | Cost approach – Amount that would be required to replace the service capacity of an asset (replacement cost). |
The inputs used in measuring fair value are prioritized using a three-tier fair value hierarchy as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
Foreign Currency Translation:Financial statements for international subsidiaries are translated into U.S. dollars using the exchange rate at each balance sheet date for assets and liabilities and the exchange rates in effect during the respective period for revenues, expenses, gains and losses. Exchange rate adjustments resulting from translation of foreign currency financial statements are recorded in accumulated other comprehensive income in shareholders’ equity whereas exchange rate adjustments resulting from foreign currency denominated transactions are recorded in income.
Treasury Stock: Treasury stock is carried at cost.
Revenue Recognition: Cooper recognizes revenues when products are shipped. Accruals for sales returns and other allowances are provided at the time of shipment based upon past experience. If actual future returns and allowances differ from past experience, adjustments to our allowances may be required. The accrual for sales returns and other allowances reported net in receivables was $64.0 million and $59.1 million at December 31, 2011 and 2010, respectively. Shipping and handling costs of $141.9 million, $131.8 million and $121.0 million in 2011, 2010 and 2009, respectively, are reported as a reduction of revenues in the consolidated income statements.
Customer Incentives: Customer incentives primarily consist of volume discounts and other short-term discount and promotion programs. Cooper recognizes these incentives as a reduction in reported revenues at the time of the qualifying sale based on our estimate of the ultimate incentive amount to be earned using historical experience and known trends. If actual customer incentives differ from our estimates, adjustments to our accruals may be required. The accrual for customer incentives reported in accrued liabilities was $92.8 million and $77.0 million at December 31, 2011 and 2010, respectively.
Research and Development Expenditures:Research and development expenditures are charged to earnings as incurred. Research and development expenses were $166.5 million, $149.7 million and $141.1 million in 2011, 2010 and 2009, respectively.
F-11
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Stock Based Compensation:Cooper recognizes stock-based compensation expense based on the fair value of the award at the grant date with expense recognized over the service period, which is usually the vesting period. Cooper uses the Black-Scholes-Merton formula to estimate the value of stock options granted to employees, as well as the straight-line recognition method for awards subject to graded vesting. The fair value of restricted stock and performance-based awards granted are measured at the market price on the grant date. Cooper recognizes an estimate for forfeitures of awards of stock options, performance-based shares and restricted stock units. These estimates are adjusted as actual forfeitures differ from the estimate.
Pension & Other Post Retirement Benefit Plans: Cooper measures its pension and other post retirement benefit plans assets and related obligations that determine the respective plan’s funded status as of December 31 each year, and recognizes an asset for a plan’s over funded status or a liability for a plan’s underfunded status in the consolidated balance sheets. Changes in the funded status of the plans are recognized in the year in which the changes occur and reported in accumulated other comprehensive income in shareholders’ equity.
Reclassifications: Certain amounts in the Consolidated Statements of Cash Flows for the years ended December 31, 2010 and 2009 have been reclassified to conform to the 2011 presentation.
New Accounting Pronouncements: In June 2011 the Financial Accounting Standards Board issued revised guidance on the presentation of comprehensive income. This guidance eliminates the option to present the components of comprehensive income as part of the statement of shareholders’ equity and also requires presentation of reclassification adjustments from other comprehensive income to net income on the face of the financial statements. In December 2011 the FASB indefinitely deferred the revised guidance that requires the presentation of reclassification adjustments from other comprehensive income to net income on the face of the financial statements while it reconsiders the operational concerns about these presentation requirements. The deferral did not affect the requirement to report comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. Cooper has elected to early adopt the requirements to present a separate comprehensive income statement in 2011. The implementation of this revised guidance in 2011 changed the presentation of our financial statements but did not have any impact on our consolidated financial condition, results of operations or cash flows.
NOTE 2: ACQUISITIONS
Cooper has completed a number of acquisitions that were selected because of their strategic fit with existing Cooper businesses or were new strategic lines that were complementary to Cooper’s operations. In 2011 Cooper completed seven acquisitions, three in the Energy and Safety Solutions segment (including Gitiesse srl, a manufacturer of marine and oil and gas communications systems specializing in the manufacture of digital integrated multimedia communications systems for vessels worldwide) and four in the Electrical Products Group segment (including Martek Power, a manufacturer of power electronic components specializing in the manufacture of highly specialized power management devices for the military, heavy-duty transportation, aerospace, medical, telecom and hybrid/electrical vehicle markets), and also acquired certain other intangible assets in the Electrical Products Group segment. In 2010 Cooper completed five acquisitions, four in the Energy and Safety Solutions segment and one in the Electrical Products Group segment, and also acquired certain other intangible assets in the Electrical Products Group segment.
The acquisition date fair value of the total consideration for the 2011 transactions was approximately $319.1 million and resulted in the preliminary recognition of aggregate goodwill of $173.8 million, of which approximately $7.9 million is expected to be deductible for tax purposes. The goodwill arising from the 2011 transactions includes $123.9 million related to the Electrical Products Group segment and $49.9 million related to the Energy and Safety Solutions segment. The goodwill arises because the purchase price reflects a number of factors including the future earnings and cash flow potential of these businesses and the complementary strategic fit and resulting synergies these businesses bring to existing operations. The
F-12
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
transactions consummated in 2011 also resulted in the preliminary recognition of $73.2 million in other intangible assets consisting primarily of customer relationships, technology and trademarks. All of the other intangibles are finite-lived intangible assets that are preliminarily expected to be amortized over periods of 3 to 16 years with a weighted average amortization period of approximately 10 years.
The following table summarizes the preliminary aggregate estimated fair values of the assets acquired and liabilities assumed at the date of acquisition for the acquisitions consummated during 2011:
(in millions) | ||||
Receivables | $ | 30.3 | ||
Inventories | 41.0 | |||
Property, plant and equipment | 14.7 | |||
Goodwill | 173.8 | |||
Other intangible assets | 73.2 | |||
Accounts payable | (19.7 | ) | ||
Debt | (2.5 | ) | ||
Other assets and liabilities, net | (6.1 | ) | ||
|
| |||
Net cash consideration | $ | 304.7 | ||
|
|
The unaudited pro forma information for the periods set forth below gives effect to all prior acquisitions as if they had occurred at the beginning of the earliest period presented. This data is presented for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved had the acquisitions been consummated as of that time.
2011 | 2010 | |||||||
(in millions) | ||||||||
Revenues | $ | 5,541.7 | $ | 5,296.9 | ||||
Income from continuing operations | 642.0 | 455.8 | ||||||
Diluted earnings per share from continuing operations | $ | 3.90 | $ | 2.71 |
NOTE 3: CONTRIBUTION OF TOOLS BUSINESS ASSETS AND LIABILITIES TO JOINT VENTURE
On March 26, 2010, Cooper announced that it entered into a Framework Agreement with Danaher Corporation to create a joint venture combining Cooper’s Tools business with certain Tools businesses from Danaher’s Tools and Components Segment (the “Joint Venture”). On July 6, 2010, Cooper announced the completion of the Joint Venture, named Apex Tool Group, LLC. Cooper and Danaher each own a 50% interest in the Joint Venture, have equal representation on its Board of Directors and have a 50% voting interest in the Joint Venture. At completion of the transaction in July 2010 Cooper deconsolidated the Tools business assets and liabilities contributed to the Joint Venture and recognized Cooper’s 50% ownership interest as an equity investment. Recording the investment at its fair value of $480 million resulted in a pretax loss of $134.5 million related to the transaction, which was recognized in the second quarter of 2010. The pretax loss related to the formation of the Joint Venture included a $26.5 million gain from the contribution of the Tools business net assets resulting from the difference in the fair value of the equity investment and the carrying value of the net assets being contributed and transaction related costs. This gain was offset by the write-off of approximately $161.0 million (approximately $104.4 million net of the associated tax effect) from recognition of the accumulated other comprehensive losses included in shareholders’ equity related to the Tools business, primarily related to cumulative currency translation losses. Beginning in the third quarter of 2010 Cooper recognizes its proportionate share of the Joint Venture’s operating results using the equity method.
F-13
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 4: INVENTORIES
(1,328.2),000 | (1,328.2),000 | |||||||
December 31, | ||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Raw materials | $ | 194.8 | $ | 168.6 | ||||
Work-in-process | 110.1 | 97.9 | ||||||
Finished goods | 295.2 | 288.5 | ||||||
Perishable tooling and supplies | 7.1 | 7.6 | ||||||
|
|
|
| |||||
607.2 | 562.6 | |||||||
Allowance for excess and obsolete inventory | (65.8 | ) | (57.8 | ) | ||||
Excess of FIFO costs over LIFO costs | (75.1 | ) | (65.9 | ) | ||||
|
|
|
| |||||
Net inventories | $ | 466.3 | $ | 438.9 | ||||
|
|
|
|
NOTE 5: PROPERTY, PLANT AND EQUIPMENT
(1,328.2),000 | (1,328.2),000 | |||||||
December 31, | ||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Land and land improvements | $ | 59.0 | $ | 58.0 | ||||
Buildings | 461.2 | 448.6 | ||||||
Machinery and equipment | 719.1 | 696.0 | ||||||
Computer hardware and software | 256.1 | 241.9 | ||||||
Tooling, dies and patterns | 301.7 | 299.4 | ||||||
All other | 81.8 | 80.4 | ||||||
Construction in progress | 74.7 | 60.4 | ||||||
|
|
|
| |||||
1,953.6 | 1,884.7 | |||||||
Accumulated depreciation | (1,328.2 | ) | (1,276.4 | ) | ||||
|
|
|
| |||||
$ | 625.4 | $ | 608.3 | |||||
|
|
|
|
NOTE 6: INVESTMENT IN APEX TOOL GROUP, LLC
As discussed in Note 3, Cooper contributed its Tools business assets and liabilities to Apex Tool Group, LLC (“Apex”) in July 2010 and recognized Cooper’s 50% ownership interest as an equity investment. Beginning in the third quarter of 2010 Cooper recognizes its proportionate share of Apex’s operating results using the equity method.
F-14
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table reflects summarized financial information for Apex.
December 31, | ||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Current assets | $ | 601.9 | $ | 626.3 | ||||
Noncurrent assets | 998.6 | 991.0 | ||||||
Current liabilities | (337.6 | ) | (377.7 | ) | ||||
Noncurrent liabilities | (219.1 | ) | (217.0 | ) | ||||
|
|
|
| |||||
Net equity | $ | 1,043.8 | $ | 1,022.6 | ||||
|
|
|
|
Year Ended December 31, 2011 | Six Months Ended December 31, 2010 | |||||||
(in millions) | ||||||||
Revenues | $ | 1,463.3 | $ | 725.0 | ||||
Operating earnings | 158.3 | 57.5 | ||||||
Net Income | 133.6 | 45.5 |
NOTE 7: GOODWILL AND OTHER INTANGIBLE ASSETS
Changes in the carrying amount of goodwill by segment were as follows:
Energy and Safety Solutions | Electrical Products Group | Total Excluding Tools | Tools | |||||||||||||
(in millions) | ||||||||||||||||
Balance December 31, 2008 | $ | 1,146.5 | $ | 1,119.4 | $ | 2,265.9 | $ | 301.4 | ||||||||
Additions | 17.4 | 15.0 | 32.4 | — | ||||||||||||
Translation adjustments | 47.3 | (7.3 | ) | 40.0 | 3.5 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance December 31, 2009 | 1,211.2 | 1,127.1 | 2,338.3 | 304.9 | ||||||||||||
Additions | 43.5 | 4.4 | 47.9 | — | ||||||||||||
Dispositions | — | — | — | (303.8 | ) | |||||||||||
Translation adjustments | (28.2 | ) | (1.5 | ) | (29.7 | ) | (1.1 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Balance December 31, 2010 | 1,226.5 | 1,130.0 | 2,356.5 | $ | — | |||||||||||
|
| |||||||||||||||
Additions | 49.9 | 123.9 | 173.8 | |||||||||||||
Translation adjustments | (8.7 | ) | (8.1 | ) | (16.8 | ) | ||||||||||
|
|
|
|
|
| |||||||||||
Balance December 31, 2011 | $ | 1,267.7 | $ | 1,245.8 | $ | 2,513.5 | ||||||||||
|
|
|
|
|
|
Cooper completed its annual impairment tests for each reporting unit’s goodwill. The results of step one of the goodwill impairment tests did not require the completion of step two of the test for any reporting unit.
The gross carrying value of finite-lived other intangible assets was $422.8 million and $353.1 million at December 31, 2011 and 2010, respectively. Accumulated amortization of finite-lived other intangible assets was $92.4 million and $70.5 million at December 31, 2011 and 2010, respectively. Amortization expense of finite-lived other intangible assets was $22.1 million in 2011, $18.4 million in 2010, and $17.9 million in 2009. Annual amortization expense, exclusive of businesses that may be acquired in 2012, is expected to be $24.4 million in 2012, $24.3 million in 2013, $23.6 million in 2014, $23.3 million in 2015 and $22.5 million in 2016.
F-15
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Certain trademarks with a gross carrying value of approximately $50 million and $51 million at December 31, 2011 and 2010, respectively, are considered indefinite-lived other intangibles and not subject to amortization. Cooper completed its annual impairment test for indefinite-lived other intangible assets resulting in no impairment.
NOTE 8: ACCRUED LIABILITIES
December 31, | ||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Salaries, wages and employee benefit plans | $ | 205.7 | $ | 197.8 | ||||
Commissions and customer incentives | 124.9 | 107.4 | ||||||
Derivative contracts (see Note 18) | 93.4 | 24.7 | ||||||
Product and environmental liability accruals | 34.0 | 30.2 | ||||||
Other, individual items less than 5% of total current liabilities | 157.3 | 150.0 | ||||||
|
|
|
| |||||
$ | 615.3 | $ | 510.1 | |||||
|
|
|
|
At December 31, 2011 and 2010, Cooper had accruals of $14.5 million and $19.0 million, respectively, related to potential product liability claims. The product liability accrual includes estimated amounts for known claims with respect to ongoing operations and previously divested operations as well as an estimated amount for claims that have been incurred but not yet reported. While Cooper is generally self-insured with respect to product liability claims, Cooper has insurance coverage available for claims above $5 million.
In the first quarter of 2010 Cooper received two notices of potential liability under Section 107(a) of the Comprehensive Environmental Response, Compensation, and Liability Act of 1980 (CERCLA) from the United States Environmental Protection Agency with respect to the release or threatened release of hazardous substances, pollutants, and contaminants into the 17-mile stretch of the river known as the Lower Passaic River Study Area, which is part of the Diamond Alkali Superfund Site located in Newark, New Jersey. The EPA sent notices to over 125 companies. The notices to Cooper identified three former sites in the Newark area owned by the former Thomas A. Edison, Inc. and McGraw-Edison Company. The notice alleges that as the successor to Thomas A. Edison, Inc. and the McGraw-Edison Company, the former owners and operators of the facilities, Cooper may be potentially liable for response costs and clean up of the site although the notices do not state an amount of potential liability.
During 2011 the New York State Department of Environmental Conservation selected a final remedy in a Record of Decision with respect to two inactive landfills in Syracuse, New York historically used by Cooper’s Crouse-Hinds business, the City of Syracuse, and others. The Record of Decision requires certain remediation actions having an estimated cost of approximately $13 million. Cooper believes that responsibility for the cost of the remediation should be borne by a variety of responsible parties and is pursuing its options in this regard.
In December 2011 Cooper agreed to accept a share of the costs for investigation and remediation at the Standard Chlorine Chemical Company Superfund Site located in Hudson County, New Jersey. The site is being administered by the United States Environmental Protection Agency. Cooper’s share is based upon its alleged successorship to Thomas A. Edison, Inc, which operated a battery manufacturing facility on the site in the mid 1900s.
