| | | | | | | | | | | | |
Company and Investment(A)(B)(W)(K) | | Principal/ Shares/ Units(J)(I) | | | Cost | | | Fair Value | |
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 147.3% | | | | | | | | | | | | |
Secured First Lien Debt – 98.8% | | | | | | | | | | | | |
Aerospace and Defense – 17.9% | | | | | | | | | | | | |
Antenna Research Associates, Inc. – Term Debt (L + 10.0%, 12.0% Cash, 4.0% PIK, Due 11/2023)(E) | | $ | 11,806 | | | $ | 11,806 | | | $ | 11,806 | |
Ohio Armor Holdings, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 2/2026)(C) | | | 19,500 | | | | 19,500 | | | | 19,451 | |
SpaceCo Holdings, LLC – Line of Credit, $500 available (L + 6.5%, 7.5% Cash, Due 12/2025)(C) | | | 1,500 | | | | 1,500 | | | | 1,498 | |
SpaceCo Holdings, LLC – Term Debt (L + 6.5%, 7.5% Cash, Due 12/2025)(C) | | | 19,750 | | | | 19,557 | | | | 19,725 | |
| | | | | | | | | | | | |
| | | | | | | 52,363 | | | | 52,480 | |
Beverage, Food, and Tobacco – 14.7% | | | | | | | | | | | | |
Café Zupas – Line of Credit, $4,000 available (L + 7.4%, 8.9% Cash, Due 12/2024)(C) | | | — | | | | — | | | | — | |
Café Zupas – Delayed Draw Term Loan, $3,030 available (L + 7.4%, 8.9% Cash, Due 12/2024)(C) | | | 1,970 | | | | 1,970 | | | | 1,977 | |
Café Zupas – Term Debt (L + 7.4%, 8.9% Cash, Due 12/2024)(C) | | | 24,000 | | | | 24,000 | | | | 24,090 | |
Eegee’s LLC – Line of Credit, $1,000 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | | | — | | | | — | | | | — | |
Eegee’s LLC – Delayed Draw Term Loan, $7,500 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | | | — | | | | — | | | | — | |
Eegee’s LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | | | 17,000 | | | | 17,000 | | | | 17,000 | |
| | | | | | | | | | | | |
| | | | | | | 42,970 | | | | 43,067 | |
Buildings and Real Estate – 0.6% | | | | | | | | | | | | |
GFRC 360, LLC – Line of Credit, $500 available (L + 8.0%, 9.0% Cash, Due 9/2021)(C) | | | 700 | | | | 700 | | | | 697 | |
GFRC 360, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 9/2021)(C) | | | 1,000 | | | | 1,000 | | | | 996 | |
| | | | | | | | | | | | |
| | | | | | | 1,700 | | | | 1,693 | |
Diversified/Conglomerate Manufacturing – 3.4% | | | | | | | | | | | | |
Unirac, Inc. – Line of Credit, $1,254 available (L + 7.0%, 8.0% Cash, Due 6/2026)(C) | | | — | | | | — | | | | — | |
Unirac, Inc. – Delayed Draw Term Loan, $1,254 available (L + 7.0%, 8.0% Cash, Due 6/2026)(C) | | | — | | | | — | | | | — | |
Unirac, Inc. – Term Debt (L + 7.0%, 8.0% Cash, Due 6/2026)(C) | | | 9,992 | | | | 9,753 | | | | 9,992 | |
| | | | | | | | | | | | |
| | | | | | | 9,753 | | | | 9,992 | |
Diversified/Conglomerate Service – 23.1% | | | | | | | | | | | | |
DKI Ventures, LLC – Line of Credit, $2,500 available (L + 8.3%, 9.3% Cash, 2.0% PIK, Due 12/2021)(C) | | | — | | | | — | | | | — | |
DKI Ventures, LLC – Term Debt (L + 8.3%, 9.3% Cash, 2.0% PIK, Due 12/2023)(C) | | | 5,711 | | | | 5,694 | | | | 5,068 | |
