FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________
REPORT OF FOREIGN ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of January, 2005
Wheaton River Minerals Ltd.
(Translation of registrant's name into English)
Suite 1560, 200 Burrard Street, Vancouver, British Columbia V6C 3L6 CANADA
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F Form 40-F _____X_____
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No X
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________________
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.
Wheaton River Minerals Ltd. | ||
(Registrant) | ||
Date: January 3, 2005 | By: /s/ Peter Barnes | |
Name | ||
Its: Executive Vice-President and Chief Financial Officer | ||
(Title) |
WHEATON RIVER MINERALS LTD
Third Quarter Report
September 30, 2004
Management’s Discussion and Analysis
of Results of Operations and Financial Condition
Nine Months Ended September 30, 2004
This Management’s Discussion and Analysis should be read in conjunction with the Company’s unaudited consolidated financial statements for the nine months ended September 30, 2004 and related notes thereto which have been prepared in accordance with Canadian generally accepted accounting principles. In addition, the following should be read in conjunction with the 2003 audited consolidated financial statements, the related annual Management’s Discussion and Analysis, and the Annual Information Form/40F on file with the US Securities and Exchange Commission and Canadian provincial securities regulatory authorities. All figures are in United States dollars unless otherwise noted. This Management’s Discussion and Analysis has been prepared as of November 9, 2004.
THIRD QUARTER HIGHLIGHTS
·
Net earnings of $31.4 million ($0.06 per share), compared with $14.7 million ($0.03 per share) in 2003.
·
Operating cash flows of $46.2 million (2003 - $31.5 million).
·
Sales of 149,700 gold equivalent ounces and 36.4 million pounds of copper (2003 – 126,100 gold equivalent ounces and 28.3 million pounds of copper).
·
Total cash costs of minus $37 per gold equivalent ounce (2003; $98).
·
Debt-free, following repayment of $65.5 million of debt during the quarter.
·
$86.3 million cash distribution received from Alumbrera.
·
Entered into a $300 million acquisition facility, increasing cash resources available for acquisitions to $500 million.
·
Silver Wheaton transaction completed on October 15, 2004, resulting in Wheaton holding 75% of a pure silver company having a market capitalization of approximately $500 million (Wheaton’s share - $375 million).
·
Unsolicited takeover bid from Coeur d’Alene Mines successfully rejected.
OVERVIEW
Wheaton River Minerals Ltd. (“Wheaton” or the “Company”) is a growth-oriented precious metals mining company with operations in Mexico, Argentina, Brazil and Australia.
During 2002 Wheaton acquired the Luismin gold/silver mines in Mexico, followed by the 2003 acquisition of a 37.5% interest in the world-class Alumbrera gold/copper mine in Argentina and 100% of the Peak gold mine in Australia. The Company also acquired the Los Filos gold project in Mexico in 2003 and in January, 2004, acquired the Amapari gold project in northern Brazil.
In continuation of this growth strategy, during March 2004, Wheaton and IAMGold Corporation (“IAMGold”) announced that their boards of directors had agreed to combine the two companies, subject to shareholder approvals and certain other conditions. On July 6, 2004, IAMGold did not receive the necessary shareholder approvals and Wheaton terminated the agreement to combine with IAMGold.
In May 2004, Coeur d’Alene Mines Corporation (“Coeur”) launched an unsolicited takeover bid for Wheaton. In early September 2004, Wheaton’s Board of Directors recommended that Wheaton shareholders reject the Coeur offer as being financially inadequate and highly dilutive. On September 28, 2004 Coeur announced that their bid had failed.
Wheaton is now unhedged, debt-free and has available cash resources of $500 million to pursue further growth opportunities.
Summarized Financial Results
September 30 | June 30 | March 31 | December 31 | |||||
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | 2003 | 2002 | |
(Notes 2 and 3) | ||||||||
Sales($000’s) | $103,251 | $63,142 | $89,268 | $28,814 | $113,204 | $17,257 | $103,420 | $17,938 |
· Gold (ounces) | 120,700 | 105,400 | 123,000 | 92,600 | 129,700 | 35,100 | 136,200 | 32,300 |
· Silver (ounces) | 1,792,000 | 1,515,900 | 1,654,500 | 1,500,500 | 1,612,900 | 1,561,900 | 1,475,900 | 1,672,200 |
· Gold equivalent (ounces)(Note 1) | 149,700 | 126,100 | 148,700 | 112,400 | 156,500 | 55,600 | 156,000 | 55,600 |
· Copper (lbs) | 36,405,200 | 28,296,800 | 32,499,000 | 28,139,400 | 42,879,500 | 3,551,000 | 53,731,500 | - |
Net earnings($000’s) | $31,377 | $14,689 | $21,120 | $11,088 | $33,671 | $4,064 | $27,818 | $2,577 |
Earnings per share · Basic | $0.06 | $0.03 | $0.04 | $0.03 | $0.06 | $0.02 | $0.06 | $0.01 |
· Diluted | $0.05 | $0.03 | $0.03 | $0.03 | $0.05 | $0.02 | $0.05 | $0.01 |
Cash flow from operations($000’s) | $46,242 | $31,453 | $38,941 | $20,990 | $61,848 | $9,752 | $64,483 | $5,631 |
Average realized gold price ($’s per ounce) | $402 | $366 | $388 | $353 | $412 | $347 | $385 | $323 |
Average realized silver price ($’s per ounce) | $6.47 | $5.00 | $6.09 | $4.61 | $6.78 | $4.64 | $5.29 | $4.51 |
Average realized copper price ($’s per lb) | $1.38 | $0.81 | $1.22 | $0.74 | $1.33 | $0.68 | $0.96 | $- |
Total cash costs(per gold equivalent ounce)(Note 4) | $(37) | $98 | $19 | $90 | $(67) | $175 | $(39) | $186 |
Cash and cash equivalents($000’s) | $90,004 | $128,037 | $103,482 | $55,140 | $173,814 | $20,540 | $151,878 | $22,936 |
Total assets($000’s) | $984,128 | $711,648 | $1,001,161 | $618,419 | $1,039,387 | $377,267 | $891,005 | $152,098 |
Long-term debt($000’s) | $- | $152,342 | $65,463 | $177,342 | $132,783 | $- | $122,423 | $- |
Shareholders’ equity($000’s) | $735,516 | $436,773 | $701,821 | $331,038 | $679,901 | $314,900 | $556,118 | $108,054 |
(1)
Gold and silver are accounted for as co-products at the Luismin mines. Silver sales are converted into gold sales using the ratio of the average gold price to the average silver price for the period. For the three months ended September 30, 2004, the equivalency ratio was 62 ounces of silver equals one ounce of gold sold (September 30, 2003 – 73).
(2)
Includes Peak’s results from March 18, 2003 onwards.
(3)
Includes, with the exception of sales, 25% of Alumbrera’s total operating results for the period March 18 to June 23, 2003, and 37.5% of the results for the period June 24, 2003 onwards. Sales include 37.5% of Alumbrera’s total sales for the period from June 24, 2003 onwards. Prior to June 24, 2003, the Company used the equity method to account for its 25% investment in Alumbrera.
(4)
The calculation of total cash costs per ounce for Peak and Alumbrera is net of by-product copper sales revenue.
RESULTS OF OPERATIONS
Three Months Ended September 30, 2004 | |||||||
| Luismin | Peak | Alumbrera | Amapari | Corporate | Total | |
(Note 1) | (Note 2) | (Note 3) | |||||
Sales($000’s) | $24,406 | $14,610 | $65,049 | $- | $(814) | $103,251 | |
· Gold (ounces) | 33,400 | 33,100 | 54,200 | - | - | 120,700 | |
· Silver (ounces) | 1,792,000 | - | - | - | - | 1,792,000 | |
· Gold equivalent (ounces) (Note 1) | 62,400 | 33,100 | 54,200 | - | - | 149,700 | |
· Copper (lbs) | - | 1,491,500 | 34,913,700 | - | - | 36,405,200 | |
Net earnings (loss)($000’s) | $8,611 | $4,563 | $23,996 | $181 | $(5,974) | $31,377 | |
Average realized gold price ($’s per ounce) | $402 | $400 | $405 | $- | $- | $402 | |
Average realized silver price ($’s per ounce) | $6.47 | $- | $- | $- | $- | $6.47 | |
Average realized copper price ($’s per lb) | $- | $1.29 | $1.38 | $- | $- | $1.38 | |
Total cash costs (per gold equivalent ounce) | $150 | $161 | $(374) | $- | $- | $(37) |
Three Months Ended September 30, 2003 | |||||||
Luismin | Peak | Alumbrera | Amapari | Corporate | Total | ||
(Note 1) | (Note 2) | (Note 3) | |||||
Sales($000’s) | $17,152 | $14,639 | $31,351 | $- | $- | $63,142 | |
· Gold (ounces) | 27,600 | 39,200 | 38,600 | - | - | 105,400 | |
· Silver (ounces) | 1,515,900 | - | - | - | - | 1,515,900 | |
· Gold equivalent (ounces) (Note 1) | 48,300 | 39,200 | 38,600 | - | - | 126,100 | |
· Copper (lbs) | - | 1,843,000 | 26,453,800 | - | - | 28,296,800 | |
Net earnings (loss)($000’s) | $4,145 | $1,721 | $8,919 | $- | $(96) | $14,689 | |
Average realized gold price ($’s per ounce) | $366 | $365 | $366 | $- | $- | $366 | |
Average realized silver price ($’s per ounce) | $5.00 | $- | $- | $- | $- | $5.00 | |
Average realized copper price ($’s per lb) | $- | $0.80 | $0.81 | $- | $- | $0.81 | |
Total cash costs (per gold equivalent ounce) | $180 | $223 | $(132) | $- | $- | $98 |
(1)
Gold and silver are accounted for as co-products at the Luismin mines. Silver sales are converted into gold sales using the ratio of the average gold price to the average silver price for the period. For the three months ended September 30, 2004 the equivalency ratio was 62 ounces of silver equals one ounce of gold sold (September 30, 2003 - 73).
(2)
The calculation of total cash costs per ounce of gold at Peak is net of by-product copper sales revenue.
(3)
Includes Wheaton’s 37.5% share of the results of Alumbrera. The calculation of total cash costs per ounce of gold for Alumbrera is net of by-product copper sales revenue. If copper production were treated as a co-product, average total cash costs at Alumbrera for the three months ended September 30, 2004 would be $185 per ounce of gold and $0.53 per pound of copper (September 30, 2003 - $151 per ounce of gold and $0.41 per pound of copper).