F-16
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Environmental remediation costs are accrued based on estimates of known environmental remediation exposures. Such accruals are adjusted as information develops or circumstances change. The environmental liability accrual includes amounts related to sites owned by Cooper, retained environmental liabilities related to sites previously owned by Cooper and third-party sites where Cooper is a potentially responsible party. Third-party sites usually involve multiple contributors where Cooper’s liability will be determined based on an estimate of Cooper’s proportionate responsibility for the total cleanup. The amount actually accrued for such sites is based on these estimates as well as an assessment of the financial capacity of the other potentially responsible parties. At December 31, 2011 and 2010, Cooper had accruals of $28.0 million and $21.4 million, respectively, related to potential environmental liabilities, including $8.5 million and $10.2 million, respectively, classified as a long-term liability.
Cooper has not utilized any form of discounting in establishing its product or environmental liability accruals. While both product liability and environmental liability accruals involve estimates that can change over time, Cooper has taken a proactive approach and has managed the costs in both of these areas over the years. Cooper does not believe that the nature of its products, its production processes, or the materials or other factors involved in the manufacturing process subject Cooper to unusual risks or exposures for product or environmental liability. Cooper’s greatest exposure to inaccuracy in its estimates is with respect to the constantly changing definitions of what constitutes an environmental liability or an acceptable level of cleanup. To the extent that remediation procedures change or the financial condition of other potentially responsible parties is adversely affected, Cooper’s estimate of its environmental liabilities may change.
NOTE 9: COMMITMENTS AND CONTINGENCIES
Cooper and its subsidiaries are defendants or otherwise involved in a number of lawsuits in the ordinary course of business. Cooper records its best estimate of a loss, including estimated defense costs, when the loss is considered probable. When a liability is probable and there is a range of estimated loss with no best estimate in the range, Cooper records the minimum estimated liability related to the lawsuits or claims. As additional information becomes available, Cooper assesses the potential liability related to pending litigation and claims and revises its estimates. Due to uncertainties related to the resolution of lawsuits and claims, the ultimate outcome may differ from the estimates. In the opinion of management and based on liability accruals provided, the ultimate exposure with respect to these pending lawsuits and claims is not expected to have a material adverse effect on Cooper’s consolidated financial position or cash flows, although they could have a material adverse effect on the results of operations for a particular reporting period.
The U.S. Federal Government has enacted legislation intended to deny certain federal funding and government contracts to U.S. companies that reincorporate outside the United States, including Section 745 of the Consolidated Appropriations Act, 2008 (Public Law 110-161), Section 724(c) of the Transportation, Treasury, Housing and Urban Development, the Judiciary, and Independent Agencies Appropriations Act, 2006 (Public Law 109-115), and 6 U.S.C. 395(b) of The Homeland Security Act. Cooper has self-reported to the Department of Defense certain transactions aggregating approximately $8 million with U.S. government entities which may be subject to the legislation. At the time of this filing, it is not possible to determine whether any fines or penalties may be assessed against Cooper.
In connection with laws and regulations pertaining to the protection of the environment, Cooper and its subsidiaries are party to several environmental proceedings and remediation investigations and cleanups and, along with other companies, have been named a potentially responsible party (PRP) for certain sites at which hazardous substances have been released into the environment (“Superfund sites”).
F-17
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Each of these matters is subject to various uncertainties and it is possible that some of these matters will be decided unfavorably against Cooper. The resolution of these matters often spans several years and frequently involves regulatory oversight or adjudication. Additionally, many remediation requirements are not fixed and are likely to be affected by future technological, site and regulatory developments. Consequently, the ultimate liability with respect to such matters, as well as the timing of cash disbursements cannot be determined with certainty. See Note 8 of the Notes to Consolidated Financial Statements for additional information.
Cooper has entered into various operating lease agreements, primarily for manufacturing, warehouse and sales office facilities and equipment. Generally, the leases include renewal provisions and rental payments may be adjusted for increases in taxes, insurance and maintenance related to the property. Rent expense for all operating leases was $39.0 million, $41.0 million and $42.9 million during 2011, 2010 and 2009, respectively. At December 31, 2011, minimum annual rental commitments under noncancellable operating leases that have an initial or remaining lease term in excess of one year were $24.0 million in 2012, $20.8 million in 2013, $15.7 million in 2014, $12.8 million in 2015, $8.8 million in 2016 and $20.5 million thereafter.
Cooper has purchase obligations of approximately $277 million related to commitments to purchase certain goods and services in 2012.
NOTE 10: DEBT
December 31, | ||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
5.25% senior unsecured notes, due November 2012 | $ | 325.0 | $ | 325.0 | ||||
5.45% senior unsecured notes, due April 2015 | 300.0 | 300.0 | ||||||
2.375% senior unsecured notes, due January 2016 | 250.0 | 250.0 | ||||||
6.10% senior unsecured notes, due July 2017 | 300.0 | 300.0 | ||||||
3.875% senior unsecured notes, due December 2020 | 250.0 | 250.0 | ||||||
Other (primarily issuance discount) | (3.8 | ) | (4.0 | ) | ||||
|
|
|
| |||||
Total long-term debt | 1,421.2 | 1,421.0 | ||||||
Current maturities | (325.0 | ) | (0.6 | ) | ||||
|
|
|
| |||||
Long-term portion | $ | 1,096.2 | $ | 1,420.4 | ||||
|
|
|
|
On May 26, 2011, Cooper entered into a credit agreement that provides a $500 million five-year committed bank credit facility that replaced Cooper’s previous credit facility that was to mature in August 2012. The agreement for the credit facility requires that Cooper maintains a prescribed limit on debt as a percentage of total capitalization. Retained earnings are unrestricted as to the payment of dividends, except to the extent that payment would cause a violation of the prescribed limit on the debt-to-total capitalization ratio. The credit agreement is not subject to termination based upon a decrease in Cooper’s debt ratings or a material adverse change. At December 31, 2011, Cooper has $500 million available under this credit facility. Cooper is in compliance with all covenants set forth in the credit facility agreement.
There were no commercial paper borrowings outstanding at December 31, 2011 or 2010. Cooper’s senior unsecured notes, credit facility and any commercial paper amounts outstanding are guaranteed by Cooper and certain of its principal operating subsidiaries.
On December 7, 2010, Cooper’s wholly-owned subsidiary, Cooper US, Inc. issued $250 million of 2.375% fixed rate senior unsecured notes due in 2016 and $250 million of 3.875% fixed rate senior unsecured notes due in 2020. Proceeds from the financing were initially invested in highly liquid investments with original maturities of less than three months and were used in 2011 for general corporate
F-18
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
purposes. Combined with the debt issuance discount, underwriting commissions and interest rate hedges implemented in anticipation of the offering, the 2016 notes have an effective annual cost to Cooper of 2.56% and the 2020 notes have an effective annual cost to Cooper of 4.02%.
On March 27, 2008, Cooper’s wholly-owned subsidiary, Cooper US, Inc. issued $300 million of 5.45% fixed rate senior unsecured notes due in 2015. Proceeds from the financing were used to repay commercial paper outstanding at that time. Combined with the debt issuance discount, underwriting commissions and interest rate hedges implemented in anticipation of the offering, the notes have an effective annual cost to Cooper of 5.56%.
On June 18, 2007, Cooper’s wholly-owned subsidiary, Cooper US, Inc. issued $300 million of 6.10% fixed rate senior unsecured notes due in 2017. Proceeds from the financing were used to repay $300 million of maturing 5.25% senior unsecured notes. Combined with interest rate hedges implemented in anticipation of the offering, the notes have an effective annual cost to Cooper of 5.75%.
On November 8, 2005, Cooper’s wholly-owned subsidiary, Cooper US, Inc., issued $325 million of 5.25% fixed rate senior unsecured notes that mature on November 15, 2012. Proceeds of the notes were swapped to €272.6 million with cross-currency interest-rate swaps, effectively converting the seven-year U.S. notes to seven-year Euro notes with an annual interest rate of 3.55% (see Note 18). The proceeds of €272.6 million partially funded repayment of Euro bonds that matured in October 2005.
Maturities of long-term debt for the five years subsequent to December 31, 2011 are $325 million in 2012, $300 million in 2015, $250 million in 2016 and $550 million thereafter. The future net minimum lease payments under capital leases are not significant. Total interest paid during 2011, 2010 and 2009 was $67.8 million, $53.2 million and $68.6 million, respectively.
NOTE 11: SHAREHOLDERS’ EQUITY
Cooper Industries plc’s authorized share capital is €40,000 and $7,600,000 consisting of 40,000 ordinary shares with a par value of €1 per share, 750,000,000 common shares, par value of $.01 per share and 10,000,000 preferred shares, par value $.01 per share, which preferred shares may be designated and created as shares of any other classes or series of shares with the respective rights and restrictions determined by action of the Board of Directors. No preferred shares were outstanding at December 31, 2011, 2010 or 2009.
Cooper Industries plc had common shares, $.01 par value outstanding of 158,314,748 (net of 14,325,562 treasury shares), 164,130,802 (net of 6,537,900 treasury shares) and 167,316,595 (net of 294,600 treasury shares) at December 31, 2011, 2010 and 2009, respectively. Cooper issued 2,233,286 and 3,057,507 common shares in 2011 and 2010, respectively, primarily in connection with employee incentive and benefit plans and Cooper’s dividend reinvestment program. During 2011, Cooper repurchased 261,678 common shares at an average price of $47.69 that were cancelled. Cooper purchased 7,787,662 and 6,243,300 shares of treasury stock during 2011 and 2010, respectively, at an average price per share of $49.18 in 2011 and $44.23 in 2010. In 2009, Cooper Industries plc purchased 294,600 shares of treasury stock at an average price of $42.38 per share.
On February 9, 2009, Cooper’s Board of Directors authorized the repurchase of ten million shares of common stock and increased the share repurchase authorization by ten million shares on November 1, 2011. As of December 31, 2011, 13,679,395 shares remain available to be repurchased under the authorizations by the Board of Directors. Cooper’s Board has also authorized the repurchase of shares issued from time to time under its equity compensation plans, matched savings plan and dividend reinvestment plan in order to offset the dilution that results from issuing shares under these plans. For 2012 Cooper’s current estimate is that 2.5 million shares would be issued under equity compensation plans. Cooper may continue to
F-19
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
repurchase shares under these authorizations from time to time during 2012. The decision whether to do so will depend on the favorability of market conditions, as well as potential cash requirements for acquisitions and debt repayments.
Under the terms of the Dividend Reinvestment Plan, any holder of common stock may elect to have cash dividends and up to $24,000 per year in cash payments invested in common stock without incurring any brokerage commissions or service charges. At December 31, 2011, Cooper had 22.4 million shares reserved for the Dividend Reinvestment Plan, grants and exercises of stock options, performance-based stock awards, restricted stock awards and other plans.
The Board of Directors of Cooper Industries, Ltd. adopted a Shareholder Rights Plan that authorized the issuance of one right for each common share outstanding on May 22, 2002 that was scheduled to expire August 5, 2007. Each Right entitled the holder to buy one one-hundredth of a share of Series A Participating Preferred Stock at a purchase price of $225 per one one-hundredth of a share or, in certain circumstances common shares having a value of twice the purchase price. Each Right became exercisable only in certain circumstances constituting a potential change of control on a basis considered inadequate by the Board of Directors. On August 3, 2007, Cooper Industries, Ltd. entered into an Amended and Restated Rights Agreement (“the Amended Rights Plan”) extending the final expiration of the Shareholder Rights Plan to August 1, 2017. In addition, the Amended Rights Plan increased the exercise price of each full Right from $225 to $600 (equivalent to $300 for each one-half of a Right, which was the fraction of a Right that was associated with each Class A common share of Cooper Industries, Ltd. following the two-for-one stock split effective March 2007). In connection with the Irish reincorporation, Cooper Industries plc and Cooper Industries, Ltd. entered into a Second Amended and Restated Rights Agreement dated as of September 8, 2009 (the “Second Amended Rights Plan”). Pursuant to the Second Amended Rights Plan, the preferred share purchase rights associated with the Cooper Industries, Ltd. Class A common shares were replaced with newly issued preferred share purchase rights associated with the Cooper Industries plc common shares. The terms of the Second Amended Rights Plan are substantially similar to that of the Amended Rights Plan.
On February 14, 2012, Cooper’s Board of Directors increased the annual dividend rate of Cooper’s common stock by $.08 per share to $1.24 per share.
F-20
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 12: ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Pension and Postretirement Benefit Plans | Derivative Instruments | Foreign Currency Items | Accumulated Other Comprehensive Income (Loss) | |||||||||||||
(in millions) | ||||||||||||||||
Balance December 31, 2008 | $ | (165.8 | ) | $ | 1.9 | $ | (165.8 | ) | $ | (329.7 | ) | |||||
Current year activity | (11.8 | ) | 11.2 | 50.3 | 49.7 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance December 31, 2009 | (177.6 | ) | 13.1 | (115.5 | ) | (280.0 | ) | |||||||||
Current year activity | 21.6 | (2.4 | ) | 95.1 | 114.3 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance December 31, 2010 | (156.0 | ) | 10.7 | (20.4 | ) | (165.7 | ) | |||||||||
Current year activity | (12.6 | ) | (5.4 | ) | (32.2 | ) | (50.2 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Balance December 31, 2011 | $ | (168.6 | ) | $ | 5.3 | $ | (52.6 | ) | $ | (215.9 | ) | |||||
|
|
|
|
|
|
|
|
Year ended December 31, 2011 | Before Tax Amount | Tax (Expense) Benefit | Net Amount | |||||||||
(in millions) | ||||||||||||
Pension and postretirement benefit plans: | ||||||||||||
Net actuarial gain/(loss) arising during period | $ | (37.2 | ) | $ | 17.4 | $ | (19.8 | ) | ||||
Reclassification adjustments included in net income: | ||||||||||||
Amortization of prior service cost credit | (4.7 | ) | 1.9 | (2.8 | ) | |||||||
Amortization of actuarial (gain)loss | 16.6 | (6.6 | ) | 10.0 | ||||||||
|
|
|
|
|
| |||||||
Pension and postretirement benefit plans | (25.3 | ) | 12.7 | (12.6 | ) | |||||||
Derivative instruments | ||||||||||||
Change in fair value of derivatives arising during period | (7.1 | ) | 2.6 | (4.5 | ) | |||||||
Reclassification adjustments included in net income | (1.5 | ) | 0.6 | (0.9 | ) | |||||||
|
|
|
|
|
| |||||||
Derivative instruments | (8.6 | ) | 3.2 | (5.4 | ) | |||||||
Foreign currency items | ||||||||||||
Foreign currency items arising during period | (49.5 | ) | 17.3 | (32.2 | ) | |||||||
|
|
|
|
|
| |||||||
Foreign currency items | (49.5 | ) | 17.3 | (32.2 | ) | |||||||
|
|
|
|
|
| |||||||
Other comprehensive income (loss) | $ | (83.4 | ) | $ | 33.2 | $ | (50.2 | ) | ||||
|
|
|
|
|
|
F-21
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Year ended December 31, 2010 | Before Tax Amount | Tax (Expense) Benefit | Net Amount | |||||||||
(in millions) | ||||||||||||
Pension and postretirement benefit plans: | ||||||||||||
Net actuarial gain/(loss) arising during period | $ | 18.5 | $ | (6.8 | ) | $ | 11.7 | |||||
Reclassification adjustments included in net income: | ||||||||||||
Amortization of prior service cost credit | (4.7 | ) | 1.8 | (2.9 | ) | |||||||
Amortization of actuarial (gain)loss | 19.2 | (7.3 | ) | 11.9 | ||||||||
Losses related to formation of the Tools joint venture | 1.7 | (0.8 | ) | 0.9 | ||||||||
|
|
|
|
|
| |||||||
Pension and postretirement benefit plans | 34.7 | (13.1 | ) | 21.6 | ||||||||
Derivative instruments | ||||||||||||
Change in fair value of derivatives arising during period | (2.0 | ) | 0.7 | (1.3 | ) | |||||||
Reclassification adjustments included in net income | (1.8 | ) | 0.7 | (1.1 | ) | |||||||
|
|
|
|
|
| |||||||
Derivative instruments | (3.8 | ) | 1.4 | (2.4 | ) | |||||||
Foreign currency items | ||||||||||||
Foreign currency items arising during period | (13.0 | ) | 4.6 | (8.4 | ) | |||||||
Reclassification adjustment included in net income for losses related to formation of the Tools joint venture | 159.3 | (55.8 | ) | 103.5 | ||||||||
|
|
|
|
|
| |||||||
Foreign currency items | 146.3 | (51.2 | ) | 95.1 | ||||||||
|
|
|
|
|
| |||||||
Other comprehensive income (loss) | $ | 177.2 | $ | (62.9 | ) | $ | 114.3 | |||||
|
|
|
|
|
|
Year ended December 31, 2009 | Before Tax Amount | Tax (Expense) Benefit | Net Amount | |||||||||
(in millions) | ||||||||||||
Pension and postretirement benefit plans: | ||||||||||||
Net actuarial gain/(loss) arising during period | $ | (30.5 | ) | $ | 9.5 | $ | (21.0 | ) | ||||
Reclassification adjustments included in net income: | ||||||||||||
Amortization of prior service cost credit | (4.6 | ) | 1.8 | (2.8 | ) | |||||||
Amortization of actuarial (gain)loss | 19.4 | (7.4 | ) | 12.0 | ||||||||
|
|
|
|
|
| |||||||
Pension and postretirement benefit plans | (15.7 | ) | 3.9 | (11.8 | ) | |||||||
Derivative instruments | ||||||||||||
Change in fair value of derivatives arising during period | 1.5 | (0.5 | ) | 1.0 | ||||||||
Reclassification adjustments included in net income | 16.6 | (6.4 | ) | 10.2 | ||||||||
|
|
|
|
|
| |||||||
Derivative instruments | 18.1 | (6.9 | ) | 11.2 | ||||||||
Foreign currency items | ||||||||||||
Foreign currency items arising during period | 77.3 | (27.0 | ) | 50.3 | ||||||||
|
|
|
|
|
| |||||||
Foreign currency items | 77.3 | (27.0 | ) | 50.3 | ||||||||
|
|
|
|
|
| |||||||
Other comprehensive income (loss) | $ | 79.7 | $ | (30.0 | ) | $ | 49.7 | |||||
|
|
|
|
|
|
NOTE 13: INDUSTRY SEGMENTS AND GEOGRAPHIC INFORMATION
Industry Segments
Cooper’s operations consist of two segments: Energy and Safety Solutions and Electrical Products Group. Prior to completion of the Tools joint venture in July 2010, Cooper also had a Tools segment. Markets for Cooper’s products and services are worldwide, with the United States being the largest market.
