32 Source: 10-Ks, 10-Q Assets 2006 2007 2008 2009 3/31/2010 Cash and Due from Banks $9,183 $11,809 $8,948 $13,973 $9,081 Interest Bearing Deposits 790 912 2,685 7,695 79,283 Federal Funds Sold 2,598 - 4,281 21,315 6,565 Total Cash and Equivalents 12,572 12,721 15,913 42,984 94,929 Investment Securities 50,529 99,302 87,403 87,769 93,320 Restricted Equity Securities 2,457 3,342 4,132 4,041 4,041 Loans 317,139 360,524 386,071 350,170 342,517 Allowance for Loan Losses 4,886 5,386 7,188 10,149 10,442 Net Loans 312,253 355,138 378,883 340,021 332,075 Premises and Equipment, net 6,672 14,538 17,598 17,036 16,868 Goodwill 2,666 2,727 2,727 - Foreclosed Assets - - - 4,994 8,086 Accrued Income 2,627 2,939 2,448 2,449 2,040 Intangible Assets, net 931 673 416 237 194 Bank Owned Life Insurance 5,419 11,777 17,835 18,576 18,764 Other Assets 3,456 5,209 10,095 15,113 15,817 Total Assets $399,581 $508,368 $537,450 $533,221 $586,134 Liabilities and Shareholders' Equity Total Deposits 327,352 378,179 418,580 433,538 488,202 Securities sold under agreements to repurchase 5,410 29,222 23,830 20,615 20,557 Federal Funds Purchased - 15,429 - - Other short-term borrowings - 13,000 10,000 3,500 1,000 Long-term debt 23,500 25,500 42,500 43,000 43,000 Junior subordinated debentures 8,248 8,248 12,372 12,372 12,372 Accrued interest payable 1,412 2,126 1,329 943 996 Other liabilities 1,957 1,640 995 2,099 1,900 Total liabilities $367,879 $473,345 $509,606 $516,067 $568,028 Shareholders' Equity Preferred stock, Series A, convertible, non-cumulative, non-voting, no par value; 1,000,000 shares authorized * 993 794 464 9 9 Common stock, no par value; 25,000,000 shares authorized ** 17,338 23,785 24,592 25,100 24,893 Retained Earnings / Deficit 13,217 11,125 8,908 (5,129) (5,452) Accumulated other comprehensive loss 154 (681) (6,120) (2,825) (1,343) Total stockholders’ equity 31,703 35,023 27,844 17,154 18,107 Total liabilities and stockholders’ equity $399,581 $508,368 $537,450 $533,221 $586,134 - - |