Nine Months Ended September 30, 2004 | |||||||
| Luismin | Peak | Alumbrera | Amapari | Corporate | Total | |
(Note 1) | (Note 2) | (Note 4) | |||||
Sales($000’s) | $70,830 | $44,054 | $193,514 | $- | $(2,675) | $305,723 | |
· Gold (ounces) | 99,300 | 99,500 | 174,600 | - | - | 373,400 | |
· Silver (ounces) | 5,059,400 | - | - | - | - | 5,059,400 | |
· Gold equivalent (ounces) (Note 1) | 180,800 | 99,500 | 174,600 | - | - | 454,900 | |
· Copper (lbs) | - | 5,468,600 | 106,315,100 | - | - | 111,783,700 | |
Net earnings (loss)($000’s) | $18,888 | $10,933 | $71,768 | $396 | $(15,817) | $86,168 | |
Average realized gold price ($’s per ounce) | $401 | $395 | $404 | $- | $- | $401 | |
Average realized silver price ($’s per ounce) | $6.44 | $- | $- | $- | $- | $6.44 | |
Average realized copper price ($’s per lb) | $- | $1.30 | $1.31 | $- | $- | $1.31 | |
Total cash costs (per gold equivalent ounce) | $159 | $184 | $(346) | $- | $- | $(29) |
Nine Months Ended September 30, 2003 | |||||||
Luismin | Peak | Alumbrera | Amapari | Corporate | Total | ||
(Note 1) | (Note 2) | (Notes | |||||
Sales($000’s) | $47,908 | $25,719 | $35,586 | $- | $- | $109,213 | |
· Gold (ounces) | 78,200 | 70,800 | 84,100 | - | - | 233,100 | |
· Silver (ounces) | 4,578,300 | - | - | - | - | 4,578,300 | |
· Gold equivalent (ounces) (Note 1) | 139,200 | 70,800 | 84,100 | - | - | 294,100 | |
· Copper (lbs) | - | 1,843,000 | 58,144,200 | - | - | 59,987,200 | |
Net earnings (loss)($000’s) | $10,225 | $2,898 | $17,142 | $- | $(424) | $29,841 | |
Average realized gold price ($’s per ounce) | $356 | $355 | $358 | $- | $- | $356 | |
Average realized silver price ($’s per ounce) | $4.75 | $- | $- | $- | $- | $4.75 | |
Average realized copper price ($’s per lb) | $- | $0.82 | $0.77 | $- | $- | $0.77 | |
Total cash costs (per gold equivalent ounce) | $188 | $230 | $(108) | $- | $- | $114 |
(1)
Gold and silver are accounted for as co-products at the Luismin mines. Silver sales are converted into gold sales using the ratio of the average gold price to the average silver price for the period. For the nine months ended September 30, 2004 the equivalency ratio was 62 ounces of silver equals one ounce of gold sold (September 30, 2003 - 75).
(2)
Peak results include the Company’s 100% interest from March 18, 2003 onwards. The calculation of total cash costs per ounce of gold is net of by-product copper sales revenue.
(3)
Includes, with the exception of sales, 25% of Alumbrera’s total operating results for the period March 18 to June 23, 2003, and 37.5% of the results for the period June 24, 2003 onwards. Sales include 37.5% of Alumbrera’s total sales for the period from June 24, 2003 onwards. Prior to June 24, 2003, the Company used the equity method to account for its 25% investment in Alumbrera.
(4)
The calculation of total cash costs per ounce of gold for Alumbrera is net of by-product copper sales revenue. If copper production were treated as a co-product, average total cash costs at Alumbrera for the nine months ended September 30, 2004 would be $163 per ounce of gold and $0.50 per pound of copper (September 30, 2003 - $145 per ounce of gold and $0.39 per pound of copper).
OPERATIONAL REVIEW
Luismin Mines
Sep 30 2004 | Jun 30 2004 | Mar 31 2004 | Dec 31 2003 | Sep 30 2003 | |
· Ore mined (tonnes) | 191,800 | 198,200 | 214,000 | 181,800 | 186,300 |
· Ore milled (tonnes) | 187,800 | 192,600 | 209,800 | 176,000 | 182,800 |
· Grade - Gold (grams/tonne) | 5.95 | 5.61 | 5.19 | 5.21 | 5.01 |
- Silver (grams/tonne) | 326.23 | 302.17 | 266.00 | 291.15 | 285.88 |
· Recovery - Gold (%) | 95 | 95 | 94 | 97 | 97 |
- Silver (%) | 91 | 89 | 90 | 90 | 91 |
· Production - Gold (ounces) | 34,200 | 33,300 | 32,700 | 28,100 | 28,300 |
- Silver (ounces) | 1,798,700 | 1,664,400 | 1,615,500 | 1,483,300 | 1,520,700 |
- Gold equivalent (ounces) (Note 1) | 63,100 | 59,600 | 59,100 | 48,000 | 49,200 |
· Sales - ($’000’s) | $24,406 | $22,709 | $23,715 | $18,343 | $17,152 |
- Gold (ounces) | 33,400 | 33,500 | 32,400 | 28,100 | 27,600 |
- Silver (ounces) | 1,792,000 | 1,654,500 | 1,612,900 | 1,475,900 | 1,515,900 |
- Gold equivalent (ounces) (Note 1) | 62,400 | 59,200 | 59,200 | 47,900 | 48,300 |
· Net earnings ($’000’s) | $8,611 | $4,636 | $5,641 | $577 | $4,145 |
· Average realized gold price ($’s per ounce) | $402 | $392 | $410 | $393 | $366 |
· Average realized silver price ($’s per ounce) | $6.47 | $6.09 | $6.78 | $5.29 | $5.00 |
· Total cash costs (per gold equivalent ounce) | $150 | $159 | $170 | $179 | $180 |
(1)
Gold and silver are accounted for as co-products at the Luismin mines. Silver sales are converted into gold sales using the ratio of the average gold price to the average silver price for the period. For the three months ended September 30, 2004 the equivalency ratio was 62 ounces of silver equals one ounce of gold sold (September 30, 2003 – 73).
During the third quarter of 2004, the Luismin gold/silver operations in Mexico sold 62,400 gold equivalent ounces, compared with sales of 48,300 gold equivalent ounces in the same period of 2003. This 29% increase was primarily due to increased gold and silver grades processed. Sales revenue increased 42% from the same period in 2003, due to the increased volumes sold and increases in the price of gold (+10%) and silver (+29%).
Total cash costs were $150 per gold equivalent ounce in the third quarter of 2004, compared with $180 during the third quarter of 2003 and $159 in the second quarter of 2004, mainly due to the increased gold and silver grades processed.
General and administrative expenses for the third quarter of 2004 were $932,000, compared with $937,000 in the same period of 2003 and $1,253,000 in the second quarter of 2004. Income tax expense, which typically approximates 33%, was 23%, contributing approximately $1.0 million of net earnings for the quarter. The reduced tax rate for the quarter arose primarily as a result of higher tax deductions on inter-company financing from Wheaton.
As a result, Luismin generated net earnings of $8,611,000 for the quarter, more than double the 2003 third quarter earnings.
Throughout 2004 significant exploration results have been achieved at the Luismin mines; including deep and on-strike extensions of the San Dimas central block veins and new discoveries, including the Itzel vein system and the Paula and Nancy veins. During the third quarter the development of these veins have continued with very good results. At San Martin, Cuerpo 30 has also proved to be more significant in size than expected, and development has reached Cuerpo 31, where drill results indicate better than expected grades. The exploration results have been achieved through a combination of geophysical surveys, deep diamond drilling and underground development, and are currently in the process of being fully quantified.
Peak Mine
Sep 30 2004 | Jun 30 2004 | Mar 31 2004 | Dec 31 2003 | Sep 30 2003 | |
· Ore mined (tonnes) | 144,400 | 114,000 | 178,300 | 219,200 | 352,700 |
· Ore milled (tonnes) | 162,200 | 164,600 | 170,800 | 153,100 | 157,500 |
· Grade - Gold (grams/tonne) | 7.94 | 7.04 | 6.44 | 5.93 | 7.81 |
- Copper (%) | 0.55 | 0.55 | 0.83 | 0.54 | 0.53 |
· Recovery - Gold (%) | 89 | 89 | 91 | 88 | 85 |
- Copper (%) | 81 | 68 | 82 | 77 | 84 |
· Production - Gold (ounces) | 37,100 | 32,900 | 32,100 | 25,700 | 33,600 |
- Copper (lbs) | 1,590,200 | 1,331,300 | 2,578,900 | 1,396,800 | 1,438,100 |
· Sales - ($’000’s) | $14,610 | $14,137 | $15,307 | $10,756 | $14,639 |
- Gold (ounces) | 33,100 | 33,000 | 33,400 | 26,500 | 39,200 |
- Copper (lbs) | 1,491,500 | 1,384,900 | 2,592,200 | 1,121,100 | 1,843,000 |
· Net earnings ($’000’s) | $4,563 | $3,132 | $3,238 | $2,379 | $1,721 |
· Average realized gold price ($’s per ounce) | $400 | $379 | $405 | $391 | $365 |
· Average realized copper price ($’s per lb) | $1.29 | $1.28 | $1.29 | $0.90 | $0.80 |
· Total cash costs (per ounce) (Note 1) | $161 | $172 | $217 | $302 | $223 |
(1)
The calculation of total cash costs per ounce of gold is net of by-product copper sales revenue.
Peak sold 33,100 ounces of gold and 1.5 million pounds of copper during the three months ended September 30, 2004, compared with 39,200 ounces of gold and 1.8 million pounds of copper during the same period of 2003. Despite this decrease in sales volumes, sales revenue was almost unchanged from 2003, as a result of higher gold (+10%) and copper (+61%) prices.
Ore mined for the third quarter was 144,400 tonnes, down significantly from the same period last year, due primarily to ceasing production from the New Cobar open pit in the first quarter of 2004. Since that date, all ore mined has been from underground operations.
Gold production for the third quarter increased 13% as compared with the second quarter, as a result of increased grades processed. Copper production increased 19%, as compared with the second quarter, as a result of increased recoveries (81% versus 68%). Second quarter recoveries were unusually low as a result of processing 50,000 tonnes of stockpiled open pit ore during the quarter.
Total cash costs averaged $161 per ounce (net of by-product copper sales revenue) during the quarter, compared with $223 per ounce during the comparative quarter in 2003. Approximately $35 per ounce of this improvement is attributable to cost improvements implemented since June 2003, which were achieved despite a 7% strengthening in the average Australian/US dollar exchange rate. Total cash costs were further reduced by approximately $25 per ounce due to higher by-product copper credits resulting from the 61% increase in copper prices.
Negotiations were completed on a new power supply contract during the quarter. This process resulted in a four year contract being finalized at prices substantially lower than those in place prior to Wheaton’s purchase of Peak. The ongoing commercial review of the mine operations has consistently resulted in the reduction of unit prices of supplies and contracts. An agreement for the ongoing sale of copper/gold concentrate until the end of 2005 was also completed during the quarter.
As a result, Peak generated net earnings of $4,563,000 for the quarter, its most profitable result in more than two years.
Development of the New Cobar decline was commenced during the quarter, from a portal in the recently completed New Cobar open pit. As at September 30, 2004, the decline had been advanced 275 meters and is destined to allow development of ore below the old open pit. Production from this ore body is expected to commence in late 2005.
Exploration activity continued in the quarter with drilling at Chesney, Gladstone, Great Cobar and Illewong. Positive results included getting a clear indication of significant mineralization within Chesney in areas previously considered to be barren. The drilling at Illewong, a grass roots area, showed indications of gold mineralization.