F-22
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The Energy and Safety Solutions segment includes the business unit results from the Cooper Crouse-Hinds, Cooper Power Systems, and Cooper Safety divisions. This segment manufactures markets and sells electrical protection products, including fittings, plugs, receptacles, cable glands, hazardous duty electrical equipment, intrinsically safe explosion-proof instrumentation, emergency lighting, fire detection and mass notification systems and security products for use in residential, commercial and industrial construction and maintenance and repair applications. The segment also manufactures markets and sells products for use by utilities and in industry for electrical power transmission and distribution, including distribution switchgear, transformers, transformer terminations and accessories, capacitors, voltage regulators, surge arresters, energy automation solutions and other related power systems components.
The Electrical Products Group segment includes the business unit results from the Cooper B-Line, Cooper Bussmann, Cooper Lighting and Cooper Wiring Devices divisions. This segment manufactures markets and sells electrical and circuit protection products, support systems, enclosures, specialty connectors, wiring devices, plugs, receptacles, switches, lighting fixtures and controls, and fuses for use in residential, commercial and industrial construction, maintenance and repair applications.
In July 2010, Cooper contributed substantially all of the assets and liabilities of the Tools segment to Apex Tool Group, LLC as discussed in Note 3 of the Notes to Consolidated Financial Statements. The Tools segment manufactured marketed and sold hand tools for industrial, construction, electronics and consumer markets; automated assembly systems for industrial markets and electric and pneumatic industrial power tools, related electronics and software control and monitoring systems for general industry, primarily automotive and aerospace manufacturers.
Cooper manages cash, debt and income taxes centrally. Accordingly, Cooper evaluates performance of its segments and operating units based on operating earnings exclusive of financing activities and income taxes. The accounting policies of the segments are the same as those for Cooper. Intersegment sales and related receivables for each of the years presented were insignificant. Financial information by industry segment was as follows:
2011 | 2010 | 2009 | ||||||||||
(in millions) | ||||||||||||
Revenues | ||||||||||||
Energy and Safety Solutions | $ | 2,926.5 | $ | 2,516.7 | $ | 2,416.6 | ||||||
Electrical Products Group | 2,482.9 | 2,238.0 | 2,095.3 | |||||||||
|
|
|
|
|
| |||||||
Total Electrical segments | 5,409.4 | 4,754.7 | 4,511.9 | |||||||||
Tools | — | 311.2 | 557.7 | |||||||||
|
|
|
|
|
| |||||||
Revenues | $ | 5,409.4 | $ | 5,065.9 | $ | 5,069.6 | ||||||
|
|
|
|
|
| |||||||
Operating Earnings | ||||||||||||
Energy and Safety Solutions | $ | 494.3 | $ | 424.7 | $ | 374.9 | ||||||
Electrical Products Group | 353.7 | 330.7 | 263.3 | |||||||||
|
|
|
|
|
| |||||||
Electrical segments | 848.0 | 755.4 | 638.2 | |||||||||
Tools | — | 33.1 | 18.5 | |||||||||
|
|
|
|
|
| |||||||
Segment operating earnings | 848.0 | 788.5 | 656.7 | |||||||||
General corporate expense | 90.4 | 89.3 | 82.7 | |||||||||
Equity in income of Apex Tool Group, LLC | 66.8 | 22.8 | — | |||||||||
Loss related to contribution of net assets to Apex Tool Group, LLC | — | 134.5 | — | |||||||||
Restructuring and other | 4.0 | 8.0 | 29.9 | |||||||||
|
|
|
|
|
| |||||||
Operating earnings | $ | 820.4 | $ | 579.5 | $ | 544.1 | ||||||
|
|
|
|
|
|
F-23
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
2011 | 2010 | 2009 | ||||||||||
(in millions) | ||||||||||||
Assets | ||||||||||||
Energy and Safety Solutions | $ | 2,547.4 | $ | 2,363.0 | $ | 2,250.6 | ||||||
Electrical Products Group | 2,416.9 | 2,185.3 | 2,142.2 | |||||||||
Tools | — | — | 581.1 | |||||||||
|
|
|
|
|
| |||||||
Segment assets | 4,964.3 | 4,548.3 | 4,973.9 | |||||||||
Investment in Apex Tool Group, LLC | 521.9 | 511.3 | — | |||||||||
Corporate | 961.4 | 1,609.0 | 1,010.5 | |||||||||
|
|
|
|
|
| |||||||
Assets | $ | 6,447.6 | $ | 6,668.6 | $ | 5,984.4 | ||||||
|
|
|
|
|
| |||||||
Depreciation and Amortization | ||||||||||||
Energy and Safety Solutions | $ | 66.1 | $ | 64.7 | $ | 64.0 | ||||||
Electrical Products Group | 63.7 | 63.3 | 60.7 | |||||||||
Tools | — | 9.0 | 18.7 | |||||||||
Corporate | 2.5 | 3.1 | 2.2 | |||||||||
|
|
|
|
|
| |||||||
Depreciation and amortization | $ | 132.3 | $ | 140.1 | $ | 145.6 | ||||||
|
|
|
|
|
| |||||||
Capital Expenditures | ||||||||||||
Energy and Safety Solutions | $ | 59.4 | $ | 43.3 | $ | 32.0 | ||||||
Electrical Products Group | 54.7 | 46.4 | 67.3 | |||||||||
Tools | — | 3.0 | 8.7 | |||||||||
Corporate | 10.9 | 5.8 | 18.7 | |||||||||
|
|
|
|
|
| |||||||
Capital expenditures | $ | 125.0 | $ | 98.5 | $ | 126.7 | ||||||
|
|
|
|
|
|
Geographic Information
Revenues and long-lived assets by country are summarized below. Revenues are attributed to geographic areas based on the location of the assets producing the revenues. Revenues are generally denominated in the currency of the location of the assets producing the revenues.
Revenues | Long-Lived Assets | |||||||||||||||||||||||
2011 | 2010 | 2009 | 2011 | 2010 | 2009 | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
United States | $ | 3,477.8 | $ | 3,305.9 | $ | 3,456.5 | $ | 385.0 | $ | 386.0 | $ | 464.1 | ||||||||||||
United Kingdom | 351.6 | 309.3 | 290.2 | 66.8 | 61.0 | 78.5 | ||||||||||||||||||
Canada | 347.9 | 300.7 | 224.2 | 3.0 | 5.0 | 5.9 | ||||||||||||||||||
Germany | 166.9 | 190.7 | 239.7 | 15.6 | 16.6 | 41.0 | ||||||||||||||||||
China | 201.0 | 180.9 | 181.6 | 83.9 | 67.4 | 65.8 | ||||||||||||||||||
Mexico | 168.6 | 163.1 | 149.1 | 43.4 | 50.9 | 59.6 | ||||||||||||||||||
Other countries | 695.6 | 615.3 | 528.3 | 56.2 | 50.2 | 54.8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
$ | 5,409.4 | $ | 5,065.9 | $ | 5,069.6 | $ | 653.9 | $ | 637.1 | $ | 769.7 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-24
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Revenues by destination, based on the location products were delivered outside the United States, were as follows by segment:
Revenues | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(in millions) | ||||||||||||
Energy and Safety Solutions | $ | 1,533.0 | $ | 1,285.7 | $ | 1,251.9 | ||||||
Electrical Products Group | 632.0 | 543.5 | 414.5 | |||||||||
Tools | — | 159.5 | 289.9 | |||||||||
|
|
|
|
|
| |||||||
$ | 2,165.0 | $ | 1,988.7 | $ | 1,956.3 | |||||||
|
|
|
|
|
|
NOTE 14: STOCK-BASED COMPENSATION
Cooper had a share-based compensation plan known as the Amended and Restated Stock Incentive Plan (the “Prior Stock Plan”). The Prior Stock Plan provided for the granting of stock options, performance-based share awards and restricted stock units. Since the Prior Stock Plan’s original inception in 1996 the aggregate number of shares authorized under the Prior Stock Plan was 41 million. On May 2, 2011, Cooper shareholders approved the Cooper Industries plc 2011 Omnibus Incentive Compensation Plan (the “2011 Incentive Plan”) which replaced the Prior Stock Plan and the Management Annual Incentive Plan (the “Bonus Plan”). The 2011 Incentive Plan is intended to promote our long-term success and achievement of both our short- and long-term business objectives and increase shareholder value by attracting, motivating, and retaining non-employee directors, officers and employees. The 2011 Incentive Plan provides for the granting of stock options, stock appreciation rights, restricted stock awards, restricted stock units, performance unit awards, performance share awards, other stock-based awards, cash-based awards and dividend equivalents to eligible participants. At the time of approval of the 2011 Incentive Plan, there were 10.6 million shares available for future grants, including approximately 4.0 million shares that were available for future grants under the Prior Stock Plan and the Bonus Plan which were transferred to and are now available for issuance under the 2011 Incentive Plan. Shares that are subject to outstanding awards under the Prior Stock Plan (approximately 8.2 million at December 31, 2011) that are forfeited or are otherwise settled or terminated without a distribution of shares will be transferred to and available for issuance under the 2011 Incentive Plan. At December 31, 2011, 11.1 million shares were available for future grants under the 2011 Incentive Plan. Total compensation expense for all share-based compensation arrangements was $37.6 million, $32.0 million and $26.3 million during the years ended December 31, 2011, 2010 and 2009, respectively. The total income tax benefit recognized in the income statement for all share-based compensation arrangements was $14.0 million, $11.7 million and $9.5 million during the years ended December 31, 2011, 2010 and 2009, respectively. Activity for stock-incentive awards is discussed in more detail below.
Stock Options
Stock option awards are granted with an exercise price no less than the market price of Cooper’s stock at the date of grant. Stock option awards generally vest over a three-year period with one-third vesting in each successive year so that the option is fully exercisable after three years and generally have seven-year contractual terms (ten-year contractual terms for awards granted 2000-2002). Stock option awards provide that, upon a change in control in Cooper (as defined), all options will be cancelled and Cooper will make a cash payment to the employee equal to the difference in the fair market value of Cooper common shares (or the highest price actually paid for the stock in connection with the change in control, if higher) and the option price.
The fair value of each stock option award is estimated on the date of grant using the Black-Scholes-Merton option valuation model using the assumptions noted in the following table. Expected volatility is based on implied volatilities from traded options on Cooper stock, historical volatility of Cooper stock, and
F-25
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
other factors. Cooper believes that the resulting blended volatility represents a more accurate estimate of potential fluctuations in Cooper stock. Cooper uses historical data to estimate employee termination experience. The expected term of options granted is determined based on historical exercise behavior. The risk-free interest rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
2011 | 2010 | 2009 | ||||||||||
Expected volatility | 34.80 | % | 34.95 | % | 35.79 | % | ||||||
Expected dividends | 1.76 | % | 2.47 | % | 3.46 | % | ||||||
Expected term (in years) | 4.5 | 4.5 | 4.5 | |||||||||
Risk-free interest rate | 2.2 | % | 2.2 | % | 2.0 | % |
A summary of option activity as of December 31, 2011, and changes during the year then ended is presented below:
Options | Shares | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Term | Aggregate Intrinsic Value (in millions) | ||||||||||||
Outstanding at January 1, 2011 | 7,543,617 | $ | 38.77 | |||||||||||||
Granted | 1,316,090 | $ | 65.70 | |||||||||||||
Exercised | (1,881,317 | ) | $ | 37.02 | ||||||||||||
Forfeited or expired | (464,257 | ) | $ | 45.24 | ||||||||||||
|
| |||||||||||||||
Outstanding at December 31, 2011 | 6,514,133 | $ | 44.19 | 4.0 | $ | 77.7 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Vested or expected to vest at December 31, 2011 | 6,389,715 | $ | 43.99 | 3.7 | $ | 77.7 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Exercisable at December 31, 2011 | 3,784,622 | $ | 40.11 | 3.1 | $ | 53.2 | ||||||||||
|
|
|
|
|
|
|
|
The weighted-average grant date fair values of options granted during the years ended December 31, 2011, 2010 and 2009 were $17.91, $11.25 and $6.75, respectively. The total intrinsic value of options exercised during the years ended December 31, 2011, 2010 and 2009 was $39.1 million, $43.1 million and $13.2 million, respectively. Total stock options granted were 1,316,090 shares in 2011, 1,609,480 shares in 2010 and 2,425,725 shares in 2009.
As of December 31, 2011, total unrecognized compensation expense related to nonvested stock options was $19.9 million. This expense is expected to be recognized over a weighted-average period of 1.8 years. The total grant date fair value of stock options vested during the years ended December 31, 2011, 2010 and 2009 was $14.7 million, $14.0 million and $13.0 million, respectively.
