Cover
Cover - USD ($) $ in Millions | 12 Months Ended | ||
May 31, 2023 | Jul. 25, 2023 | Nov. 30, 2022 | |
Cover [Abstract] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Current Fiscal Year End Date | --05-31 | ||
Document Period End Date | May 31, 2023 | ||
Document Transition Report | false | ||
Entity File Number | 001-31968 | ||
Entity Registrant Name | APPLIED DIGITAL CORPORATION | ||
Entity Incorporation, State or Country Code | NV | ||
Entity Tax Identification Number | 95-4863690 | ||
Entity Address, Address Line One | 3811 Turtle Creek Blvd. | ||
Entity Address, Address Line Two | Suite 2100 | ||
Entity Address, City or Town | Dallas | ||
Entity Address, State or Province | TX | ||
Entity Address, Postal Zip Code | 75219 | ||
City Area Code | 214 | ||
Local Phone Number | 427-1704 | ||
Title of 12(b) Security | Common Stock, par value $0.001 per share | ||
Trading Symbol | APLD | ||
Security Exchange Name | NASDAQ | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | false | ||
Entity Shell Company | false | ||
Entity Public Float | $ 137.8 | ||
Document Financial Statement Error Correction [Flag] | false | ||
Entity Bankruptcy Proceedings, Reporting Current | false | ||
Entity Common Stock, Shares Outstanding | 103,950,005 | ||
Documents Incorporated by Reference | None. | ||
Entity Central Index Key | 0001144879 | ||
Document Fiscal Year Focus | 2023 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false |
Audit Information
Audit Information | 12 Months Ended |
May 31, 2023 | |
Auditor Information [Abstract] | |
Auditor Name | Marcum LLP |
Auditor Location | New York, NY |
Auditor Firm ID | 688 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | May 31, 2023 | May 31, 2022 |
Current Assets: | ||
Cash and cash equivalents | $ 28,999 | $ 38,798 |
Accounts receivable | 82 | 227 |
Prepaid expenses and other current assets | 16,678 | 1,337 |
Total current assets | 45,759 | 40,362 |
Property and equipment, net | 195,593 | 64,260 |
Operating lease right of use asset, net | 1,290 | 1,110 |
Finance lease right of use asset, net | 14,303 | 5,298 |
Other Assets | 7,012 | 8,950 |
TOTAL ASSETS | 263,957 | 119,980 |
Current Liabilities: | ||
Accounts payable and accrued liabilities | 14,776 | 13,260 |
Current portion of operating lease liability | 320 | 191 |
Current portion of finance lease liability | 5,722 | 813 |
Current portion of term loan | 7,950 | 1,333 |
Customer deposits | 36,370 | 9,524 |
Current deferred revenue | 48,692 | 3,877 |
Sales and use tax payable | 1,630 | 0 |
Total current liabilities | 115,460 | 28,998 |
Deferred tax liability | 0 | 540 |
Long-term portion of operating lease liability | 1,005 | 936 |
Long-term portion of finance lease liability | 8,334 | 4,374 |
Other long-term related party liabilities | 1,000 | 0 |
Total liabilities | 194,278 | 40,745 |
Commitments and contingencies | ||
Stockholders’ deficit: | ||
Common stock, $0.001 par value, 166,666,667 shares authorized, 100,927,358 shares issued and 95,925,630 shares outstanding at May 31, 2023, and 97,837,703 shares issued and 97,801,407 shares outstanding at May 31, 2022 | 101 | 98 |
Treasury stock, 5,001,728 shares at May 31, 2023 and 36,296 shares at May 31, 2022, at cost | (62) | (62) |
Additional paid in capital | 160,194 | 128,293 |
Accumulated deficit | (100,716) | (56,070) |
Total stockholders’ equity attributable to Applied Digital Corporation | 59,517 | 72,259 |
Noncontrolling interest | 10,162 | 6,976 |
Total Stockholders' equity including noncontrolling interest | 69,679 | 79,235 |
Liabilities and Equity, Total | 263,957 | 119,980 |
Related Party | ||
Current Liabilities: | ||
Long-term portion of term loan | 35,257 | 0 |
Nonrelated Party | ||
Current Liabilities: | ||
Long-term portion of term loan | $ 33,222 | $ 5,897 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | May 31, 2023 | May 31, 2022 |
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 166,666,667 | 166,666,667 |
Common stock, shares issued (in shares) | 100,927,358 | 97,837,703 |
Common stock, shares outstanding (in shares) | 95,925,630 | 97,801,407 |
Treasury stock, (in shares) | 5,001,728 | 36,296 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) $ in Thousands | 12 Months Ended | |
May 31, 2023 | May 31, 2022 | |
Revenues: | ||
Hosting revenue | $ 55,392 | $ 8,549 |
Cost of revenues | 44,388 | 9,506 |
Gross profit | 11,004 | (957) |
Costs and expenses: | ||
Selling, general and administrative | 55,059 | 19,941 |
Total costs and expenses | 55,059 | 19,941 |
Operating loss | (44,055) | (20,898) |
Other income (expense): | ||
Interest Expense | (1,980) | (112) |
Gain on extinguishment of accounts payable | 0 | 406 |
Loss on extinguishment of debt | (94) | (1,342) |
Total other expense, net | (2,074) | (1,048) |
Net loss from continuing operations before income tax expenses | (46,129) | (21,946) |
Income tax benefit (expense) | 523 | (540) |
Net loss from continuing operations | (45,606) | (22,486) |
Net loss from discontinued operations, net of income taxes | 0 | (1,044) |
Net loss including noncontrolling interests | (45,606) | (23,530) |
Net loss attributable to noncontrolling interest | (960) | (10) |
Net loss attributable to Applied Digital Corporation | $ (44,646) | $ (23,520) |
Basic and diluted net loss per share: | ||
Continuing Operations - basic ( in dollars per share) | $ (0.49) | $ (0.39) |
Continuing Operations - diluted ( in dollars per share) | (0.49) | (0.39) |
Discontinued Operations - basic ( in dollars per share) | 0 | (0.02) |
Discontinued Operations - diluted ( in dollars per share) | 0 | (0.02) |
Basic net loss per share (in dollars per share) | (0.49) | (0.41) |
Diluted net loss per share (in dollars per share) | $ (0.49) | $ (0.41) |
Basic weighted average number of shares outstanding (in shares) | 93,976,233 | 57,121,096 |
Diluted weighted average number of shares outstanding (in shares) | 93,976,233 | 57,121,096 |
Consolidated Statements of Shar
Consolidated Statements of Shareholders' Equity - USD ($) $ in Thousands | Total | Stockholders’ Equity | Common Stock | Treasury Stock | Additional Paid in Capital | Accumulated Deficit | Noncontrolling interest | Series C Convertible Preferred Stock | Series D Convertible Preferred Stock | Series A Convertible Preferred Stock Preferred Stock | Series B Convertible Preferred Stock Preferred Stock | Series A and B Preferred Stock | Series A and B Preferred Stock Common Stock | Series A and B Preferred Stock Additional Paid in Capital | Series C and D Preferred Stock | Series C and D Preferred Stock Stockholders’ Equity | Series C and D Preferred Stock Common Stock | Series C and D Preferred Stock Additional Paid in Capital |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Ending balance | $ 12,552 | |||||||||||||||||
Beginning balance (in shares) at May. 31, 2021 | 660,000 | 0 | ||||||||||||||||
Beginning balance at May. 31, 2021 | 15,135 | $ 15,135 | $ 0 | |||||||||||||||
Increase (Decrease) in Temporary Equity [Roll Forward] | ||||||||||||||||||
Issuance of Preferred Stock (in shares) | 1,380,000 | |||||||||||||||||
Issuance of preferred stock | 34,500 | $ 34,500 | ||||||||||||||||
Issuance costs | (2,927) | $ (2,927) | ||||||||||||||||
Preferred Stock Dividends Accrued (in shares) | 25,633 | 53,587 | ||||||||||||||||
Preferred Stock Dividends Accrued | 1,981 | $ 641 | $ 1,340 | |||||||||||||||
Conversion of Series C and D preferred stock (in shares) | (685,633) | (1,433,587) | ||||||||||||||||
Conversion of Series C and D preferred stock | (48,689) | $ (15,776) | $ (32,913) | |||||||||||||||
Ending balance (in shares) at May. 31, 2022 | 0 | 0 | ||||||||||||||||
Ending balance at May. 31, 2022 | 0 | $ 0 | $ 0 | |||||||||||||||
Beginning balance, preferred stock (in shares) at May. 31, 2021 | 27,195 | 17,087 | ||||||||||||||||
Beginning balance, common stock (in shares) at May. 31, 2021 | 1,511,061 | |||||||||||||||||
Beginning balance, treasury stock (in shares) at May. 31, 2021 | (36,296) | |||||||||||||||||
Beginning balance at May. 31, 2021 | $ (2,583) | $ 2 | $ (62) | $ 13,881 | $ (21,623) | $ 0 | $ 3,370 | $ 1,849 | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Extinguishment of Debt (in shares) | 5,083,828 | |||||||||||||||||
Extinguishment of debt | 3,478 | 3,478 | $ 5 | 3,473 | ||||||||||||||
Issuance of Dividends to Preferred Stock (in shares) | 60,822 | 29,772 | ||||||||||||||||
Issuance of dividends to preferred stock | 115 | 115 | (8,946) | $ 6,082 | $ 2,979 | |||||||||||||
Conversion of Preferred Stock (in shares) | 88,017 | 46,859 | 28,765,308 | 36,440,783 | ||||||||||||||
Conversion of series A and B preferred stock | $ (9,452) | $ (4,828) | $ 0 | $ 29 | $ 14,251 | $ 0 | $ 48,689 | $ 36 | $ 48,653 | |||||||||
Service agreement stock compensation (in shares) | 18,036,723 | |||||||||||||||||
Service agreement stock compensation | 12,337 | 12,337 | $ 18 | 12,319 | ||||||||||||||
Preferred Stock Dividends Accrued | 0 | (1,981) | (1,981) | |||||||||||||||
Initial public offering of common stock (in shares) | 8,000,000 | |||||||||||||||||
Initial public offering of common stock | 40,000 | 40,000 | $ 8 | 39,992 | ||||||||||||||
Offering costs of initial public offering | (4,276) | (4,276) | (4,276) | |||||||||||||||
Contributions by noncontrolling interest | 6,986 | 6,986 | ||||||||||||||||
Net loss including noncontrolling interests | $ (23,530) | (23,520) | (23,520) | (10) | ||||||||||||||
Ending balance, preferred stock (in shares) at May. 31, 2022 | 0 | 0 | ||||||||||||||||
Ending balance, common stock (in shares) at May. 31, 2022 | 97,801,407 | 97,837,703 | ||||||||||||||||
Ending balance, treasury stock (in shares) at May. 31, 2022 | (36,296) | (36,296) | ||||||||||||||||
Ending balance at May. 31, 2022 | $ 79,235 | 72,259 | $ 98 | $ (62) | 128,293 | (56,070) | 6,976 | $ 0 | $ 0 | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Ending balance | 79,235 | |||||||||||||||||
Ending balance (in shares) at May. 31, 2023 | 0 | 0 | ||||||||||||||||
Ending balance at May. 31, 2023 | 0 | $ 0 | $ 0 | |||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Issuance of common stock - vesting of awards (in shares) | 2,615,550 | |||||||||||||||||
Issuance of common stock - vesting of awards | $ (168) | (168) | $ 3 | (171) | ||||||||||||||
Issuance of common stock - restricted stock awards (in shares) | 474,105 | |||||||||||||||||
Stock-based compensation | $ 32,072 | 32,072 | 32,072 | |||||||||||||||
Common stock forfeited (in shares) | (4,965,432) | |||||||||||||||||
Contributions by noncontrolling interest | 4,146 | 4,146 | ||||||||||||||||
Net loss including noncontrolling interests | $ (45,606) | (44,646) | (44,646) | (960) | ||||||||||||||
Ending balance, preferred stock (in shares) at May. 31, 2023 | 0 | 0 | ||||||||||||||||
Ending balance, common stock (in shares) at May. 31, 2023 | 95,925,630 | 100,927,358 | ||||||||||||||||
Ending balance, treasury stock (in shares) at May. 31, 2023 | (5,001,728) | (5,001,728) | ||||||||||||||||
Ending balance at May. 31, 2023 | $ 69,679 | $ 59,517 | $ 101 | $ (62) | $ 160,194 | $ (100,716) | $ 10,162 | $ 0 | $ 0 | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Ending balance | $ 69,679 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | |
May 31, 2023 | May 31, 2022 | |
CASH FLOW FROM OPERATING ACTIVITIES | ||
Net loss attributable to Applied Digital Corporation | $ (44,646) | $ (23,520) |
Net loss from discontinued operations, net of income taxes | 0 | (1,044) |
Net loss attributable to noncontrolling interest | (960) | (10) |
Net loss from continuing operations | (45,606) | (22,486) |
Adjustments to reconcile net loss to net cash provided by operating activities: | ||
Depreciation and Amortization | 7,267 | 1,120 |
Gain on extinguishment of accounts payable | 0 | (406) |
Loss on extinguishment of debt | 94 | 1,342 |
Stock-Based Compensation | 32,072 | 12,337 |
Operating lease expense | 347 | 328 |
Non-cash interest expense | 410 | 0 |
Changes in assets and liabilities: | ||
Accounts receivable | 145 | (227) |
