Exhibit 99.1
Accenture Reports Second-Quarter Fiscal 2006 Financial Results
— EPS of $0.11 Includes $450 Million Pre-Tax Provision Related to Company’s National Health Service Contracts —
— Net Revenues Up 13%, with Record Consulting Revenue Growth, in Local Currency —
— Company to Host Conference Call Today at 5:30 p.m. EST —
NEW YORK; March 28, 2006 – Accenture (NYSE: ACN) today reported net revenues for the second quarter, ended Feb. 28, 2006, of $4.10 billion, a 13 percent increase in local currency. GAAP diluted earnings per share were $0.11, including a pre-tax provision for future losses of $450 million related to the company’s future deployment of systems for the National Health Service (NHS) in England. Absent the impact of the NHS provision, EPS were $0.38, above the company’s previously stated expectations.
The company said that it is on pace to hit its full-year bookings target, it posted a record increase in consulting net revenue growth in local currency, operations continue to generate strong cash flow, and it maintained its sound balance sheet.
William D. Green, Accenture’s CEO, said, “We are very disappointed that recent developments prevented us from meeting expectations this quarter. During the quarter, several issues increased the risks and uncertainties associated with the NHS contracts and affected our estimates of the expected contract revenues and costs. Under GAAP, we were required to record this provision to reflect these new circumstances.
“We are exceptionally proud of what we have delivered to date. We fully subscribe to the NHS vision of an integrated patient care record. The NHS vision is an important and compelling proposition for citizens of England and for the NHS.
“We have established guiding principles for success for our ongoing work with the NHS and have devoted additional management resources at the highest level to resolve the NHS matter as quickly as possible.
“The rest of our business remains very strong. We continue to see solid performance in our operating groups and geographic regions, with strong revenue growth and consulting bookings, and our balance sheet and cash flows remain exceptionally strong. We are very pleased with our overall progress as we continue to focus on operational excellence and profitability.”
Financial Highlights
| • | | For the second quarter of fiscal 2006, revenues before reimbursements (“net revenues”) were $4.10 billion, compared with $3.81 billion for the second quarter of fiscal 2005, an increase of 13 percent in local currency and 8 percent in U.S. dollars. |
|
| • | | Consulting net revenues were $2.47 billion, or 60 percent of net revenues, a record local-currency increase of 13 percent and an increase of 7 percent in U.S. dollars. |
| • | | Outsourcing net revenues were $1.64 billion, or 40 percent of net revenues, an increase of 13 percent in local currency and 8 percent in U.S. dollars. |
|
| • | | New bookings were $4.33 billion. Consulting represented $2.54 billion, or 59 percent of new bookings, and outsourcing represented $1.79 billion, or 41 percent of new bookings. Year-to-date new bookings totaled $9.87 billion, an increase of 13 percent in local currency. |
NHS Contracts
Accenture’s contracts with the NHS consist of two major components: design, build and deploy (deployment), which is accounted for using the percentage-of-completion method of accounting, and services, for which revenues and costs are recognized monthly on an “as earned” basis.
To put the NHS contracts in perspective, this fiscal year the NHS contracts represent roughly 1 percent of Accenture’s annual net revenues. The $450 million NHS provision has no impact on current-period cash flow. The NHS provision provides for the expected deployment losses over the remaining life of the contracts.
Based on new developments in the second quarter, Accenture now believes that the future costs of deploying systems will exceed future deployment revenues under the current contract terms. As required under GAAP percentage-of-completion rules, Accenture has recorded a $450 million provision for future losses on deployment. The provision is reflected in cost of services for the second quarter of fiscal 2006. The provision, net of lower bonus compensation, resulted in a $342 million pre-tax reduction in operating income and a $0.27 after-tax reduction in EPS in the second quarter.
The major new developments in the second quarter were:
• | | Accenture’s assessment that there would be significant delays by one of Accenture’s major subcontractors in delivering software that is critical to the systems’ deployment, creating additional cost implications, including more interim solutions; |
|
• | | Accenture’s assessment that it would incur somewhat higher development costs and increased integration costs, due to the company’s recent experiences and to revised program release schedules; |
|
• | | Accenture’s assessment that there would now be slower and lower future demand for the new systems from local healthcare providers primarily due to software delays and the announced government initiative to allow local healthcare providers to choose alternate systems. |
Excluding the NHS provision, Accenture expects losses on the NHS contracts in fiscal 2006 that are comparable to its losses on the contracts in fiscal 2005 and expects losses in fiscal 2007 that are moderately higher. The company expects to drive annual losses down significantly thereafter.
However, Accenture is actively exploring all options with respect to the contracts and expects to work with the NHS to accommodate, in the contracts, the changed circumstances. Accenture has
a strong commitment to deliver value to the NHS and the citizens of England. Resolving this situation to meet the interests of all parties in a timely fashion is a top priority.
Financial Review
GAAP diluted EPS for the second quarter of fiscal 2006 were $0.11, reflecting the impact of the provision related to the NHS contracts. Absent the impact of the NHS provision, EPS were $0.38, compared with GAAP diluted EPS for the second quarter of fiscal 2005 of $0.35.
GAAP operating income was $137 million, or 3.3 percent of net revenues. Absent a $14 million reorganization benefit, operating income was $124 million, or 3 percent of net revenues. Excluding the impact of the NHS provision and reorganization benefit, operating income was $466 million, or 11.4 percent of net revenues, compared with $379 million, or 9.9 percent of net revenues, on a reorganization- and options-adjusted basis consistent with SFAS 123R for the second quarter of 2005.
Gross margin (gross profit as a percentage of net revenues) for the second quarter of 2006 was 21.2 percent on a GAAP basis, compared with 30.8 percent in the second quarter of 2005. This decrease was due to the impact of the NHS provision and higher share-based compensation expense as a result of the adoption of SFAS 123R.
Selling, general and administrative expenses in the second quarter of 2006 were $739 million, or 18.0 percent of net revenues, on a GAAP basis, compared with $738 million, or 19.4 percent of net revenues, in the second quarter of 2005.
The company’s effective tax rate for the second quarter of 2006 was 35.7 percent.
GAAP income before minority interest was $104 million in the second quarter of 2006, compared with $341 million in the same period of 2005.
For the three and six months ended Feb. 28, 2006, operating cash flow was $678 million and $1.05 billion, respectively, and property and equipment additions were $72 million and $150 million, respectively. Free cash flow, defined as operating cash flow net of property and equipment additions, for the second quarter and first half of 2006 was $606 million and $902 million, respectively.