ENET Holdings, LLC – Term Debt (L + 8.8%, 10.2% Cash, Due 12/2022)(C) | | | 1,000 | | | | 1,000 | | | | 758 | |
ENET Holdings, LLC – Term Debt (L + 8.8%, 10.2% Cash, Due 4/2025)(C) | | | 29,000 | | | | 29,000 | | | | 21,968 | |
MCG Energy Solutions, LLC – Line of Credit, $3,000 available (L + 7.5%, 8.5% Cash, Due 3/2026)(C) | | | — | | | | — | | | | — | |
MCG Energy Solutions, LLC – Term Debt (L + 7.5%, 8.5% Cash, 1.5% PIK, Due 3/2026)(C) | | | 20,052 | | | | 20,052 | | | | 20,002 | |
MCG Energy Solutions, LLC – Delayed Draw Term Loan, $3,000 available (L + 7.5%, 8.5% Cash, 1.5% PIK, Due 3/2026)(C) | | | — | | | | — | | | | — | |
R2i Holdings, LLC – Line of Credit, $1,171 available (8.0% Cash, Due 12/2021)(C)(F) | | | 829 | | | | 829 | | | | 809 | |
R2i Holdings, LLC – Term Debt (8.0% Cash, Due 12/2023)(C)(F) | | | 19,250 | | | | 19,250 | | | | 18,793 | |
| | | | | | | | | | | | |
| | | | | | | 75,825 | | | | 67,398 | |
Healthcare, Education, and Childcare – 26.9% | | | | | | | | | | | | |
ALS Education, LLC – Line of Credit, $4,000 available (L + 7.0%, 8.5% Cash, Due 5/2025)(C) | | | — | | | | — | | | | — | |
ALS Education, LLC – Term Debt (L + 7.0%, 8.5% Cash, Due 5/2025)(C) | | | 20,680 | | | | 20,680 | | | | 20,783 | |
Effective School Solutions LLC – Line of Credit, $2,000 available (L + 7.8%, 8.8% Cash, Due 12/2025)(C) | | | — | | | | — | | | | — | |
Effective School Solutions LLC – Term Debt (L + 7.8%, 8.8% Cash, Due 12/2025)(C) | | | 19,000 | | | | 19,000 | | | | 19,048 | |
Effective School Solutions LLC – Delayed Draw Term Loan, $3,200 available (L + 7.8%, 8.8% Cash, Due 12/2025)(C) | | | — | | | | — | | | | — | |
EL Academies, Inc. – Delayed Draw Term Loan, $0 available (L + 8.0%, 9.0% Cash, Due 8/2022)(C) | | | 16,000 | | | | 15,991 | | | | 15,920 | |
EL Academies, Inc. – Term Debt (L + 8.0%, 9.0% Cash, Due 8/2022)(C) | | | 12,000 | | | | 11,989 | | | | 11,940 | |
Turn Key Health Clinics, LLC – Line of Credit, $2,000 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | | | — | | | | — | | | | — | |
Turn Key Health Clinics, LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 6/2026)(C) | | | 11,000 | | | | 11,000 | | | | 11,000 | |
| | | | | | | | | | | | |
| | | | | | | 78,660 | | | | 78,691 | |
Machinery – 2.1% | | | | | | | | | | | | |
Arc Drilling Holdings LLC – Line of Credit, $875 available (L + 8.0%, 9.3% Cash, Due 11/2022)(C) | | | 125 | | | | 125 | | | | 121 | |
Arc Drilling Holdings LLC – Term Debt (L + 9.5%, 10.8% Cash, 3.0% PIK, Due 11/2022)(C) | | | 5,854 | | | | 5,854 | | | | 5,553 | |
Precision International, LLC – Line of Credit, $500 available (L + 7.5%, 8.5% Cash, Due 9/2021)(C) | | | — | | | | — | | | | — | |
Precision International, LLC – Term Debt (10.0% Cash, Due 9/2021)(C)(F) | | | 286 | | | | 286 | | | | 284 | |
| | | | | | | | | | | | |
| | | | | | | 6,265 | | | | 5,958 | |