Alumbrera Mine (Wheaton interest – 37.5%)
(Wheaton’s share only) | Sep 30 2004 | Jun 30 2004 | Mar 31 2004 | Dec 31 2003 | Sep 30 |
· Ore mined (tonnes) | 2,935,000 | 3,113,700 | 2,836,900 | 2,409,000 | 2,219,300 |
· Ore milled (tonnes) | 3,400,600 | 3,222,200 | 3,171,400 | 3,415,000 | 3,043,100 |
· Grade - Gold (grams/tonne) | 0.65 | 0.64 | 0.80 | 0.94 | 0.83 |
- Copper (%) | 0.54 | 0.49 | 0.58 | 0.69 | 0.67 |
· Recovery - Gold (%) | 77 | 74 | 77 | 74 | 73 |
- Copper (%) | 89 | 88 | 91 | 89 | 89 |
· Production - Gold (ounces) | 55,200 | 49,200 | 62,800 | 75,900 | 59,000 |
- Copper (lbs) | 36,151,200 | 30,193,700 | 36,512,700 | 47,098,200 | 39,895,700 |
· Sales - ($’000’s) | $65,049 | $53,353 | $75,112 | $74,320 | $31,351 |
- Gold (ounces) | 54,200 | 56,500 | 63,900 | 81,600 | 38,600 |
- Copper (lbs) | 34,913,700 | 31,114,100 | 40,287,300 | 52,610,400 | 26,453,800 |
· Net earnings ($’000’s) | $23,996 | $16,923 | $30,849 | $26,015 | $8,919 |
· Average realized gold price ($’s per ounce) | $405 | $388 | $417 | $379 | $366 |
· Average realized copper price ($’s per lb) | $1.38 | $1.21 | $1.33 | $0.96 | $0.81 |
· Total cash costs (per ounce) (Note 1) | $(374) | $(218) | $(435) | $(277) | $(132) |
(1)
The calculation of total cash costs per ounce of gold for Alumbrera is net of by-product copper sales revenue. If copper production were treated as a co-product, third quarter 2004 average total cash costs at Alumbrera for the three months ended September 30, 2004 would be $185 per ounce of gold and $0.53 per pound of copper (September 30, 2003 - $151 per ounce of gold and $0.41 per pound of copper). This year-on-year increase in total cash costs primarily arises as a result of a 22% decrease in gold grades milled and a 19% decrease in copper grades milled, as compared with the third quarter of 2003.
Wheaton’s share of Alumbrera’s third quarter 2004 sales amounted to 54,200 ounces of gold and 34.9 million pounds of copper, compared with 38,600 ounces of gold and 26.5 million pounds of copper during the third quarter of 2003. The 2003 sales were unusually low, as a result of product shipments late in the quarter (Wheaton’s share – 20,400 ounces of gold and 13.4 million pounds of copper) not being recognized in sales until the fourth quarter. Gold and copper production was higher than in the second quarter in accordance with the mine plan, and fourth quarter production is anticipated to increase further.
The third quarter average realized copper price of $1.38 per pound was significantly higher than the 2003 price of $0.81 per pound and was the primary reason for the lower total cash costs in 2004 versus 2003, which are presented net of by-product copper sales revenue.
Mill production during the quarter achieved two consecutive months of over 3 million tonnes throughput (100% basis) as the newly commissioned flotation plant is optimized. This increased throughput is expected to continue.
During the quarter, Alumbrera commenced accruing cash taxes payable, which will be due in May, 2005. Wheaton’s share at September 30, 2004 amounted to $22.7 million.
Wheaton’s share of Alumbrera’s net earnings for the quarter amounted to $24.0 million, a significant increase as compared with the 2003 earnings of $8.9 million.
During the third quarter, Wheaton received a cash distribution from Alumbrera of $86.3 million (2003 – $22.5 million). This followed the early repayment of the Alumbrera bank debt during the second quarter of 2004, allowing all future cash generated by the mine operations to be distributable to the owners.
PROJECT DEVELOPMENT REVIEW
Amapari Project
Construction and development activity at the Amapari open pit heap leach project in northern Brazil accelerated during the period, with design work on the project over 90% complete at quarter end. Project construction manning numbers have reached over 890 and will rise to a peak of about 1,200 before reducing considerably for commissioning and operations in the fourth quarter of 2005.
The site civil works program has been running at over 50,000 tonnes per day of cut and fill earth movement. The permanent access road was opened with completion expected in November, thus eliminating the use of the longer, less efficient, exploration access road.
Equipment and contract commitments now include the plant tankage and heap leach and pond liners. All mining equipment has now been ordered with some trucks already working on the site. Pit pre-stripping will commence in earnest in the fourth quarter of 2004. Equipment delivery of crushers, and heap leach stackers and reclaimers, will occur in the fourth quarter with erection to immediately follow.
Infill drilling of the ore bodies continued with over 8,000 meters of drilling completed year to date. This drilling is designed to more finely define the ore bodies for detailed operational mine planning. Results so far clearly confirm the known ore boundaries and may increase the reserve. A revised ore reserve estimate as at December 31, 2004 will be completed early in 2005.
House refurbishment activity continued in the existing nearby town of Serra de Navio where senior operations staff will be accommodated. The permanent senior operations management team is largely in place with detailed planning for mine commissioning well underway.
The operations team has embarked on a number of sustainable development initiatives in the community including local business development, health and education support, and training in agricultural methods. This commitment to sustainable development will continue for the life of the project as it does at all Wheaton operations in accordance with corporate philosophies.
Capital expenditures of $8,651,000 during the quarter were in line with the budget.
Los Filos Project
The Los Filos project in Mexico continues to advance well. Since Los Filos was acquired in November 2003, over 20,000 meters of core drilling has been completed, primarily to provide metallurgical samples, improve geotechnical information, increase resource confidence and for condemnation in areas where mineralization was not closed off by previous drilling. Step out drilling has been successful to the east, with the best result from drill hole LF18-04, reporting 3.77 g/t of gold over 48 meters of core length. Drilling continues in this zone.
Wheaton has recently received an updated resource model for Los Filos from Snowden Mineral Industry Consultants of Vancouver, Canada, which demonstrates an increase in the global resource at Los Filos of over 15% since acquisition, as a result of exploration success.
Wheaton is pleased to report the following in-pit resources, defined using measured and indicated resources and a US$375 gold price. This in-pit resource captures over 80% of the measured and indicated global resource contained metal, and continued drilling to improve the confidence level of the inferred resources outside the pit shell is underway.
Resource Class | Ore | Gold Grade | Contained Gold |
Tonnes (000’s) | (grams/tonne) | Ounces (000’s) | |
Measured Mineral Resource: |
|
|
|
Crush-Leach (+0.5 g/t gold) | 12,453 | 1.05 | 421 |
ROM Leach (0.22-0.5 g/t gold) | 5,130 | 0.37 | 61 |
Total Measured Resource | 17,583 | 0.85 | 482 |
Indicated Mineral Resource: |
|
|
|
Crush-Leach (+0.5 g/t gold) | 28,000 | 1.43 | 1,286 |
ROM Leach (0.22-0.5 g/t gold) | 16,364 | 0.34 | 178 |
Total Indicated Resource | 44,364 | 1.03 | 1,465 |
Measured and Indicated Resource: |
|
|
|
Crush-Leach (+0.5 g/t gold) | 40,453 | 1.31 | 1,707 |
ROM Leach (0.22-0.5 g/t gold) | 21,494 | 0.35 | 240 |
Total Measured and Indicated Resource | 61,947 | 0.98 | 1,947 |
Inferred Mineral Resource: |
|
|
|
Crush-Leach (+0.5 g/t gold) | 2,621 | 0.97 | 81 |
ROM Leach (0.22-0.5 g/t gold) | 3,105 | 0.34 | 34 |
Total Inferred Resource | 5,726 | 0.63 | 116 |
·
This resource estimate is calculated as of September 30, 2004 in accordance with the standards of Canadian Institute of Mining, Metallurgy, and Petroleum National Instrument 43-101 (“NI 43-101”).
·
Resource estimate by Andrew P. Ross, P.Geo. of Snowden Mining Industry Consultants, Vancouver. Optimization Pit Shell reported by Mike Hester, P.Eng., of Independent Mining Consultants, Tucson, Arizona. Both are Qualified Persons as per NI 43-101.
·
Drilling, sampling, and sample security under the supervision of Reynaldo Rivera, Luismin Chief Geologist and member of AUSIMM, and Randy V.J. Smallwood, P.Eng., Director, Project Development for Wheaton River Minerals Ltd. Procedures reviewed and approved by Andrew Ross, P.Geo., of Snowden Mineral Industry Consultants. All are Qualified Persons as per NI 43-101.
·
Mineral resources do not have demonstrated economic viability.
The metallurgical testing program is nearly complete, and heap pad geotechnical investigations have been completed. The Los Filos Feasibility Study is expected to be completed by March 31, 2005, incorporating the revised resource model. Permitting and community discussions are well under way, with a surface rights agreement signed with the local community that covers all surface areas of the project. Wheaton anticipates production from Los Filos early in 2006.
Corporate
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||
(in thousands) | 2004 | 2003 | 2004 | 2003 | |||||||
General and administrative expenses | $ | (1,526) | $ | (980) | $ | (5,448) | $ | (3,131) | |||
Interest and finance fees | (1,037) | (930) | (2,565) | (1,026) | |||||||
Gain on sale of marketable securities | 1,316 | 1,231 | 1,415 | 2,005 | |||||||
Corporate transaction costs | (1,427) | - | (4,238) | - | |||||||
Share purchase option expense | (344) | - | (1,429) | (293) | |||||||
Amortization | (884) | (378) | (1,563) | (421) | |||||||
Other | (2,072) | 746 | (2,969) | 1,831 | |||||||
Loss before income taxes | (5,974) | (311) | (16,797) | (1,035) | |||||||
Income tax recovery | - | 215 | 980 | 611 | |||||||
Corporate net loss | $ | (5,974) | $ | (96) | $ | (15,817) | $ | (424) |
Increased corporate activity resulted in higher general and administrative expenses during 2004 in comparison with 2003.
Interest and finance fees relate primarily to the June 2003 bank debt financing to acquire an additional 12.5% interest in Alumbrera. This debt was fully repaid during the quarter out of cash on hand.
Corporate transaction costs for the third quarter mainly represent costs incurred to successfully reject the unsolicited bid by Coeur which concluded September 28, 2004 when they announced they had failed to garner enough support to pursue their bid. Also included are additional costs incurred for the previously proposed business combination with IAMGold. On July 6, 2004, IAMGold did not receive the necessary shareholder approvals to effect the proposed combination and Wheaton terminated the agreement with IAMGold.