F-26
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Performance-Based Shares and Restricted Stock Units
Cooper grants certain executives and other key employees performance-based share awards with vesting contingent upon meeting Company-wide performance goals generally over a multi-year performance period. In order to earn the performance shares, participants are also required to remain actively employed by Cooper for the performance period. For performance-based awards granted during 2009, performance goals were tied to achieving a net debt to EBITDA (earnings before interest, taxes, depreciation and amortization) ratio in 2009 with vesting occurring over a three-year period. For performance-based awards granted during 2010 and 2011, performance goals are tied to achieving defined performance metrics over a three-year performance period including cumulative compound growth in earnings per share, cumulative ratio of converting continuing income to free cash flow and a modifier to adjust the awards otherwise earned based on Cooper’s performance relative to its 15-company peer group as measured by total shareholder returns. Awards under the performance-based component of the Plan are typically arranged in levels, with increasing numbers of shares earned as higher levels of growth and cash flow are achieved. The amount of the performance based award earned based on achievement of earnings per share and cash flow metrics is increased 10% if Cooper’s total shareholder return ranks in the top third of its peer group or decreased 10% if Cooper’s total shareholder return ranks in the bottom third of its peer group. Cooper also awards grants of restricted stock units to certain executives and other key employees in order to provide financial incentive to remain in the employ of Cooper, thereby enhancing management continuity. Cooper may also utilize restricted stock units for new executives and other key employees to replace equity compensation forfeited upon resignation from their former employer. Restricted stock units vest pursuant to time-based service conditions.
The fair value of each performance-based share was calculated at the market price on the date of grant as adjusted, if applicable, for the fair value of the shareholder return modifier. The fair value of restricted stock units was calculated at the market price on the date of grant. Compensation expense is recognized over the vesting period and considering expected achievement of performance goals for performance based awards. If goal-level assumptions are not met, compensation expense is adjusted and previously recognized compensation expense is reversed. Upon distribution of performance-based shares, Cooper also pays the recipient cash equal to the aggregate amount of cash dividends that the recipient would have received had they been the owner of record from the date of grant. Dividends on restricted stock units are payable on either the dividend payment date or on the date when restrictions lapse, depending upon the specific award. For performance-based share and restricted stock unit awards, upon a change in control in Cooper (as defined), all restrictions on those awards will lapse and shares shall be issued as otherwise provided in the plan.
A summary of the status of Cooper’s nonvested performance-based shares as of December 31, 2011 and changes during the year then ended is presented below:
Nonvested Performance-Based Shares | Shares | Weighted-Average Grant-Date Fair Value | ||||||
Nonvested at January 1, 2011 | 1,310,624 | $ | 40.64 | |||||
Granted | 402,778 | $ | 68.09 | |||||
Vested | (45,100 | ) | $ | 37.10 | ||||
Forfeited | (714,494 | ) | $ | 44.25 | ||||
|
| |||||||
Nonvested at December 31, 2011 | 953,808 | $ | 49.69 | |||||
|
|
The weighted-average grant-date fair value of performance-based shares granted during the years ended December 31, 2011, 2010 and 2009 was $68.09, $45.47 and $28.89, respectively. Total performance-based shares vested were 45,100 in 2011, 251,410 in 2010 and 423,440 in 2009.
F-27
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
As of December 31, 2011, total unrecognized compensation expense related to nonvested performance-based shares was $22.8 million. This expense is expected to be recognized over a weighted-average period of 1.9 years. The total fair value of performance-based shares vested during the years ended December 31, 2011, 2010 and 2009 was $1.7 million, $11.6 million and $17.6 million, respectively.
A summary of the status of Cooper’s nonvested restricted stock units as of December 31, 2011, and changes during the year then ended is presented below:
Nonvested Restricted Stock Units | Shares | Weighted-Average Grant-Date Fair Value | ||||||
Nonvested at January 1, 2011 | 587,931 | $ | 45.85 | |||||
Granted | 253,137 | $ | 63.12 | |||||
Vested | (59,397 | ) | $ | 42.03 | ||||
Forfeited | (83,697 | ) | $ | 47.21 | ||||
|
| |||||||
Nonvested at December 31, 2011 | 697,974 | $ | 52.26 | |||||
|
|
The weighted-average grant-date fair value of restricted stock units granted during the years ended December 31, 2011, 2010 and 2009 was $63.12, $50.21 and $30.53, respectively. Total restricted stock units granted were 253,137 in 2011, 302,081 in 2010 and 75,200 in 2009.
As of December 31, 2011, total unrecognized compensation expense related to nonvested restricted stock unit compensation arrangements was $23.7 million. This expense is expected to be recognized over a weighted-average period of 4.6 years. The total fair value of restricted stock units vested during the years ended December 31, 2011, 2010 and 2009 was $2.5 million, $5.5 million and $2.3 million, respectively.
Cash received from stock option exercises during the years ended December 31, 2011, 2010 and 2009 was $70.7 million, $81.4 million and $20.1 million, respectively. The actual tax benefit realized for the tax deductions from option exercises totaled $17.2 million, $20.3 million and $9.7 million during the years ended December 31, 2011, 2010 and 2009, respectively. Cash used to settle equity instruments granted under all share-based payment arrangements during the years ended December 31, 2011, 2010 and 2009 was immaterial in all periods.
F-28
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 15: INCOME TAXES
$(28.6)00. | $(28.6)00. | $(28.6)00. | ||||||||||
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(in millions) | ||||||||||||
Components of income from continuing operations before income taxes: | ||||||||||||
U.S. operations | $ | 220.5 | $ | 49.2 | $ | 62.1 | ||||||
Non-U.S. operations | 536.7 | 480.9 | 420.6 | |||||||||
|
|
|
|
|
| |||||||
Income from continuing operations before income taxes | $ | 757.2 | $ | 530.1 | $ | 482.7 | ||||||
|
|
|
|
|
| |||||||
Components of income tax expense: | ||||||||||||
Current: | ||||||||||||
U.S. Federal | $ | (28.7 | ) | $ | 28.5 | $ | 14.3 | |||||
U.S. state and local | (11.2 | ) | 7.0 | (3.9 | ) | |||||||
Non-U.S. | 96.9 | 75.6 | 50.6 | |||||||||
|
|
|
|
|
| |||||||
57.0 | 111.1 | 61.0 | ||||||||||
|
|
|
|
|
| |||||||
Deferred: | ||||||||||||
U.S. Federal | 95.6 | (15.7 | ) | 22.3 | ||||||||
U.S. state and local | (10.4 | ) | (10.3 | ) | (9.8 | ) | ||||||
Non-U.S. | (22.3 | ) | 1.2 | (4.4 | ) | |||||||
|
|
|
|
|
| |||||||
62.9 | (24.8 | ) | 8.1 | |||||||||
|
|
|
|
|
| |||||||
Income tax expense | $ | 119.9 | $ | 86.3 | $ | 69.1 | ||||||
|
|
|
|
|
| |||||||
Total income taxes paid | $ | 108.4 | $ | 114.6 | $ | 169.2 | ||||||
|
|
|
|
|
|
$(28.6)00 | $(28.6)00 | $(28.6)00 | ||||||||||
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Effective tax rate reconciliation: | ||||||||||||
Statutory rate (Ireland) | 25.0 | % | 25.0 | % | 25.0 | % | ||||||
U.S. Federal, State and local income taxes | 2.0 | 5.2 | 1.9 | |||||||||
Non-U.S. operations | (7.8 | ) | (11.6 | ) | (9.8 | ) | ||||||
Loss related to contribution of net assets to Apex Tool Group, LLC | — | (1.3 | ) | — | ||||||||
Asbestos liability settlement | (1.3 | ) | — | — | ||||||||
Audit settlements / statute expirations | (1.3 | ) | (0.2 | ) | (0.8 | ) | ||||||
Changes in valuation allowance | (0.9 | ) | (0.9 | ) | — | |||||||
Other | 0.1 | 0.1 | (2.0 | ) | ||||||||
|
|
|
|
|
| |||||||
Effective tax rate attributable to continuing operations | 15.8 | % | 16.3 | % | 14.3 | % | ||||||
|
|
|
|
|
|
F-29
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(1,009.9) | (1,009.9) | |||||||
December 31, | ||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Components of deferred tax assets and liabilities: | ||||||||
Deferred tax assets: | ||||||||
Postretirement and other employee welfare benefits | $ | 28.5 | $ | 34.2 | ||||
Accrued liabilities | 128.3 | 379.8 | ||||||
Pension plans | 40.1 | 21.7 | ||||||
Net operating loss carryforward | 1,031.7 | 1,163.7 | ||||||
Other | 29.7 | 11.9 | ||||||
|
|
|
| |||||
Gross deferred tax assets | 1,258.3 | 1,611.3 | ||||||
Valuation allowance | (1,009.9 | ) | (1,171.3 | ) | ||||
|
|
|
| |||||
Total deferred tax assets | 248.4 | 440.0 | ||||||
|
|
|
| |||||
Deferred tax liabilities: | ||||||||
Property, plant and equipment and intangibles | (219.6 | ) | (220.9 | ) | ||||
Other | (26.4 | ) | (101.0 | ) | ||||
|
|
|
| |||||
Total deferred tax liabilities | (246.0 | ) | (321.9 | ) | ||||
|
|
|
| |||||
Net deferred tax assets | $ | 2.4 | $ | 118.1 | ||||
|
|
|
|
(1,009.9) , | (1,009.9) , | |||||||
December 31, | ||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Net deferred taxes recognized in the balance sheet consist of: | ||||||||
Other current assets | $ | 69.8 | $ | 76.0 | ||||
Other noncurrent assets | — | 42.1 | ||||||
Other long-term liabilities | (67.4 | ) | — | |||||
|
|
|
| |||||
Net deferred tax assets | $ | 2.4 | $ | 118.1 | ||||
|
|
|
|
The decrease during 2011 in the net deferred tax assets recognized was primarily related to the settlement of the discontinued operations asbestos liability as further discussed in Note 19 of the Notes to Consolidated Financial Statements.
Generally, Cooper provides for income taxes that would be imposed on the repatriation of earnings of its foreign operations that are not considered indefinitely reinvested overseas. As of December 31, 2011 and 2010, income taxes have not been provided on approximately $9.8 million and $9.8 million, respectively, of undistributed earnings that are expected to be permanently reinvested. Income taxes have not been provided on earnings that are planned to be reinvested indefinitely and the amount of such taxes that may be applicable is not readily determinable given the various tax planning alternatives Cooper could employ should it decide to repatriate these earnings.
F-30
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The effective tax rate for continuing operations was 15.8% for 2011, 16.3% for 2010 and 14.3% for 2009. Income tax expense was reduced by $17.4 million, $5.6 million and $12.7 million during 2011, 2010 and 2009, respectively, for discrete tax items related to statute expirations, tax settlements and other discrete items. Income tax expense for continuing operations in 2011 was further reduced by $9.7 million for discrete tax adjustments related to the settlement of the discontinued operations asbestos liability that was required under accounting principles to be classified in continuing operations. In 2010 income tax expense was also reduced by $40.8 million to recognize the discrete tax effects related to the contribution of net assets to the Tools joint venture. Excluding the discrete tax items noted above and the loss on the net asset contribution to the Apex Tool Group joint venture in 2010, Cooper’s effective tax rate for continuing operations in 2011, 2010 and 2009 was 19.4%, 20.0% and 17.0%, respectively.
The Internal Revenue Service (IRS) completed its examinations of Cooper’s 2007 and 2008 Federal Tax Returns and issued notices of assessment in the amounts of $16 million and $14 million, respectively, primarily by challenging Cooper’s intercompany pricing with a foreign affiliate. In 2011 the IRS and Cooper finalized a settlement regarding these matters. After consideration of the related liability Cooper had recorded, the settlement had no significant effect on Cooper’s consolidated financial statements.
In June 2008 the German Tax Authorities issued a proposed audit finding related to a 2004 reorganization that was treated as a non-taxable event. In December 2009 at Cooper’s request, the German taxing authorities finalized and issued a notice of assessment for €62.8 million, inclusive of €5.7 million of interest, related to this matter. To continue to challenge the German tax authorities finding, in December 2009, Cooper paid the assessment for approximately $90 million and filed a suit to challenge the notice of assessment. Cooper continues to believe that the reorganization was properly reflected on its German income tax returns in accordance with applicable tax laws and regulations in effect during the period involved and will challenge the assessment vigorously. Although the outcome of the proceedings with the German Tax Authorities cannot be predicted with certainty, management believes that it is more likely than not that its tax position related to the 2004 reorganization will prevail. As such, Cooper has recognized the €62.8 million tax payment, including interest, in other noncurrent assets in the accompanying balance sheets. The German tax payment has been included in Cooper’s foreign tax credit calculations in the United States, which would be amended upon successful defense of the German reorganization.
Cooper is under examination by various United States State and Local taxing authorities, as well as various taxing authorities in other countries. Cooper is no longer subject to U.S. Federal income tax examinations by tax authorities for years prior to 2010 and, with few exceptions, Cooper is no longer subject to State and Local, or non-U.S. income tax examinations by tax authorities for years before 2000. Cooper fully cooperates with all audits, but defends existing positions vigorously. These audits are in various stages of completion. To provide for potential tax exposures, Cooper maintains a liability for unrecognized tax benefits, which management believes is adequate. The results of future audit assessments, if any, could have a material effect on Cooper’s cash flows as these audits are completed.
Cooper and its subsidiaries have both non-U.S. and United States State operating losses available to carry forward to future tax years. These losses generally have a carry forward period of either 15 or 20 years from the date created, except as discussed below. If unused, the losses are set to expire throughout the period 2012 to 2027, with the most significant portion of these losses expiring during the period 2018 through 2022.
At December 31, 2011 and 2010, Cooper has a foreign deferred tax asset of approximately $1.0 billion and $1.1 billion, respectively, relating to a net operating loss carryforward that was approved by a foreign jurisdiction in September 2009. Although this net operating loss carryforward has an indefinite life, a corresponding valuation allowance for the same amount was recognized because management believes at this time it is more likely than not that the deferred tax asset will not be realized.
F-31
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
2011 | 2010 | 2009 | ||||||||||
(in millions) | ||||||||||||
Balance at January 1 | $ | 35.1 | $ | 35.0 | $ | 34.5 | ||||||
Additions for tax positions of the current year | 1.1 | 7.8 | 5.6 | |||||||||
Increase (decrease) in tax positions for prior years | (4.8 | ) | (0.7 | ) | 5.2 | |||||||
Reduction in tax positions for statute expirations | (6.7 | ) | (3.7 | ) | (5.3 | ) | ||||||
Reduction in tax positions for audit settlements | (15.8 | ) | (3.3 | ) | (5.0 | ) | ||||||
|
|
|
|
|
| |||||||
Balance at December 31 | $ | 8.9 | $ | 35.1 | $ | 35.0 | ||||||
|
|
|
|
|
|
Approximately $5.8 million and $30.2 million of unrecognized tax benefits at December 31, 2011 and 2010, respectively, if recognized, would favorably impact the effective tax rate. Cooper believes it is reasonably possible that additional tax benefits in the range of approximately $1.0 to $4.0 million could be recognized during the next 12 months as audits close and statutes expire.
Cooper recognizes interest and penalties accrued related to unrecognized tax benefits in income tax expense. During the years ended December 31, 2011 and 2009, Cooper recognized a net reduction to income tax expense of $4.9 million and $1.1 million in interest and penalties, respectively. In 2010 there was no net reduction or charge to income tax expense related to interest and penalties. Cooper had $4.6 million and $9.5 million in interest and penalties accrued at December 31, 2011 and 2010, respectively.