Prepaid expenses and other current assets | (766) | (1,331) |
Customer deposits | 26,846 | 9,524 |
Deferred revenue | 44,815 | 3,877 |
Deferred Tax | (540) | 540 |
Accounts payable and accrued liabilities | (6,265) | 6,417 |
Other Assets | 364 | (1,450) |
Lease Assets and Liabilities | (118) | 0 |
Payments of operating leases | (330) | (310) |
Net cash provided by operating activities of continuing operations | 58,735 | 9,275 |
Net cash used in operating activities of discontinued operations | 0 | (10,147) |
NET CASH PROVIDED BY(USED IN) OPERATING ACTIVITIES | 58,735 | (872) |
CASH FLOW FROM INVESTING ACTIVITIES | ||
Purchases of property and equipment and other assets | (128,721) | (54,974) |
Deposits on equipment | (2,557) | 0 |
Investments in private companies | (810) | 0 |
Net cash used in investing activities of continuing operations | (132,088) | (54,974) |
Net cash provided by investing activities of discontinued operations | 0 | 9,103 |
NET CASH USED IN INVESTING ACTIVITIES | (132,088) | (45,871) |
CASH FLOW FROM FINANCING ACTIVITIES | ||
Initial public offering of common stock | 0 | 40,000 |
Issuance of preferred stock | 0 | 34,500 |
Repayment of finance leases | (3,353) | (221) |
Term loan payoff | (7,056) | 0 |
Proceeds from issuance of term loan | 45,650 | 7,324 |
Proceeds from issuance of related party term loan | 36,500 | 0 |
Loan Payments | (2,977) | 0 |
Payments of employee restricted stock tax withholdings | (168) | 0 |
Noncontrolling interest contributions | 4,147 | 6,986 |
Net cash provided by financing activities of continuing operations | 70,628 | 81,292 |
Net cash provided by financing activities of discontinued operations | 0 | 0 |
CASH FLOW PROVIDED BY FINANCING ACTIVITIES | 70,628 | 81,292 |
NET (DECREASE ) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (2,725) | 34,549 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD | 46,299 | 11,750 |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD | 43,574 | 46,299 |
Less: cash, cash equivalents, and restricted cash of discontinued operations | 0 | 0 |
Cash, cash equivalents, and restricted cash of continuing operations | 43,574 | 46,299 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ||
Interest Paid | 1,570 | 112 |
Income Taxes Paid | 18 | 0 |
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES | ||
Non-cash dividends paid in-kind | 0 | 11,042 |
Operating right-of-use assets obtained by lease obligation | 397 | 1,288 |
Finance right-of-use assets obtained by lease obligation | 12,331 | 5,418 |
Fixed assets in accounts payable | 7,399 | 6,998 |
Related Party | ||
CASH FLOW FROM FINANCING ACTIVITIES | ||
Term Loan Issuance Costs | (1,548) | 0 |
Nonrelated Party | ||
CASH FLOW FROM FINANCING ACTIVITIES | ||
Term Loan Issuance Costs | (567) | (94) |
Preferred Stock | ||
CASH FLOW FROM FINANCING ACTIVITIES | ||
Stock issuance costs | 0 | (2,927) |
Common Stock | ||
CASH FLOW FROM FINANCING ACTIVITIES | ||
Stock issuance costs | $ 0 | $ (4,276) |
BUSINESS AND ORGANIZATION
BUSINESS AND ORGANIZATION | 12 Months Ended |
May 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
BUSINESS AND ORGANIZATION | BUSINESS AND ORGANIZATION Applied Digital Corporation, f/k/a Applied Blockchain, Inc. (the “Company”) is a designer, builder and operator of next-generation digital infrastructure. The Company has three primary business streams, artificial intelligence (“AI”) cloud services, high performance computing (“HPC”) datacenter hosting, and crypto datacenter hosting. For the fiscal year ended May 31, 2023, the Company has only had operational activity in the crypto datacenter hosting business. The Company was originally incorporated in Nevada in May 2001. On November 14, 2022, the Company changed its corporate name from Applied Blockchain, Inc. to Applied Digital Corporation. |
LIQUIDITY AND FINANCIAL CONDITI
LIQUIDITY AND FINANCIAL CONDITION | 12 Months Ended |
May 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
LIQUIDITY AND FINANCIAL CONDITION | LIQUIDITY AND FINANCIAL CONDITIONAs of May 31, 2023, the Company had approximate cash and cash equivalents of $29.0 million and negative working capital of $69.7 million. Historically the Company has incurred losses and has relied on equity and debt financings to fund its operations. Based on an analysis of cash flows, current net working capital, and expected operations revenue, the Company believes its current cash on hand is sufficient to meet its operating and capital requirement for at least next twelve months from the date these financial statements were issued. |
BASIS OF PRESENTATION AND SIGNI
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
May 31, 2023 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES | BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation: The consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). The accompanying consolidated financial statements of the Company include the accounts of the Company and its wholly owned and controlled subsidiaries. Consolidated subsidiaries results are included from the date the subsidiary was formed or acquired. Noncontrolling interests in consolidated subsidiaries in the consolidated financial statements represent non-controlling stockholders' proportionate share of the operations in such subsidiaries. Intercompany investments, balances and transactions have been eliminated in the consolidated financial statements. The Company’s consolidated operating subsidiaries include the Company's wholly-owned subsidiaries, the Company's interest in Highland Digital Holdings LLC, and the Company's majority interests in Sai Foundry Computing LLC, as well as 1.21 Gigawatts LLC. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ significantly from those estimates. The most significant accounting estimates inherent in the preparation of the Company’s financial statements are: • The valuation allowance associated with the Company’s deferred tax assets. • The probability assessment associated with performance conditions in share based payment awards Cash and Cash Equivalents The Company considers all highly liquid investments with an original maturity of three months or less at the date of acquisition to be cash equivalents. Our cash equivalents in excess of federally insured limits potentially subject us to concentrations of credit risk, although we believe they are subject to minimal risk. Restricted Cash The Company has restricted cash related to its letters of credit totaling $14.6 million. The Company is required to keep these balances in separate accounts for the duration of the letter of credit agreements, which last through the first quarter of calendar 2024 . The following tables reconciles cash and cash equivalents and restricted cash to presentation on the balance sheet as of May 31, 2023, and May 31, 2022. (in thousands) May 31, 2023 May 31, 2022 Cash and cash equivalents $ 28,999 $ 38,798 Restricted cash included in prepaid expenses and other current assets 14,575 — Restricted cash included in other assets — 7,501 Total Cash, Cash Equivalents, and Restricted Cash $ 43,574 $ 46,299 Property and Equipment Property and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. The cost of maintenance and repairs is charged to operations as incurred, whereas significant improvements that extend the life of an asset are capitalized. Lease Accounting The Company determines whether an arrangement contains a lease at the inception of the arrangement. If a lease is determined to exist, the term of such lease is assessed based on the date on which the underlying asset is made available for the Company’s use by the lessor. The Company’s assessment of the lease term reflects the non-cancelable term of the lease, inclusive of any rent-free periods and/or periods covered by early-termination options which the Company is reasonably certain of not exercising, as well as periods covered by renewal options which the Company is reasonably certain of exercising. The Company also determines lease classification as either operating or finance at lease commencement, which governs the pattern of expense recognition and the presentation reflected in the consolidated statements of operations over the lease term. For leases with a term exceeding 12 months, a lease liability is recorded on the Company’s consolidated balance sheet at lease commencement reflecting the present value of its fixed minimum payment obligations over the lease term. A corresponding right-of-use (“ROU”) asset equal to the initial lease liability is also recorded, adjusted for any prepaid rent and/or initial direct costs incurred in connection with execution of the lease and reduced by any lease incentives received. For purposes of measuring the present value of its fixed payment obligations for a given lease, the Company uses its incremental borrowing rate, determined based on information available at lease commencement, as rates implicit in its leasing arrangements are typically not readily determinable. The Company’s incremental borrowing rate reflects the rate it would pay to borrow and incorporates the term and economic environment of the associated lease. For the Company’s operating leases, fixed lease payments are recognized as lease expense on a straight-line basis over the lease term. For leases with an initial term of 12 months or less, any fixed lease payments are recognized on a straight-line basis over the lease term and are not recognized on the Company’s consolidated balance sheet as an accounting policy election. Leases qualifying for the short-term lease exception were insignificant. Variable lease costs are recognized as incurred. Assets and liabilities related to operating leases are presented in separate captions from those relating to finance leases. For the Company's finance leases, expense is split between amortization and interest expense. Variable lease costs are recognized as incurred. Assets and liabilities related to finance leases are presented in separate captions from those relating to operating leases. Revenue Recognition The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers ("ASC 606"). The Company provides energized space to customers who locate their hardware within the Company’s co- hosting facility. All hosting performance obligations are achieved simultaneously by providing the hosting environment for the customers’ operations. Hosting revenue is recorded monthly in fixed amounts, net of credits for non-performance, based on the terms of the hosting agreements. Any ancillary revenue for maintenance or installation services is at a point in time when the Customer has received the full service. As these services support the hosting operation as a whole, all revenue is within the hosting revenue caption. Customer contracts include advance payment terms. Advanced payments are recorded as deferred revenue until the related service is provided. Stock-based compensation Restricted Stock Awards The Company has granted restricted stock awards to officers and directors. Each of the awards vests upon the completion of service conditions for specified times and a performance condition for the occurrence of an effective registration statement covering the resale of the shares of Common Stock comprising the stock award with the Securities and Exchange Commission (the “SEC”). The Company has recognized the cost of the restricted stock-based on the grant date fair value of the awards ratably over the related vesting terms as it is probable that the performance condition for the reserved underlying shares will be met. Restricted Stock Units The Company has granted restricted stock units (“RSUs”) to certain consultants and employees, in all cases as compensatory grants for services rendered to the Company, which contain performance conditions that affect vesting. The Company has recognized the cost of these RSUs based on the grant date fair value ratably for each tranche, as applicable, based on the probability that the performance conditions will be achieved over the related vesting terms. In addition, the Company has granted RSUs to employees as compensation for employment services. The average term of the RSUs granted under the employee incentive plan is three years from grant date, and the only conditions for vesting are service conditions. The Company has recognized the expense of the RSUs based on grant date fair value of the awards ratably over the service period. Income Taxes ASC Topic 740, Income Taxes, (“ASC 740”), clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The benefit of a tax position is recognized in the financial statements in the period during which based on all available evidence, management believes it is most likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure, and transition. Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition in the Company’s consolidated financial statements. Segment Information The Company’s chief operating decision maker, the chief executive officer, reviews discrete financial information presented on a consolidated basis for purposes of regularly making operating decisions, allocation of resources, and assessing financial performance. Accordingly, the Company has one operating and reporting segment. Recent Accounting Pronouncements The Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes a study to determine the consequences of the change to its consolidated financial statements and assures that there are proper controls in place to ascertain that the Company’s consolidated financial statements properly reflect the change. The Company has determined that there are no recently issued pronouncements that are currently applicable to the Company. Reclassifications Within the Consolidated Financial Statements certain immaterial amounts have been reclassified to conform with current period presentation. The Company has reclassified restricted cash from cash and cash equivalents to other assets. In addition, the Company has reclassified utility deposits to other assets. These reclassifications had no impact on reported operating income or net income; cash flows from operations, investing, or financing activities; or total assets and liabilities. |
PROPERTY AND EQUIPMENT
PROPERTY AND EQUIPMENT | 12 Months Ended |
May 31, 2023 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY AND EQUIPMENT | PROPERTY AND EQUIPMENT Property and equipment consisted of the following as of May 31, 2023 and 2022: (in thousands) Estimated Useful Life May 31, May 31, Hosting Equipment Electric Generation and Transformers 15 years $ 4,655 $ 4,338 Other Equipment and Fixtures 6 years 1,685 588 Construction in Progress 106,226 18,305 Information Systems and Software 5 years 21,173 9,608 Land & Building Land 2,152 1,074 Land Improvements 15 years 1,293 1,180 Building 39 years 63,350 30,176 Total cost of property and equipment 200,534 65,269 Accumulated Depreciation (4,940) (1,009) Property and Equipment, Net $ 195,593 $ 64,260 |
REVENUE FROM CONTRACTS WITH CUS
REVENUE FROM CONTRACTS WITH CUSTOMERS | 12 Months Ended |
May 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
REVENUE FROM CONTRACTS WITH CUSTOMERS | REVENUE FROM CONTRACTS WITH CUSTOMERSBelow is a summary of the Company’s revenue concentration by major customer for the years ended May 31, 2023 and 2022 Fiscal Year Ended Customer May 31, 2023 May 31, 2022 Customer A 24 % — % Customer B 20 % 13 % Customer C 19 % 41 % Customer D 14 % 16 % Customer E 12 % 15 % Customer F 11 % 15 % Total 100 % 100 % Remaining Performance Obligations As of May 31, 2023, the Company had $48.7 million in deferred revenue, which represents the Company’s remaining performance obligations. The Company expects to recognize all of this revenue within the next 12 months. Deferred Revenue Changes in the Company's deferred revenue balances for the years ended May 31, 2023 and 2022, respectively, are shown in the following table: (in thousands) Balance at May 31, 2021 $ — Advance billings 12,426 Revenue recognized (8,549) Other adjustments — Balance at May 31, 2022 $ 3,877 Advance billings 100,072 Revenue recognized (55,392) Other adjustments 135 Balance at May 31, 2023 $ 48,692 Customer Deposits Changes in the Company's customer deposits balances for the years ended May 31, 2023 and 2022, respectively, are shown in the following table: (in thousands) Balance at May 31, 2021 $ — Customer deposits received $ 9,524 Customer deposits refunded — Other adjustments — Balance at May 31, 2022 $ 9,524 Customer deposits received $ 26,981 Customer deposits refunded — Other adjustments $ (135) Balance at May 31, 2022 $ 36,370 |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 12 Months Ended |
May 31, 2023 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | RELATED PARTY TRANSACTIONS Related Party Notes Payable See discussion below in Note 7 - Debt, regarding the Company's term loan agreement with B. Riley Commercial Capital, LLC and B. Riley Securities, Inc, both wholly-owned subsidiaries of B. Riley Financial, Inc. Bryant Riley, chairman of the board and co-chief executive officer, of B. Riley Financial, Inc. (Nasdaq: RILY), directly or indirectly through subsidiaries of RILY, held in excess of 5% of our then outstanding Common Stock beginning in April 2023. The following table illustrates the related party balances on this loan for the fiscal year ended May 31, 2023. (in thousands) Description May 31, 2023 Principal Outstanding $ 36,500 Other long-term liabilities 1,000 Accrued Interest Payable 81 Related Party Revenue The Company has revenue transactions with two related party customers: • Customer A is a subsidiary of an entity which is deemed to beneficially own over 5% of the Company's outstanding common stock. • Customer B is 60% owned by an individual who is deemed to beneficially own over 5% of the Company's outstanding stock. The following tables illustrate related party revenue for fiscal years ended ended May 31, 2023 and May 31, 2022. (in thousands) Related Party Revenue for the Fiscal Year Ended Customer May 31, 2023 May 31, 2022 Customer A $ 8,007 $ 1,417 Customer B $ 6,401 $ 1,268 The following tables illustrate related party deferred revenue and deposits balances as of May 31, 2023 and May 31, 2022. (in thousands) Customer A Balances as of Caption May 31, 2023 May 31, 2022 Deferred revenue $ 1,474 $ 692 Customer Deposits $ 2,450 $ 2,059 (in thousands) Customer B Balances as of Caption May 31, 2023 May 31, 2022 Deferred revenue $ 50 $ 262 Customer Deposits $ 1,361 $ 1,171 Related Party Sublease Income For the fiscal years ending May 31, 2023 and May 31, 2022, the Company received sublease income from B. Riley Asset Management, which is also a wholly-owned subsidiary of B. Riley Financial, Inc. Mr. Cummins, the CEO of the Company, is also the President of B. Riley Asset Management. (in thousands) Description May 31, 2023 May 31, 2022 Sublease Income $ 84 $ 80 |
DEBT
DEBT | 12 Months Ended |
May 31, 2023 | |
Debt Disclosure [Abstract] | |
DEBT | DEBT Below is a summary of the Company’s term loan balances, including current debt and deferred financing fees as of May 31, 2023 and 2022. (in thousands) May 31, 2023 May 31, 2022 Total Outstanding Loan Balances 79,441 7,324 Less: Deferred Issuance Costs (3,012) (94) Less: Current portion of Term Loan (7,950) (1,333) Less: Long-term related party loan (35,257) — Long-term portion of Term Loan $33,222 $5,897 Below is the weighted-average interest rate for the Company's term loans as of May 31, 2023 and 2022. May 31, 2023 May 31, 2022 Weighted-average interest rate 13.4 % 5.0 % Remaining Principal Payments Below is a summary of the remaining principal payments due over the life of the term loans as of May 31, 2023. (in thousands) Year Principal Payments FY24 $ 9,394 FY25 46,586 FY26 10,780 FY27 8,550 FY28 4,131 Thereafter — Total Term Loan Remaining Payments $ 79,441 Starion Term Loan On July 25, 2022, APLD Hosting, LLC, a wholly-owned subsidiary of the Company, entered into a loan agreement with Starion Bank and the Company as Guarantor (the “Starion Loan Agreement”). The Starion loan agreement provides for a term loan (the “Starion Term Loan”) in the principal amount of $15 million with a maturity date of July 25, 2027. The Starion Loan Agreement provides for an interest rate of 6.50% per annum. The Starion Loan Agreement contains customary covenants, representations and warranties and events of default. The Company is not subject to financial covenants under the Starion Loan Agreement until May 31, 2024. At that time, the Company will be subject to a debt service coverage ratio. Deferred financing costs related to the Starion Term Loan total $0.1 million. The City of Jamestown, North Dakota and Stutsman County’s Economic Development Fund provides a multimillion-dollar economic development program, available to assist with expanding or relocating businesses. As part of financial packages, the Jamestown Stutsman Development Corporation (JSDC) makes direct loans, equity investments, and interest buy-downs to businesses. The Company has entered into an agreement with JDSC and Starion Bank which buys down the Company’s interest rate to 1.5% for a period of 13 months through a loan and community bond (the “Starion Term Loan Buy-Down”). The loan totals $0.2 million and bears an interest rate of 2%, and the bond totals $0.5 million. In connection with the Starion Loan Agreement, the Company repaid all of the outstanding balance on the March 11, 2022 loan agreement between the Company and Vantage Bank Texas. This loan agreement included a promissory note agreement for $7.5 million for a five year term with an interest rate of 5% per annum. Vantage Garden City Loan On November 7, 2022, APLD – Rattlesnake Den I, LLC, a wholly-owned indirect subsidiary of the Company, entered into a loan agreement with Vantage Bank Texas and the Company, as guarantor, which agreement provides for a term loan in the principal amount of $15 million (the “Vantage Garden City Loan Agreement”). The loan pursuant to the Vantage Garden City Loan Agreement will be advanced in 16 installments, with each installment not exceeding approximately $0.9 million for the costs and expenses of a building at the Company’s hosting facility in Garden City, Texas (the “Garden City Facility”). The unpaid principal amount of the Garden City Facility will bear interest at a fixed rate of 6.15% per annum, and the Company may prepay the Garden City Facility, in whole or in part, without the payment of any fee or penalty. The Garden City Facility matures April 26, 2028. The Vantage Garden City Loan Agreement contains customary representations, warranties, covenants and events of default. As of May 31, 2023, an aggregate amount of $10.3 million has been advanced under the Vantage Garden City Loan Agreement, with the outstanding balance totaling $10.1 million. Total deferred costs related to the issuance of this loan total are $0.2 million. Starion Ellendale Loan On February 16, 2023, APLD ELN-01 LLC, a wholly-owned subsidiary of the Company, entered into a Loan Agreement with Starion Bank and the Company as Guarantor (the “Ellendale Loan Agreement”). The Ellendale Loan Agreement provides for a term loan in the principal amount of $20 million with a maturity date of February 3, 2028. The Ellendale Loan Agreement contains customary covenants, representations and warranties and events of default. The Ellendale Loan Agreement provides for an interest rate of 7.48% per annum. The proceeds of the loan under the Ellendale Loan Agreement will be used to fund expansion on the Ellendale, North Dakota hosting datacenter. Total deferred costs related to the issuance of this loan total are $0.2 million. As of May 31, 2023, the total balance outstanding under the Ellendale Loan Agreement was $19.7 million. B. Riley Loan On May 23, 2023, Sai Computing LLC, a wholly-owned subsidiary of the Company, entered into a Loan and Security Agreement (the "B. Riley Loan and Security Agreement") with B. Riley Commercial Capital, LLC and B. Riley Securities, with the Company as Guarantor. The B. Riley Loan and Security Agreement provides for a term |