Effective January 1, 2004, the Company retroactively adopted the amended recommendations of the CICA Handbook Section 3870, “Stock-Based Compensation and other Stock-based Payments”, whereby the fair value of all stock options granted is estimated using the Black-Scholes method and are recorded in operations over their vesting periods. In 2003, stock-based awards made to non-employees were recognized and measured using the fair value based method at the date of grant, whereas for stock options granted to employees and directors, no expense was recorded. The amended recommendations have been applied retroactively from January 1, 2002 in the financial statements, without restatement of prior periods. As a result, as of January 1, 2004, retained earnings decreased by $16,848,000, share purchase options (a separate component of shareholders' equity) increased by $14,861,000, share ca pital increased by $1,883,000 and contributed surplus increased by $104,000.
The total compensation expense recognized in the statement of operations for share purchase options granted in the three months ended September 30, 2004 amounted to $344,000 (nine months ended September 30, 2004 - $1,429,000). Had the same basis been applied to 2003 share purchase options granted, net earnings would have been as follows:
Stock-based compensation expense is determined using an option pricing model assuming no dividends are to be paid, a weighted average volatility of the Company’s share price of 50% (2003 – 60%), an annual risk free interest rate of 3% (2003 – 4%) and expected lives of three years (2003 – three years).
Amortization expense was higher for the quarter as compared with 2003 as it includes amortization of debt issue costs on the recent $300 million acquisition facility entered into in August 2004. Other expenses include the amortization against sales of the cost of gold put options, which were required to be purchased under the Company’s June 2003 debt financing.
No significant cash taxes were paid during 2004.
Non GAAP measures – total cash cost per gold equivalent ounce calculation
The Company reports total cash costs on a sales basis. In the gold mining industry, this is a common performance measure but does not have any standardized meaning. The following table provides a reconciliation of total cash costs per ounce to the financial statements:
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||
(in thousands, except per ounce amounts) | 2004 | 2003 | 2004 | 2003 | |||||||
Cost of sales per financial statements | $ | 37,970 | $ | 28,446 | $ | 111,773 | $ | 53,292 | |||
Alumbrera equity adjustment (Note 1) | - | - | - | (1,769) | |||||||
Treatment and refining charges | 7,053 | 6,158 | 21,956 | 6,362 | |||||||
Non-cash adjustments | (1,198) | (318) | (2,665) | - | |||||||
By-product copper sales | (51,275) | (23,427) | (149,182) | (26,381) | |||||||
Royalties | 1,929 | 1,480 | 4,723 | 1,905 | |||||||
$ | (5,521) | $ | 12,339 | $ | (13,395) | $ | 33,409 | ||||
Divided by gold equivalent ounces sold | 149,700 | 126,100 | 454,900 | 294,100 | |||||||
Total cash costs per ounce | $ | (37) | $ | 98 | $ | (29) | $ | 114 |
(1) Total cash costs are calculated as if the Company’s initial acquisition of a 25% interest in Alumbrera had been accounted for on a proportionately consolidated basis. The consolidated financial statements however present the initial 25% interest using the equity method until the Company increased its interest to 37.5% on June 24, 2003, and thereafter accounted for its interest on a proportionately consolidated basis.
LIQUIDITY AND CAPITAL RESOURCES
At September 30, 2004 the Company had cash and cash equivalents of $90.0 million (December 31, 2003 - $151.9 million) and working capital of $115.4 million (December 31, 2003 - $147.5 million).
In the opinion of management, the working capital at September 30, 2004, together with cash flows from operations, are sufficient to support the Company’s normal operating requirements on an ongoing basis.
Total assets increased to $984.1 million at September 30, 2004 from $891.0 million at December 31, 2003. Contributing to the growth was the January 9, 2004 acquisition of the Amapari gold project located in northern Brazil for $25 million in cash, 33.0 million Wheaton River common shares and 21.5 million Wheaton River Series “B” common share purchase warrants. Based upon the trading price of the common shares and warrants at the time of closing, this represents aggregate consideration of approximately $114.6 million, including $1.1 million of acquisition costs.
During the quarter, the Company generated operating cash flows of $46,242,000, compared with $31,453,000 during the same period of 2003. For the nine months to September 30, 2004, operating cash flows were $147,031,000, compared with $62,195,000 in 2003.
During 2003, the Company entered into a $75 million bank loan facility which consisted of a $50 million term loan bearing interest at LIBOR plus 2.75% and a $25 million revolving working capital facility bearing interest at LIBOR plus 3%. During June 2004, the Company amended the facility such that the full $75 million is a revolving working capital facility. The amended facility bears interest at LIBOR plus 1.625% to 2.25% depending on covenant ratios, has no set repayment terms, and matures in June 2007. The balance of this facility at September 30, 2004 was $nil (December 31, 2003 - $45,000,000).
During August 2004, the Company entered into a $300 million acquisition facility which is available to finance up to three separate acquisitions. The facility is available until November 24, 2005, and amounts drawn down are required to be refinanced or repaid by February 24, 2006. Net proceeds from any debt refinancing or equity issue (not undertaken in connection with an acquisition) together with the net proceeds from significant asset sales, will be applied to prepay amounts outstanding under the facility. Security will be granted under the facility only over acquired assets, together with guarantees by any subsidiaries of Wheaton which acquire such assets. Amounts drawn down under the facility will bear interest at LIBOR plus 2.25% per annum, increasing to LIBOR plus 4.5% per annum over the term of the facility. Related debt issue costs during the quarter of $6,733,000 have been deferred and, to September 30, 2004, $561,000 has been amortized to earnings.
During the quarter, Wheaton repaid long-term debt of $65,463,000. As a result, total long-term debt at September 30, 2004 was $nil, compared with $122,423,000 at December 31, 2003.
During the three months ended September 30, 2004, the Company disposed of marketable securities for a gain of $1,316,000 and invested a total of $21,945,000 in property, plant and equipment, including $6,325,000 at the Luismin operations, $2,948,000 at Peak, $4,016,000 at Alumbrera and $8,651,000 at Amapari.
As of November 9, 2004, there were 570,289,000 common shares of the Company issued and outstanding. In addition, the Company had 22,499,000 stock options outstanding under its share option plan and 176,359,000 share purchase warrants outstanding.
Derivative instruments
The Company has employed metal, interest rate and Canadian dollar forward and option contracts to manage exposure to fluctuations in metal prices and foreign currency exchange rates. In 2003, the Company acquired put options to sell gold at a price of $300 per ounce during the period from January 2004 to June 2008. At September 30, 2004, the Company held put options to sell 569,000 ounces of gold and the fair value of these options was $585,000. During 2003, the Company also entered into a gold-indexed interest rate swap transaction which has a fair value at September 30, 2004 of minus $1,435,000.
Commitments
Commitments exist for capital expenditures in 2004 and 2005 of $18,641,000 and $3,378,000 respectively.
Long-term debt
The Company repaid all long-term debt during the quarter.
Related party transactions
In 2001, the Company entered into a financial advisory agreement with Endeavour Financial Corporation (“Endeavour”), a corporation which until July 2004 had two directors in common. Under the terms of this agreement, which can be cancelled on 30 days notice, Endeavour provides financial advisory services to the Company and is entitled to a monthly fee of $10,000 and a success fee to be negotiated based on the value of any acquisitions, dispositions and financings. During the third quarter of 2004, Endeavour was paid consulting and financial advisory fees of $1,234,000 (2003 - $30,000), primarily related to services provided in securing the Company’s $300 million acquisition facility. A further fee of $1,125,000 is payable to Endeavour upon the first draw down under this facility.
OUTLOOK
The Company has planned capital expenditures for the remainder of 2004 of approximately $33 million. Of these, approximately
$16 million will be incurred at Amapari, $5 million at Peak, $2 million at Alumbrera, and $10 million at the Luismin operations (of which $3 million relates to Los Filos and $7 million to San Dimas and San Martin).
On October 15, 2004, Wheaton and Chap Mercantile Inc. (“Silver Wheaton”) announced the closing of the previously disclosed Silver Wheaton transaction. Pursuant to the transaction, Silver Wheaton agreed to purchase 100% of the silver produced by Wheaton’s Luismin mining operations in Mexico for an upfront payment of Cdn$46 million in cash and 540 million Silver Wheaton common shares plus a payment of $3.90 per ounce of delivered refined silver, subject to adjustment. As a result, effective October 15, 2004, Wheaton owned approximately 75% of the shares of Silver Wheaton and will consolidate Silver Wheaton’s financial statements from that date.
In 2004, Wheaton expects to produce approximately 600,000 gold equivalent ounces at a cash cost of less than $50 per ounce. By 2006, with the Los Filos and Amapari projects in operation, overall production will increase to 900,000 gold equivalent ounces at a total cash cost of less than $100 per ounce.
Additional information relating to the Company, including its Annual Information Form, is available on SEDAR at www.sedar.com.
This Management’s Discussion & Analysis contains certain forward-looking statements. All statements, other than statements of historical fact, included herein, including without limitation, statements regarding future plans and objectives of the Company are forward-looking statements that involve various risks and uncertainties. There can be no assurance that such statements will prove accurate, and actual results and future events could differ materially from those anticipated in such statements. Important factors that could cause actual results to differ materially from the Company’s expectations are disclosed in Company documents filed from time to time with the Toronto Stock Exchange and other regulatory authorities.