NOTE 16: PENSION AND OTHER POSTRETIREMENT BENEFITS
Cooper and its subsidiaries have numerous defined benefit pension plans and other postretirement benefit plans. The vast majority of Cooper’s defined benefit pension plans no longer provide future benefit accruals. The benefits provided under Cooper’s various postretirement benefit plans other than pensions, all of which are unfunded, include retiree medical care, dental care, prescriptions and life insurance, with medical care accounting for approximately 79% of the total. Current employees, unless grandfathered under plans assumed in acquisitions, are not provided postretirement benefits other than pensions. The vast majority of the annual other postretirement benefit expense is related to employees who are already retired. The measurement date for all plan disclosures is December 31.
F-32
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Pension Benefits | Other Postretirement Benefits | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
Change in benefit obligation: | ||||||||||||||||
Benefit obligation at January 1 | $ | 677.2 | $ | 746.0 | $ | 81.0 | $ | 90.9 | ||||||||
Service cost | 2.4 | 3.2 | — | — | ||||||||||||
Interest cost | 33.5 | 37.7 | 3.6 | 4.7 | ||||||||||||
Benefit payments | (53.4 | ) | (57.8 | ) | (6.8 | ) | (6.3 | ) | ||||||||
Actuarial (gain) loss | 46.1 | 16.5 | (11.8 | ) | (8.3 | ) | ||||||||||
Exchange rate changes | (1.5 | ) | (14.6 | ) | — | — | ||||||||||
Divestitures | — | (53.7 | ) | — | — | |||||||||||
Other | 0.3 | (0.1 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Benefit obligation at December 31 | 704.6 | 677.2 | 66.0 | 81.0 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Change in plan assets: | ||||||||||||||||
Fair value of plan assets at January 1 | 568.7 | 570.7 | — | — | ||||||||||||
Actual return on plan assets | 44.3 | 61.2 | — | — | ||||||||||||
Employer contributions | 8.3 | 8.5 | 6.8 | 6.3 | ||||||||||||
Benefit payments | (53.4 | ) | (57.8 | ) | (6.8 | ) | (6.3 | ) | ||||||||
Exchange rate changes | (0.3 | ) | (4.1 | ) | — | — | ||||||||||
Divestitures | — | (9.8 | ) | — | — | |||||||||||
Other | (0.3 | ) | — | — | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Fair value of plan assets at December 31 | 567.3 | 568.7 | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net amount recognized (funded status) | $ | (137.3 | ) | $ | (108.5 | ) | $ | (66.0 | ) | $ | (81.0 | ) | ||||
|
|
|
|
|
|
|
|
Pension Benefits | Other Postretirement Benefits | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
Assets and liabilities recognized in the balance sheet consist of: | ||||||||||||||||
Noncurrent assets | $ | 10.4 | $ | 8.7 | $ | — | $ | — | ||||||||
Accrued liabilities | (5.6 | ) | (6.0 | ) | (6.9 | ) | (9.5 | ) | ||||||||
Long-term liabilities | (142.1 | ) | (111.2 | ) | (59.1 | ) | (71.5 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
$ | (137.3 | ) | $ | (108.5 | ) | $ | (66.0 | ) | $ | (81.0 | ) | |||||
|
|
|
|
|
|
|
|
F-33
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
$629.90 | $629.90 | $629.90 | $629.90 | |||||||||||||
Pension Benefits | Other Postretirement Benefits | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
Amounts recognized in accumulated other comprehensive (income) loss in shareholders’ equity consist of: | ||||||||||||||||
Net actuarial (gain) loss | $ | 332.7 | $ | 307.7 | $ | (40.1 | ) | $ | (31.5 | ) | ||||||
Prior service cost | (10.2 | ) | (12.9 | ) | (7.5 | ) | (9.5 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 322.5 | $ | 294.8 | $ | (47.6 | ) | $ | (41.0 | ) | |||||||
|
|
|
|
|
|
|
|
The funded status of defined benefit pension plans segregated between plans with plan assets (“Funded Plans”) and without plan assets (“Unfunded Plans”) consist of:
December 31, 2011 | December 31, 2010 | |||||||||||||||
Funded Plans | Unfunded Plans | Funded Plans | Unfunded Plans | |||||||||||||
(in millions) | ||||||||||||||||
Accumulated benefit obligation | $ | 629.9 | $ | 74.1 | $ | 601.2 | $ | 75.1 | ||||||||
Projected benefit obligation | $ | 630.0 | $ | 74.6 | $ | 601.4 | $ | 75.8 | ||||||||
Fair value of plan assets | 567.3 | — | 568.7 | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net amount recognized (funded status) | $ | (62.7 | ) | $ | (74.6 | ) | $ | (32.7 | ) | $ | (75.8 | ) | ||||
|
|
|
|
|
|
|
| |||||||||
% Funded | 90.0 | % | — | 94.6 | % | — |
The projected benefit obligation, accumulated benefit obligation and fair value of plan assets of defined benefit pension plans with accumulated benefit obligations in excess of plan assets were $648.8 million, $648.1 million and $501.1 million, respectively as of December 31, 2011 and $620.7 million, $619.8 million and $503.5 million, respectively as of December 31, 2010.
Pension Benefits | Other Postretirement Benefits | |||||||||||||||||||||||
2011 | 2010 | 2009 | 2011 | 2010 | 2009 | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Components of net periodic benefit cost: | ||||||||||||||||||||||||
Service cost | $ | 2.4 | $ | 3.2 | $ | 3.4 | $ | — | $ | — | $ | — | ||||||||||||
Interest cost | 33.5 | 37.7 | 42.0 | 3.6 | 4.7 | 4.8 | ||||||||||||||||||
Expected return on plan assets | (43.6 | ) | (42.8 | ) | (39.3 | ) | — | — | — | |||||||||||||||
Amortization of prior service cost | (2.7 | ) | (2.7 | ) | (2.6 | ) | (2.0 | ) | (2.0 | ) | (2.0 | ) | ||||||||||||
Recognized actuarial (gain) loss | 19.8 | 21.2 | 22.6 | (3.2 | ) | (2.0 | ) | (3.2 | ) | |||||||||||||||
Settlement loss | 0.8 | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net periodic benefit cost | $ | 10.2 | $ | 16.6 | $ | 26.1 | $ | (1.6 | ) | $ | 0.7 | $ | (0.4 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost in 2012 is expected to be $6.6 million for pension benefits and $(4.1) million for other postretirement benefits. The estimated net loss and prior service cost credit for the defined benefit pension plans that will be amortized from accumulated other comprehensive income included in shareholders’ equity into net periodic benefit cost over the next fiscal year are $21.1 million and $(2.6) million, respectively. The estimated net gain and prior service cost credit for the other postretirement plans that will be amortized from accumulated other comprehensive income included in shareholders’ equity into net periodic benefit cost over the next fiscal year are $(4.6) million and $(2.0) million, respectively.
F-34
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
000000000000 | 000000000000 | 000000000000 | 000000000000 | |||||||||
Pension Benefits | Other Postretirement Benefits | |||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||
Weighted average assumptions used to determine benefit obligations as of December 31: | ||||||||||||
Discount rate | 4.00% -5.30% | 5.00% -5.40% | 4.00 | % | 4.75 | % | ||||||
Rate of compensation increase | 2.70% -3.00% | 2.70% -3.50% | — | — |
000000000000 | 000000000000 | 000000000000 | 000000000000 | |||||||||
Pension Benefits | Other Postretirement Benefits | |||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||
Weighted average assumptions used to determine net costs for the years ended December 31: | ||||||||||||
Discount rate | 5.00% -5.40% | 5.50% -5.75% | 4.75 | % | 5.50 | % | ||||||
Expected return on plan assets | 6.00% -8.25% | 6.00% -8.25% | — | — | ||||||||
Rate of compensation increase | 2.70% -3.50% | 2.75% -3.50% | — | — |
000000000 | 000000000 | |||||||
2011 | 2010 | |||||||
Assumed healthcare cost trend rates: | ||||||||
Healthcare cost trend rate assumed for next year | 10.00 | % | 10.00 | % | ||||
Rate to which trend rate is assumed to decline (ultimate trend rate) | 5.00 | % | 5.00 | % | ||||
Year that rate reaches ultimate trend rate | 2020 | 2020 |
000000000000 | 000000000000 | |||||||
1-Percentage- Point Increase | 1-Percentage- Point Decrease | |||||||
(in millions) | ||||||||
A one-percentage-point change in the assumed health care cost trend rate would have the following effects: | ||||||||
Effect on total of service and interest cost components | $ | 0.2 | $ | (0.2 | ) | |||
Effect on the postretirement benefit obligation | $ | 3.9 | $ | (3.4 | ) |
Cooper’s overall pension investment strategy is to maximize the total rate of return (income and appreciation) after inflation, within the limits of prudent risk taking and the Prudent Man Rule of ERISA. The investments of the various pension plans shall be adequately diversified across asset classes to achieve an optimal balance between risk and return and between income and growth of assets through capital appreciation. Pension assets will be structured to consider growth objectives, funded status, liability duration and short-term liquidity requirements. Overall, Cooper’s pension plans target an allocation mix of approximately 65% of plan assets in equity portfolios which are invested primarily in index funds expected to mirror broad market returns for equity securities or in assets with characteristics similar to equity investments. The remaining assets in the portfolio are primarily invested in corporate and government bond index funds with maturities similar to the duration of the pension liability.
Cooper’s overall expected long-term rate of return on assets assumption is based upon (i) a long-term expected inflation rate, (ii) long-term expected stock and bond market risk premiums over the expected inflation rate and (iii) a target allocation of equity and fixed income securities that will generate the overall expected long-term rate of return.
F-35
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The fair value measurements of Cooper’s pension assets at December 31, 2011 are as follows:
Asset Category | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
(in millions) | ||||||||||||||||
Cash and cash equivalents | $ | 12.2 | $ | — | $ | — | $ | 12.2 | ||||||||
Equity securities: | ||||||||||||||||
U.S. large-cap(1) | — | 169.8 | — | 169.8 | ||||||||||||
U.S. mid-cap(2) | — | 47.4 | — | 47.4 | ||||||||||||
U.S. small-cap | — | 26.0 | — | 26.0 | ||||||||||||
International(3) | — | 92.7 | — | 92.7 | ||||||||||||
Fixed income securities: | ||||||||||||||||
U.S. corporate(4) | — | 115.3 | — | 115.3 | ||||||||||||
U.S. Treasuries | — | 39.0 | — | 39.0 | ||||||||||||
U.K. Gilts | — | 39.0 | — | 39.0 | ||||||||||||
International corporate bonds | — | 11.4 | — | 11.4 | ||||||||||||
Other types of investments: | ||||||||||||||||
Enhanced bond index(5) | — | — | 9.8 | 9.8 | ||||||||||||
Real estate(6) | — | — | 4.7 | 4.7 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 12.2 | $ | 540.6 | $ | 14.5 | $ | 567.3 | ||||||||
|
|
|
|
|
|
|
|
The fair value measurements of Cooper’s pension assets at December 31, 2010 are as follows:
Asset Category | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
(in millions) | ||||||||||||||||
Cash and cash equivalents | $ | 8.0 | $ | — | $ | — | $ | 8.0 | ||||||||
Equity securities: | ||||||||||||||||
U.S. large-cap(1) | — | 177.2 | — | 177.2 | ||||||||||||
U.S. mid-cap(2) | — | 51.8 | — | 51.8 | ||||||||||||
U.S. small-cap | — | 28.9 | — | 28.9 | ||||||||||||
International(3) | — | 95.2 | — | 95.2 | ||||||||||||
Fixed income securities: | ||||||||||||||||
U.S. corporate(4) | — | 102.8 | — | 102.8 | ||||||||||||
U.S. Treasuries | — | 42.1 | — | 42.1 | ||||||||||||
U.K. Gilts | — | 34.6 | — | 34.6 | ||||||||||||
Asset backed securities | — | 1.7 | — | 1.7 | ||||||||||||
International corporate bonds | — | 10.5 | — | 10.5 | ||||||||||||
Other types of investments: | ||||||||||||||||
Enhanced bond index(5) | — | — | 11.5 | 11.5 | ||||||||||||
Real estate(6) | — | — | 4.4 | 4.4 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 8.0 | $ | 544.8 | $ | 15.9 | $ | 568.7 | ||||||||
|
|
|
|
|
|
|
|
F-36
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(1) | Includes low-cost equity index funds not actively managed that tracks the S&P 500 Index. |
(2) | Includes low-cost equity index funds not actively managed that tracks the S&P Mid Cap 400 Index. |
(3) | Includes funds that track the MSCI EAFE and FTSE All-Share Index. |
(4) | Includes index funds comprised of high quality corporate bonds of intermediate and long term durations. |
(5) | Includes a strategy which employs equity and equity derivatives along with underlying U.S. Treasuries. |
(6) | Includes investments in a diverse portfolio of UK commercial properties. |
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||
Enhanced Equity Index | Enhanced Bond Index | Real Estate | Total | |||||||||||||
(in millions) | ||||||||||||||||
Balance at December 31, 2009 | $ | 47.4 | $ | 22.0 | $ | 3.9 | $ | 73.3 | ||||||||
Actual return on plan assets | 1.2 | (10.5 | ) | 0.5 | (8.8 | ) | ||||||||||
Purchases, sales and settlements | (48.6 | ) | — | — | (48.6 | ) | ||||||||||
Transfers in and/or out of Level 3 | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance at December 31, 2010 | $ | — | $ | 11.5 | $ | 4.4 | $ | 15.9 | ||||||||
Actual return on plan assets | — | 6.4 | 0.3 | 6.7 | ||||||||||||
Purchases, sales and settlements | — | (8.1 | ) | — | (8.1 | ) | ||||||||||
Transfers in and/or out of Level 3 | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance at December 31, 2011 | $ | — | $ | 9.8 | $ | 4.7 | $ | 14.5 | ||||||||
|
|
|
|
|
|
|
|
Estimated future benefit payments by Cooper’s defined benefit pension plans for the next five fiscal years, and in the aggregate for the five fiscal years thereafter, are $50.3 million in 2012, $49.2 million in 2013, $48.1 million in 2014, $47.8 million in 2015, $48.4 million in 2016 and $230.2 million for 2017 through 2021.
During 2012 Cooper expects to pay in cash approximately $5.6 million for payment of unfunded pension plan benefits and make approximately $3.2 million in employer contributions to certain international funded defined benefit pension plans. Cooper does not expect to have any minimum regulatory funding requirement for its domestic funded defined benefit pension plans in 2012. Other postretirement benefit plans are not subject to any minimum regulatory funding requirements. Cooper funds these benefit payments as incurred. Cooper participates in two multiple-employer benefit plans. Obligations under these plans are not significant.
All full-time domestic employees, except for certain bargaining unit employees, are eligible to participate in the Cooper Retirement Savings and Stock Ownership Plan (“CO-SAV”). Cooper makes a cash contribution to the CO-SAV plan of 3% of annual compensation for eligible employees. Cooper also matches employee contributions to the CO-SAV plan with Cooper common stock on a dollar-for-dollar match up to 6% of employee compensation. Effective June 1, 2009, the common stock match was reduced to 50% of each dollar of employee contributions up to 6% of employee compensation.
Cooper recognized defined contribution expense from cash contributions to the CO-SAV plan of $12.1 million, $15.5 million and $16.9 million in 2011, 2010 and 2009, respectively. Compensation expense from the common stock matches for the CO-SAV plan was $11.8 million, $13.0 million and $20.2 million in 2011, 2010 and 2009, respectively.
During 2011, 2010 and 2009 expense with respect to other defined contribution plans (primarily related to various groups of hourly employees) totaled $12.4 million, $11.2 million and $10.0 million, respectively.