INCOME TAXES
INCOME TAXES | 12 Months Ended |
May 31, 2023 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES The Company recorded income tax benefit of $0.5 million for the year ended May 31, 2023, compared to income tax expense of $0.5 million for the year ended May 31, 2022. The Company’s effective tax rate was 1.2% and (2.4)%, for the years ended May 31, 2023 and 2022 respectively. (in thousands) For the Fiscal Year Ended May 31, 2023 May 31, 2022 Current expense / (benefit) Federal $ — $ — Foreign — — State 18 — Total current expense $ 18 $ — Deferred expense / (benefit) Federal $ (540) $ 540 Foreign — — State — — Total deferred (benefit) expense $ (540) $ 540 Total income tax (benefit) expense $ (523) $ 540 The following table reconciles the statutory rate to our effective tax rate: May 31, 2023 May 31, 2022 Expected income tax expense (benefit) at U.S. Statutory Rate 21.0 % 21.0 % Stock-based compensation (6.0) % — % State income taxes, net of federal tax benefit — % 4.5 % Change in valuation allowance (13.0) % (27.0) % Other, net (0.8) % (0.9) % Income tax expense / (benefit) 1.2 % (2.4) % Deferred income taxes reflect the temporary differences between the amounts at which assets and liabilities are recorded for financial reporting purposes and the amounts utilized for tax purposes. The primary components of the temporary differences that gave rise to the Company's deferred tax assets and liabilities are as follows for the year ended May 31, 2023, and 2022: (in thousands) May 31, 2023 May 31, 2022 Deferred Tax Assets: Net Operating Loss $ 15,137 $ 11,971 Stock-Based Compensation 3,068 — Capitalized Research and Development 897 — Lease Liability 1,875 2,080 Other 360 248 Gross Deferred Tax Assets 21,337 14,298 Less: Valuation Allowances (15,697) (9,346) Total Net Deferred Tax Asset $ 5,640 $ 4,953 Deferred Tax Liabilities: Property, Plant, and Equipment $ (3,712) $ (3,407) Right of Use Assets (1,929) (2,086) Other — — Total Net Deferred Tax Liability (5,640) (5,493) Net deferred tax assets (liabilities) $ — $ (540) The Company had $114.8 million and $83.6 million of federal and state tax net operating losses at May 31, 2023 and 2022, respectively. At May 31, 2023, $99.3 million is available indefinitely to offset future income. The remaining carryforward amounts expire at varying dates beginning in 2028. A valuation allowance is provided when it is more likely than not that some portion or the entire net deferred tax asset will not be realized. The Company has recorded an increase in the valuation allowance of $6.3 million and $6.2 million as of May 31, 2023 and 2022, respectively. The Company has provided a valuation allowance for the portion of the deferred tax assets that it has determined are not more likely than not to be recognized. The valuation allowance is primarily attributable to deferred tax assets for net operating losses that management believes are more likely than not to expire prior to being realized. The ultimate realization of the deferred tax assets is dependent upon the generation of future taxable income of the appropriate character (i.e., capital or ordinary) during the period in which the temporary differences become deductible. Management considers, among other things, the scheduled reversals of deferred tax liabilities and the history of positive taxable income in evaluating the realizability of the deferred tax assets. Management believes that it is not likely that the results of future operations will generate sufficient taxable income to realize its deferred tax assets. Under the provisions of the Internal Revenue Code, certain substantial changes in the Company’s ownership, including a sale of the Company or significant changes in ownership due to sales of equity, may have limited, or may limit in the future, the amount of net operating loss carryforwards that could be used annually to offset future taxable income. The Company is subject to U.S. federal income tax. Tax years ending May 31, 2021 through May 31, 2023 are open to examination by the major taxing jurisdictions to which the Company is subject, as carryforward attributes generated in these years may still be adjusted upon examination by the Internal Revenue Service (IRS) or other authorities if they have or will be used in a future period. The Company is not currently under examination by the IRS or any other taxing jurisdictions for any tax years. |
STOCKHOLDERS' EQUITY (DEFICIT)
STOCKHOLDERS' EQUITY (DEFICIT) | 12 Months Ended |
May 31, 2023 | |
Equity [Abstract] | |
STOCKHOLDERS' EQUITY (DEFICIT) | STOCKHOLDERS’ EQUITY (DEFICIT) Equity Plans On October 9, 2021, the Company’s board of directors approved two equity incentive plans, which the Company’s stockholders approved on January 20, 2022. The two plans consist of the 2022 Incentive Plan, previously referred to in the Company’s SEC filings as the 2021 Incentive Plan (the “Incentive Plan”), which provides for grants of various equity awards to the Company’s employees and consultants, and the 2022 Non-Employee Director Stock Plan previously referred to in the Company’s SEC filings as the 2021 Non-Employee Director Stock Plan (the “Director Plan” and, together with the Incentive Plan, the “Plans”), which provides for grants of restricted stock to non-employee directors and for deferral of cash and stock compensation if such deferral provisions are activated at a future date. As of May 31, 2023, the Company had issued approximately 0.6 million shares of restricted stock awards and approximately 12.4 million of restricted stock units under the plans. Restricted Stock Awards The following is a summary of the activity and balances for unvested restricted stock awards granted for the fiscal year ended May 31, 2023: Number of Shares Weighted Average Grant Date Fair Value Per Share Outstanding as of May 31, 2022 1,366,666 $ 8.04 Granted 551,605 $ 2.19 Vested (1,537,316) $ 7.38 Forfeited — $ — Outstanding as of May 31, 2023 380,955 $ 2.22 As of May 31, 2023, total remaining expense to be recognized related to these awards was $0.8 million and the weighted average remaining recognition period for the unvested awards was 5 months. Restricted Stock Units The following is a summary of the activity and balances for unvested restricted stock units granted for the fiscal year ended May 31, 2023: Number of Shares Weighted Average Grant Date Fair Value Per Share Outstanding as of May 31, 2022 1,791,666 $ 8.04 Granted 12,391,207 $ 2.28 Vested (1,180,525) $ 6.41 Forfeited (536,413) $ 6.71 Outstanding as of May 31, 2023 12,465,935 $ 2.53 As of May 31, 2023, total remaining expense to be recognized related to these awards was $31.5 million and the weighted average remaining recognition period for the unvested awards was 24 months. Share Forfeiture On June 6, 2022, through an agreement between the Company and Xsquared Holding Limited (“Sparkpool”), Sparkpool agreed to forfeit shares of Common Stock that had been issued to it pursuant to the service agreement executed on March 19, 2021. Sparkpool had ceased providing the contracted services for the Company, and agreed to forfeit shares to compensate for future services that will not be rendered. As a result of this agreement, 4,965,432 shares of Common Stock were forfeited and returned to the Company and placed in treasury. |
LEASES
LEASES | 12 Months Ended |
May 31, 2023 | |
Leases [Abstract] | |
LEASES | LEASES The Company has entered into leases for hosting equipment, office space, and land. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The Company presents operating and finance right of use assets and liabilities separately on the balance sheet as their own captions. The liabilities are split between current and long-term, respectively. The Company presents lease costs as follows: (in thousands) Fiscal Year Ended Lease Type Consolidated Statements of Operations Presentation May 31, 2023 May 31, 2022 Operating lease cost: Operating lease expense Selling, General and Administrative $ 347 $ 328 Short-term lease expense Selling, General and Administrative 187 126 Sublease Income Selling, General and Administrative (103) (159) Total operating lease cost $ 431 $ 295 Finance lease expense: Amortization of ROU assets related to revenue production Cost of Sales 554 85 Amortization of ROU assets not related to revenue production Depreciation and Amortization Expense 2,782 26 Interest on finance leases Interest Expense 773 50 Variable finance lease expense Selling, General and Administrative 3 — Total finance lease cost $ 4,112 $ 161 Total Lease Cost $ 4,543 $ 456 The following table represents the Company’s future minimum lease payments as of May 31, 2023: (in thousands) Year Operating Leases Finance Leases Total FY24 $ 445 $ 6,687 $ 7,132 FY25 482 5,429 5,911 FY26 495 348 844 FY27 158 188 346 FY28 — 180 180 Beyond — 87,145 87,145 Total $ 1,580 $ 99,977 $ 101,557 Present value of lease liabilities $ (255) $ (85,921) $ (86,176) Less: Current portion of lease liability $ 320 $ 5,722 $ 6,042 Long-term portion of lease liability $ 1,005 $ 8,334 $ 9,339 Supplemental cash flow and other information related to leases is as follows: Fiscal Year Ended May 31, 2023 May 31, 2022 Weighted-average years remaining (in years) Finance leases 22 57 Operating leases 3 4 Weighted-average discount rate Finance leases 8 % 8 % Operating leases 11 % 13 % The Company has entered into operating leases signed but not yet commenced with total minimum payments of approximately $83.1 million to support the Company's AI Cloud service business. The payments are expected to be made over a total of 84 months. |
LEASES | LEASES The Company has entered into leases for hosting equipment, office space, and land. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The Company presents operating and finance right of use assets and liabilities separately on the balance sheet as their own captions. The liabilities are split between current and long-term, respectively. The Company presents lease costs as follows: (in thousands) Fiscal Year Ended Lease Type Consolidated Statements of Operations Presentation May 31, 2023 May 31, 2022 Operating lease cost: Operating lease expense Selling, General and Administrative $ 347 $ 328 Short-term lease expense Selling, General and Administrative 187 126 Sublease Income Selling, General and Administrative (103) (159) Total operating lease cost $ 431 $ 295 Finance lease expense: Amortization of ROU assets related to revenue production Cost of Sales 554 85 Amortization of ROU assets not related to revenue production Depreciation and Amortization Expense 2,782 26 Interest on finance leases Interest Expense 773 50 Variable finance lease expense Selling, General and Administrative 3 — Total finance lease cost $ 4,112 $ 161 Total Lease Cost $ 4,543 $ 456 The following table represents the Company’s future minimum lease payments as of May 31, 2023: (in thousands) Year Operating Leases Finance Leases Total FY24 $ 445 $ 6,687 $ 7,132 FY25 482 5,429 5,911 FY26 495 348 844 FY27 158 188 346 FY28 — 180 180 Beyond — 87,145 87,145 Total $ 1,580 $ 99,977 $ 101,557 Present value of lease liabilities $ (255) $ (85,921) $ (86,176) Less: Current portion of lease liability $ 320 $ 5,722 $ 6,042 Long-term portion of lease liability $ 1,005 $ 8,334 $ 9,339 Supplemental cash flow and other information related to leases is as follows: Fiscal Year Ended May 31, 2023 May 31, 2022 Weighted-average years remaining (in years) Finance leases 22 57 Operating leases 3 4 Weighted-average discount rate Finance leases 8 % 8 % Operating leases 11 % 13 % The Company has entered into operating leases signed but not yet commenced with total minimum payments of approximately $83.1 million to support the Company's AI Cloud service business. The payments are expected to be made over a total of 84 months. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 12 Months Ended |