Consolidated Statements of Operations
(US dollars and shares in thousands, except per share amounts - Unaudited)
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
Note | 2004 | 2003 | 2004 | 2003 | ||||||||
Sales | $ | 103,251 | $ | 63,142 | $ | 305,723 | $ | 109,213 | ||||
Cost of sales | 37,970 | 28,446 | 111,773 | 53,292 | ||||||||
Royalties | 1,929 | 1,480 | 4,723 | 1,905 | ||||||||
Depreciation and depletion | 12,503 | 11,414 | 36,546 | 16,967 | ||||||||
Reclamation | 258 | 117 | 767 | 351 | ||||||||
52,660 | 41,457 | 153,809 | 72,515 | |||||||||
Earnings from mining operations | 50,591 | 21,685 | 151,914 | 36,698 | ||||||||
Expenses and other income | ||||||||||||
General and administrative | 2,458 | 1,917 | 8,867 | 6,208 | ||||||||
Interest and finance fees | 920 | 1,712 | 4,859 | 2,119 | ||||||||
Exploration | 740 | 496 | 2,164 | 1,399 | ||||||||
Amortization | 884 | 463 | 2,703 | 605 | ||||||||
Corporate transaction costs | 4 | 1,427 | - | 4,238 | - | |||||||
Other (income) expense | 5 | (977) | (3,887) | 893 | (5,800) | |||||||
5,452 | 701 | 23,724 | 4,531 | |||||||||
Earnings before the following | 45,139 | 20,984 | 128,190 | 32,167 | ||||||||
Equity in earnings of Minera Alumbrera Ltd | - | - | - | 7,324 | ||||||||
Earnings before income taxes | 45,139 | 20,984 | 128,190 | 39,491 | ||||||||
Income tax expense | 13,762 | 6,295 | 42,022 | 9,650 | ||||||||
Net earnings | $ | 31,377 | $ | 14,689 | $ | 86,168 | $ | 29,841 | ||||
Earnings per share | ||||||||||||
Basic | $ | 0.06 | $ | 0.03 | $ | 0.15 | $ | 0.08 | ||||
Diluted | $ | 0.05 | $ | 0.03 | $ | 0.13 | $ | 0.08 | ||||
Weighted-average number of shares outstanding | ||||||||||||
Basic | 568,647 | 450,656 | 567,535 | 376,155 | ||||||||
Diluted | 644,277 | 502,448 | 649,062 | 396,500 |
The accompanying notes form an integral part of these consolidated financial statements
Consolidated Balance Sheets
(US dollars and shares in thousands - Unaudited)
Note | September 30 2004 | December 31 2003 | |||||||
Assets | |||||||||
Current | |||||||||
Cash and cash equivalents | $ | 90,004 | $ | 151,878 | |||||
Appropriated cash | - | 8,840 | |||||||
Marketable securities | 6 | 1,529 | 1,142 | ||||||
Accounts receivable | 46,954 | 31,824 | |||||||
Product inventory and stockpiled ore | 7 | 17,155 | 16,726 | ||||||
Supplies inventory | 10,144 | 10,083 | |||||||
Other | 5,350 | 4,287 | |||||||
171,136 | 224,780 | ||||||||
Property, plant and equipment | 8 | 728,589 | 583,911 | ||||||
Stockpiled ore | 7 | 58,707 | 60,736 | ||||||
Future income taxes | 4,230 | 7,211 | |||||||
Other | 9 | 21,466 | 14,367 | ||||||
$ | 984,128 | $ | 891,005 | ||||||
Liabilities | |||||||||
Current | |||||||||
Accounts payable and accrued liabilities | $ | 28,996 | $ | 31,402 | |||||
Income taxes payable | 22,993 | 1,062 | |||||||
Current portion of long-term debt | 10 | - | 41,000 | ||||||
Other | 3,738 | 3,832 | |||||||
55,727 | 77,296 | ||||||||
Long-term debt | 10 | - | 81,423 | ||||||
Future income taxes | 163,614 | 145,730 | |||||||
Provision for reclamation and closure | 18,204 | 19,604 | |||||||
Future employee benefits and other | 11,067 | 10,834 | |||||||
248,612 | 334,887 | ||||||||
Shareholders’ Equity | |||||||||
Share purchase options | 16,754 | 877 | |||||||
Contributed surplus | 704 | 600 | |||||||
Share purchase warrants | 16,660 | - | |||||||
Share capital | |||||||||
Common shares Authorized: unlimited shares, no par value; Issued and outstanding: 570,220 (December 31, 2003 - 533,697) | 582,527 | 505,090 | |||||||
Retained earnings | 118,871 | 49,551 | |||||||
735,516 | 556,118 | ||||||||
$ | 984,128 | $ | 891,005 |
Commitments (Note 13)
The accompanying notes form an integral part of these consolidated financial statements
Consolidated Statements of Shareholders’ Equity
Nine Months Ended September 30, 2004 and Year Ended December 31, 2003
(US dollars, shares and warrants in thousands - Unaudited)
Common Shares | Share Purchase Warrants | Share Purchase Options | Contributed Surplus | Retained Earnings (Deficit) | Total | ||||||||
Shares | Amount | Warrants | Amount | ||||||||||
At January 1, 2003 | 190,400 | $115,152 | 64,550 | $- | $410 | $600 | $(8,108) | $108,054 | |||||
Share options exercised | 6,621 | 5,431 | - | - | - | - | - | 5,431 | |||||
Warrants issued | - | - | 100,360 | - | - | - | - | - | |||||
Warrants exercised | 9,602 | 5,192 | (9,602) | - | - | - | - | 5,192 | |||||
Shares issued | 327,074 | 402,266 | - | - | - | - | - | 402,266 | |||||
Share issue costs, net of tax | - | (22,951) | - | - | - | - | - | (22,951) | |||||
Fair value of stock options issued to non-employees | - | - | - | - | 467 | - | - | 467 | |||||
Net earnings | - | - | - | - | - | - | 57,659 | 57,659 | |||||
At December 31, 2003 | 533,697 | 505,090 | 155,308 | - | 877 | 600 | 49,551 | 556,118 | |||||
Cumulative effect of change in accounting policy (Note 2 (a)) | - | 1,883 | - | - | 14,861 | 104 | (16,848) | - | |||||
Share options exercised | 3,127 | 3,252 | - | - | (413) | - | - | 2,839 | |||||
Warrants exercised | 396 | 563 | (396) | - | - | - | - | 563 | |||||
Shares and warrants issued on acquisition of Amapari (Note 3) | 33,000 | 71,885 | 21,516 | 16,660 | - | - | - | 88,545 | |||||
Share issue costs, net of tax | - | (146) | - | - | - | - | - | (146) | |||||
Fair value of stock options issued | - | - | - | - | 1,429 | - | - | 1,429 | |||||
Net earnings | - | - | - | - | - | - | 86,168 | 86,168 | |||||
At September 30, 2004 | 570,220 | $582,527 | 176,428 | $16,660 | $16,754 | $704 | $118,871 | $735,516 |
Shareholders’ Equity (Note 11)
The accompanying notes form an integral part of these consolidated financial statements
Consolidated Statements of Cash Flows
(US dollars in thousands - Unaudited)
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
Note | 2004 | 2003 | 2004 | 2003 | ||||||||
Operating Activities | ||||||||||||
Net earnings | $ | 31,377 | $ | 14,689 | $ | 86,168 | $ | 29,841 | ||||
Reclamation expenditures | (1,196) | (758) | (2,161) | (1,205) | ||||||||
Cash distribution from Minera Alumbrera Ltd | - | - | - | 12,610 | ||||||||
Items not affecting cash: | ||||||||||||
Depreciation, depletion and amortization | 13,387 | 11,877 | 39,249 | 17,572 | ||||||||
Provision for reclamation | 258 | (2,368) | 767 | (2,134) | ||||||||
Gain on sale of marketable securities | (1,316) | (1,231) | (1,415) | (2,005) | ||||||||
Future income taxes | (7,547) | 6,210 | 19,675 | 9,343 | ||||||||
Future employee benefits | 1,199 | (218) | 758 | (338) | ||||||||
Share purchase option expense | 344 | - | 1,429 | 293 | ||||||||
Equity in earnings of Minera Alumbrera Ltd | - | - | - | (7,324) | ||||||||
Other | 1,332 | (1,564) | 677 | (1,514) | ||||||||
Change in non-cash working capital | 12 | 8,404 | 4,816 | 1,884 | 7,056 | |||||||
Cash generated by operating activities | 46,242 | 31,453 | 147,031 | 62,195 | ||||||||
Financing Activities | ||||||||||||
Long-term debt | - | - | - | 75,000 | ||||||||
Repayment of long-term debt | (65,463) | (25,000) | (137,623) | (25,000) | ||||||||
Debt issue costs | (6,754) | (378) | (7,826) | (4,046) | ||||||||
Common shares issued | 1,974 | 73,193 | 3,402 | 296,666 | ||||||||
Common share issue costs | - | (4,514) | (146) | (20,448) | ||||||||
Deferred gold put options | - | - | - | (5,786) | ||||||||
Cash (applied to) generated by financing activities | (70,243) | 43,301 | (142,193) | 316,386 | ||||||||
Investing Activities | ||||||||||||
Property, plant and equipment | (21,945) | (7,401) | (50,190) | (18,394) | ||||||||
Proceeds on sale of marketable securities | 33,035 | 5,297 | 33,194 | 7,130 | ||||||||
Purchases of marketable securities | (282) | (3,515) | (31,551) | (3,515) | ||||||||
Appropriated cash | - | - | 8,840 | - | ||||||||
Acquisition of Mineração Pedra Branco do Amapari Ltda, net of cash acquired | 3 | - | - | (25,785) | - | |||||||
Acquisition of Minera Alumbrera Ltd, net of cash acquired | - | - | - | (224,356) | ||||||||
Acquisition of Peak Gold Mines Pty Ltd, net of cash acquired | - | (18) | - | (34,187) | ||||||||
Other | (285) | 3,780 | (1,220) | (158) | ||||||||
Cash generated by (applied to) investing activities | 10,523 | (1,857) | (66,712) | (273,480) | ||||||||
(Decrease) increase in cash and cash equivalents | (13,478) | 72,897 | (61,874) | 105,101 | ||||||||
Cash and cash equivalents, beginning of period | 103,482 | 55,140 | 151,878 | 22,936 | ||||||||
Cash and cash equivalents, end of period | $ | 90,004 | $ | 128,037 | $ | 90,004 | $ | 128,037 |
Supplemental cash flow information (Note 12)
The accompanying notes form an integral part of these consolidated financial statements
Notes to the Consolidated Financial Statements
Nine Months Ended September 30, 2004
(US dollars - Unaudited)
1.
DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS
Wheaton River Minerals Ltd (“Wheaton” or the “Company”) is engaged in gold mining and related activities including exploration, extraction, processing, refining and reclamation. The Company has mining operations in Mexico, Argentina and Australia, project development activities in Mexico and Brazil, and ongoing exploration activities in Mexico, Brazil and Australia. The Company is in the process of reclaiming the Golden Bear Mine in Canada, which ceased commercial production in 2001.
On January 9, 2004, the Company acquired the Amapari gold project in northern Brazil (Note 3).
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
These unaudited interim consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles for interim financial information and they follow the same accounting policies and methods of application as the audited consolidated financial statements of the Company for the year ended December 31, 2003 except as noted below. These unaudited interim consolidated financial statements do not include all the information and note disclosures required by generally accepted accounting principles for annual financial statements and therefore should be read in conjunction with the most recent annual audited consolidated financial statements and the notes below. Differences between Canadian and United States generally accepted accounting principles, which would have a material effect on these unaudited interim consolidated financial state ments, are explained in Note 16.
(a)
Stock-based compensation
Effective January 1, 2004, the Company adopted the amended recommendations of the CICA Handbook Section 3870, “Stock-based Compensation and Other Stock-based Payments”. Under the amended standards of this Section, the fair value of all stock-based awards granted are estimated using the Black-Scholes model and are recorded in operations over their vesting periods. The compensation cost related to stock options granted after January 1, 2004 is recorded in operations.
Previously, the Company provided note disclosure of pro forma net earnings and pro forma earnings per share as if the fair value based method had been used to account for share purchase options granted to employees, directors and officers after January 1, 2002. The amended recommendations have been applied retroactively from January 1, 2002 without restatement of prior periods. As a result, as of January 1, 2004, retained earnings decreased by $16,848,000, share purchase options (a separate component of shareholders' equity) increased by $14,861,000, share capital increased by $1,883,000 and contributed surplus increased by $104,000.
The total compensation expense recognized in the statement of operations for share purchase options granted in the three months ended September 30, 2004 amounted to $344,000 (nine months ended September 30, 2004 - $1,429,000). Had the same basis been applied to 2003 share purchase options granted, net earnings would have been as follows:
(in thousands, except per share amounts) | Three Months Ended September 30 2003 | Nine Months Ended September 30 2003 | |||||||
Net earnings | $ | 14,689 | $ | 29,841 | |||||
Additional compensation expense of employees | (124) | (9,181) | |||||||
Pro forma net earnings | $ | 14,565 | $ | 20,660 | |||||
Pro forma basic and diluted earnings per share | $ | 0.03 | $ | 0.05 |
Stock-based compensation expense is determined using an option pricing model assuming no dividends are to be paid, a weighted average volatility of the Company’s share price of 50% (2003 – 60%), an annual risk free interest rate of 3% (2003 – 4%) and expected lives of three years (2003 – three years).