Accenture’s total cash balance at Feb. 28, 2006 was $2.03 billion, compared with $2.48 billion at Aug. 31, 2005. Cash combined with $491 million of fixed-income securities classified as investments on the company’s balance sheet was $2.52 billion at Feb. 28, 2006, compared with $3.18 billion at Aug. 31, 2005. Total debt at Feb. 28, 2006 was $52 million.
Net Revenues by Operating Group
Net revenues for Accenture’s five operating groups were as follows:
| • | | Communications & High Tech: $1.03 billion, compared with $982 million for the second quarter of fiscal 2005, an increase of 9 percent in local currency and 4 percent in U.S. dollars. |
| • | | Financial Services: $833 million, compared with $859 million for the same period last year, an increase of 3 percent in local currency and a decrease of 3 percent in U.S. dollars. |
|
| • | | Government: $598 million, compared with $521 million for the year-ago period, an increase of 19 percent in local currency and 15 percent in U.S. dollars. |
|
| • | | Products: $1.00 billion, compared with $851 million for the year-ago period, an increase of 24 percent in local currency and 18 percent in U.S. dollars. |
|
| • | | Resources: $639 million, compared with $596 million for the same period last year, an increase of 11 percent in local currency and 7 percent in U.S. dollars. |
Net Revenues by Geographic Region
Net revenues by geographic region were as follows:
| • | | Americas: $1.90 billion, compared with $1.57 billion for the second quarter of fiscal 2005, an increase of 19 percent in local currency and 21 percent in U.S. dollars and the third consecutive quarter of double-digit year-over-year growth. |
|
| • | | Europe, Middle East and Africa (EMEA): $1.91 billion, compared with $1.97 billion for the second quarter of fiscal 2005, an increase of 7 percent in local currency and a decrease of 3 percent in U.S. dollars. |
|
| • | | Asia Pacific: $291 million, compared with $271 million for the year-ago period, an increase of 15 percent in local currency and 7 percent in U.S. dollars. |
Share Repurchase Activity; Board Authorizes Additional Authority
During the second quarter of fiscal 2006, Accenture repurchased or redeemed a total of 12.5 million shares for a total of $383.6 million. The company’s board recently approved $1.5 billion in additional share repurchase authority, bringing Accenture’s total outstanding authority to $2.5 billion.
Business Outlook
Third Quarter Fiscal 2006
For the third quarter of fiscal 2006, ending May 31, Accenture expects net revenues to be in the range of $4.3 billion to $4.5 billion and GAAP diluted earnings per share to be in the range of $0.45 to $0.47.
Full Fiscal Year 2006
For the full fiscal year 2006, Accenture continues to expect net revenue growth of 9 percent to 12 percent in local currency. The company now expects GAAP diluted EPS to be in the range of $1.25 to $1.30, which includes the $0.27 impact of the NHS provision in the second quarter.
Accenture continues to expect operating cash flow for the full fiscal year to be in the range of $2.00 billion to $2.20 billion. For the full fiscal year the company now expects property and equipment additions to be $400 million, which is a $50 million reduction from its previous estimate, and free cash flow to be in the upper end of its previously announced range of $1.55 billion to $1.75 billion.
The company continues to expect the annual effective tax rate to be in the range of 35 percent to 38 percent. Accenture continues to target new bookings in the range of $19 billion to $21 billion for the full fiscal year.
Conference Call and Webcast Details
Accenture will host a conference call at 5:30 p.m. EST today to discuss its second-quarter 2006 financial results. To participate, please dial +1 (888) 276-9998 [+1 (612) 234-9960 outside the United States, Puerto Rico and Canada] approximately 15 minutes before the scheduled start of the call. The conference call will also be accessible live on the Investor Relations section of the Accenture Web site at www.accenture.com.
A replay of the conference call will be available online at www.accenture.com and via telephone by dialing +1 (800) 475-6701 [+1 (320) 365-3844 outside the United States, Puerto Rico and Canada] and entering access code 823722 from 10:45 p.m. EST Tuesday, March 28 through 11:59 p.m. EDT Tuesday, April 11.
About Accenture
Accenture is a global management consulting, technology services and outsourcing company. Committed to delivering innovation, Accenture collaborates with its clients to help them become high-performance businesses and governments. With deep industry and business process expertise, broad global resources and a proven track record, Accenture can mobilize the right people, skills and technologies to help clients improve their performance. With more than 129,000 people in 48 countries, the company generated net revenues of US$15.55 billion for the fiscal year ended Aug. 31, 2005. Its home page is www.accenture.com.
Forward-Looking Statements
This news release contains forward-looking statements relating to our operations and results of operations, the accuracy of which is necessarily subject to risks and uncertainties. Factors that could cause actual results to differ materially from those expressed or implied include general economic conditions and the factors discussed under the “Risk Factors” heading in the Business section of our most recent annual report on Form 10-K and other filing with the Securities and Exchange Commission. Accenture undertakes no duty to update any forward-looking statements made in this news release or to conform such statements to actual results or changes in Accenture’s expectations.
Non-GAAP Financial Information
This press release includes certain non-GAAP financial information as defined by Securities and Exchange Commission Regulation G. Pursuant to the requirements of this regulation, reconciliations of this non-GAAP financial information to Accenture’s financial statements as prepared under generally accepted accounting principles (GAAP) are included in this press release. Accenture’s management believes providing investors with this information gives additional insights into Accenture’s results of operations. While Accenture’s management believes that these non-GAAP financial measures are useful in evaluating Accenture’s operations, this information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with GAAP.