May 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Commitments As of May 31, 2023, the Company has commitments related to its term loan and lease agreements , which have been disclosed in Note 7 - Debt and Note 10 - Leases , respectively. The Company also has the following commitments: Jamestown Energy Services Agreement The Company has a commitment of approximately $28 million related to the energy services agreement for its Jamestown, North Dakota hosting facility. The minimum term of this agreement is five years, and will remain in effect on a year-to-year basis unless terminated by either party by notice given at least 365 calendar days in advance of termination. The commitment is fully due within the next fiscal year, as the company commits to specific power consumption on an annual basis as part of the energy services agreement. Other The Company has other purchase commitments of approximately $10.2 million related to the buildout of its AI Cloud hosting services business and insurance premiums. These commitments are expected to be fulfilled within twelve months of May 31, 2023. The Company also has a commitment for 1,024 H100 GPUs to support its AI Cloud services business, which has been subsequently financed through an arrangement totaling approximately $41 million over 24 months as discussed in Note 14 - Subsequent Events . Contingencies Letter of Credit As of May 31, 2023 and May 31, 2022, the Company had letters of credit outstanding totaling $14.5 million and $7.5 million, respectively. As discussed in Note 3 - Basis of Presentation and Significant Accounting Policies , the Company is required to maintain these amounts in separate accounts, and therefore the cash is restricted. Further, the Company had no unused lines of credit as of May 31, 2023 or May 31, 2022, respectively. Mediation The Company has agreed to enter into mediation, tentatively scheduled for August 18, 2023, around the allegations previously announced by the Company on June 23, 2023. The Company estimates the potential range of loss based on such allegations to be $0 to $1 million. Claims and Litigation |
EARNINGS PER SHARE
EARNINGS PER SHARE | 12 Months Ended |
May 31, 2023 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | EARNINGS PER SHARE Basic net income (loss) per share (“EPS”) of Common Stock is computed by dividing the Company’s net earnings (loss) by the weighted average number of shares of Common Stock outstanding during the period. Diluted EPS reflects the potential dilution that could occur if the securities or other contracts to issue Common Stock were exercised or converted into Common Stock or resulted in the issuance of Common Stock that then shared in the earnings of the entity. Potentially dilutive securities are excluded from the computation of diluted net loss per share as their inclusion would be anti-dilutive. As of May 31, 2023, the Company had approximately 12.8 million shares of granted but unvested restricted stock and restricted stock units that would have a potentially dilutive effect on earnings per share. Earnings per share for the year ended May 31, 2023 and 2022 are shown in the following table: (in thousands, except for share and per share data) Fiscal Year Ended May 31, 2023 May 31, 2022 Net loss from continuing operations $ (45,606) $ (22,486) Net loss from discontinued operations, net of income taxes — (1,044) Net Loss including noncontrolling interests (45,606) (23,530) Net Loss attributable to noncontrolling interest (960) (10) Net loss attributable to Applied Digital Corporation $ (44,646) $ (23,520) Continuing operations $ (0.49) $ (0.39) Discontinued operations $ — $ (0.02) Basic and diluted net loss per share $ (0.49) $ (0.41) Basic and diluted weighted average number of shares outstanding 93,976,233 57,121,096 |
DISCONTINUED OPERATIONS
DISCONTINUED OPERATIONS | 12 Months Ended |
May 31, 2023 | |
Discontinued Operations and Disposal Groups [Abstract] | |
DISCONTINUED OPERATIONS | DISCONTINUED OPERATIONSDuring the fiscal year ended May 31, 2022, the Company recognized a net loss from discontinued operations related to the Company's cryptocurrency mining operation. The Company had no results from discontinued operations during the year ended May 31, 2023. Operating results of discontinued operations are summarized below: (in thousands) Fiscal Year Ended May 31, 2022 Cryptoasset Mining Revenue $ 2,987 Cost of Sales 1,611 Gross Profit 1,376 Impairment of Cryptocurrency Assets (393) Gain on Sale of Fixed Assets 1,229 Loss on Asset Reclass to Discontinued Operations (3,256) Net Loss from Discontinued Operations $ (1,044) |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 12 Months Ended |
May 31, 2023 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | SUBSEQUENT EVENTS Financing Arrangements The Company entered into a finance arrangement for approximately $41 million over 24 months for 1,024 H100 GPUs in connection with its AI Cloud Services business. Additional Debt Financing The Company received an additional $3 million in funding from the B. Riley Loan and Security Agreement, bringing the total outstanding loan principal balance to $39.5 million. Subsequently, the Company repaid the entire outstanding loan principal balance, along with all outstanding interest and fees. Common Stock Issuance The Company began issuing common stock under an "at the market" sale agreement pursuant to which the Company may sell up to $125 million in shares of Common Stock. The Company has sold approximately 7.9 million shares. Net proceeds, less commission fees of approximately $2.0 million, are approximately $64.7 million. Customer Prepayment The Company has confirmed receipt of a customer prepayment for its AI cloud services business of approximately $22.5 million. |
BASIS OF PRESENTATION AND SIG_2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
May 31, 2023 | |
Accounting Policies [Abstract] | |
Principles of Consolidation | Principles of Consolidation: The consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). The accompanying consolidated financial statements of the Company include the accounts of the Company and its wholly owned and controlled subsidiaries. Consolidated subsidiaries results are included from the date the subsidiary was formed or acquired. Noncontrolling interests in consolidated subsidiaries in the consolidated financial statements represent non-controlling stockholders' proportionate share of the operations in such subsidiaries. Intercompany investments, balances and transactions have been eliminated in the consolidated financial statements. The Company’s consolidated operating subsidiaries include the Company's wholly-owned subsidiaries, the Company's interest in Highland Digital Holdings LLC, and the Company's majority interests in Sai Foundry Computing LLC, as well as 1.21 Gigawatts LLC. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ significantly from those estimates. The most significant accounting estimates inherent in the preparation of the Company’s financial statements are: • The valuation allowance associated with the Company’s deferred tax assets. • The probability assessment associated with performance conditions in share based payment awards |
Cash and Cash Equivalents | Cash and Cash Equivalents The Company considers all highly liquid investments with an original maturity of three months or less at the date of acquisition to be cash equivalents. Our cash equivalents in excess of federally insured limits potentially subject us to concentrations of credit risk, although we believe they are subject to minimal risk. |
Property and Equipment | Property and Equipment |
Lease Accounting | Lease Accounting The Company determines whether an arrangement contains a lease at the inception of the arrangement. If a lease is determined to exist, the term of such lease is assessed based on the date on which the underlying asset is made available for the Company’s use by the lessor. The Company’s assessment of the lease term reflects the non-cancelable term of the lease, inclusive of any rent-free periods and/or periods covered by early-termination options which the Company is reasonably certain of not exercising, as well as periods covered by renewal options which the Company is reasonably certain of exercising. The Company also determines lease classification as either operating or finance at lease commencement, which governs the pattern of expense recognition and the presentation reflected in the consolidated statements of operations over the lease term. For leases with a term exceeding 12 months, a lease liability is recorded on the Company’s consolidated balance sheet at lease commencement reflecting the present value of its fixed minimum payment obligations over the lease term. A corresponding right-of-use (“ROU”) asset equal to the initial lease liability is also recorded, adjusted for any prepaid rent and/or initial direct costs incurred in connection with execution of the lease and reduced by any lease incentives received. For purposes of measuring the present value of its fixed payment obligations for a given lease, the Company uses its incremental borrowing rate, determined based on information available at lease commencement, as rates implicit in its leasing arrangements are typically not readily determinable. The Company’s incremental borrowing rate reflects the rate it would pay to borrow and incorporates the term and economic environment of the associated lease. For the Company’s operating leases, fixed lease payments are recognized as lease expense on a straight-line basis over the lease term. For leases with an initial term of 12 months or less, any fixed lease payments are recognized on a straight-line basis over the lease term and are not recognized on the Company’s consolidated balance sheet as an accounting policy election. Leases qualifying for the short-term lease exception were insignificant. Variable lease costs are recognized as incurred. Assets and liabilities related to operating leases are presented in separate captions from those relating to finance leases. For the Company's finance leases, expense is split between amortization and interest expense. Variable lease costs are recognized as incurred. Assets and liabilities related to finance leases are presented in separate captions from those relating to operating leases. |
Revenue Recognition | Revenue Recognition The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers ("ASC 606"). The Company provides energized space to customers who locate their hardware within the Company’s co- |
Share-based compensation | Stock-based compensation Restricted Stock Awards The Company has granted restricted stock awards to officers and directors. Each of the awards vests upon the completion of service conditions for specified times and a performance condition for the occurrence of an effective registration statement covering the resale of the shares of Common Stock comprising the stock award with the Securities and Exchange Commission (the “SEC”). The Company has recognized the cost of the restricted stock-based on the grant date fair value of the awards ratably over the related vesting terms as it is probable that the performance condition for the reserved underlying shares will be met. Restricted Stock Units The Company has granted restricted stock units (“RSUs”) to certain consultants and employees, in all cases as compensatory grants for services rendered to the Company, which contain performance conditions that affect vesting. The Company has recognized the cost of these RSUs based on the grant date fair value ratably for each tranche, as applicable, based on the probability that the performance conditions will be achieved over the related vesting terms. In addition, the Company has granted RSUs to employees as compensation for employment services. The average term of the RSUs granted under the employee incentive plan is three years from grant date, and the only conditions for vesting are service conditions. The Company has recognized the expense of the RSUs based on grant date fair value of the awards ratably over the service period. |