(b)
Derivative instruments
The Company has employed metal, interest rate and Canadian dollar forward and option contracts to manage exposure to fluctuations in metal prices and foreign currency exchange rates. For derivative contracts that have been designated as effective hedges and where the documentation standards as described by Accounting Guideline 13, “Hedging Relationships” (“AcG-13”) have been met, gains or losses are recognized in sales when the hedged production is sold. For derivative contracts that have not been designated as hedges or do not meet the documentation standards under AcG-13, gains or losses arising from the changes in their fair value subsequent to January 1, 2004 are recorded in operations.
(c)
Basis of presentation
These consolidated financial statements include the accounts of the Company and its subsidiaries. Principal subsidiaries and investments at September 30, 2004 are listed below:
Subsidiary | Location | Ownership Interest | Status | Operations and Development Projects Owned | |
Luismin SA de CV (“Luismin”) | Mexico | 100% | Consolidated | San Dimas, San Martin and Nukay mines and Los Filos gold development project | |
Peak Gold Mines Pty Ltd (“Peak”) | Australia | 100% | Consolidated | Peak mine | |
Mineração Pedra Branco do Amapari Ltda (“Amapari”) | Brazil | 100% | Consolidated | Amapari gold development project | |
Minera Alumbrera Ltd (“Alumbrera”) | Argentina | 37.5% | Proportionately consolidated | Alumbrera mine |
(d)
Investment in Minera Alumbrera Ltd
On March 18, 2003 the Company acquired a 25% indirect interest in Alumbrera which was accounted for using the equity method and the Company’s share of earnings of Alumbrera have been included in the earnings of the Company since that date.
On June 24, 2003 the Company acquired an additional 12.5% indirect interest in Alumbrera. As a result of this acquisition, the Company now has joint control over Alumbrera and therefore has proportionately consolidated its 37.5% share of the financial statements of Alumbrera from June 24, 2003 onward.
(e)
Comparative amounts
Certain comparative amounts have been reclassified to conform to presentation adopted in 2004.
3.
ACQUISITION OF AMAPARI GOLD DEVELOPMENT PROJECT
On January 9, 2004 the Company acquired a 100% interest in the Amapari gold development project in Brazil for total consideration of $114,649,000 including acquisition costs. Of the purchase price, $25,000,000 was paid in cash and $88,545,000 by way of 33 million Wheaton common shares and 21.5 million Series “B” common share purchase warrants.
The acquisition of Amapari has been accounted for using the purchase method. The preliminary allocation of the purchase price is summarized in the table below.
(in thousands) | |||||||||
Purchase price: | |||||||||
Cash paid | $ | 25,000 | |||||||
Shares and share purchase warrants issued | 88,545 | ||||||||
Acquisition costs | 1,104 | ||||||||
$ | 114,649 | ||||||||
Net assets acquired: | |||||||||
Cash | $ | 319 | |||||||
Non-cash working capital | (2,368) | ||||||||
Property, plant and equipment | 131,898 | ||||||||
Debt acquired | (15,200) | ||||||||
$ | 114,649 |
Project debt of $15,200,000 due to Anglogold Brazil Ltda, assumed in connection with the acquisition, was repaid in June 2004 out of cash on hand.
4.
CORPORATE TRANSACTION COSTS
On March 30, 2004, Wheaton and IAMGold Corporation (“IAMGold”) announced that their boards of directors had unanimously agreed to combine the companies, subject to shareholder approvals and certain other conditions. On July 6, 2004, IAMGold did not receive the necessary shareholder approvals to effect the proposed combination and Wheaton terminated the agreement to combine with IAMGold. As a result, the Company has written off $3,307,000 of related costs.
During May 2004, Coeur d’Alene Mines Corporation (“Coeur”) launched an unsolicited takeover bid for Wheaton and on September 28, 2004, Coeur announced they had failed to garner enough support to pursue their bid. Costs incurred to successfully reject this bid amounted to $931,000.
5.
OTHER INCOME (EXPENSE)
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
(in thousands) | 2004 | 2003 | 2004 | 2003 | ||||||||
Interest income | $ | 653 | $ | 81 | $ | 1,865 | $ | 802 | ||||
Gain on sale of marketable securities | 1,316 | 1,231 | 1,415 | 2,005 | ||||||||
Foreign exchange (loss) gain | (426) | 2,304 | (2,171) | 3,499 | ||||||||
Share purchase option expense | (344) | - | (1,429) | (293) | ||||||||
Other | (222) | 271 | (573) | (213) | ||||||||
| $ | 977 | $ | 3,887 | $ | (893) | $ | 5,800 |
6.
MARKETABLE SECURITIES
(in thousands) | September 30 2004 | December 31 2003 | |||||||
Marketable securities at market value | $ | 4,937 | $ | 1,702 |
7.
PRODUCT INVENTORY AND STOCKPILED ORE
(in thousands) | September 30 2004 | December 31 2003 | ||||||||||
Stockpiled ore | $ | 63,167 | $ | 62,174 | ||||||||
Work in process | 4,113 | 2,891 | ||||||||||
Finished goods | 8,582 | 12,397 | ||||||||||
75,862 | 77,462 | |||||||||||
Less: non-current stockpiled ore | 58,707 | 60,736 | ||||||||||
$ | 17,155 | $ | 16,726 |
Non-current stockpiled ore is primarily comprised of lower grade ore at Alumbrera, which will be processed later in the mine life. This inventory is valued at the lower of cost and net realizable value.
8. PROPERTY, PLANT AND EQUIPMENT
September 30, 2004 | December 31, 2003 | |||||||
(in thousands) | Cost | Accumulated Depletion | Net | Cost | Accumulated Depletion | Net | ||
Mineral properties | ||||||||
Luismin mines, Mexico | $128,887 | $(11,101) | $117,786 | $120,736 | $(6,070) | $114,666 | ||
Peak mine, Australia | 32,017 | (5,948) | 26,069 | 25,672 | (2,518) | 23,154 | ||
Alumbrera mine, Argentina | 27,142 | (6,361) | 20,781 | 27,142 | (2,091) | 25,051 | ||
188,046 | (23,410) | 164,636 | 173,550 | (10,679) | 162,871 | |||
Plant and equipment | ||||||||
Luismin mines, Mexico | 48,074 | (5,539) | 42,535 | 42,519 | (3,334) | 39,185 | ||
Peak mine, Australia | 19,717 | (3,790) | 15,927 | 17,726 | (1,736) | 15,990 | ||
Alumbrera mine, Argentina | 252,137 | (40,109) | 212,028 | 246,559 | (20,553) | 226,006 | ||
Corporate, Canada | 476 | (305) | 171 | 456 | (261) | 195 | ||
320,404 | (49,743) | 270,661 | 307,260 | (25,884) | 281,376 | |||
Properties under development | ||||||||
Los Filos project, Mexico | 98,419 | - | 98,419 | 93,691 | - | 93,691 | ||
El Limón project, Mexico | 42,161 | - | 42,161 | 42,161 | - | 42,161 | ||
Other projects, Mexico | 4,819 | - | 4,819 | 3,667 | - | 3,667 | ||
Amapari project, Brazil | 147,893 | - | 147,893 | 145 | - | 145 | ||
293,292 | - | 293,292 | 139,664 | - | 139,664 | |||
$801,742 | $(73,153) | $728,589 | $620,474 | $(36,563) | $583,911 |
Sale of Metates property
Effective February 25, 2004, the Company sold its 50% interest in the Metates property in Mexico to American Gold Capital Corporation (“American Gold”), a company listed on the TSX Venture Exchange. The Company received 5,000,000 shares of American Gold as consideration, 3,750,000 of which remain in escrow to be released over the period to February 2007. The Company did not record a gain at the time of the disposition; however, gains on the sale of the shares will be recorded in income when the shares are sold. The Company sold 500,000 shares during the period for a gain of $358,000.
9.
OTHER NON-CURRENT ASSETS
(in thousands) | Note | September 30 2004 | December 31 2003 | |||||||
Deferred gold put options | 10 (ii) | $ | 4,701 | $ | 5,786 | |||||
Deferred debt issue costs | 10 (i, ii) | 9,803 | 3,497 | |||||||
Other | 6,962 | 5,084 | ||||||||
$ | 21,466 | $ | 14,367 |
10.
LONG-TERM DEBT
(in thousands) | September 30 2004 | December 31 2003 | |||||||
Corporate debt | |||||||||
Acquisition facility (i) | $ | - | $ | - | |||||
Revolving working capital facility (ii) | - | - | |||||||
Term loan (ii) | - | 45,000 | |||||||
Total bank indebtedness | - | 45,000 | |||||||
Promissory note (iii) | - | 19,443 | |||||||
- | 64,443 | ||||||||
Non-recourse project debt | |||||||||
Alumbrera (Wheaton’s 37.5% share) (iv) | - | 57,980 | |||||||
- | 122,423 | ||||||||
Less: current portion | - | 41,000 | |||||||
$ | - | $ | 81,423 |
(i)
During August 2004, the Company entered into a $300 million acquisition facility which is available to finance up to three separate acquisitions. The facility is available until November 24, 2005, and amounts drawn down are required to be refinanced or repaid by February 24, 2006. Net proceeds from any debt refinancing or equity issue (not undertaken in connection with an acquisition) together with the net proceeds from significant asset sales, will be applied to prepay amounts outstanding under the facility. Security will be granted under the facility only over acquired assets, together with guarantees by any subsidiaries of Wheaton which acquire such assets. Amounts drawn down under the facility will bear interest at LIBOR plus 2.25% per annum, increasing to LIBOR plus 4.5% per annum over the term of the facility.
Debt issue costs of $6,733,000 have been deferred and are amortized to earnings over the term of the debt facility. An amount of $561,000 has been amortized to September 30, 2004. A further $1,125,000 of debt issue costs will be payable upon the first draw down under this facility.
(ii)
During 2003 the Company entered into a $75,000,000 loan facility which consisted of a $50,000,000 term loan bearing interest at LIBOR plus 2.75% and a $25,000,000 revolving working capital facility bearing interest at LIBOR plus 3%. During June 2004, the Company amended the facility such that the full $75,000,000 is a revolving working capital facility. The amended facility bears interest at LIBOR plus 1.625% to 2.25% depending on covenant ratios, has no net repayment terms, and matures in June 2007. During September 2004, the Company repaid the outstanding amount out of cash on hand.