###
Contact:
Roxanne Taylor
Accenture
+1 (917) 452 5106
roxanne.taylor@accenture.com
ACCENTURE LTD
CONSOLIDATED INCOME STATEMENTS
For the Three and Six Months Ended February 28, 2006 and 2005
(In thousands of U.S. dollars, except share and per share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended February 28, | | | Six Months Ended February 28, | |
| | | | | | % of Net | | | | | | | % of Net | | | | | | | % of Net | | | | | | | % of Net | |
REVENUES: | | 2006 | | | Revenues | | | 2005 | | | Revenues | | | 2006 | | | Revenues | | | 2005 | | | Revenues | |
Revenues before reimbursements (Net revenues) | | $ | 4,102,795 | | | | 100 | % | | $ | 3,813,522 | | | | 100 | % | | $ | 8,272,270 | | | | 100 | % | | $ | 7,543,877 | | | | 100 | % |
Reimbursements | | | 388,317 | | | | | | | | 402,862 | | | | | | | | 761,858 | | | | | | | | 743,879 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues | | | 4,491,112 | | | | | | | | 4,216,384 | | | | | | | | 9,034,128 | | | | | | | | 8,287,756 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of services: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of services before reimbursable expenses | | | 3,234,139 | | | | 78.8 | % | | | 2,638,950 | | | | 69.2 | % | | | 6,083,306 | | | | 73.5 | % | | | 5,154,389 | | | | 68.3 | % |
Reimbursable expenses | | | 388,317 | | | | | | | | 402,862 | | | | | | | | 761,858 | | | | | | | | 743,879 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of services | | | 3,622,456 | | | | | | | | 3,041,812 | | | | | | | | 6,845,164 | | | | | | | | 5,898,268 | | | | | |
Sales and marketing | | | 393,412 | | | | 9.6 | % | | | 376,919 | | | | 9.9 | % | | | 802,014 | | | | 9.7 | % | | | 735,862 | | | | 9.8 | % |
General and administrative costs | | | 345,347 | | | | 8.4 | % | | | 361,478 | | | | 9.5 | % | | | 739,113 | | | | 8.9 | % | | | 752,293 | | | | 10.0 | % |
Reorganization benefits, net | | | (7,415 | ) | | | | | | | (35,777 | ) | | | | | | | (2,031 | ) | | | | | | | (28,769 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total operating expenses | | | 4,353,800 | | | | | | | | 3,744,432 | | | | | | | | 8,384,260 | | | | | | | | 7,357,654 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
OPERATING INCOME | | | 137,312 | | | | 3.3 | % | | | 471,952 | | | | 12.4 | % | | | 649,868 | | | | 7.9 | % | | | 930,102 | | | | 12.3 | % |
| | | | |
Gain on investments, net | | | 1,792 | | | | | | | | 93 | | | | | | | | 3,230 | | | | | | | | 14,633 | | | | | |
Interest income | | | 24,581 | | | | | | | | 28,063 | | | | | | | | 54,934 | | | | | | | | 48,184 | | | | | |
Interest expense | | | (4,558 | ) | | | | | | | (6,300 | ) | | | | | | | (9,243 | ) | | | | | | | (12,616 | ) | | | | |
Other income (expense) | | | 2,805 | | | | | | | | (2,846 | ) | | | | | | | (13,142 | ) | | | | | | | (5,173 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
INCOME BEFORE INCOME TAXES | | | 161,932 | | | | 3.9 | % | | | 490,962 | | | | 12.9 | % | | | 685,647 | | | | 8.3 | % | | | 975,130 | | | | 12.9 | % |
| | | | |
Provision for income taxes | | | 57,820 | | | | | | | | 150,350 | | | | | | | | 253,689 | | | | | | | | 314,967 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
INCOME BEFORE MINORITY INTEREST | | | 104,112 | | | | 2.5 | % | | | 340,612 | | | | 8.9 | % | | | 431,958 | | | | 5.2 | % | | | 660,163 | | | | 8.8 | % |
| | | | |
Minority interest in Accenture SCA and Accenture Canada Holdings Inc. | | | (32,654 | ) | | | | | | | (128,688 | ) | | | | | | | (142,790 | ) | | | | | | | (250,369 | ) | | | | |
Minority interest – other (1) | | | (1,778 | ) | | | | | | | (2,138 | ) | | | | | | | (4,548 | ) | | | | | | | (3,735 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
NET INCOME | | $ | 69,680 | | | | 1.7 | % | | $ | 209,786 | | | | 5.5 | % | | $ | 284,620 | | | | 3.4 | % | | $ | 406,059 | | | | 5.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CALCULATION OF EARNINGS PER SHARE: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 69,680 | | | | | | | $ | 209,786 | | | | | | | $ | 284,620 | | | | | | | $ | 406,059 | | | | | |
Minority interest in Accenture SCA and Accenture Canada Holdings Inc. (2) | | | 32,654 | | | | | | | | 128,688 | | | | | | | | 142,790 | | | | | | | | 250,369 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income for diluted earnings per share calculation | | $ | 102,334 | | | | | | | $ | 338,474 | | | | | | | $ | 427,410 | | | | | | | $ | 656,428 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EARNINGS PER SHARE: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Basic | | $ | 0.12 | | | | | | | $ | 0.35 | | | | | | | $ | 0.49 | | | | | | | $ | 0.69 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Diluted | | $ | 0.11 | | | | | | | $ | 0.35 | | | | | | | $ | 0.47 | | | | | | | $ | 0.67 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
WEIGHTED AVERAGE SHARES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Basic | | | 585,674,656 | | | | | | | | 591,694,862 | | | | | | | | 586,031,530 | | | | | | | | 590,746,753 | | | | | |
- Diluted | | | 892,439,424 | | | | | | | | 980,080,181 | | | | | | | | 903,294,295 | | | | | | | | 980,208,047 | | | | | |
| | | | |
Cash dividends per share | | $ | — | | | | | | | $ | — | | | | | | | $ | 0.30 | | | | | | | $ | — | | | | | |
| | |
(1) | | Minority interest – other is comprised primarily of minority interest attributable to the minority shareholders of Avanade, Inc. |
|
(2) | | Diluted earnings per share assumes the redemption and exchange of all Accenture SCA Class I common shares and Accenture Canada Holdings Inc. exchangeable shares, respectively, for Accenture Ltd Class A common shares, on a one-for-one basis. |
