Stock Option Example at Closing Options Granted Prior to 7/31/2011 Options Granted On or After 7/31/2011 Assumptions CBE Stock Options: 1,000 CBE Stock Price at Close: $75.00* Stock Option Grant Price: $60.00 ETN Stock Price (Avg of Price 5 Days Prior to Close): $46.27* Formula 1,000 Options X ($75-$60) = $15,000 1,000 Options X ($75- $60) = $15,000 $15,000 / $75 = 200 CBE Share Equivalents Employee Will Receive: 200 X $39.15 = $7,830 Cash** 200 X 0.77479 = 154 NEWCO Shares Fractional Share: 0.958 X $46.27 = $44.32 Cash Payment Method Cash NEWCO Shares & Cash 4 Different formula applied as a result of 2 different stock plans (values should be essentially the same) The following is an illustrative example only. The actual calculation of the cash and stock you will receive in the transaction will be based on the agreement terms and the actual trading prices of Cooper and Eaton at the time of close. *Cooper stock price on the date of close should be approximately the same as the purchase price (Transaction Consideration). This example assumes Eaton shares are valued at $46.27 ($39.15 + [$46.27 x 0.77479] = $75). Actual prices at closing will vary. **Cash to be paid in lieu of fractional shares |