Under the terms of the loan agreement, during 2003 the Company acquired options to sell 700,000 ounces of gold at a price of $300 per ounce during the period January 2004 to June 2008. The cost of $5,786,000 was deferred and is amortized against sales as the options expire or are exercised. An amount of $1,085,000 has been amortized to September 30, 2004 (December 31, 2003 - $nil). The fair value of the 569,000 ounces of unexpired put options at September 30, 2004 was $585,000. During 2003, the Company entered into a gold-indexed interest rate swap transaction which had a fair value at September 30, 2004, of minus $1,435,000. The facility is secured by corporate guarantees of Luismin and Amapari.
Debt issue costs of $5,334,000 have been deferred and are amortized to earnings over the term of the debt. An amount of $1,704,000 has been amortized to September 30, 2004 (December 31, 2003 - $745,000).
(iii)
The promissory note was due to Rio Algom, and had a maturity date of May 30, 2005. During September 2004, the Company repaid the outstanding amount out of cash on hand.
(iv)
The Alumbrera project debt was incurred in 1997 to finance the construction and operation of the Alumbrera Mine. During May 2004 Alumbrera repaid the outstanding debt out of cash on hand.
(v)
The Company has an Aus$5,000,000 ($3,573,000), unsecured, revolving working capital facility for its Peak mine operations of which $nil was drawn down at September 30, 2004. The loan bears interest related to the Australian Treasury Bill rate plus 1.5% per annum.
11.
SHAREHOLDERS’ EQUITY
In January 2004, the Company issued 33 million common shares and 21.5 million Series “B” warrants as partial consideration for the acquisition of Amapari (Note 3).
(a)
Warrants
Warrants Outstanding | Weighted Average Exercise Price (Cdn$) | ||||||
At January 1, 2003 | 64,549,997 | $1.52 | |||||
Issued in connection with issuance of shares | 100,359,522 | 2.27 | |||||
Exercised | (9,601,400) | 0.76 | |||||
At December 31, 2003 | 155,308,119 | 2.05 | |||||
Issued in connection with acquisition of Amapari (Note 3) | 21,516,000 | 3.10 | |||||
Exercised | (396,061) | 1.89 | |||||
At September 30, 2004 | 176,428,058 | 2.18 |
The following table summarizes information about the warrants outstanding at September 30, 2004:
Description | Expiry Date | Warrants Outstanding | Exercise Price (Cdn$) | |||||
Common share purchase warrants | May 30, 2007 | 54,784,647 | $1.65 | |||||
Series “A” share purchase warrants | May 30, 2007 | 57,344,837 | 1.65 | |||||
Series “B” share purchase warrants | August 25, 2008 | 64,298,574 | 3.10 | |||||
176,428,058 |
(b)
Share purchase options
Options Outstanding | Weighted Average Exercise Price (Cdn$) | ||||||
At January 1, 2003 | 8,258,890 | $0.79 | |||||
Granted | 22,965,000 | 2.20 | |||||
Exercised | (6,620,694) | 1.09 | |||||
Forfeited | (132,333) | 1.24 | |||||
At December 31, 2003 | 24,470,863 | 2.03 | |||||
Granted | 1,155,000 | 3.77 | |||||
Exercised | (3,127,034) | 1.19 | |||||
At September 30, 2004 | 22,498,829 | 2.24 |
12.
SUPPLEMENTAL CASH FLOW INFORMATION
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
(in thousands) | 2004 | 2003 | 2004 | 2003 | ||||||||
Change in non-cash working capital | ||||||||||||
Accounts receivable | $ | (12,090) | $ | 10,639 | $ | (15,078) | $ | 11,932 | ||||
Product inventory and stockpiled ore | (617) | (7,046) | 1,600 | (9,944) | ||||||||
Supplies inventory | (192) | 172 | (61) | (729) | ||||||||
Accounts payable and accrued liabilities | 1,015 | (873) | (2,554) | 5,591 | ||||||||
Income taxes payable | 21,309 | (60) | 21,931 | 47 | ||||||||
Other | (1,021) | 1,984 | (3,954) | 159 | ||||||||
$ | 8,404 | $ | 4,816 | $ | 1,884 | $ | 7,056 |
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
(in thousands) | 2004 | 2003 | 2004 | 2003 | ||||||||
Non-cash financing and investing activities | ||||||||||||
Shares and share purchase warrants issued on acquisition of Amapari (Note 3) | $ | - | $ | - | $ | 88,545 | $ | - | ||||
Promissory note issued (Note 10 (iii)) | - | - | - | 25,000 | ||||||||
Additional consideration for Luismin operations | - | 22,367 | - | 22,367 | ||||||||
Marketable securities received on sale of property, plant and equipment | - | 1,127 | 31 | 1,277 | ||||||||
Operating activities included the following cash payments | ||||||||||||
Interest paid | $ | 1,142 | $ | 491 | $ | 5,054 | $ | 522 | ||||
Income taxes paid | 305 | 90 | 1,928 | 302 |
13.
COMMITMENTS
Commitments exist for capital expenditures of $18,641,000 in 2004 and $3,378,000 in 2005.
14.
SEGMENTED INFORMATION
The Company's reportable operating and geographical segments are summarized in the table below.
Three Months Ended September 30, 2003 | |||||||
(in thousands) | Mexico | Australia | Argentina | Brazil | Corporate | Total | |
Sales | $17,152 | $14,639 | $31,351 | $- | $- | $63,142 | |
Cost of sales | 8,154 | 8,909 | 11,383 | - | - | 28,446 | |
Depreciation and depletion | 1,616 | 2,461 | 7,337 | - | - | 11,414 | |
Other | 66 | 436 | 1,095 | - | - | 1,597 | |
Earnings from mining operations | 7,316 | 2,833 | 11,536 | - | - | 21,685 | |
General and administrative | (937) | - | - | - | (980) | (1,917) | |
Interest and finance fees | 86 | (12) | (856) | - | (930) | (1,712) | |
Other (expenses) income | (370) | (363) | 2,062 | - | 1,599 | 2,928 | |
Earnings (loss) before income taxes | $6,095 | $2,458 | $12,742 | $- | $(311) | $20,984 | |
Capital asset expenditures | $5,075 | $1,281 | $1,041 | $- | $4 | $7,401 |
Nine Months Ended September 30, 2004 | |||||||
(in thousands) | Mexico | Australia | Argentina | Brazil | Corporate | Total | |
Sales | $70,830 | $44,054 | $193,514 | $- | $(2,675) | $305,723 | |
Cost of sales | 29,742 | 21,664 | 60,367 | - | - | 111,773 | |
Depreciation and depletion | 7,236 | 5,484 | 23,826 | - | - | 36,546 | |
Other | 176 | 1,531 | 3,783 | - | - | 5,490 | |
Earnings from mining operations | 33,676 | 15,375 | 105,538 | - | (2,675) | 151,914 | |
General and administrative | (3,419) | - | - | - | (5,448) | (8,867) | |
Interest and finance fees | (49) | (85) | (2,160) | - | (2,565) | (4,859) | |
Other (expenses) income | (1,571) | (1,862) | (852) | 396 | (6,109) | (9,998) | |
Earnings (loss) before income taxes | $28,637 | $13,428 | $102,526 | $396 | $(16,797) | $128,190 | |
Capital asset expenditures | $19,756 | $8,032 | $6,369 | $15,995 | $38 | $50,190 | |
Total assets | $345,541 | $58,909 | $365,501 | $160,141 | $54,036 | $984,128 |
Nine Months Ended September 30, 2003 | |||||||
(in thousands) | Mexico | Australia | Argentina | Brazil | Corporate | Total | |
Sales | $47,908 | $25,719 | $35,586 | $- | $- | $109,213 | |
Cost of sales | 24,114 | 16,157 | 13,021 | - | - | 53,292 | |
Depreciation and depletion | 4,496 | 4,115 | 8,356 | - | - | 16,967 | |
Other | 200 | 863 | 1,193 | - | - | 2,256 | |
Earnings from mining operations | 19,098 | 4,584 | 13,016 | - | - | 36,698 | |
General and administrative | (3,077) | - | - | - | (3,131) | (6,208) | |
Interest and finance fees | (39) | (43) | (1,011) | - | (1,026) | (2,119) | |
Other (expenses) income | (945) | (401) | 2,020 | - | 3,122 | 3,796 | |
Equity in earnings of Alumbrera | - | - | 7,324 | - | - | 7,324 | |
Earnings (loss) before income taxes | $15,037 | $4,140 | $21,349 | $- | $(1,035) | $39,491 | |
Capital asset expenditures | $11,639 | $5,700 | $1,041 | $- | $14 | $18,394 | |
Total assets (December 31, 2003) | $315,271 | $51,429 | $422,701 | $- | $101,604 | $891,005 |
15.
SUBSEQUENT EVENT
On October 15, 2004, Wheaton and Chap Mercantile Inc. (“Silver Wheaton”) announced the closing of the previously disclosed Silver Wheaton transaction. Pursuant to the transaction, Silver Wheaton agreed to purchase 100% of the silver produced by Wheaton’s Luismin mining operations in Mexico for an upfront payment of Cdn$46 million in cash and 540 million Silver Wheaton common shares plus a payment of $3.90 per ounce of delivered refined silver, subject to adjustment.
As a result, effective October 15, 2004, Wheaton owned approximately 75% of the shares of Silver Wheaton and will consolidate Silver Wheaton’s financial statements from that date.
16.