Income Taxes | Income Taxes ASC Topic 740, Income Taxes, (“ASC 740”), clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The benefit of a tax position is recognized in the financial statements in the period during which based on all available evidence, management believes it is most likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure, and transition. |
Segment Information | Segment Information The Company’s chief operating decision maker, the chief executive officer, reviews discrete financial information presented on a consolidated basis for purposes of regularly making operating decisions, allocation of resources, and assessing financial performance. Accordingly, the Company has one operating and reporting segment. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements The Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company |
Reclassifications | Reclassifications Within the Consolidated Financial Statements certain immaterial amounts have been reclassified to conform with current period presentation. The Company has reclassified restricted cash from cash and cash equivalents to other assets. In addition, the Company has reclassified utility deposits to other assets. These reclassifications had no impact on reported operating income or net income; cash flows from operations, investing, or financing activities; or total assets and liabilities. |
BASIS OF PRESENTATION AND SIG_3
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables) | 12 Months Ended |
May 31, 2023 | |
Accounting Policies [Abstract] | |
Schedule of Cash and Cash Equivalents | The following tables reconciles cash and cash equivalents and restricted cash to presentation on the balance sheet as of May 31, 2023, and May 31, 2022. (in thousands) May 31, 2023 May 31, 2022 Cash and cash equivalents $ 28,999 $ 38,798 Restricted cash included in prepaid expenses and other current assets 14,575 — Restricted cash included in other assets — 7,501 Total Cash, Cash Equivalents, and Restricted Cash $ 43,574 $ 46,299 |
PROPERTY AND EQUIPMENT (Tables)
PROPERTY AND EQUIPMENT (Tables) | 12 Months Ended |
May 31, 2023 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Property and Equipment, Net | Property and equipment consisted of the following as of May 31, 2023 and 2022: (in thousands) Estimated Useful Life May 31, May 31, Hosting Equipment Electric Generation and Transformers 15 years $ 4,655 $ 4,338 Other Equipment and Fixtures 6 years 1,685 588 Construction in Progress 106,226 18,305 Information Systems and Software 5 years 21,173 9,608 Land & Building Land 2,152 1,074 Land Improvements 15 years 1,293 1,180 Building 39 years 63,350 30,176 Total cost of property and equipment 200,534 65,269 Accumulated Depreciation (4,940) (1,009) Property and Equipment, Net $ 195,593 $ 64,260 |
REVENUE FROM CONTRACTS WITH C_2
REVENUE FROM CONTRACTS WITH CUSTOMERS (Tables) | 12 Months Ended |
May 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Schedules of Concentration of Risk, by Risk Factor | Below is a summary of the Company’s revenue concentration by major customer for the years ended May 31, 2023 and 2022 Fiscal Year Ended Customer May 31, 2023 May 31, 2022 Customer A 24 % — % Customer B 20 % 13 % Customer C 19 % 41 % Customer D 14 % 16 % Customer E 12 % 15 % Customer F 11 % 15 % Total 100 % 100 % |
Schedule of Deferred Revenue | Changes in the Company's deferred revenue balances for the years ended May 31, 2023 and 2022, respectively, are shown in the following table: (in thousands) Balance at May 31, 2021 $ — Advance billings 12,426 Revenue recognized (8,549) Other adjustments — Balance at May 31, 2022 $ 3,877 Advance billings 100,072 Revenue recognized (55,392) Other adjustments 135 Balance at May 31, 2023 $ 48,692 |
Schedule of Customer Deposits | Changes in the Company's customer deposits balances for the years ended May 31, 2023 and 2022, respectively, are shown in the following table: (in thousands) Balance at May 31, 2021 $ — Customer deposits received $ 9,524 Customer deposits refunded — Other adjustments — Balance at May 31, 2022 $ 9,524 Customer deposits received $ 26,981 Customer deposits refunded — Other adjustments $ (135) Balance at May 31, 2022 $ 36,370 |
RELATED PARTY TRANSACTIONS (Tab
RELATED PARTY TRANSACTIONS (Tables) | 12 Months Ended |
May 31, 2023 | |
Related Party Transactions [Abstract] | |
Schedule of Related Party Transactions | The following table illustrates the related party balances on this loan for the fiscal year ended May 31, 2023. (in thousands) Description May 31, 2023 Principal Outstanding $ 36,500 Other long-term liabilities 1,000 Accrued Interest Payable 81 The following tables illustrate related party revenue for fiscal years ended ended May 31, 2023 and May 31, 2022. (in thousands) Related Party Revenue for the Fiscal Year Ended Customer May 31, 2023 May 31, 2022 Customer A $ 8,007 $ 1,417 Customer B $ 6,401 $ 1,268 The following tables illustrate related party deferred revenue and deposits balances as of May 31, 2023 and May 31, 2022. (in thousands) Customer A Balances as of Caption May 31, 2023 May 31, 2022 Deferred revenue $ 1,474 $ 692 Customer Deposits $ 2,450 $ 2,059 (in thousands) Customer B Balances as of Caption May 31, 2023 May 31, 2022 Deferred revenue $ 50 $ 262 Customer Deposits $ 1,361 $ 1,171 For the fiscal years ending May 31, 2023 and May 31, 2022, the Company received sublease income from B. Riley Asset Management, which is also a wholly-owned subsidiary of B. Riley Financial, Inc. Mr. Cummins, the CEO of the Company, is also the President of B. Riley Asset Management. (in thousands) Description May 31, 2023 May 31, 2022 Sublease Income $ 84 $ 80 |
DEBT (Tables)
DEBT (Tables) | 12 Months Ended |
May 31, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of Long-Term Debt Instruments | Below is a summary of the Company’s term loan balances, including current debt and deferred financing fees as of May 31, 2023 and 2022. (in thousands) May 31, 2023 May 31, 2022 Total Outstanding Loan Balances 79,441 7,324 Less: Deferred Issuance Costs (3,012) (94) Less: Current portion of Term Loan (7,950) (1,333) Less: Long-term related party loan (35,257) — Long-term portion of Term Loan $33,222 $5,897 Below is the weighted-average interest rate for the Company's term loans as of May 31, 2023 and 2022. May 31, 2023 May 31, 2022 Weighted-average interest rate 13.4 % 5.0 % |
Schedule of Maturities of Long-Term Debt | Remaining Principal Payments Below is a summary of the remaining principal payments due over the life of the term loans as of May 31, 2023. (in thousands) Year Principal Payments FY24 $ 9,394 FY25 46,586 FY26 10,780 FY27 8,550 FY28 4,131 Thereafter — Total Term Loan Remaining Payments $ 79,441 |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 12 Months Ended |
May 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Schedule of Components of Income Tax Expense (Benefit) | (in thousands) For the Fiscal Year Ended May 31, 2023 May 31, 2022 Current expense / (benefit) Federal $ — $ — Foreign — — State 18 — Total current expense $ 18 $ — Deferred expense / (benefit) Federal $ (540) $ 540 Foreign — — State — — Total deferred (benefit) expense $ (540) $ 540 Total income tax (benefit) expense $ (523) $ 540 |
Schedule of Effective Income Tax Rate Reconciliation | The following table reconciles the statutory rate to our effective tax rate: May 31, 2023 May 31, 2022 Expected income tax expense (benefit) at U.S. Statutory Rate 21.0 % 21.0 % Stock-based compensation (6.0) % — % State income taxes, net of federal tax benefit — % 4.5 % Change in valuation allowance (13.0) % (27.0) % Other, net (0.8) % (0.9) % Income tax expense / (benefit) 1.2 % (2.4) % |
Schedule of Deferred Tax Assets and Liabilities | The primary components of the temporary differences that gave rise to the Company's deferred tax assets and liabilities are as follows for the year ended May 31, 2023, and 2022: (in thousands) May 31, 2023 May 31, 2022 Deferred Tax Assets: Net Operating Loss $ 15,137 $ 11,971 Stock-Based Compensation 3,068 — Capitalized Research and Development 897 — Lease Liability 1,875 2,080 Other 360 248 Gross Deferred Tax Assets 21,337 14,298 Less: Valuation Allowances (15,697) (9,346) Total Net Deferred Tax Asset $ 5,640 $ 4,953 Deferred Tax Liabilities: Property, Plant, and Equipment $ (3,712) $ (3,407) Right of Use Assets (1,929) (2,086) Other — — Total Net Deferred Tax Liability (5,640) (5,493) Net deferred tax assets (liabilities) $ — $ (540) |
STOCKHOLDERS' EQUITY (DEFICIT)
STOCKHOLDERS' EQUITY (DEFICIT) (Tables) | 12 Months Ended |
May 31, 2023 | |
Equity [Abstract] | |
Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity | The following is a summary of the activity and balances for unvested restricted stock awards granted for the fiscal year ended May 31, 2023: Number of Shares Weighted Average Grant Date Fair Value Per Share Outstanding as of May 31, 2022 1,366,666 $ 8.04 Granted 551,605 $ 2.19 Vested (1,537,316) $ 7.38 Forfeited — $ — Outstanding as of May 31, 2023 380,955 $ 2.22 The following is a summary of the activity and balances for unvested restricted stock units granted for the fiscal year ended May 31, 2023: Number of Shares Weighted Average Grant Date Fair Value Per Share Outstanding as of May 31, 2022 1,791,666 $ 8.04 Granted 12,391,207 $ 2.28 Vested (1,180,525) $ 6.41 Forfeited (536,413) $ 6.71 Outstanding as of May 31, 2023 12,465,935 $ 2.53 |
LEASES (Tables)
LEASES (Tables) | 12 Months Ended |
May 31, 2023 | |
Leases [Abstract] | |
Summary of Lease Cost, Supplemental Cash Flow and Other Information | The Company presents lease costs as follows: (in thousands) Fiscal Year Ended Lease Type Consolidated Statements of Operations Presentation May 31, 2023 May 31, 2022 Operating lease cost: Operating lease expense Selling, General and Administrative $ 347 $ 328 Short-term lease expense Selling, General and Administrative 187 126 Sublease Income Selling, General and Administrative (103) (159) Total operating lease cost $ 431 $ 295 Finance lease expense: Amortization of ROU assets related to revenue production Cost of Sales 554 85 Amortization of ROU assets not related to revenue production Depreciation and Amortization Expense 2,782 26 Interest on finance leases Interest Expense 773 50 Variable finance lease expense Selling, General and Administrative 3 — Total finance lease cost $ 4,112 $ 161 Total Lease Cost $ 4,543 $ 456 Fiscal Year Ended May 31, 2023 May 31, 2022 Weighted-average years remaining (in years) Finance leases 22 57 Operating leases 3 4 Weighted-average discount rate Finance leases 8 % 8 % Operating leases 11 % 13 % |
Schedule of Future Minimum Finance Lease Payments | The following table represents the Company’s future minimum lease payments as of May 31, 2023: (in thousands) Year Operating Leases Finance Leases Total FY24 $ 445 $ 6,687 $ 7,132 FY25 482 5,429 5,911 FY26 495 348 844 FY27 158 188 346 FY28 — 180 180 Beyond — 87,145 87,145 Total $ 1,580 $ 99,977 $ 101,557 Present value of lease liabilities $ (255) $ (85,921) $ (86,176) Less: Current portion of lease liability $ 320 $ 5,722 $ 6,042 Long-term portion of lease liability $ 1,005 $ 8,334 $ 9,339 |
Schedule of Future Minimum Operating Lease Payments | The following table represents the Company’s future minimum lease payments as of May 31, 2023: (in thousands) Year Operating Leases Finance Leases Total FY24 $ 445 $ 6,687 $ 7,132 FY25 482 5,429 5,911 FY26 495 348 844 FY27 158 188 346 FY28 — 180 180 Beyond — 87,145 87,145 Total $ 1,580 $ 99,977 $ 101,557 Present value of lease liabilities $ (255) $ (85,921) $ (86,176) Less: Current portion of lease liability $ 320 $ 5,722 $ 6,042 Long-term portion of lease liability $ 1,005 $ 8,334 $ 9,339 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 12 Months Ended |