ACCENTURE LTD
For the Three and Six Months Ended February 28, 2006
(In thousands of U.S. dollars, except per share data)
(Unaudited)
RECONCILIATION OF OPERATING INCOME,
AS REPORTED (GAAP) TO ADJUSTED (NON-GAAP)
| | | | | | | | | | | | | | | | |
| | 2006 | |
| | Three Months Ended | | | Six Months Ended | |
| | February 28 | | | February 28 | |
| | Dollar | | | % of Net | | | Dollar | | | % of Net | |
| | Amount | | | Revenues | | | Amount | | | Revenues | |
OPERATING INCOME—as Reported | | $ | 137,312 | | | | 3.3 | % | | $ | 649,868 | | | | 7.9 | % |
| | | | |
NHS provision for future loss | | | 450,000 | | | | | | | | 450,000 | | | | | |
Lower bonus compensation expense | | | (108,000 | ) | | | | | | | (108,000 | ) | | | | |
| | | | | | | | | | | | | | |
| | | | |
Subtotal net impact of NHS provision for future loss | | | 342,000 | | | | | | | | 342,000 | | | | | |
| | | | |
Reorganization benefits | | | (13,540 | ) | | | | | | | (14,638 | ) | | | | |
| | | | | | | | | | | | | | |
| | | | |
OPERATING INCOME—as Adjusted | | $ | 465,772 | | | | 11.4 | % | | $ | 977,230 | | | | 11.8 | % |
| | | | | | | | | | | | | | |
RECONCILIATION OF DILUTED EARNINGS PER SHARE,
AS REPORTED (GAAP) TO ADJUSTED (NON-GAAP)
| | | | | | | | | | | | | | | | |
| | 2006 | |
| | Three Months Ended | | | Six Months Ended | |
| | February 28 | | | February 28 | |
| | Dollar | | | Per Share | | | Dollar | | | Per Share | |
| | Amount | | | Amount(1) | | | Amount | | | Amount (1)(3) | |
NET INCOME—as Reported | | $ | 69,680 | | | | | | | $ | 284,620 | | | | | |
| | | | |
Minority interest in Accenture SCA and Accenture Canada Holdings Inc. (2) | | | 32,654 | | | | | | | | 142,790 | | | | | |
| | | | | | | | | | | | | | |
Net income for diluted earnings per share calculation, as Reported | | | 102,334 | | | $ | 0.11 | | | | 427,410 | | | $ | 0.47 | |
| | | | | | | | | | | | | | |
| | | | |
Net impact of NHS provision: | | | | | | | | | | | | | | | | |
NHS provision for future loss (pre-tax) | | | 450,000 | | | | | | | | 450,000 | | | | | |
Lower bonus compensation expense (pre-tax) | | | (108,000 | ) | | | | | | | (108,000 | ) | | | | |
| | | | |
Lower income taxes | | | (105,000 | ) | | | | | | | (105,000 | ) | | | | |
| | | | | | | | | | | | | | |
| | | | |
Sub-total net impact of NHS provision | | | 237,000 | | | | 0.27 | | | | 237,000 | | | | 0.26 | |
| | | | | | | | | | | | |
Net income for diluted earnings per share calculation, adjusted for impact of NHS provision | | | 339,334 | | | | 0.38 | | | | 664,410 | | | | 0.74 | |
| | | | |
Reduction in reorganization liabilities | | | (13,540 | ) | | | (0.01 | ) | | | (14,638 | ) | | | (0.02 | ) |
| | | | | | | | | | | | |
| | | | |
Net income for diluted earnings per share calculation, adjusted for impact of NHS provision and reduction in reorganization liabilities | | $ | 325,794 | | | $ | 0.37 | | | $ | 649,772 | | | $ | 0.72 | |
| | | | | | | | | | | | |
| | | | |
WEIGHTED AVERAGE SHARES—Diluted | | | | | | | 892,439,424 | | | | | | | | 903,294,295 | |
| | |
(1) | | The per share amount is calculated as the dollar amount divided by the number of weighted average diluted shares. |
|
(2) | | Diluted earnings per share assumes the redemption and exchange of all Accenture SCA Class I common shares and Accenture Canada Holdings Inc. exchangeable shares, respectively, for Accenture Ltd Class A common shares, on a one-for-one basis. |
|
(3) | | May not total due to rounding. |
ACCENTURE LTD
RECONCILIATION OF CONSOLIDATED INCOME STATEMENT, AS REPORTED (GAAP),
TO CONSOLIDATED INCOME STATEMENT ON AN OPTIONS-ADJUSTED BASIS
For the Three Months Ended February 28, 2005
(In thousands of U.S. dollars, except share and per share data)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | As Reported | | | | | | | Options- | | % of Net | |
| | (GAAP) | | | Adjustments(3) | | | Adjusted | | Revenues | |
REVENUES: | | | | | | | | | | | | | | | | |
Revenues before reimbursements (Net revenues) | | $ | 3,813,522 | | | $ | — | | | $ | 3,813,522 | | | | 100 | % |
Reimbursements | | | 402,862 | | | | — | | | | 402,862 | | | | | |
| | | | | | | | | | | | | |
Revenues | | | 4,216,384 | | | | — | | | | 4,216,384 | | | | | |
| | | | | | | | | | | | | | | | |
OPERATING EXPENSES: | | | | | | | | | | | | | | | | |
Cost of services: | | | | | | | | | | | | | | | | |
Cost of services before reimbursable expenses | | | 2,638,950 | | | | 47,492 | | | | 2,686,442 | | | | 70.4 | % |
Reimbursable expenses | | | 402,862 | | | | — | | | | 402,862 | | | | | |
| | | | | | | | | | | | | |
Cost of services | | | 3,041,812 | | | | 47,492 | | | | 3,089,304 | | | | | |
Sales and marketing | | | 376,919 | | | | 1,270 | | | | 378,189 | | | | 9.9 | % |
General and administrative costs | | | 361,478 | | | | 2,032 | | | | 363,510 | | | | 9.5 | % |
Reorganization benefits, net | | | (35,777 | ) | | | — | | | | (35,777 | ) | | | | |
| | | | | | | | | | | | | |
| | | | |
Total operating expenses | | | 3,744,432 | | | | 50,794 | | | | 3,795,226 | | | | | |
| | | | | | | | | | | | | |
| | | | |
OPERATING INCOME | | | 471,952 | | | | (50,794 | ) | | | 421,158 | | | | 11.0 | % |
| | | | |
Gain on investments, net | | | 93 | | | | — | | | | 93 | | | | | |
Interest income | | | 28,063 | | | | — | | | | 28,063 | | | | | |
Interest expense | | | (6,300 | ) | | | — | | | | (6,300 | ) | | | | |
Other expense | | | (2,846 | ) | | | — | | | | (2,846 | ) | | | | |
| | | | | | | | | | | | | |
| | | | |
INCOME BEFORE INCOME TAXES | | | 490,962 | | | | (50,794 | ) | | | 440,168 | | | | 11.5 | % |
| | | | |