DIFFERENCES IN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES BETWEEN CANADA AND THE UNITED STATES
These financial statements are prepared in accordance with accounting principles generally accepted in Canada (“Canadian GAAP”). The differences between Canadian GAAP and accounting principles generally accepted in the United States (“US GAAP”) as they relate to these financial statements are summarized below:
Three Months Ended September 30, 2004 | |||||||||||||
(in thousands, except per share amounts) | Canadian GAAP | Alumbrera Equity Adjustments (Note (a)) | US GAAP Adjustments | Note | US GAAP | ||||||||
Consolidated Statements of Operations | |||||||||||||
Sales | $ | 103,251 | $ | (65,049) | $ | - | $ | 38,202 | |||||
Earnings from mining operations | 50,591 | (33,753) | (1,172) | (c) | 15,666 | ||||||||
Equity in earnings of Minera Alumbrera Ltd | - | 23,996 | 160 | (e) | 24,156 | ||||||||
Earnings before income taxes | 45,139 | (10,284) | (1,224) | 33,631 | |||||||||
Net earnings | 31,377 | - | (799) | 30,578 | |||||||||
Comprehensive income | 932 | (b) | 31,510 | ||||||||||
Earnings per share - basic | $ | 0.06 | $ | 0.05 | |||||||||
Earnings per share – diluted | 0.05 | 0.05 |
Three Months Ended September 30, 2003 | |||||||||||||
(in thousands, except per share amounts) | Canadian GAAP | Alumbrera Equity Adjustments (Note (a)) | US GAAP Adjustments | Note | US GAAP | ||||||||
Consolidated Statements of Operations | |||||||||||||
Sales | $ | 63,142 | $ | (31,351) | $ | - | $ | 31,791 | |||||
Earnings from mining operations | 21,685 | (11,536) | (1,621) | (c) | 8,528 | ||||||||
Equity in earnings of Minera Alumbrera Ltd | - | 8,919 | (1,086) | (e) | 7,833 | ||||||||
Earnings before income taxes | 20,984 | (3,823) | (3,707) | 13,454 | |||||||||
Net earnings | 14,689 | - | (3,039) | 11,650 | |||||||||
Comprehensive income | 268 | (b) | 11,918 | ||||||||||
Earnings per share - basic | $ | 0.03 | $ | 0.03 | |||||||||
Earnings per share – diluted | 0.03 | 0.02 |
Nine Months Ended September 30, 2004 | |||||||||||||
(in thousands, except per share amounts) | Canadian GAAP | Alumbrera Equity Adjustments (Note (a)) | US GAAP Adjustments | Note | US GAAP | ||||||||
Consolidated Statements of Operations | |||||||||||||
Sales | $ | 305,723 | $ | (193,514) | $ | - | $ | 112,209 | |||||
Earnings from mining operations | 151,914 | (105,538) | (3,717) | (c) | 42,659 | ||||||||
Equity in earnings of Minera Alumbrera Ltd | - | 71,768 | 1,443 | (e) | 73,211 | ||||||||
Earnings before income taxes | 128,190 | (30,758) | (1,975) | 95,457 | |||||||||
Net earnings | 86,168 | - | (857) | 85,311 | |||||||||
Comprehensive income | 2,848 | (b) | 88,159 | ||||||||||
Earnings per share - basic | $ | 0.15 | $ | 0.15 | |||||||||
Earnings per share – diluted | 0.13 | 0.13 |
Nine Months Ended September 30, 2003 | |||||||||||||
(in thousands, except per share amounts) | Canadian GAAP | Alumbrera Equity Adjustments (Note (a)) | US GAAP Adjustments | Note | US GAAP | ||||||||
Consolidated Statements of Operations | |||||||||||||
Sales | $ | 109,213 | $ | (35,586) | $ | - | $ | 73,627 | |||||
Earnings from mining operations | 36,698 | (13,016) | (3,027) | (c) | 20,655 | ||||||||
Equity in earnings of Minera Alumbrera Ltd | 7,324 | 9,818 | (1,086) | (e) | 16,056 | ||||||||
Earnings before income taxes | 39,491 | (4,207) | (5,113) | 30,171 | |||||||||
Net earnings | 29,841 | - | (3,931) | 25,910 | |||||||||
Comprehensive income | (1,315) | (b) | 24,595 | ||||||||||
Earnings per share – basic and diluted | $ | 0.08 | $ | 0.07 |
September 30, 2004 | |||||||||||||
(in thousands) | Canadian GAAP | Alumbrera Equity Adjustments (Note (a)) | US GAAP Adjustments | Note | US GAAP | ||||||||
Consolidated Balance Sheets | |||||||||||||
Cash and cash equivalents | $ | 90,004 | $ | (16,776) | $ | - | $ | 73,228 | |||||
Other current assets | 81,132 | (56,705) | 3,408 | (b) | 27,835 | ||||||||
Property, plant and equipment | 728,589 | (232,809) | (8,431) | (c) | 487,349 | ||||||||
Investment in Minera Alumbrera Ltd | - | 252,802 | (396) | (e) | 252,406 | ||||||||
Other non-current assets | 84,403 | (59,211) | (1,822) | (e) | 23,370 | ||||||||
$ | 984,128 | $ | (112,699) | $ | (7,241) | $ | 864,188 | ||||||
Current liabilities other than long-term debt | $ | 55,727 | $ | (35,769) | $ | - | $ | 19,958 | |||||
Other non-current liabilities | 192,885 | (76,930) | (3,169) | (c,e) | 112,786 | ||||||||
Shareholders’ equity | 735,516 | - | (4,072) | 731,444 | |||||||||
$ | 984,128 | $ | (112,699) | $ | (7,241) | $ | 864,188 | ||||||
December 31, 2003 | |||||||||||||
(in thousands) | Canadian GAAP | Alumbrera Equity Adjustments (Note (a)) | US GAAP Adjustments | Note | US GAAP | ||||||||
Consolidated Balance Sheets | |||||||||||||
Cash and cash equivalents | $ | 151,878 | $ | (56,054) | $ | - | $ | 95,824 | |||||
Other current assets | 72,902 | (56,420) | 560 | (b) | 17,042 | ||||||||
Property, plant and equipment | 583,911 | (251,057) | (4,714) | (c) | 328,140 | ||||||||
Investment in Minera Alumbrera Ltd | - | 278,529 | (1,615) | (e) | 276,914 | ||||||||
Other non-current assets | 82,314 | (59,170) | (2,121) | (e) | 21,023 | ||||||||
$ | 891,005 | $ | (144,172) | $ | (7,890) | $ | 738,943 | ||||||
Current liabilities other than long-term debt | $ | 36,296 | $ | (18,345) | $ | - | $ | 17,951 | |||||
Long-term debt | 122,423 | (57,980) | - | 64,443 | |||||||||
Other non-current liabilities | 176,168 | (67,847) | (2,051) | (c,e) | 106,270 | ||||||||
Shareholders’ equity | 556,118 | - | (5,839) | 550,279 | |||||||||
$ | 891,005 | $ | (144,172) | $ | (7,890) | $ | 738,943 |
(a)
Joint Venture
Under Canadian GAAP, the Company has accounted for its joint venture interest in Alumbrera on a proportionate consolidation basis. Under US GAAP, the Company is required to equity account for its investment in Alumbrera and record in earnings its proportionate share of Alumbrera net income in accordance with US GAAP.
(b)
Marketable securities
Marketable securities are carried at the lower of cost and market value under Canadian GAAP. Under Statement of Financial Accounting Standards (“SFAS”) No. 115, portfolio investments classified as available-for-sale securities are recorded at market value. The resulting gains or losses are included in the determination of other comprehensive income.
(c)
Depreciation and depletion
Under Canadian GAAP, depletion expense is calculated in reference to proven and probable reserves and a portion of resources, whereas under US GAAP, depletion expense is calculated in reference to proven and probable reserves only.
(d)
Income taxes
Under Canadian GAAP, future income taxes are calculated based on enacted or substantially enacted tax rates applicable to future years. Under US GAAP, only enacted rates are used in the calculation of future income taxes. This difference in GAAP did not result in a difference in the financial position, results of operations or cash flows of the Company for the year ended December 31, 2003 and the three and nine months ended September 30, 2004.
US GAAP adjustments have been tax affected based on enacted or substantially enacted statutory tax rates applicable to the relevant jurisdiction.
(e)
Accounting for derivative instruments and hedging activities
SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, is effective for all fiscal years beginning after June 15, 2000 and standardizes the accounting for derivative instruments. The Company has chosen, for US GAAP purposes, to mark its foreign exchange, gold and interest rate derivative contracts to market. The Company’s put options on future gold production have been excluded from the mark-to-market calculation as it expects to deliver into these contracts in the normal course of business.
(f)
Recently released accounting pronouncements
During 2004, The Emerging Issues Task Force (“EITF”) formed a committee (“Committee”) to evaluate certain mining industry accounting issues, including issues arising from the application of SFAS No. 141, “Business Combinations” (“SFAS No. 141”) to business combinations within the mining industry and the capitalization of costs after the commencement of production, including deferred stripping.
In March 2004, the EITF reached a consensus, based upon the Committee’s deliberations and ratified by the FASB, that mineral interests conveyed by leases should be considered tangible assets. On April 30, 2004, the FASB issued a FASB Staff Position (“FSP”) amending SFAS No. 141 and SFAS No. 142 to provide that certain mineral use rights are considered tangible assets and that mineral use rights should be accounted for based on their substance. The FSP is effective for the first reporting period beginning after April 29, 2004, with early adoption permitted. The Company does not expect that the adoption of this statement will have a material impact on the Company’s financial position or results of operation.
During 2004, deliberations began on EITF Issue No. 04-6, Accounting for Stripping Costs Incurred during Production in the Mining Industry. In the mining industry, companies may be required to remove overburden and other mine waste materials to access mineral deposits. The costs of removing overburden and waste materials are often referred to as "stripping costs." During the development of a mine (before production begins), it is generally accepted in practice that stripping costs are capitalized as part of the depreciable cost of building, developing, and constructing the mine. Those capitalized costs are typically amortized over the productive life of the mine using the units-of-production method. A mining company may continue to remove overburden and waste materials, and therefore incur stripping costs, during the production phase of the mine. Questions have been raised about the appropriate accounting for stripping costs incurred during the production phase, and diversity in practice exists. In response to these questions, the EITF has undertaken a project to develop an Abstract to address the questions and clarify the appropriate accounting treatment for stripping costs under US GAAP. The EITF is in the process of deliberating these questions and upon completion of their deliberations they will issue EITF 04-6, which will represent an authorative US GAAP pronouncement for stripping costs. EITF 04-6 is expected to be approved and issued in fourth quarter 2004, following which the Company will evaluate the impact, if any, the adoption of EITF 04-6 will have on the Company’s financial position or results of operation.
During 2004, EITF Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments, was issued and establishes guidance to be used in determining when an investment is considered impaired, whether that impairment is other than temporary, and the measurement of an impairment loss. The Company does not expect that the adoption of this statement will have a material impact on the Company’s financial position or results of operation.
CANADA – HEAD OFFICE Wheaton River Minerals Ltd Waterfront Centre Suite 1560 - 200 Burrard Street Vancouver, BC V6C 3L6 Telephone: (604) 696-3000 Fax: (604) 696-3001 Website: www.wheatonriver.com MEXICO OFFICE Luismin SA de CV Arquimedes #130 – 8th Floor, Polanco 11560 Mexico, DF Telephone: 52 (55) 9138-4000 Fax: 52 (55) 5280-7636 AUSTRALIA OFFICE Wheaton Minerals Asia Pacific Pty Ltd Suite 1002, Level 10 Gold Fields House 1 Alfred Street Sydney, NSW 2000 Telephone: 61 (2) 9252-1220 Fax: 61 (2) 9252-1221 BRAZIL OFFICE Mineração Pedra Branco do Amapari Ltda Praia Do Flamengo 154 - 4th Floor Rio de Janiero RJ 22210-030 Telephone: 55 (21) 2122-0500 Fax: 55 (21) 2122-0560 | DIRECTORS Lawrence Bell Douglas Holtby Eduardo Luna Ian McDonald Antonio Madero Ian Telfer OFFICERS Ian Telfer Chairman and Chief Executive Officer Russell Barwick Executive Vice-President, Operations Peter Barnes Executive Vice-President & Chief Financial Officer Eduardo Luna President, Luismin SA de CV INVESTOR RELATIONS Julia Hasiwar Director, Investor Relations Toll free: (800) 567-6223 Email: ir@wheatonriver.com STOCK EXCHANGE LISTING Toronto Stock Exchange: WRM American Stock Exchange: WHT TRANSFER AGENT CIBC Mellon Trust Company 1600 – 1066 West Hastings Street Vancouver, BC V6E 3X1 Toll-free in Canada and the United States: (800) 387-0825 Outside of Canada and the United States: (416) 643-5500 Email: inquiries@cibcmellon.com AUDITORS Deloitte & Touche LLP Vancouver, BC |