F-37
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 17: NET INCOME PER COMMON SHARE
Basic | Diluted | |||||||||||||||||||||||
Year Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||
2011 | 2010 | 2009 | 2011 | 2010 | 2009 | |||||||||||||||||||
($ in millions, shares in thousands) | ||||||||||||||||||||||||
Income from continuing operations | $ | 637.3 | $ | 443.8 | $ | 413.6 | $ | 637.3 | $ | 443.8 | $ | 413.6 | ||||||||||||
Income from discontinued operations | 190.3 | — | 25.5 | 190.3 | — | 25.5 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income applicable to common stock | $ | 827.6 | $ | 443.8 | $ | 439.1 | $ | 827.6 | $ | 443.8 | $ | 439.1 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Weighted average common shares outstanding | 162,790 | 166,136 | 167,228 | 162,790 | 166,136 | 167,228 | ||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Incremental shares from assumed conversions: | ||||||||||||||||||||||||
Options, performance-based stock awards and other employee awards | 2,123 | 2,001 | 1,242 | |||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Weighted average common shares and common share equivalents | 164,913 | 168,137 | 168,470 | |||||||||||||||||||||
|
|
|
|
|
|
Options and employee awards are not considered in the calculations if the effect would be anti-dilutive. Anti-dilutive options and employee awards of 1.4 million shares, 1.9 million shares and 6.6 million shares were excluded in 2011, 2010 and 2009, respectively.
NOTE 18: FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES, CONCENTRATIONS OF CREDIT RISK AND FAIR VALUE OF FINANCIAL INSTRUMENTS
Derivative Instruments and Hedging Activities
As a result of having sales, purchases and certain intercompany transactions denominated in currencies other than the functional currencies of Cooper’s businesses, Cooper is exposed to the effect of currency exchange rate changes on its cash flows and earnings. Cooper enters into currency forward exchange contracts to hedge significant non-functional currency denominated transactions for periods consistent with the terms of the underlying transactions. Contracts generally have maturities that do not exceed one year.
Currency forward exchange contracts executed to hedge forecasted transactions are accounted for as cash flow hedges. Currency forward exchange contracts executed to hedge a recognized asset, liability or firm commitment are accounted for as fair value hedges. Cooper sometimes enters into certain currency forward exchange contracts that are not designated as hedges. These contracts are intended to reduce cash flow volatility generally related to short-term intercompany financing transactions. Cooper also enters into commodity swaps to reduce the volatility of price fluctuations on a portion of up to eighteen months of forecasted material purchases. These instruments are designated as cash flow hedges. Cooper does not enter into speculative derivative transactions.
During October 2005 Cooper entered into cross-currency swaps designated as cash flow hedges to effectively convert its newly issued $325 million, 5.25% fixed-rate debt maturing in November 2012 to €272.6 million of 3.55% fixed-rate debt. The $325 million debt issuance proceeds were swapped to €272.6 million and lent through an intercompany loan to a non-U.S. subsidiary to partially fund repayment of the 300 million Euro bond debt that matured on October 25, 2005. The cross-currency swaps mature in November 2012.
F-38
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Assets and liabilities measured on a recurring basis at fair value using Level 2 inputs and a market approach are as follows:
December 31, 2011 | December 31, 2010 | |||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
(in millions) | ||||||||||||||||
Short-term currency forward exchange contracts | $ | 75.3 | $ | 64.4 | $ | 23.9 | $ | 24.7 | ||||||||
Long-term currency forward exchange contracts | — | — | 63.3 | 26.4 | ||||||||||||
Short-term commodity swaps | 0.1 | 1.2 | 2.9 | — | ||||||||||||
Short-term cross-currency swaps | — | 27.8 | — | — | ||||||||||||
Long-term cross-currency swaps | — | — | — | 30.2 |
Except as discussed below, the currency forward exchange contracts and commodity swaps in the above table are designated as hedging instruments. Currency forward exchange contracts representing assets of approximately $39.5 and $48.7 million and liabilities of $29.1 and $38.3 million at December 31, 2011 and December 31, 2010, respectively are not designated as hedging instruments.
There were no changes in the valuation techniques used to measure asset or liability fair values on a recurring basis in 2011 or 2010.
Gains or losses on derivative instruments are reported in the same line item as the underlying hedged transaction in the consolidated statements of income. The net gain or loss on currency forward exchange contracts was not material during 2011, 2010 or 2009. For commodity swaps, Cooper recognized, in cost of sales, a net gain of $0.1 million and $3.3 million in 2011 and 2010, respectively, and a net loss of $18.8 million in 2009. At December 31, 2011, Cooper estimates that approximately $1.9 million of net losses on derivative instruments designated as cash flow hedges will be reclassified from accumulated other comprehensive income included in shareholders’ equity to earnings during the next twelve months. The amount of discontinued cash flow hedges during 2011, 2010 and 2009 was not material.
The table below summarizes the U. S. dollar equivalent contractual amount of forward exchange contracts.
December 31, 2011 | December 31, 2010 | |||||||
(in millions) | ||||||||
U.S. Dollar | $ | 572.2 | $ | 894.8 | ||||
Euro | 369.8 | 335.4 | ||||||
British Pound Sterling | 144.9 | 143.9 | ||||||
Canadian Dollar | — | 370.6 | ||||||
Other | 21.5 | 32.3 | ||||||
|
|
|
| |||||
$ | 1,108.4 | $ | 1,777.0 | |||||
|
|
|
|
The contractual amount of commodity swap contracts at December 31, 2011 and December 31, 2010 was approximately $14 million and $14 million, respectively.
F-39
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Other Instruments
In the normal course of business, Cooper executes stand-by letters of credit, performance bonds and other guarantees that ensure Cooper’s performance or payment to third parties that are not reflected in the consolidated balance sheets. The aggregate notional value of these instruments was $118.0 million and $108.7 million at December 31, 2011 and 2010, respectively. In the past, no significant claims have been made against these financial instruments. Management believes the likelihood of demand for payment under these instruments is minimal and expects no material losses to occur in connection with these instruments.
Concentrations of Credit Risk
Concentrations of credit risk with respect to trade receivables are limited due to the wide variety of customers as well as their dispersion across many different geographic areas with no one customer receivable exceeding 4.9% of accounts receivable at December 31, 2011 (5.0% at December 31, 2010). At December 31, 2011, Cooper has approximately 16% of its cash and cash equivalents held at one financial institution. Cooper believes this financial institution to be financially stable.
Fair Value of Financial Instruments Other than Derivatives
Cooper’s financial instruments other than derivative instruments consist primarily of cash and cash equivalents, trade receivables, trade payables and debt instruments. The book values of cash and cash equivalents, trade receivables, and trade payables are considered to be representative of their respective fair values. Cooper had a book value of approximately $1.43 billion and $1.43 billion for debt instruments at December 31, 2011 and December 31, 2010, respectively. The fair value of these debt instruments, as represented primarily by quoted market prices, was approximately $1.55 billion and $1.52 billion at December 31, 2011 and 2010, respectively.
NOTE 19: DISCONTINUED OPERATIONS RECEIVABLE AND LIABILITY
In October 1998 Cooper sold its Automotive Products business to Federal-Mogul Corporation (“Federal-Mogul”). These discontinued businesses (including the Abex Friction product line obtained from Pneumo-Abex Corporation (“Pneumo”) in 1994) were operated through subsidiary companies, and the stock of those subsidiaries was sold to Federal-Mogul pursuant to a Purchase and Sale Agreement dated August 17, 1998 (“1998 Agreement”). In conjunction with the sale, Federal-Mogul indemnified Cooper for certain liabilities of these subsidiary companies, including liabilities related to the Abex Friction product line and any potential liability that Cooper may have to Pneumo pursuant to a 1994 Mutual Guaranty Agreement (the “Mutual Guaranty”) between Cooper and Pneumo. On October 1, 2001, Federal-Mogul and several of its affiliates filed a Chapter 11 bankruptcy petition. The Bankruptcy Court for the District of Delaware confirmed Federal-Mogul’s plan of reorganization and Federal-Mogul emerged from bankruptcy in December 2007. As part of Federal-Mogul’s Plan of Reorganization, Cooper and Federal-Mogul reached a settlement agreement that was subject to approval by the Bankruptcy Court resolving Federal-Mogul’s indemnification obligations to Cooper. On September 30, 2008, the Bankruptcy Court issued its final ruling denying Cooper’s participation in the proposed Federal-Mogul 524(g) trust resulting in Cooper implementing the previously approved Plan B Settlement, where Cooper continued to resolve through the tort system the asbestos related claims arising from the Abex Friction product line that it had sold to Federal-Mogul in 1998. As discussed further below, on February 1, 2011, Cooper entered into a settlement agreement that closed on April 5, 2011 resolving Cooper’s liability under the Mutual Guaranty with Pneumo.
In December 2005 Cooper reached an initial agreement in negotiations with the representatives of Federal-Mogul, its bankruptcy committees and the future claimants (the “Representatives”) regarding Cooper’s participation in Federal Mogul’s proposed 524(g) asbestos trust. By participating in this trust, Cooper would have resolved its liability for asbestos claims arising from Cooper’s former Abex Friction
F-40
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Products business. The proposed settlement agreement was subject to court approval and certain other approvals. Future claims would have been resolved through the bankruptcy trust. While the details of the proposed settlement agreement evolved during the on-going negotiations throughout 2006 and 2007, the underlying principles of the proposed settlement arrangements being negotiated principally included fixed payments to a 524(g) trust over 25 years that were subject to reduction for insurance proceeds received in the future. Although the final determination of whether Cooper would participate in the Federal-Mogul 524(g) trust was unknown, Cooper’s management concluded that the most likely outcome in the range of potential outcomes was a settlement approximating the then current settlement proposals. Accordingly, the accrual for potential liabilities related to the Automotive Products sale and the Federal-Mogul bankruptcy during this time included estimated payments to a 524(g) trust over 25 years that were undiscounted, and included insurance recoveries where insurance in place agreements, settlements or policy recoveries were probable.
The U.S. Bankruptcy Court for the District of Delaware confirmed Federal-Mogul’s plan of reorganization on November 8, 2007, and the U.S. District Court for the District of Delaware affirmed the Bankruptcy Court’s order on November 14, 2007. As part of its ruling, the Bankruptcy Court approved the Plan B Settlement between Cooper and Federal-Mogul, which would require payment of $138 million to Cooper in the event Cooper’s participation in the Federal-Mogul 524(g) trust was not approved for any reason, or if Cooper elected not to participate or to pursue participation in the trust. In an effort to continue working towards approval of Cooper’s participation in the trust and to address certain legal issues identified by the Court, Cooper, Pneumo-Abex, Federal-Mogul, and other plan supporters filed the Modified Plan A Settlement Documents on December 13, 2007. The Modified Plan A Settlement Documents would have required Cooper to make an initial payment of $248.5 million in cash to the Federal-Mogul trust upon implementation of Plan A with additional annual payments of up to $20 million each due over 25 years. On September 30, 2008, the Bankruptcy Court issued its ruling denying the Modified Plan A Settlement resulting in Cooper not participating in the Federal-Mogul 524(g) trust and instead proceeding with the Plan B Settlement that had previously been approved by the Bankruptcy Court. As a result of the Plan B Settlement, Cooper received the $138 million payment, plus interest of $3 million, in October 2008 from the Federal-Mogul Bankruptcy estate and continued to resolve through the tort system the asbestos related claims arising from the Abex Friction product line that it had sold to Federal-Mogul in 1998. Additionally, under Plan B, Cooper continued to have access to Abex insurance policies. As a result of the September 30, 2008 Bankruptcy Court ruling discussed above, Cooper adjusted its accounting in the third quarter of 2008 to reflect the separate assets and liabilities related to the on-going activities to resolve the potential asbestos related claims through the tort system. Cooper recorded income from discontinued operations of $16.6 million, net of a $9.4 million income tax expense, in the third quarter of 2008 to reflect the Plan B Settlement. During 2009 Cooper recognized after tax gains from discontinued operations of $25.5 million, which is net of a $16.2 million income tax expense, from negotiated insurance settlements consummated in 2009 that were not previously recognized. At December 31, 2010, 2009 and 2008, Cooper had a discontinued operations accrual of $747.1 million, $784.5 million and $815.1 million, respectively, and had related insurance receivables of $163.6 million, $179.3 million and $192.3 million, respectively.
The amounts recognized by Cooper for its asbestos liability and related insurance receivables under the Plan B settlement were not discounted and relied on assumptions that were based on currently known facts and strategy. The value of the liability on a discounted basis net of the amount of insurance recoveries likely to materialize in the future would have been significantly lower than the net amounts recognized in the balance sheet. Prior to the first quarter 2011 adjustment for the April 5, 2011 settlement agreement with Pneumo discussed below, Cooper estimated that the liability for pending and future indemnity and defense costs for the next 45 years was $736.3 million. This estimated liability was before any tax benefit and was not discounted as the timing of the actual payments on resolution of claims through the tort system was not reasonably predictable. The methodology used to project Cooper’s liability estimate relied upon a number of assumptions including Cooper’s recent claims experience and declining future asbestos spending based on past trends and publicly available epidemiological data, changes in various jurisdictions, management’s judgment about the current and future litigation environment, and the availability to claimants of other
F-41
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
payment sources. Under the Plan B settlement, Cooper, through Pneumo-Abex LLC, had access to Abex insurance policies with remaining limits on policies with solvent insurers in excess of $660 million. Insurance recoveries reflected as receivables in the balance sheet included recoveries where insurance-in-place agreements, settlements or policy recoveries were considered probable. Prior to the first quarter 2011 adjustment for the April 5, 2011 settlement agreement with Pneumo discussed below, Cooper’s receivable for recoveries of costs from insurers amounted to $151.9 million.
On February 1, 2011, Cooper entered into a settlement agreement that following satisfaction of various closing conditions closed on April 5, 2011. The settlement agreement terminated the Mutual Guaranty between Cooper and Pneumo and created a Settlement Trust. As a result of the April 2011 settlement the Company and its subsidiaries have no further obligations under the Mutual Guaranty. Under the settlement agreement, a subsidiary of Cooper will make payments to the Settlement Trust totaling $307.5 million ($250 million was paid at closing and the remainder is due in installments over four years, subject to certain adjustments). Cooper made the $250 million initial payment to the Settlement Trust on April 5, 2011. Other payments due under the settlement agreement total approximately $49.6 million, after certain reductions for indemnity and defense payments made by Cooper subsequent to the February 1, 2011 settlement agreement and prior to the closing on April 5, 2011. At December 31, 2011, the remaining payments are due in installments in April of each year as follows: $9.1 million in 2012, $17.0 million in 2013, and $11.75 million in each of 2014 and 2015.
As discussed above, Cooper had previously recorded an estimated accrual on an undiscounted basis for pending and future indemnity and defense costs under the Mutual Guaranty. In addition, Cooper had recorded receivables for related insurance recoveries where insurance-in-place agreements, settlements or policy recoveries were considered probable. As a result of the settlement agreement, Cooper adjusted its previously recorded net liability in the first quarter of 2011 for its obligations under the Mutual Guaranty to the amounts payable under the settlement agreement and related unpaid legal expenses resulting in the recognition of an after-tax gain from discontinued operations of $190.3 million, which is net of a $105.6 million income tax expense. Cooper also has approximately $8.9 million in receivables for non-Abex related insurance recoveries remaining on the balance sheet at December 31, 2011 due through 2014 under previously recognized insurance settlements.
The following table presents the cash activity related to these discontinued operations assets and liabilities.