Provision for income taxes | | | 150,350 | | | | (15,238 | ) | | | 135,112 | | | | | |
| | | | | | | | | | | | | |
| | | | |
INCOME BEFORE MINORITY INTEREST | | | 340,612 | | | | (35,556 | ) | | | 305,056 | | | | 8.0 | % |
| | | | |
Minority interest in Accenture SCA and Accenture Canada Holdings Inc. | | | (128,688 | ) | | | 13,519 | | | | (115,169 | ) | | | | |
| | | | |
Minority interest – other (1) | | | (2,138 | ) | | | — | | | | (2,138 | ) | | | | |
| | | | | | | | | | | | | |
| | | | |
NET INCOME | | $ | 209,786 | | | $ | (22,037 | ) | | $ | 187,749 | | | | 4.9 | % |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
CALCULATION OF EARNINGS PER SHARE: | | | | | | | | | | | | | | | | |
Net income | | $ | 209,786 | | | | | | | $ | 187,749 | | | | | |
Minority interest in Accenture SCA and Accenture Canada Holdings Inc. (2) | | | 128,688 | | | | | | | | 115,169 | | | | | |
| | | | | | | | | | | | | | |
Net income for diluted earnings per share calculation | | $ | 338,474 | | | | | | | $ | 302,918 | | | | | |
| | | | | | | | | | | | | | |
| | | | |
EARNINGS PER SHARE: | | | | | | | | | | | | | | | | |
- Basic | | $ | 0.35 | | | | | | | $ | 0.32 | | | | | |
| | | | | | | | | | | | | | |
- Diluted | | $ | 0.35 | | | | | | | $ | 0.31 | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
WEIGHTED AVERAGE SHARES: | | | | | | | | | | | | | | | | |
- Basic | | | 591,694,862 | | | | | | | | 591,694,862 | | | | | |
- Diluted | | | 980,080,181 | | | | | | | | 980,080,181 | | | | | |
| | |
(1) | | Minority interest – other is comprised primarily of minority interest attributable to the minority shareholders of Avanade, Inc. |
|
(2) | | Diluted earnings per share assumes the redemption and exchange of all Accenture SCA Class I common shares and Accenture Canada Holdings Inc. exchangeable shares, respectively, for Accenture Ltd Class A common shares, on a one-for-one basis. |
|
(3) | | Adjustments represent the estimated amounts that Accenture would have incurred if it had expensed employee stock options and employee share purchase plans for the three months ended February 28, 2005. |
ACCENTURE LTD
RECONCILIATION OF CONSOLIDATED INCOME STATEMENT, AS REPORTED (GAAP),
TO CONSOLIDATED INCOME STATEMENT ON AN OPTIONS-ADJUSTED BASIS
For the Six Months Ended February 28, 2005
(In thousands of U.S. dollars, except share and per share data)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | As Reported | | | | | | | Options- | | | % of Net | |
| | (GAAP) | | | Adjustments(3) | | | Adjusted | | | Revenues | |
REVENUES: | | | | | | | | | | | | | | | | |
Revenues before reimbursements (Net revenues) | | $ | 7,543,877 | | | $ | — | | | $ | 7,543,877 | | | | 100 | % |
Reimbursements | | | 743,879 | | | | — | | | | 743,879 | | | | | |
| | | | | | | | | | | | | |
Revenues | | | 8,287,756 | | | | — | | | | 8,287,756 | | | | | |
| | | | | | | | | | | | | | | | |
OPERATING EXPENSES: | | | | | | | | | | | | | | | | |
Cost of services: | | | | | | | | | | | | | | | | |
Cost of services before reimbursable expenses | | | 5,154,389 | | | | 76,975 | | | | 5,231,364 | | | | 69.3 | % |
Reimbursable expenses | | | 743,879 | | | | — | | | | 743,879 | | | | | |
| | | | | | | | | | | | | |
Cost of services | | | 5,898,268 | | | | 76,975 | | | | 5,975,243 | | | | | |
Sales and marketing | | | 735,862 | | | | 2,058 | | | | 737,920 | | | | 9.8 | % |
General and administrative costs | | | 752,293 | | | | 3,293 | | | | 755,586 | | | | 10.0 | % |
Reorganization benefits, net | | | (28,769 | ) | | | — | | | | (28,769 | ) | | | | |
| | | | | | | | | | | | | |
| | | | |
Total operating expenses | | | 7,357,654 | | | | 82,326 | | | | 7,439,980 | | | | | |
| | | | | | | | | | | | | |
| | | | |
OPERATING INCOME | | | 930,102 | | | | (82,326 | ) | | | 847,776 | | | | 11.2 | % |
| | | | |
Gain on investments, net | | | 14,633 | | | | — | | | | 14,633 | | | | | |
Interest income | | | 48,184 | | | | — | | | | 48,184 | | | | | |
Interest expense | | | (12,616 | ) | | | — | | | | (12,616 | ) | | | | |
Other expense | | | (5,173 | ) | | | — | | | | (5,173 | ) | | | | |
| | | | | | | | | | | | | |
| | | | |
INCOME BEFORE INCOME TAXES | | | 975,130 | | | | (82,326 | ) | | | 892,804 | | | | 11.8 | % |
| | | | |
Provision for income taxes | | | 314,967 | | | | (24,698 | ) | | | 290,269 | | | | | |
| | | | | | | | | | | | | |
| | | | |
INCOME BEFORE MINORITY INTEREST | | | 660,163 | | | | (57,628 | ) | | | 602,535 | | | | 8.0 | % |
| | | | |
Minority interest in Accenture SCA and Accenture Canada Holdings Inc. | | | (250,369 | ) | | | 21,966 | | | | (228,403 | ) | | | | |
Minority interest – other (1) | | | (3,735 | ) | | | — | | | | (3,735 | ) | | | | |
| | | | | | | | | | | | | |
| | | | |
NET INCOME | | $ | 406,059 | | | $ | (35,662 | ) | | $ | 370,397 | | | | 4.9 | % |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
CALCULATION OF EARNINGS PER SHARE: | | | | | | | | | | | | | | | | |
Net income | | $ | 406,059 | | | | | | | $ | 370,397 | | | | | |
Minority interest in Accenture SCA and Accenture Canada Holdings Inc. (2) | | | 250,369 | | | | | | | | 228,403 | | | | | |
| | | | | | | | | | | | | | |
Net income for diluted earnings per share calculation | | $ | 656,428 | | | | | | | $ | 598,800 | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
EARNINGS PER SHARE: | | | | | | | | | | | | | | | | |
- Basic | | $ | 0.69 | | | | | | | $ | 0.63 | | | | | |
| | | | | | | | | | | | | | |
- Diluted | | $ | 0.67 | | | | | | | $ | 0.61 | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
WEIGHTED AVERAGE SHARES: | | | | | | | | | | | | | | | | |
- Basic | | | 590,746,753 | | | | | | | | 590,746,753 | | | | | |