May 31, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | Earnings per share for the year ended May 31, 2023 and 2022 are shown in the following table: (in thousands, except for share and per share data) Fiscal Year Ended May 31, 2023 May 31, 2022 Net loss from continuing operations $ (45,606) $ (22,486) Net loss from discontinued operations, net of income taxes — (1,044) Net Loss including noncontrolling interests (45,606) (23,530) Net Loss attributable to noncontrolling interest (960) (10) Net loss attributable to Applied Digital Corporation $ (44,646) $ (23,520) Continuing operations $ (0.49) $ (0.39) Discontinued operations $ — $ (0.02) Basic and diluted net loss per share $ (0.49) $ (0.41) Basic and diluted weighted average number of shares outstanding 93,976,233 57,121,096 |
DISCONTINUED OPERATIONS (Tables
DISCONTINUED OPERATIONS (Tables) | 12 Months Ended |
May 31, 2023 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Discontinued Operations | Operating results of discontinued operations are summarized below: (in thousands) Fiscal Year Ended May 31, 2022 Cryptoasset Mining Revenue $ 2,987 Cost of Sales 1,611 Gross Profit 1,376 Impairment of Cryptocurrency Assets (393) Gain on Sale of Fixed Assets 1,229 Loss on Asset Reclass to Discontinued Operations (3,256) Net Loss from Discontinued Operations $ (1,044) |
LIQUIDITY AND FINANCIAL CONDI_2
LIQUIDITY AND FINANCIAL CONDITION (Details) - USD ($) $ in Thousands | May 31, 2023 | May 31, 2022 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Cash and cash equivalents | $ 28,999 | $ 38,798 |
Working capital | $ (69,700) |
BASIS OF PRESENTATION AND SIG_4
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES - Narrative (Details) $ in Millions | 12 Months Ended |
May 31, 2023 USD ($) segment | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Restricted cash | $ | $ 14.6 |
Number of operating segments | 1 |
Number of reportable segments | 1 |
Restricted Stock Units (RSUs) | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Award requisite service period | 3 years |
BASIS OF PRESENTATION AND SIG_5
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES - Schedule of Cash, Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands | May 31, 2023 | May 31, 2022 |
Accounting Policies [Abstract] | ||
Cash and cash equivalents | $ 28,999 | $ 38,798 |
Restricted cash included in prepaid expenses and other current assets | 14,575 | 0 |
Restricted cash included in other assets | 0 | 7,501 |
Total Cash, Cash Equivalents, and Restricted Cash | $ 43,574 | $ 46,299 |
PROPERTY AND EQUIPMENT - Schedu
PROPERTY AND EQUIPMENT - Schedule of Property and Equipment, Net (Details) - USD ($) $ in Thousands | May 31, 2023 | May 31, 2022 |
Property, Plant and Equipment [Line Items] | ||
Total cost of property and equipment | $ 200,534 | $ 65,269 |
Accumulated Depreciation | (4,940) | (1,009) |
Property and Equipment, Net | $ 195,593 | 64,260 |
Electric Generation and Transformers | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Life | 15 years | |
Total cost of property and equipment | $ 4,655 | 4,338 |
Other Equipment and Fixtures | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Life | 6 years | |
Total cost of property and equipment | $ 1,685 | 588 |
Construction in Progress | ||
Property, Plant and Equipment [Line Items] | ||
Total cost of property and equipment | $ 106,226 | 18,305 |
Information Systems and Software | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Life | 5 years | |
Total cost of property and equipment | $ 21,173 | 9,608 |
Land | ||
Property, Plant and Equipment [Line Items] | ||
Total cost of property and equipment | $ 2,152 | 1,074 |
Land Improvements | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Life | 15 years | |
Total cost of property and equipment | $ 1,293 | 1,180 |
Building | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Life | 39 years | |
Total cost of property and equipment | $ 63,350 | $ 30,176 |
PROPERTY AND EQUIPMENT - Narrat
PROPERTY AND EQUIPMENT - Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | |
May 31, 2023 | May 31, 2022 | |
Property, Plant and Equipment [Abstract] | ||
Depreciation | $ 3.9 | $ 1 |
REVENUE FROM CONTRACTS WITH C_3
REVENUE FROM CONTRACTS WITH CUSTOMERS - Schedule of Concentration Risk by Major Customer (Details) | 12 Months Ended | |
May 31, 2023 | May 31, 2022 | |
Concentration Risk [Line Items] | ||
Concentration risk | 100% | 100% |
Customer A | Revenue Benchmark | Customer Concentration Risk | ||
Concentration Risk [Line Items] | ||
Concentration risk | 24% | 0% |
Customer B | Revenue Benchmark | Customer Concentration Risk | ||
Concentration Risk [Line Items] | ||
Concentration risk | 20% | 13% |
Customer C | Revenue Benchmark | Customer Concentration Risk | ||
Concentration Risk [Line Items] | ||
Concentration risk | 19% | 41% |
Customer D | Revenue Benchmark | Customer Concentration Risk | ||
Concentration Risk [Line Items] | ||
Concentration risk | 14% | 16% |
Customer E | Revenue Benchmark | Customer Concentration Risk | ||
Concentration Risk [Line Items] | ||
Concentration risk | 12% | 15% |
Customer F | Revenue Benchmark | Customer Concentration Risk | ||
Concentration Risk [Line Items] | ||
Concentration risk | 11% | 15% |
REVENUE FROM CONTRACTS WITH C_4
REVENUE FROM CONTRACTS WITH CUSTOMERS - Narrative (Details) $ in Millions | May 31, 2023 USD ($) |
Revenue, Major Customer [Line Items] | |
Revenue, remaining performance obligation, amount | $ 48.7 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-06-01 | |
Revenue, Major Customer [Line Items] | |
Revenue, remaining performance obligation, expected timing of satisfaction, period | 12 months |
REVENUE FROM CONTRACTS WITH C_5
REVENUE FROM CONTRACTS WITH CUSTOMERS - Schedule of Deferred Revenue (Details) - USD ($) $ in Thousands | 12 Months Ended | |
May 31, 2023 | May 31, 2022 | |
Contract with Customer, Liability [Roll Forward] | ||
Balance, beginning of the period | $ 3,877 | $ 0 |
Advance billings | 100,072 | 12,426 |
Revenue recognized | (55,392) | (8,549) |
Other adjustments | 135 | 0 |
Balance, end of the period | $ 48,692 | $ 3,877 |
REVENUE FROM CONTRACTS WITH C_6
REVENUE FROM CONTRACTS WITH CUSTOMERS - Schedule of Customer Deposits (Details) - USD ($) | 12 Months Ended | |
May 31, 2023 | May 31, 2022 | |
Customer Deposits [Roll Forward] | ||
Balance, beginning of period | $ 9,524,000 | $ 0 |
Customer deposits received | 26,981,000 | 9,524,000 |
Customer deposits refunded | 0 | 0 |
Other adjustments | (135,000) | 0 |
Balance, end of period | $ 36,370,000 | $ 9,524,000 |
RELATED PARTY TRANSACTIONS - Re
RELATED PARTY TRANSACTIONS - Related Party Loan (Details) - Medium-term Notes - USD ($) $ in Thousands | May 31, 2023 | May 23, 2023 | May 31, 2022 |
Related Party Transaction [Line Items] | |||
Balance outstanding | $ 79,441 | $ 7,324 | |
B. Riley loan and security agreement | |||
Related Party Transaction [Line Items] | |||
Balance outstanding | 36,500 | ||
Other long-term liabilities | 1,000 | $ 1,000 | |
Accrued Interest Payable | $ 81 |
RELATED PARTY TRANSACTIONS - Na
RELATED PARTY TRANSACTIONS - Narrative (Details) | 12 Months Ended |
May 31, 2023 customer | |
Note Payable [Line Items] | |
Number of related party customers | 2 |
Related Party | |
Note Payable [Line Items] | |
Related party ownership interests | 5% |
Related Party | Customer A | |
Note Payable [Line Items] | |
Related party ownership interests | 5% |
Related Party | Customer B | |
Note Payable [Line Items] | |
Related party ownership interests | 60% |
Related Party | Customer B by Individual | |
Note Payable [Line Items] | |
Related party ownership interests | 5% |
RELATED PARTY TRANSACTIONS - _2
RELATED PARTY TRANSACTIONS - Related Party Revenue (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
May 31, 2023 | May 31, 2022 | May 31, 2021 | |
Related Party Transaction [Line Items] | |||
Hosting revenue | $ 55,392 | $ 8,549 | |
Deferred revenue | 48,692 | 3,877 | $ 0 |
Customer A | Related Party | |||
Related Party Transaction [Line Items] | |||
Hosting revenue | 8,007 | 1,417 | |
Deferred revenue | 1,474 | 692 | |
Customer Deposits | 2,450 | 2,059 | |
Customer B | Related Party | |||
Related Party Transaction [Line Items] | |||
Hosting revenue | 6,401 | 1,268 | |
Deferred revenue | 50 | 262 | |
Customer Deposits | $ 1,361 | $ 1,171 |
RELATED PARTY TRANSACTIONS - Su
RELATED PARTY TRANSACTIONS - Sublease Income (Details) - USD ($) $ in Thousands | 12 Months Ended | |
May 31, 2023 | May 31, 2022 | |
Related Party Transaction [Line Items] | ||
Sublease Income | $ 103 | $ 159 |
Related Party | ||
Related Party Transaction [Line Items] | ||
Sublease Income | $ 84 | $ 80 |
DEBT - Schedule of Long-Term De
DEBT - Schedule of Long-Term Debt Instruments (Details) - Medium-term Notes - USD ($) $ in Thousands | May 31, 2023 | May 31, 2022 |
Debt Instrument [Line Items] | ||
Balance outstanding | $ 79,441 | $ 7,324 |
Less: Deferred Issuance Costs | (3,012) | (94) |
Less: Current portion of Term Loan | (7,950) | (1,333) |
Related Party | ||
Debt Instrument [Line Items] | ||
Long-term portion of Term Loan | (35,257) | 0 |
Nonrelated Party | ||
Debt Instrument [Line Items] | ||
Long-term portion of Term Loan | $ (33,222) | $ (5,897) |
DEBT - Weighted Average Interes
DEBT - Weighted Average Interest Rate (Details) | May 31, 2023 | May 31, 2022 |
Debt Disclosure [Abstract] | ||
Weighted-average interest rate | 13.40% | 5% |
DEBT - Schedule of Maturities o
DEBT - Schedule of Maturities of Long-Term Debt (Details) - Medium-term Notes $ in Thousands | May 31, 2023 USD ($) |
Debt Instrument [Line Items] | |
FY24 | $ 9,394 |
FY25 | 46,586 |
FY26 | 10,780 |
FY27 | 8,550 |
FY28 | 4,131 |
Thereafter | 0 |
Total Term Loan Remaining Payments | $ 79,441 |
DEBT - Narrative (Details)
DEBT - Narrative (Details) $ in Thousands | 12 Months Ended | ||||||
May 23, 2023 USD ($) | Mar. 11, 2022 USD ($) | May 31, 2023 USD ($) | Feb. 16, 2023 USD ($) | Nov. 07, 2022 USD ($) installment | Jul. 25, 2022 USD ($) | May 31, 2022 USD ($) | |
Medium-term Notes | |||||||
Debt Instrument [Line Items] | |||||||
Debt issuance costs, net | $ 3,012 | $ 94 | |||||
Balance outstanding | 79,441 | $ 7,324 | |||||
The Starion Loan Agreement | Medium-term Notes | |||||||
Debt Instrument [Line Items] | |||||||
Promissory note amount | $ 15,000 | ||||||
Interest rate | 6.50% | ||||||
Debt issuance costs, net | 100 | ||||||
Jamestown Stutsman Development Corporation Interest Buy Down | Medium-term Notes | |||||||
Debt Instrument [Line Items] | |||||||
Promissory note amount | $ 200 | ||||||
Interest rate | 2% | ||||||
Debt instrument, interest Rate, buy down, new percentage | 1.50% | ||||||
Debt instrument, interest rate, buy down term | 13 months | ||||||
Jamestown Stutsman Development Corporation Interest Buy Down | Bonds | |||||||
Debt Instrument [Line Items] | |||||||
Promissory note amount | $ 500 | ||||||
Vantage Bank Texas (VBT) Promissory Note | Medium-term Notes | |||||||
Debt Instrument [Line Items] | |||||||
Promissory note amount | $ 7,500 | ||||||
Interest rate | 5% | ||||||
Term | 5 years | ||||||
Vantage Garden City Loan Agreement | Medium-term Notes | |||||||
Debt Instrument [Line Items] | |||||||
Promissory note amount | $ 15,000 | ||||||
Interest rate | 6.15% | ||||||
Debt issuance costs, net | 200 | ||||||
Balance outstanding | 10,100 | ||||||
Debt instrument, loan advances, number of installments | installment | 16 | ||||||
Debt instrument, loan advances, installment maximum | $ 900 | ||||||
Debt instrument, loan advances to date | 10,300 | ||||||
Ellendale Loan Agreement | Medium-term Notes | |||||||
Debt Instrument [Line Items] | |||||||
Promissory note amount | $ 20,000 | ||||||
Interest rate | 7.48% | ||||||
Debt issuance costs, net | $ 200 | ||||||
Balance outstanding | 19,700 | ||||||
B. Riley loan and security agreement | Medium-term Notes | |||||||
Debt Instrument [Line Items] | |||||||
Promissory note amount | $ 50,000 | ||||||
Interest rate | 9% | ||||||
Balance outstanding | 36,500 | ||||||
Fee | $ 1,500 | ||||||
Term fee | $ 1,000 | $ 1,000 | |||||
Unused borrowing capacity, fee | 3% |
INCOME TAXES - Narrative (Detai
INCOME TAXES - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | |
May 31, 2023 | May 31, 2022 | |
Income Tax Disclosure [Abstract] | ||