Year Ended December 31 | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(in millions) | ||||||||||||
Cash Flow: | ||||||||||||
Indemnity and defense payments | $ | (10.5 | ) | $ | (35.2 | ) | $ | (29.9 | ) | |||
Insurance recoveries | 14.9 | 15.7 | 54.6 | |||||||||
Payment to Pneumo Settlement Trust | (250.0 | ) | — | — | ||||||||
Other | (1.1 | ) | (2.2 | ) | (0.7 | ) | ||||||
|
|
|
|
|
| |||||||
Net cash flow related to discontinued operations assets and liabilities | $ | (246.7 | ) | $ | (21.7 | ) | $ | 24.0 | ||||
|
|
|
|
|
|
F-42
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 20: UNAUDITED QUARTERLY OPERATING RESULTS
2011 (by quarter) | ||||||||||||||||
1 | 2 | 3 | 4 | |||||||||||||
(in millions, except per share data) | ||||||||||||||||
Revenues | $ | 1,277.7 | $ | 1,368.9 | $ | 1,389.7 | $ | 1,373.1 | ||||||||
Cost of sales | 843.7 | 907.1 | 931.2 | 930.5 | ||||||||||||
Selling and administrative expenses | 250.9 | 259.7 | 269.2 | 259.5 | ||||||||||||
Equity in income of Apex Tool Group, LLC | 14.5 | 14.4 | 16.0 | 21.9 | ||||||||||||
Restructuring and other | — | — | — | 4.0 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Operating earnings | 197.6 | 216.5 | 205.3 | 201.0 | ||||||||||||
Interest expense, net | 16.3 | 17.1 | 16.4 | 13.4 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Income from continuing operations before income taxes | 181.3 | 199.4 | 188.9 | 187.6 | ||||||||||||
Income taxes | 25.5 | 38.0 | 28.7 | 27.7 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Income from continuing operations | 155.8 | 161.4 | 160.2 | 159.9 | ||||||||||||
Income related to discontinued operations | 190.3 | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net income | $ | 346.1 | $ | 161.4 | $ | 160.2 | $ | 159.9 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Income per Common share | ||||||||||||||||
Basic: | ||||||||||||||||
Income from continuing operations | $ | .94 | $ | .98 | $ | .99 | $ | 1.01 | ||||||||
Income from discontinued operations | 1.16 | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net income | $ | 2.10 | $ | .98 | $ | .99 | $ | 1.01 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Diluted: | ||||||||||||||||
Income from continuing operations | $ | .93 | $ | .96 | $ | .98 | $ | 1.00 | ||||||||
Income from discontinued operations | 1.14 | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net income | $ | 2.07 | $ | .96 | $ | .98 | $ | 1.00 | ||||||||
|
|
|
|
|
|
|
|
2010 (by quarter) | ||||||||||||||||
1 | 2 | 3 | 4 | |||||||||||||
(in millions, except per share data) | ||||||||||||||||
Revenues | $ | 1,228.6 | $ | 1,336.7 | $ | 1,240.7 | $ | 1,259.9 | ||||||||
Cost of sales | 821.1 | 895.0 | 821.6 | 842.9 | ||||||||||||
Selling and administrative expenses | 244.8 | 255.6 | 236.7 | 249.0 | ||||||||||||
Equity in income of Apex Tool Group, LLC | — | — | 10.5 | 12.3 | ||||||||||||
Loss related to contribution of net assets to Apex Tool Group, LLC | — | 134.5 | — | — | ||||||||||||
Restructuring and other | 3.5 | 3.0 | 1.5 | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Operating earnings | 159.2 | 48.6 | 191.4 | 180.3 | ||||||||||||
Interest expense, net | 12.4 | 11.5 | 12.3 | 13.2 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Income from continuing operations before income taxes | 146.8 | 37.1 | 179.1 | 167.1 | ||||||||||||
Income taxes | 28.2 | (4.5 | ) | 37.4 | 25.2 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Income from continuing operations | 118.6 | 41.6 | 141.7 | 141.9 | ||||||||||||
Income related to discontinued operations | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net income | $ | 118.6 | $ | 41.6 | $ | 141.7 | $ | 141.9 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Income per Common share | ||||||||||||||||
Basic: | ||||||||||||||||
Income from continuing operations | $ | .71 | $ | .25 | $ | .86 | $ | .87 | ||||||||
Income from discontinued operations | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net income | $ | .71 | $ | .25 | $ | .86 | $ | .87 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Diluted: | ||||||||||||||||
Income from continuing operations | $ | .70 | $ | .25 | $ | .85 | $ | .85 | ||||||||
Income from discontinued operations | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net income | $ | .70 | $ | .25 | $ | .85 | $ | .85 | ||||||||
|
|
|
|
|
|
|
|
F-43
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 21: CONSOLIDATING FINANCIAL INFORMATION
Cooper Industries plc along with Cooper Industries, Ltd. and certain of Cooper’s principal operating subsidiaries (the “Guarantors”) fully and unconditionally guarantee, on a joint and several basis, the registered debt securities of Cooper US, Inc. The following condensed consolidating financial information is included so that separate financial statements of Cooper US, Inc. or the Guarantors are not required to be filed with the Securities and Exchange Commission. The consolidating financial statements present investments in subsidiaries using the equity method of accounting.
Consolidating Income Statements
Year Ended December 31, 2011
(in millions)
Cooper Industries plc | Cooper US, Inc. | Guarantors | Other Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||||||
Revenues | $ | — | $ | — | $ | 3,485.2 | $ | 2,667.0 | $ | (742.8 | ) | $ | 5,409.4 | |||||||||||
Cost of sales | 0.1 | (2.6 | ) | 2,444.9 | 1,912.9 | (742.8 | ) | 3,612.5 | ||||||||||||||||
Selling and administrative expenses | 1.0 | 113.7 | 521.1 | 455.4 | (51.9 | ) | 1,039.3 | |||||||||||||||||
Equity in income of Apex Tool Group, LLC | — | — | — | 66.8 | — | 66.8 | ||||||||||||||||||
Restructuring and other | — | — | — | 4.0 | — | 4.0 | ||||||||||||||||||
Interest expense, net | — | 66.3 | — | (3.1 | ) | — | 63.2 | |||||||||||||||||
Equity in earnings of subsidiaries, net of tax | 778.1 | 523.7 | 647.4 | 600.3 | (2,549.5 | ) | — | |||||||||||||||||
Intercompany income (expense) | (1.4 | ) | (75.5 | ) | (145.2 | ) | 222.0 | 0.1 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Income (loss) from continuing operations before income taxes | 775.6 | 270.8 | 1,021.4 | 1,186.9 | (2,497.5 | ) | 757.2 | |||||||||||||||||
Income tax expense (benefit) | (0.1 | ) | (106.8 | ) | 141.5 | 85.3 | — | 119.9 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Income from continuing operations | 775.7 | 377.6 | 879.9 | 1,101.6 | (2,497.5 | ) | 637.3 | |||||||||||||||||
Income from discontinued operations, net of tax | — | — | — | 190.3 | — | 190.3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income | $ | 775.7 | $ | 377.6 | $ | 879.9 | $ | 1,291.9 | $ | (2,497.5 | ) | $ | 827.6 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-44
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Consolidating Income Statements
Year Ended December 31, 2010
(in millions)
Cooper Industries plc | Cooper US, Inc. | Guarantors | Other Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||||||
Revenues | $ | — | $ | — | $ | 3,126.9 | $ | 2,608.3 | $ | (669.3 | ) | $ | 5,065.9 | |||||||||||
Cost of sales | — | (0.4 | ) | 2,212.8 | 1,837.5 | (669.3 | ) | 3,380.6 | ||||||||||||||||
Selling and administrative expenses | 2.2 | 121.4 | 476.0 | 444.6 | (58.1 | ) | 986.1 | |||||||||||||||||
Equity in income of Apex Tool Group, LLC | — | — | — | 22.8 | — | 22.8 | ||||||||||||||||||
Loss related to contribution of net assets to Apex Tool Group, LLC | — | 2.4 | — | 131.6 | 0.5 | 134.5 | ||||||||||||||||||
Restructuring and other | — | — | 3.8 | 4.2 | — | 8.0 | ||||||||||||||||||
Interest expense, net | — | 50.1 | — | (0.7 | ) | — | 49.4 | |||||||||||||||||
Equity in earnings of subsidiaries, net of tax | 285.7 | 227.7 | 427.2 | 46.5 | (987.1 | ) | — | |||||||||||||||||
Intercompany income (expense) | (0.3 | ) | (85.7 | ) | (162.3 | ) | 246.9 | 1.4 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Income (loss) from continuing operations before income taxes | 283.2 | (31.5 | ) | 699.2 | 507.3 | (928.1 | ) | 530.1 | ||||||||||||||||
Income tax expense (benefit) | — | (78.1 | ) | 113.3 | 51.1 | — | 86.3 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Income from continuing operations | 283.2 | 46.6 | 585.9 | 456.2 | (928.1 | ) | 443.8 | |||||||||||||||||
Income from discontinued operations, net of tax | — | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income | $ | 283.2 | $ | 46.6 | $ | 585.9 | $ | 456.2 | $ | (928.1 | ) | $ | 443.8 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Income Statements
Year Ended December 31, 2009
(in millions)
Cooper Industries plc | Cooper US, Inc. | Guarantors | Other Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||||||
Revenues | $ | — | $ | — | $ | 2,971.3 | $ | 2,537.4 | $ | (439.1 | ) | $ | 5,069.6 | |||||||||||
Cost of sales | — | (2.2 | ) | 2,140.6 | 1,784.5 | (439.1 | ) | 3,483.8 | ||||||||||||||||
Selling and administrative expenses | — | 71.4 | 474.8 | 480.7 | (15.1 | ) | 1,011.8 | |||||||||||||||||
Restructuring and other | — | 1.5 | 8.6 | 19.8 | — | 29.9 | ||||||||||||||||||
Interest expense, net | — | 47.3 | 0.3 | 13.8 | — | 61.4 | ||||||||||||||||||
Equity in earnings of subsidiaries, net of tax | 83.5 | 216.8 | 605.3 | 200.7 | (1,106.3 | ) | — | |||||||||||||||||
Intercompany income (expense) | (0.1 | ) | 7.2 | (162.0 | ) | 258.6 | (103.7 | ) | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Income (loss) from continuing operations before income taxes | 83.4 | 106.0 | 790.3 | 697.9 | (1,194.9 | ) | 482.7 | |||||||||||||||||
Income tax expense (benefit) | — | (94.7 | ) | 85.8 | 78.0 | — | 69.1 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Income from continuing operations | 83.4 | 200.7 | 704.5 | 619.9 | (1,194.9 | ) | 413.6 | |||||||||||||||||
Income from discontinued operations, net of tax | — | — | — | 25.5 | — | 25.5 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income | $ | 83.4 | $ | 200.7 | $ | 704.5 | $ | 645.4 | $ | (1,194.9 | ) | $ | 439.1 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-45
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Consolidating Balance Sheets
December 31, 2011
(in millions)
Cooper Industries plc | Cooper US, Inc. | Guarantors | Other Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||||||
Cash and cash equivalents | $ | 20.8 | $ | 276.9 | $ | 0.6 | $ | 378.3 | $ | — | $ | 676.6 | ||||||||||||
Receivables, less allowances | — | 0.5 | 253.0 | 625.3 | — | 878.8 | ||||||||||||||||||
Inventories | — | — | 235.0 | 231.3 | — | 466.3 | ||||||||||||||||||
Current discontinued operations receivable | — | — | — | 3.8 | — | 3.8 | ||||||||||||||||||
Other current assets | 0.8 | 70.6 | 40.9 | 153.6 | — | 265.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total current assets | 21.6 | 348.0 | 529.5 | 1,392.3 | — | 2,291.4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Property, plant and equipment, less accumulated depreciation | — | 36.3 | 324.4 | 264.7 | — | 625.4 | ||||||||||||||||||
Investment in Apex Tool Group, LLC | — | — | — | 521.9 | — | 521.9 | ||||||||||||||||||
Investment in subsidiaries | 1,093.5 | 3,432.0 | 5,266.0 | 4,709.6 | (14,501.1 | ) | — | |||||||||||||||||
Investment in parent | — | 3,428.0 | — | 312.7 | (3,740.7 | ) | — | |||||||||||||||||
Intercompany accounts receivable | 113.3 | — | 1,238.2 | 1,034.3 | (2,385.8 | ) | — | |||||||||||||||||
Intercompany notes receivable | 9,564.5 | 550.9 | 6,976.9 | 4,003.6 | (21,095.9 | ) | — | |||||||||||||||||
Goodwill | — | — | 1,295.7 | 1,217.8 | — | 2,513.5 | ||||||||||||||||||
Other intangible assets, less accumulated amortization | — | — | 88.9 | 291.5 | — | 380.4 | ||||||||||||||||||
Long-term discontinued operations receivable | — | — | — | 5.1 | — | 5.1 | ||||||||||||||||||
Other noncurrent assets | 0.4 | (2.4 | ) | 0.9 | 111.0 | — | 109.9 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total assets | $ | 10,793.3 | $ | 7,792.8 | $ | 15,720.5 | $ | 13,864.5 | $ | (41,723.5 | ) | $ | 6,447.6 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Short-term debt | $ | — | $ | — | $ | — | $ | 6.4 | $ | — | $ | 6.4 | ||||||||||||
Accounts payable | 46.3 | 25.3 | 214.0 | 217.0 | — | 502.6 | ||||||||||||||||||
Accrued liabilities | 1.0 | 94.0 | 228.2 | 293.6 | (1.5 | ) | 615.3 | |||||||||||||||||
Current discontinued operations liability | — | — | — | 9.3 | — | 9.3 | ||||||||||||||||||
Current maturities of long-term debt | — | 325.0 | — | — | — | 325.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total current liabilities | 47.3 | 444.3 | 442.2 | 526.3 | (1.5 | ) | 1,458.6 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Long-term debt | — | 1,094.7 | — | 1.5 | — | 1,096.2 | ||||||||||||||||||
Intercompany accounts payable | — | 2,385.8 | — | — | (2,385.8 | ) | — | |||||||||||||||||
Intercompany notes payable | 419.1 | 1,815.1 | 1,845.4 | 17,016.3 | (21,095.9 | ) | — | |||||||||||||||||
Long-term discontinued operations liability | — | — | — | 40.5 | — | 40.5 | ||||||||||||||||||
Other long-term liabilities | — | (48.1 | ) | 218.3 | 146.1 | — | 316.3 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total liabilities | 466.4 | 5,691.8 | 2,505.9 | 17,730.7 | (23,483.2 | ) | 2,911.6 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Common stock | 1.7 | — | — | — | — | 1.7 | ||||||||||||||||||
Subsidiary preferred stock | — | — | 2,872.0 | 335.1 | (3,207.1 | ) | — | |||||||||||||||||
Subsidiary common stock | — | — | 9.2 | 257.8 | (267.0 | ) | — | |||||||||||||||||
Capital in excess of par value | 10,274.1 | 824.0 | 6,303.6 | (8,540.2 | ) | (8,861.5 | ) | — | ||||||||||||||||
Retained earnings | 729.6 | 1,428.6 | 4,220.5 | 4,340.7 | (6,297.6 | ) | 4,421.8 | |||||||||||||||||
Treasury stock | (671.6 | ) | — | — | — | — | (671.6 | ) | ||||||||||||||||