- Diluted | | | 980,208,047 | | | | | | | | 980,208,047 | | | | | |
| | |
(1) | | Minority interest – other is comprised primarily of minority interest attributable to the minority shareholders of Avanade, Inc. |
|
(2) | | Diluted earnings per share assumes the redemption and exchange of all Accenture SCA Class I common shares and Accenture Canada Holdings Inc. exchangeable shares, respectively, for Accenture Ltd Class A common shares, on a one-for-one basis. |
|
(3) | | Adjustments represent the estimated amounts that Accenture would have incurred if it had expensed employee stock options and employee share purchase plans for the six months ended February 28, 2005. |
ACCENTURE LTD
SUMMARY OF REVENUES
(In thousands of U.S. dollars)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Percent | | | | | | | |
| | Three Months Ended | | | Increase | | | Percent | | | Percent of | |
| | February 28, | | | February 28, | | | (Decrease) | | | Increase | | | Total 2006 | |
| | 2006 | | | 2005 | | | US $ | | | Local Currency | | | Net Revenues | |
OPERATING GROUPS | | | | | | | | | | | | | | | | | | | | |
Communications & High Tech | | $ | 1,026,092 | | | $ | 982,088 | | | | 4 | % | | | 9 | % | | | 25 | % |
Financial Services | | | 833,362 | | | | 859,336 | | | | (3 | )% | | | 3 | % | | | 20 | % |
Government | | | 597,687 | | | | 521,111 | | | | 15 | % | | | 19 | % | | | 15 | % |
Products | | | 1,004,205 | | | | 851,394 | | | | 18 | % | | | 24 | % | | | 24 | % |
Resources | | | 639,066 | | | | 596,493 | | | | 7 | % | | | 11 | % | | | 16 | % |
Other | | | 2,383 | | | | 3,100 | | | | n/m | | | | n/m | | | | — | |
| | | | | | | | | | | | | | | | | |
TOTAL Net Revenues | | | 4,102,795 | | | | 3,813,522 | | | | 8 | % | | | 13 | % | | | 100 | % |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Reimbursements | | | 388,317 | | | | 402,862 | | | | (4 | )% | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
TOTAL REVENUES | | $ | 4,491,112 | | | $ | 4,216,384 | | | | 7 | % | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
GEOGRAPHY | | | | | | | | | | | | | | | | | | | | |
Americas | | $ | 1,897,766 | | | $ | 1,571,857 | | | | 21 | % | | | 19 | % | | | 46 | % |
EMEA | | | 1,914,458 | | | | 1,970,414 | | | | (3 | )% | | | 7 | % | | | 47 | % |
Asia Pacific | | | 290,571 | | | | 271,251 | | | | 7 | % | | | 15 | % | | | 7 | % |
| | | | | | | | | | | | | | | | | |
TOTAL Net Revenues | | $ | 4,102,795 | | | $ | 3,813,522 | | | | 8 | % | | | 13 | % | | | 100 | % |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
TYPE OF WORK | | | | | | | | | | | | | | | | | | | | |
Consulting | | $ | 2,465,376 | | | $ | 2,301,273 | | | | 7 | % | | | 13 | % | | | 60 | % |
Outsourcing | | | 1,637,419 | | | | 1,512,249 | | | | 8 | % | | | 13 | % | | | 40 | % |
| | | | | | | | | | | | | | | | | | |
TOTAL Net Revenues | | $ | 4,102,795 | | | $ | 3,813,522 | | | | 8 | % | | | 13 | % | | | 100 | % |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended | | | Percent | | | Percent | | | Percent of | |
| | February 28, | | | February 28, | | | Increase | | | Increase | | | Total 2006 | |
| | 2006 | | | 2005 | | | US $ | | | Local Currency | | | Net Revenues | |
OPERATING GROUPS | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Communications & High Tech | | $ | 2,073,633 | | | $ | 1,955,019 | | | | 6 | % | | | 8 | % | | | 25 | % |
Financial Services | | | 1,688,234 | | | | 1,666,029 | | | | 1 | % | | | 5 | % | | | 20 | % |
Government | | | 1,195,806 | | | | 1,044,914 | | | | 14 | % | | | 17 | % | | | 15 | % |
Products | | | 2,021,240 | | | | 1,713,592 | | | | 18 | % | | | 21 | % | | | 24 | % |
Resources | | | 1,289,352 | | | | 1,160,885 | | | | 11 | % | | | 13 | % | | | 16 | % |
Other | | | 4,005 | | | | 3,438 | | | | n/m | | | | n/m | | | | — | |
| | | | | | | | | | | | | | | | | |
TOTAL Net Revenues | | | 8,272,270 | | | | 7,543,877 | | | | 10 | % | | | 12 | % | | | 100 | % |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Reimbursements | | | 761,858 | | | | 743,879 | | | | 2 | % | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
TOTAL REVENUES | | $ | 9,034,128 | | | $ | 8,287,756 | | | | 9 | % | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
GEOGRAPHY | | | | | | | | | | | | | | | | | | | | |
Americas | | $ | 3,753,256 | | | $ | 3,126,191 | | | | 20 | % | | | 19 | % | | | 45 | % |
EMEA | | | 3,925,127 | | | | 3,879,527 | | | | 1 | % | | | 7 | % | | | 48 | % |
Asia Pacific | | | 593,887 | | | | 538,159 | | | | 10 | % | | | 14 | % | | | 7 | % |
| | | | | | | | | | | | | | | | | |
TOTAL Net Revenues | | $ | 8,272,270 | | | $ | 7,543,877 | | | | 10 | % | | | 12 | % | | | 100 | % |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
TYPE OF WORK | | | | | | | | | | | | | | | | | | | | |
Consulting | | $ | 5,042,015 | | | $ | 4,686,205 | | | | 8 | % | | | 11 | % | | | 61 | % |
Outsourcing | | | 3,230,255 | | | | 2,857,672 | | | | 13 | % | | | 15 | % | | | 39 | % |
| | | | | | | | | | | | | | | | | |
TOTAL Net Revenues | | $ | 8,272,270 | | | $ | 7,543,877 | | | | 10 | % | | | 12 | % | | | 100 | % |
| | | | | | | | | | | | | | | | | |
ACCENTURE LTD
OPERATING INCOME (LOSS) BY OPERATING GROUP (OG)
For the Three Months Ended February 28, 2006 and 2005
(In thousands of U.S. dollars)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | Operating Income (Loss) as Reported | | | | |
| | 2006 | | | 2005 | | | | |
| | Operating | | | Percent of | | | | | | | Percent of | | | Percent | |
| | Income | | | OG Net | | | Operating | | | OG Net | | | Increase | |
| | (Loss) | | | Revenues | | | Income | | | Revenues | | | (Decrease) | |