Income tax expense (benefit) | $ (523) | $ 540 |
Effective income tax rate reconciliation, percent | 1.20% | (2.40%) |
Tax net operating losses | $ 114,800 | $ 83,600 |
Operating loss carryforwards, not subject to expiration | 99,300 | |
Increase in valuation allowance | $ 6,300 | $ 6,200 |
INCOME TAXES - Schedule of Comp
INCOME TAXES - Schedule of Components of Income Tax Expense (Benefit) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
May 31, 2023 | May 31, 2022 | |
Current expense / (benefit) | ||
Federal | $ 0 | $ 0 |
Foreign | 0 | 0 |
State | 18 | 0 |
Total current expense | 18 | 0 |
Deferred expense / (benefit) | ||
Federal | (540) | 540 |
Foreign | 0 | 0 |
State | 0 | 0 |
Total deferred (benefit) expense | (540) | 540 |
Total income tax (benefit) expense | $ (523) | $ 540 |
INCOME TAXES - Schedule of Effe
INCOME TAXES - Schedule of Effective Income Tax Rate Reconciliation (Details) | 12 Months Ended | |
May 31, 2023 | May 31, 2022 | |
Income Tax Disclosure [Abstract] | ||
Expected income tax expense (benefit) at U.S. Statutory Rate | 21% | 21% |
Stock-based compensation | (6.00%) | 0% |
State income taxes, net of federal tax benefit | 0% | 4.50% |
Change in valuation allowance | (13.00%) | (27.00%) |
Other, net | (0.80%) | (0.90%) |
Income tax expense / (benefit) | 1.20% | (2.40%) |
INCOME TAXES - Schedule of Defe
INCOME TAXES - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands | May 31, 2023 | May 31, 2022 |
Deferred Tax Assets: | ||
Net Operating Loss | $ 15,137 | $ 11,971 |
Stock-Based Compensation | 3,068 | 0 |
Capitalized Research and Development | 897 | 0 |
Lease Liability | 1,875 | 2,080 |
Other | 360 | 248 |
Gross Deferred Tax Assets | 21,337 | 14,298 |
Less: Valuation Allowances | (15,697) | (9,346) |
Total Net Deferred Tax Asset | 5,640 | 4,953 |
Deferred Tax Liabilities: | ||
Property, Plant, and Equipment | (3,712) | (3,407) |
Right of Use Assets | (1,929) | (2,086) |
Other | 0 | 0 |
Total Net Deferred Tax Liability | (5,640) | (5,493) |
Net deferred tax assets (liabilities) | $ 0 | $ (540) |
STOCKHOLDERS' EQUITY (DEFICIT_2
STOCKHOLDERS' EQUITY (DEFICIT) - Additional Details (Details) $ in Millions | 12 Months Ended | ||
Jun. 06, 2022 shares | May 31, 2023 USD ($) shares | Oct. 09, 2021 plan | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of equity incentive plans | plan | 2 | ||
Restricted Stock | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Grants to date (in shares) | 600,000 | ||
Compensation cost expected | $ | $ 0.8 | ||
Unrecognized stock compensation expense, period for recognition | 5 months | ||
Restricted Stock Units (RSUs) | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Grants to date (in shares) | 12,400,000 | ||
Compensation cost expected | $ | $ 31.5 | ||
Unrecognized stock compensation expense, period for recognition | 24 months | ||
Xsquared Holding Limited | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Stock forfeited during period (in shares) | 4,965,432 |
STOCKHOLDERS' EQUITY (DEFICIT_3
STOCKHOLDERS' EQUITY (DEFICIT) - Restricted Stock Awards (Details) - Restricted Stock | 12 Months Ended |
May 31, 2023 $ / shares shares | |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Outstanding at beginning of period (in shares) | shares | 1,366,666 |
Granted (in shares) | shares | 551,605 |
Vested (in shares) | shares | (1,537,316) |
Forfeited (in shares) | shares | 0 |
Outstanding at end of period (in shares) | shares | 380,955 |
Weighted Average Grant Date Fair Value Per Share | |
Outstanding at beginning of period (in USD per share) | $ / shares | $ 8.04 |
Granted (in USD per share) | $ / shares | 2.19 |
Vested (in USD per share) | $ / shares | 7.38 |
Forfeited (in USD per share) | $ / shares | 0 |
Outstanding at end of period (in USD per share) | $ / shares | $ 2.22 |
STOCKHOLDERS' EQUITY (DEFICIT_4
STOCKHOLDERS' EQUITY (DEFICIT) - Restricted Stock Units (Details) - Restricted Stock Units (RSUs) | 12 Months Ended |
May 31, 2023 $ / shares shares | |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Outstanding at beginning of period (in shares) | shares | 1,791,666 |
Granted (in shares) | shares | 12,391,207 |
Vested (in shares) | shares | (1,180,525) |
Forfeited (in shares) | shares | (536,413) |
Outstanding at end of period (in shares) | shares | 12,465,935 |
Weighted Average Grant Date Fair Value Per Share | |
Outstanding at beginning of period (in USD per share) | $ / shares | $ 8.04 |
Granted (in USD per share) | $ / shares | 2.28 |
Vested (in USD per share) | $ / shares | 6.41 |
Forfeited (in USD per share) | $ / shares | 6.71 |
Outstanding at end of period (in USD per share) | $ / shares | $ 2.53 |
LEASES - Summary of lease cost
LEASES - Summary of lease cost (Details) - USD ($) $ in Thousands | 12 Months Ended | |
May 31, 2023 | May 31, 2022 | |
Operating lease cost: | ||
Operating lease expense | $ 347 | $ 328 |
Short-term lease expense | 187 | 126 |
Sublease Income | (103) | (159) |
Total operating lease cost | 431 | 295 |
Finance lease expense: | ||
Interest on finance leases | 773 | 50 |
Variable finance lease expense | 3 | 0 |
Total finance lease cost | 4,112 | 161 |
Total Lease Cost | 4,543 | 456 |
Cost of Sales | ||
Finance lease expense: | ||
Amortization of ROU assets | 554 | 85 |
Depreciation and Amortization Expense | ||
Finance lease expense: | ||
Amortization of ROU assets | $ 2,782 | $ 26 |
LEASES - Schedule of future min
LEASES - Schedule of future minimum lease payments (Details) - USD ($) $ in Thousands | May 31, 2023 | May 31, 2022 |
Operating Leases | ||
FY24 | $ 445 | |
FY25 | 482 | |
FY26 | 495 | |
FY27 | 158 | |
FY28 | 0 | |
Beyond | 0 | |
Total | 1,580 | |
Present value of lease liabilities | (255) | |
Less: Current portion of lease liability | 320 | $ 191 |
Long-term portion of lease liability | 1,005 | 936 |
Finance Leases | ||
FY24 | 6,687 | |
FY25 | 5,429 | |
FY26 | 348 | |
FY27 | 188 | |
FY28 | 180 | |
Beyond | 87,145 | |
Total | 99,977 | |
Finance Lease, Liability | (85,921) | |
Less: Current portion of lease liability | 5,722 | 813 |
Long-term portion of finance lease liability | 8,334 | $ 4,374 |
Total | ||
FY24 | 7,132 | |
FY25 | 5,911 | |
FY26 | 844 | |
FY27 | 346 | |
FY28 | 180 | |
Beyond | 87,145 | |
Total | 101,557 | |
Present value of lease liabilities | (86,176) | |
Less: Current portion of lease liability | 6,042 | |
Long-term portion of lease liability | $ 9,339 |
LEASES - Summary of supplementa
LEASES - Summary of supplemental cash flow and other information (Details) | May 31, 2023 | May 31, 2022 |
Leases [Abstract] | ||
Finance lease, weighted average remaining lease term | 22 years | 57 years |
Operating lease, weighted average remaining lease term | 3 years | 4 years |
Finance lease, weighted average discount rate | 8% | 8% |
Operating lease, weighted average discount rate | 11% | 13% |
LEASES - Narrative (Details)
LEASES - Narrative (Details) $ in Millions | May 31, 2023 USD ($) |
Leases [Abstract] | |
Operating lease, not yet commenced, minimum payments | $ 83.1 |
Operating lease, not yet commenced, term of contract | 84 months |
Finance lease, not yet commenced, minimum payments | $ 8.5 |
Finance lease, not yet commenced, term of contract | 30 months |
COMMITMENTS AND CONTINGENCIES -
COMMITMENTS AND CONTINGENCIES - Narrative (Details) $ in Thousands | 12 Months Ended | |||
May 31, 2023 USD ($) unit | Jun. 23, 2023 USD ($) | Jun. 15, 2023 unit | May 31, 2022 USD ($) | |
Class of Stock [Line Items] | ||||
Service contract, term | 5 years | |||
Minimum | Subsequent Event | ||||
Class of Stock [Line Items] | ||||
Estimate of possible loss | $ 0 | |||
Maximum | Subsequent Event | ||||
Class of Stock [Line Items] | ||||
Estimate of possible loss | $ 1,000 | |||
Letter of Credit | ||||
Class of Stock [Line Items] | ||||
Line of credit, maximum borrowing capacity | $ 14,500 | $ 7,500 | ||
Energy Service | ||||
Class of Stock [Line Items] | ||||
Contractual obligation | 28,000 | |||
AI Cloud Hosting Service | ||||
Class of Stock [Line Items] | ||||
Contractual obligation | $ 10,200 | |||
Graphic Processing Units | ||||
Class of Stock [Line Items] | ||||
Purchase obligation, units | unit | 1,024 | |||
Graphic Processing Units | Subsequent Event | ||||
Class of Stock [Line Items] | ||||
Purchase obligation, units | unit | 26,000 |
EARNINGS PER SHARE - Narrative
EARNINGS PER SHARE - Narrative (Details) shares in Millions | 12 Months Ended |
May 31, 2023 shares | |
Earnings Per Share [Abstract] | |
Antidilutive securities excluded from computation of earnings per share, amount | 12.8 |
EARNINGS PER SHARE - Schedule o
EARNINGS PER SHARE - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |
May 31, 2023 | May 31, 2022 | |
Earnings Per Share [Abstract] | ||
Net loss from continuing operations | $ (45,606) | $ (22,486) |
Net loss from discontinued operations, net of income taxes | 0 | (1,044) |
Net loss including noncontrolling interests | (45,606) | (23,530) |
Net loss attributable to noncontrolling interest | (960) | (10) |
Net Income (Loss) | $ (44,646) | $ (23,520) |
Continuing Operations - basic ( in dollars per share) | $ (0.49) | $ (0.39) |
Continuing Operations - diluted ( in dollars per share) | (0.49) | (0.39) |
Discontinued Operations - basic ( in dollars per share) | 0 | (0.02) |
Discontinued Operations - diluted ( in dollars per share) | 0 | (0.02) |
Basic net loss per share (in dollars per share) | (0.49) | (0.41) |
Diluted net loss per share (in dollars per share) | $ (0.49) | $ (0.41) |
Basic weighted average number of shares outstanding (in shares) | 93,976,233 | 57,121,096 |
Diluted weighted average number of shares outstanding (in shares) | 93,976,233 | 57,121,096 |
DISCONTINUED OPERATIONS - Opera
DISCONTINUED OPERATIONS - Operating Results (Details) - USD ($) $ in Thousands | 12 Months Ended | |
May 31, 2023 | May 31, 2022 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Net Loss from Discontinued Operations | $ 0 | $ (1,044) |
Discontinued Operations, Held-for-sale | Mining Segment | Mining Segment | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Cryptoasset Mining Revenue | 2,987 | |
Cost of Sales | 1,611 | |
Gross Profit | 1,376 | |
Impairment of Cryptocurrency Assets | (393) | |
Gain on Sale of Fixed Assets | 1,229 | |
Loss on Asset Reclass to Discontinued Operations | (3,256) | |
Net Loss from Discontinued Operations | $ (1,044) |
SUBSEQUENT EVENTS (Details)
SUBSEQUENT EVENTS (Details) $ in Thousands | 2 Months Ended | ||||
Aug. 02, 2023 USD ($) unit shares | Jun. 15, 2023 unit | May 31, 2023 USD ($) unit | May 31, 2022 USD ($) | May 31, 2021 USD ($) | |
Subsequent Event [Line Items] | |||||
Finance lease payments | $ 99,977 | ||||
Deferred revenue | $ 48,692 | $ 3,877 | $ 0 | ||
Graphic Processing Units | |||||
Subsequent Event [Line Items] | |||||
Purchase obligation, units | unit | 1,024 | ||||
Medium-term Notes | |||||
Subsequent Event [Line Items] | |||||
Balance outstanding | $ 79,441 | $ 7,324 | |||
B. Riley loan and security agreement | Medium-term Notes | |||||
Subsequent Event [Line Items] | |||||
Balance outstanding | $ 36,500 | ||||
Subsequent Event | |||||
Subsequent Event [Line Items] | |||||
Finance lease payments | $ 41,000 | ||||
Finance lease, term of contract | 24 months | ||||
Gross proceeds from sale | $ 125,000 | ||||
Number of shares sold in transaction (in shares) | shares | 7,900,000 | ||||
Payments of stock issuance costs | $ 2,000 | ||||
Issuance of common stock | 64,700 | ||||
Subsequent Event | AI Cloud Services | |||||
Subsequent Event [Line Items] | |||||
Deferred revenue | $ 22,500 | ||||
Subsequent Event | Graphic Processing Units | |||||
Subsequent Event [Line Items] | |||||
Units obtained in exchange for finance lease liability, units | unit | 1,024 | ||||
Purchase obligation, units | unit | 26,000 | ||||
Units received and deployed | unit | 1,024 | ||||
Subsequent Event | B. Riley loan and security agreement | Medium-term Notes | |||||
Subsequent Event [Line Items] | |||||
Proceeds from debt, net of issuance costs | $ 3,000 | ||||
Balance outstanding | $ 39,500 |