Accumulated other comprehensive income (loss) | (6.9 | ) | (151.6 | ) | (190.7 | ) | (259.6 | ) | 392.9 | (215.9 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total shareholders’ equity | 10,326.9 | 2,101.0 | 13,214.6 | (3,866.2 | ) | (18,240.3 | ) | 3,536.0 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total liabilities and shareholders’ equity | $ | 10,793.3 | $ | 7,792.8 | $ | 15,720.5 | $ | 13,864.5 | $ | (41,723.5 | ) | $ | 6,447.6 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-46
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Consolidating Balance Sheets
December 31, 2010
(in millions)
Cooper Industries plc | Cooper US, Inc. | Guarantors | Other Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||||||
Cash and cash equivalents | $ | 63.2 | $ | 36.8 | $ | 2.6 | $ | 932.7 | $ | — | $ | 1,035.3 | ||||||||||||
Receivables, less allowances | — | 2.5 | 218.7 | 574.7 | — | 795.9 | ||||||||||||||||||
Inventories | — | — | 234.7 | 204.2 | — | 438.9 | ||||||||||||||||||
Current discontinued operations receivable | — | — | — | 13.0 | — | 13.0 | ||||||||||||||||||
Other current assets | 0.6 | 72.4 | 30.7 | 103.8 | — | 207.5 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total current assets | 63.8 | 111.7 | 486.7 | 1,828.4 | — | 2,490.6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Property, plant and equipment, less accumulated depreciation | — | 42.1 | 316.8 | 249.4 | — | 608.3 | ||||||||||||||||||
Investment in Apex Tool Group, LLC | — | — | — | 511.3 | — | 511.3 | ||||||||||||||||||
Investment in subsidiaries | 3,035.5 | 2,923.6 | 4,608.9 | 741.6 | (11,309.6 | ) | — | |||||||||||||||||
Investment in parent | — | 3,428.1 | — | 312.7 | (3,740.8 | ) | — | |||||||||||||||||
Intercompany accounts receivable | 71.9 | — | 1,974.1 | 1,244.2 | (3,290.2 | ) | — | |||||||||||||||||
Intercompany notes receivable | 40.0 | 1,674.8 | 3,348.3 | 5,394.7 | (10,457.8 | ) | — | |||||||||||||||||
Goodwill | — | — | 1,288.3 | 1,068.2 | — | 2,356.5 | ||||||||||||||||||
Other intangible assets, less accumulated amortization | — | — | 85.7 | 247.9 | — | 333.6 | ||||||||||||||||||
Long-term discontinued operations receivable | — | — | — | 150.6 | — | 150.6 | ||||||||||||||||||
Other noncurrent assets | — | 13.1 | (178.2 | ) | 382.8 | 217.7 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total assets | $ | 3,211.2 | $ | 8,193.4 | $ | 11,930.6 | $ | 12,131.8 | $ | (28,798.4 | ) | $ | 6,668.6 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Short-term debt | $ | — | $ | — | $ | —�� | $ | 7.7 | $ | — | $ | 7.7 | ||||||||||||
Accounts payable | 44.7 | 20.3 | 201.8 | 195.8 | — | 462.6 | ||||||||||||||||||
Accrued liabilities | 1.2 | 66.3 | 210.4 | 233.6 | (1.4 | ) | 510.1 | |||||||||||||||||
Current discontinued operations liability | — | — | — | 45.4 | — | 45.4 | ||||||||||||||||||
Current maturities of long-term debt | — | — | — | 0.6 | — | 0.6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total current liabilities | 45.9 | 86.6 | 412.2 | 483.1 | (1.4 | ) | 1,026.4 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Long-term debt | — | 1,418.5 | — | 1.9 | — | 1,420.4 | ||||||||||||||||||
Intercompany accounts payable | — | 3,290.2 | — | — | (3,290.2 | ) | — | |||||||||||||||||
Intercompany notes payable | 419.7 | 1,587.2 | 4,436.2 | 4,014.7 | (10,457.8 | ) | — | |||||||||||||||||
Long-term discontinued operations liability | — | — | — | 701.7 | — | 701.7 | ||||||||||||||||||
Other long-term liabilities | — | 103.6 | 54.5 | 155.9 | — | 314.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total liabilities | 465.6 | 6,486.1 | 4,902.9 | 5,357.3 | (13,749.4 | ) | 3,462.5 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Common stock | 1.7 | — | — | — | — | 1.7 | ||||||||||||||||||
Subsidiary preferred stock | — | — | 2,872.1 | 335.1 | (3,207.2 | ) | — | |||||||||||||||||
Subsidiary common stock | — | — | 9.2 | 257.8 | (267.0 | ) | — | |||||||||||||||||
Capital in excess of par value | 2,811.0 | 770.4 | 1,936.7 | 2,106.3 | (7,624.4 | ) | — | |||||||||||||||||
Retained earnings | 145.0 | 1,049.4 | 2,288.5 | 4,133.5 | (3,957.7 | ) | 3,658.7 | |||||||||||||||||
Treasury stock | (288.6 | ) | — | — | — | — | (288.6 | ) | ||||||||||||||||
Accumulated other comprehensive income (loss) | 76.5 | (112.5 | ) | (78.8 | ) | (58.2 | ) | 7.3 | (165.7 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total shareholders’ equity | 2,745.6 | 1,707.3 | 7,027.7 | 6,774.5 | (15,049.0 | ) | 3,206.1 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total liabilities and shareholders’ equity | $ | 3,211.2 | $ | 8,193.4 | $ | 11,930.6 | $ | 12,131.8 | $ | (28,798.4 | ) | $ | 6,668.6 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-47
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Consolidating Statements of Cash Flows
Year Ended December 31, 2011
(in millions)
Cooper Industries plc | Cooper US, Inc. | Guarantors | Other Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 0.2 | $ | (136.4 | ) | $ | 266.3 | $ | 431.2 | $ | — | $ | 561.3 | |||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||
Capital expenditures | — | (10.9 | ) | (70.6 | ) | (43.5 | ) | — | (125.0 | ) | ||||||||||||||
Cash paid for acquired businesses | — | — | (23.2 | ) | (281.5 | ) | — | (304.7 | ) | |||||||||||||||
Loans to affiliates | — | (10.5 | ) | — | (1,275.2 | ) | 1,285.7 | — | ||||||||||||||||
Repayments of loans from affiliates | — | 1,125.5 | — | 634.9 | (1,760.4 | ) | — | |||||||||||||||||
Dividends from affiliates | — | 22.0 | 20.3 | — | (42.3 | ) | — | |||||||||||||||||
Proceeds from sales of property, plant and equipment and other | — | — | — | 16.1 | — | 16.1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net cash provided by (used in) investing activities | — | 1,126.1 | (73.5 | ) | (949.2 | ) | (517.0 | ) | (413.6 | ) | ||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||
Repayments of long-term debt | — | — | — | (3.5 | ) | — | (3.5 | ) | ||||||||||||||||
Debt issuance costs | (0.5 | ) | (0.6 | ) | — | — | — | (1.1 | ) | |||||||||||||||
Short-term debt, net | — | — | — | (1.5 | ) | — | (1.5 | ) | ||||||||||||||||
Borrowings from affiliates | 455.2 | 820.0 | — | 10.5 | (1,285.7 | ) | — | |||||||||||||||||
Repayments of loans to affiliates | (42.8 | ) | (592.1 | ) | (1,048.7 | ) | (76.8 | ) | 1,760.4 | — | ||||||||||||||
Other intercompany financing activities | 58.0 | (993.2 | ) | 853.9 | 81.3 | — | — | |||||||||||||||||
Dividends | (187.7 | ) | — | — | — | — | (187.7 | ) | ||||||||||||||||
Dividends paid to affiliates | — | — | — | (42.3 | ) | 42.3 | — | |||||||||||||||||
Purchases of treasury shares | (383.0 | ) | — | — | — | — | (383.0 | ) | ||||||||||||||||
Purchases of common shares for cancellation | (12.5 | ) | — | — | — | — | (12.5 | ) | ||||||||||||||||
Excess tax benefits from stock options and awards | — | 16.3 | — | — | — | 16.3 | ||||||||||||||||||
Proceeds from exercise of stock options and other | 70.7 | — | — | — | — | 70.7 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net cash provided by (used in) financing activities | (42.6 | ) | (749.6 | ) | (194.8 | ) | (32.3 | ) | 517.0 | (502.3 | ) | |||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | (4.1 | ) | — | (4.1 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Increase (decrease) in cash and cash equivalents | (42.4 | ) | 240.1 | (2.0 | ) | (554.4 | ) | — | (358.7 | ) | ||||||||||||||
Cash and cash equivalents, beginning of year | 63.2 | 36.8 | 2.6 | 932.7 | — | 1,035.3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Cash and cash equivalents, end of year | $ | 20.8 | $ | 276.9 | $ | 0.6 | $ | 378.3 | $ | — | $ | 676.6 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-48
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Consolidating Statements of Cash Flows
Year Ended December 31, 2010
(in millions)
Cooper Industries plc | Cooper US, Inc. | Guarantors | Other Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 0.8 | $ | (92.1 | ) | $ | 460.7 | $ | 331.1 | $ | — | $ | 700.5 | |||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||
Capital expenditures | — | (5.4 | ) | (48.0 | ) | (45.1 | ) | — | (98.5 | ) | ||||||||||||||
Cash paid for acquired businesses | — | — | — | (93.2 | ) | — | (93.2 | ) | ||||||||||||||||
Investments in affiliates | (1.9 | ) | (44.0 | ) | — | (67.9 | ) | 113.8 | — | |||||||||||||||
Loans to affiliates | (40.0 | ) | (604.1 | ) | — | (1,784.3 | ) | 2,428.4 | — | |||||||||||||||
Repayments of loans from affiliates | — | 447.3 | 0.5 | 1,384.1 | (1,831.9 | ) | — | |||||||||||||||||
Dividends from affiliates | — | 1.9 | 23.8 | 780.2 | (805.9 | ) | — | |||||||||||||||||
Proceeds from sales of property, plant and equipment and other | — | — | — | 4.6 | — | 4.6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net cash provided by (used in) investing activities | (41.9 | ) | (204.3 | ) | (23.7 | ) | 178.4 | (95.6 | ) | (187.1 | ) | |||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||
Proceeds from issuances of long-term debt | — | 495.2 | — | — | — | 495.2 | ||||||||||||||||||
Repayments of long-term debt | — | — | — | (2.3 | ) | — | (2.3 | ) | ||||||||||||||||
Debt issuance costs | — | (0.9 | ) | — | — | — | (0.9 | ) | ||||||||||||||||
Proceeds from debt derivatives | — | (0.3 | ) | — | — | — | (0.3 | ) | ||||||||||||||||
Short-term debt, net | — | — | — | (2.0 | ) | — | (2.0 | ) | ||||||||||||||||
Borrowings from affiliates | 419.1 | 600.4 | 940.9 | 468.0 | (2,428.4 | ) | — | |||||||||||||||||
Repayments of loans to affiliates | (154.9 | ) | (404.1 | ) | (1,269.0 | ) | (3.9 | ) | 1,831.9 | — | ||||||||||||||
Other intercompany financing activities | 66.2 | 381.4 | (106.6 | ) | (341.0 | ) | — | — | ||||||||||||||||
Dividends | (177.4 | ) | — | — | — | — | (177.4 | ) | ||||||||||||||||
Dividends paid to affiliates | — | (780.2 | ) | — | (25.7 | ) | 805.9 | — | ||||||||||||||||
Purchases of treasury shares | (276.1 | ) | — | — | — | — | (276.1 | ) | ||||||||||||||||
Excess tax benefits from stock options and awards | — | 13.8 | — | — | — | 13.8 | ||||||||||||||||||
Issuance of stock to affiliates | — | — | — | 113.8 | (113.8 | ) | — | |||||||||||||||||
Proceeds from exercise of stock options and other | 81.4 | — | — | — | — | 81.4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net cash provided by (used in) financing activities | (41.7 | ) | 305.3 | (434.7 | ) | 206.9 | 95.6 | 131.4 | ||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | 8.9 | — | 8.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Increase (decrease) in cash and cash equivalents | (82.8 | ) | 8.9 | 2.3 | 725.3 | — | 653.7 | |||||||||||||||||
Cash and cash equivalents, beginning of year | 146.0 | 27.9 | 0.3 | 207.4 | — | 381.6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Cash and cash equivalents, end of year | $ | 63.2 | $ | 36.8 | $ | 2.6 | $ | 932.7 | $ | — | $ | 1,035.3 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-49
COOPER INDUSTRIES PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Consolidating Statements of Cash Flows
Year Ended December 31, 2009
(in millions)
Cooper Industries plc | Cooper US, Inc. | Guarantors | Other Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 0.4 | $ | (11.3 | ) | $ | 386.3 | $ | 376.5 | $ | — | $ | 751.9 | |||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||
Capital expenditures | — | (18.4 | ) | (62.0 | ) | (46.3 | ) | — | (126.7 | ) | ||||||||||||||
Cash paid for acquired businesses | — | (10.7 | ) | (42.3 | ) | (8.4 | ) | — | (61.4 | ) | ||||||||||||||
Investments in affiliates | — | (46.8 | ) | (0.1 | ) | — | 46.9 | — | ||||||||||||||||
Loans to affiliates | — | (620.7 | ) | (8.7 | ) | (2,072.3 | ) | 2,701.7 | — | |||||||||||||||
Repayments of loans from affiliates | — | 467.7 | 5.0 | 1,720.5 | (2,193.2 | ) | — | |||||||||||||||||
Dividends from affiliates | — | 107.9 | 42.5 | 8.0 | (158.4 | ) | — | |||||||||||||||||
Proceeds from short-term investments | — | 22.9 | — | — | — | 22.9 | ||||||||||||||||||
Proceeds from sales of property, plant and equipment and other | — | — | — | 7.4 | — | 7.4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net cash provided by (used in) investing activities | — | (98.1 | ) | (65.6 | ) | (391.1 | ) | 397.0 | (157.8 | ) | ||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||
Repayments of long-term debt | — | — | (8.0 | ) | (275.1 | ) | — | (283.1 | ) | |||||||||||||||
Debt issuance costs | — | (1.8 | ) | — | — | — | (1.8 | ) | ||||||||||||||||
Short-term debt, net | — | — | — | (16.5 | ) | — | (16.5 | ) | ||||||||||||||||
Borrowings from affiliates | 154.7 | 112.1 | 2,394.4 | 40.5 | (2,701.7 | ) | — | |||||||||||||||||
Repayments of loans to affiliates | — | (46.6 | ) | (2,070.6 | ) | (76.0 | ) | 2,193.2 | — | |||||||||||||||
Other intercompany financing activities | (12.5 | ) | (10.7 | ) | (340.7 | ) | 363.9 | — | — | |||||||||||||||
Dividends | — | — | (167.4 | ) | — | — | (167.4 | ) | ||||||||||||||||
Dividends paid to affiliates | — | — | (107.6 | ) | (50.8 | ) | 158.4 | — | ||||||||||||||||
Purchases of treasury shares | (12.5 | ) | — | — | — | — | (12.5 | ) | ||||||||||||||||
Purchases of common shares for cancellation | — | — | (26.0 | ) | — | — | (26.0 | ) | ||||||||||||||||
Excess tax benefits from stock options and awards | — | 2.7 | — | — | — | 2.7 | ||||||||||||||||||
Issuance of stock to affiliates | — | — | — | 46.9 | (46.9 | ) | — | |||||||||||||||||
Proceeds from exercise of stock options and other | 15.9 | — | 4.2 | — | — | 20.1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net cash provided by (used in) financing activities | 145.6 | 55.7 | (321.7 | ) | 32.9 | (397.0 | ) | (484.5 | ) | |||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | 13.2 | — | 13.2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Increase (decrease) in cash and cash equivalents | 146.0 | (53.7 | ) | (1.0 | ) | 31.5 | — | 122.8 | ||||||||||||||||
Cash and cash equivalents, beginning of year | — | 81.6 | 1.3 | 175.9 | — | 258.8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Cash and cash equivalents, end of year | $ | 146.0 | $ | 27.9 | $ | 0.3 | $ | 207.4 | $ | — | $ | 381.6 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-50