OPERATING GROUPS | | | | | | | | | | |
Communications & High Tech | | $ | 177,488 | | | | 17 | % | | $ | 138,496 | | | | 14 | % | | | 28 | % |
Financial Services | | | 102,332 | | | | 12 | | | | 127,053 | | | | 15 | | | | (19 | ) |
Government (3) | | | (136,584 | ) | | | (23 | ) | | | 13,343 | | | | 3 | | | | n/m | |
Products (3) | | | (82,678 | ) | | | (8 | ) | | | 97,991 | | | | 12 | | | | n/m | |
Resources | | | 76,754 | | | | 12 | | | | 95,069 | | | | 16 | | | | (19 | ) |
| | | | | | | | | | | | | | | | | | |
Total | | $ | 137,312 | | | | 3.3 | % | | $ | 471,952 | | | | 12.4 | % | | | (71 | )% |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Operating Income (Loss) on an Options-Adjusted Basis and | | | | |
| | Excluding Reorganization Benefits | | | | |
| | 2006 | | | 2005 | | | | |
| | | | | | Adjusted | | | Percent of | | | | | | | | | | | Adjusted | | | Percent of | | | Percent | |
| | Reorg. | | | Operating | | | OG Net | | | Options | | | Reorg. | | | Operating | | | OG Net | | | Increase | |
| | Benefits(1) | | | Income (Loss) | | | Revenues | | | Adjs.(2) | | | Benefits(1) | | | Income | | | Revenues | | | (Decrease) | |
OPERATING GROUPS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Communications & High Tech | | $ | 3,243 | | | $ | 174,245 | | | | 17 | % | | $ | 11,712 | | | $ | 10,505 | | | $ | 116,279 | | | | 12 | % | | | 50 | % |
Financial Services | | | 2,810 | | | | 99,522 | | | | 12 | | | | 11,903 | | | | 9,542 | | | | 105,608 | | | | 12 | | | | (6 | ) |
Government (3) | | | 2,008 | | | | (138,592 | ) | | | (23 | ) | | | 6,610 | | | | 6,683 | | | | 50 | | | | — | | | | n/m | |
Products (3) | | | 3,306 | | | | (85,984 | ) | | | (9 | ) | | | 12,612 | | | | 9,528 | | | | 75,851 | | | | 9 | | | | n/m | |
Resources | | | 2,173 | | | | 74,581 | | | | 12 | | | | 7,957 | | | | 5,981 | | | | 81,131 | | | | 14 | | | | (8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 13,540 | | | $ | 123,772 | | | | 3.0 | % | | $ | 50,794 | | | $ | 42,239 | | | $ | 378,919 | | | | 9.9 | % | | | (67 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
n/m = not meaningful |
|
(1) | | Represents reorganization benefits related to certain reorganization liabilities established in connection with Accenture’s transition to a corporate structure in 2001, which are included in Reorganization benefits, net on the income statement. |
|
(2) | | Adjustments represent the estimated amounts that Accenture would have incurred if it had expensed employee stock options and employee share purchase plans for the three months ended February 28, 2005. |
|
(3) | | Includes the impact of the NHS provision. |
ACCENTURE LTD
OPERATING INCOME (LOSS) BY OPERATING GROUP (OG)
For the Six Months Ended February 28, 2006 and 2005
(In thousands of U.S. dollars)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | Operating Income (Loss) as Reported | | | | |
| | 2006 | | | 2005 | | | | |
| | Operating | | | Percent of | | | | | | | Percent of | | | Percent | |
| | Income | | | OG Net | | | Operating | | | OG Net | | | Increase | |
| | (Loss) | | | Revenues | | | Income | | | Revenues | | | (Decrease) | |
| | | | | | | | | | | | | | | | | | | | |
OPERATING GROUPS | | | | | | | | | | | | | | | |
Communications & High Tech | | $ | 349,794 | | | | 17 | % | | $ | 287,825 | | | | 15 | % | | | 22 | % |
Financial Services | | | 183,935 | | | | 11 | | | | 222,479 | | | | 13 | | | | (17 | ) |
Government (3) | | | (74,962 | ) | | | (6 | ) | | | 59,610 | | | | 6 | | | | n/m | |
Products (3) | | | 35,055 | | | | 2 | | | | 183,859 | | | | 11 | | | | n/m | |
Resources | | | 156,046 | | | | 12 | | | | 176,329 | | | | 15 | | | | (12 | ) |
| | | | | | | | | | | | | | | | | | |
Total | | $ | 649,868 | | | | 7.9 | % | | $ | 930,102 | | | | 12.3 | % | | | (30 | )% |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Operating Income (Loss) on an Options-Adjusted Basis and | |
| | Excluding Reorganization Benefits | |
| | 2006 | | | 2005 | | | | |
| | | | | Adjusted | | | Percent of | | | | | | | | | | | Adjusted | | | Percent of | | | Percent | |
| | Reorg. | | | Operating | | | OG Net | | | Options | | | Reorg. | | | Operating | | | OG Net | | | Increase | |
| | Benefits(1) | | | Income (Loss) | | | Revenues | | | Adjs.(2) | | | Benefits(1) | | | Income | | | Revenues | | | (Decrease) | |
OPERATING GROUPS | | | | | | | | | | | | | | | | | | | |
Communications & High Tech | | $ | 3,473 | | | $ | 346,321 | | | | 17 | % | | $ | 19,173 | | | $ | 10,505 | | | $ | 258,147 | | | | 13 | % | | | 34 | % |
Financial Services | | | 3,054 | | | | 180,881 | | | | 11 | | | | 19,244 | | | | 9,542 | | | | 193,693 | | | | 12 | | | | (7 | ) |
Government (3) | | | 2,187 | | | | (77,149 | ) | | | (6 | ) | | | 11,045 | | | | 6,683 | | | | 41,882 | | | | 4 | | | | n/m | |
Products (3) | | | 3,601 | | | | 31,454 | | | | 2 | | | | 19,992 | | | | 9,528 | | | | 154,339 | | | | 9 | | | | n/m | |
Resources | | | 2,323 | | | | 153,723 | | | | 12 | | | | 12,872 | | | | 5,981 | | | | 157,476 | | | | 14 | | | | (2 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 14,638 | | | $ | 635,230 | | | | 7.7 | % | | $ | 82,326 | | | $ | 42,239 | | | $ | 805,537 | | | | 10.7 | % | | | (21 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
n/m = not meaningful |
|
(1) | | Represents reorganization benefits related to certain reorganization liabilities established in connection with Accenture’s transition to a corporate structure in 2001, which are included in Reorganization benefits, net on the income statement. |
|
(2) | | Adjustments represent the estimated amounts that Accenture would have incurred if it had expensed employee stock options and employee share purchase plans for the six months ended February 28, 2005. |
|
(3) | | Includes the impact of the NHS provision. |
ACCENTURE LTD
RECONCILIATION OF DILUTED EARNINGS PER SHARE, AS REPORTED (GAAP) TO
DILUTED EARNINGS PER SHARE, AS ADJUSTED (NON-GAAP)
For the Three and Six Months Ended February 28, 2006 and 2005
(In thousands of U.S. dollars, except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | For the Three Months Ended | | | For the Six Months Ended | |
| | February 28, 2006 | | | February 28, 2006 | |
| | | | | | Per Share | | | | | | | Per Share | |
| | Dollar Amount | | | Amount (1) | | | Dollar Amount | | | Amount (1)(4) | |
NET INCOME | | $ | 69,680 | | | | | | | $ | 284,620 | | | | | |
Minority interest in Accenture SCA and Accenture Canada Holdings Inc. (2) | | | 32,654 | | | | | | | | 142,790 | | | | | |
| | | | | | | | | | | | | | |
Net income for diluted earnings per share calculation | | | 102,334 | | | $ | 0.11 | | | | 427,410 | | | $ | 0.47 | |
| | | | | | | | | | | | | | | | |
Less reorganization benefits | | | (13,540 | ) | | | (0.01 | ) | | | (14,638 | ) | | | (0.02 | ) |
| | | | | | | | | | | | |
Net income for diluted earnings per share calculation, adjusted | | $ | 88,794 | | | $ | 0.10 | | | $ | 412,772 | | | $ | 0.46 | |
| | | | | | | | | | | | |
Weighted average diluted shares | | | | | | | 892,439,424 | | | | | | | | 903,294,295 | |
| | | | | | | | | | | | | | | | |
| | For the Three Months Ended | | | For the Six Months Ended | |
| | February 28, 2005 | | | February 28, 2005 | |
| | | | | | Per Share | | | | | | | Per Share | |
| | Dollar Amount | | | Amount (1) | | | Dollar Amount | | | Amount (1) | |
| | | | | | | | | | | | | | | | |
NET INCOME | | $ | 209,786 | | | | | | | $ | 406,059 | | | | | |
Minority interest in Accenture SCA and Accenture Canada Holdings Inc. (2) | | | 128,688 | | | | | | | | 250,369 | | | | | |
| | | | | | | | | | | | | | |
Net income for diluted earnings per share calculation | | | 338,474 | | | $ | 0.35 | | | | 656,428 | | | $ | 0.67 | |
| | | | | | | | | | | | | | | | |
Pro forma stock option and employee share purchase plan compensation expense, net of tax (3) | | | (35,556 | ) | | | (0.04 | ) | | | (57,628 | ) | | | (0.06 | ) |
Less reorganization benefits | | | (42,239 | ) | | | (0.04 | ) | | | (42,239 | ) | | | (0.04 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net income for diluted earnings per share calculation, adjusted | | $ | 260,679 | | | $ | 0.27 | | | $ | 556,561 | | | $ | 0.57 | |
| | | | | | | | | | | | |
Weighted average diluted shares | | | | | | | 980,080,181 | | | | | | | | 980,208,047 | |
| | |
(1) | | The per share amount is calculated as the dollar amount divided by the number of weighted average diluted shares. |
|
(2) | | Diluted earnings per share assumes the redemption and exchange of all Accenture SCA Class I common shares and Accenture Canada Holdings Inc. exchangeable shares, respectively, for Accenture Ltd Class A common shares, on a one-for-one basis. |
|
(3) | | Calculated as pre-tax stock option and employee share purchase plan compensation expense of $50,794 and $82,326 for the three and six months ended February 28, 2006, respectively, applying an average effective tax rate of 30%. |
|
(4) | | May not total due to rounding. |
ACCENTURE LTD
CONSOLIDATED BALANCE SHEETS
February 28, 2006 and August 31, 2005
(In thousands of U.S. dollars)
| | | | | | | | |
| | February 28, | | | August 31, | |
| | 2006 | | | 2005 | |
| | (Unaudited) | | | | | |
| | | | | | | | |
ASSETS | | | | | | | | |
| | | | |
CURRENT ASSETS: | | | | | | | | |
Cash and cash equivalents | | $ | 2,034,034 | | | $ | 2,483,990 | |
Short-term investments | | | 312,760 | | | | 463,460 | |
Receivables from clients, net | | | 1,957,297 | | | | 1,752,937 | |
Unbilled services, net | | | 1,240,684 | | | | 1,353,676 | |
Other current assets | | | 603,221 | | | | 631,204 | |
| | | | | | |
| | | | | | | | |
Total current assets | | | 6,147,996 | | | | 6,685,267 | |
| | | | | | |
| | | | | | | | |
NON-CURRENT ASSETS: | | | | | | | | |
Unbilled services, net | | | 144,086 | | | | 472,430 | |
Investments | | | 193,037 | | | | 262,873 | |
Property and equipment, net | | | 723,409 | | | | 693,710 | |
Other non-current assets | | | 916,124 | | | | 843,072 | |
| | | | | | |
| | | | | | | | |
Total non-current assets | | | 1,976,656 | | | | 2,272,085 | |
| | | | | | |
| | | | | | | | |
TOTAL ASSETS | | $ | 8,124,652 | | | $ | 8,957,352 | |
| | | | | | |
| | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | |
| | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | |
Short-term debt | | $ | 24,450 | | | $ | 31,072 | |
Accounts payable | | | 757,937 | | | | 807,317 | |
Deferred revenues | | | 1,535,290 | | | | 1,284,303 | |
Accrued payroll and related benefits | | | 1,343,653 | | | | 1,430,998 | |
Other accrued liabilities | | | 1,578,046 | | | | 1,377,443 | |
| | | | | | |
| | | | |
Total current liabilities | | | 5,239,376 | | | | 4,931,133 | |
| | | | | | |
| | | | | | | | |
NON-CURRENT LIABILITIES: | | | | | | | | |
Long-term debt | | | 28,038 | | | | 44,116 | |
Other non-current liabilities | | | 1,108,761 | | | | 1,304,230 | |
| | | | | | |
| | | | | | | | |
Total non-current liabilities. | | | 1,136,799 | | | | 1,348,346 | |
| | | | | | |
| | | | | | | | |
MINORITY INTEREST | | | 587,372 | | | | 980,959 | |
| | | | | | |
| | | | | | | | |
EQUITY: | | | | | | | | |
Total shareholders’ equity | | | 1,161,105 | | | | 1,696,914 | |
| | | | | | |
| | | | | | | | |
TOTAL LIABILITIES AND EQUITY | | $ | 8,124,652 | | | $ | 8,957,352 | |
| | | | | | |