Alere 8-K Completion of Acquisition or Disposition of Assets

Exhibit 99.1

ALERE INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS

On October 10, 2014, Alere Inc. (“Alere” or the “Company”) completed the sale of its subsidiary Alere Accountable Care Solutions, LLC (“ACS”) to ACS Acquisition, LLC (the “Purchaser”), pursuant to the terms of a Membership Interest Purchase Agreement among Alere, Alere Health Improvement Company, ACS and Sumit Nagpal. In connection with the sale of ACS, Alere also agreed to sell its subsidiary Wellogic ME FZ – LLC (“Wellogic,” together with ACS, the “ACS Companies”) to the Purchaser, subject to the satisfaction of routine requirements of Dubai law relating to the transfer of equity. The Company expects the closing of the sale of Wellogic to occur during the fourth quarter of 2014. Both ACS and Wellogic were included in the Company’s health information solutions segment. The purchase price for the ACS Companies consists of cash proceeds of $2.00 at closing and contingent consideration of up to an aggregate of $7.0 million, consisting of (i) payments based on the gross revenues of the ACS Companies, (ii) payments to be made in connection with financing transactions by the Purchaser or the ACS Companies and (iii) payments to be made in connection with a sale by the Purchaser of the ACS Companies. In connection with the sale, Alere agreed to reimburse the Purchaser for up to $750,000 of the Purchaser’s and the ACS Companies’ transitional expenses.

The following unaudited pro forma consolidated financial statements give effect to the divestiture as if it had been completed on January 1, 2011 for income statement purposes, and as if it had been completed on June 30, 2014 for balance sheet purposes, subject to the assumptions and adjustments as described in the accompanying notes. The Company has presented periods beginning on January 1, 2011 as management has concluded that the disposition will qualify for discontinued operations treatment under ASC-250-20 and such treatment has not yet been reflected in the annual or interim historical financial statements. The unaudited pro forma consolidated financial statements were prepared in accordance with the regulations of the Securities and Exchange Commission (the “SEC”) and should not be considered indicative of the financial position or results of operations that would have occurred if the divestiture had been consummated on the dates indicated, nor are they indicative of the future financial position or results of operations of the Company.

In accordance with SEC regulations, the unaudited pro forma consolidated financial statements reflect adjustments to the extent they are directly attributable to the divestiture, factually supportable and, for income statement purposes, are expected to have a continuing impact on Alere’s operating results.

The unaudited pro forma consolidated financial statements are based upon and should be read in conjunction with the historical consolidated financial statements of Alere included in its Annual Report on Form 10-K for the year ended December 31, 2013 and Quarterly Report on Form 10-Q for the six months ended June 30, 2014.

1

ALERE INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET

JUNE 30, 2014

(in thousands)

	As Reported			Pro Forma Net Assets Sold (a)			Pro Forma Adjustments			As Adjusted
ASSETS
Current assets:
Cash and cash equivalents	$	398,802		$	(140	)	$	(65	)(b)	$	398,597
Restricted cash		10,268			(100	)		—			10,168
Marketable securities		802			—			—			802
Accounts receivable		537,605			(1,589	)		—			536,016
Inventories, net		368,153			—			—			368,153
Deferred tax assets		63,094			—			(139	)(d)		62,955
Prepaid expenses and other current assets		126,602			(274	)		5,820	(e)		132,148
Total current assets		1,505,326			(2,103	)		5,616			1,508,839
Property, plant and equipment, net		541,873			(1,116	)		—			540,757
Goodwill		3,113,367			—			—			3,113,367
Other intangible assets with indefinite lives		52,351			—			—			52,351
Finite-lived intangible assets, net		1,567,850			(17,988	)		—			1,549,862
Restricted cash		28,886			—			—			28,886
Deferred financing costs, net, and other non-current assets		79,165			—			—			79,165
Investments in unconsolidated entities		91,503			—			—			91,503
Deferred tax assets		8,008			—			(1,083	)(f)		6,925
Non-current income tax receivable		2,336			—			—			2,336
Total assets	$	6,990,665		$	(21,207	)	$	4,533		$	6,973,991
LIABILITIES AND EQUITY
Current liabilities:
Short-term debt and current portion of long-term debt	$	63,757		$	—		$	—		$	63,757
Current portion of capital lease obligations		5,739			—			—			5,739
Accounts payable		217,927			(603	)		—			217,324
Accrued expenses and other current liabilities		381,694			(1,486	)		(881	)(c)		379,327
Total current liabilities		669,117			(2,089	)		(881	)		666,147
Long-term liabilities:
Long-term debt, net of current portion		3,724,009			—			—			3,724,009
Capital lease obligations, net of current portion		13,825			—			—			13,825
Deferred tax liabilities		293,150			—			—			293,150
Other long-term liabilities		221,782			(63	)		(23,869	)(g)		197,850
Total long-term liabilities		4,252,766			(63	)		(23,869	)		4,228,834
Commitments and contingencies
Stockholders’ equity:
Series B preferred stock		606,468			—			—			606,468
Common stock		90			—			—			90
Additional paid-in capital		3,334,349			(31,913	)		—			3,302,436
Accumulated deficit		(1,692,103	)		12,858			29,283	(h)		(1,649,962	)
Treasury stock		(184,971	)		—			—			(184,971	)
Accumulated other comprehensive loss		(103	)		—			—			(103	)
Total stockholders’ equity		2,063,730			(19,055	)(i)		29,283	(i)		2,073,958
Non-controlling interests		5,052			—			—			5,052
Total equity		2,068,782			(19,055	)		29,283			2,079,010
Total liabilities and equity	$	6,990,665		$	(21,207	)	$	4,533		$	6,973,991

The accompanying notes are an integral part of these unaudited pro forma consolidated financial statements.

2

ALERE INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF LOSS

SIX MONTHS ENDED JUNE 30, 2014

(in thousands, except per share amounts)

	As Reported			Pro Forma Adjustments			As Adjusted
Net product sales	$	998,870		$	—		$	998,870
Services revenue		443,879			(988	)(j)		442,891
Net product sales and services revenue		1,442,749			(988	)		1,441,761
License and royalty revenue		11,816			—			11,816
Net revenue		1,454,565			(988	)		1,453,577
Cost of net product sales		520,600			—			520,600
Cost of services revenue		240,144			(2,738	)(j)(l)		237,406
Cost of net product sales and services revenue		760,744			(2,738	)		758,006
Cost of license and royalty revenue		2,664			—			2,664
Cost of net revenue		763,408			(2,738	)		760,670
Gross profit		691,157			1,750			692,907
Operating expenses:
Research and development		76,129			—			76,129
Sales and marketing		297,727			(1,535	)(j)(m)		296,192
General and administrative		299,482			(4,670	)(j)(n)(p)		294,812
Loss on disposition		638			—			638
Operating income		17,181			7,955			25,136
Interest expense, including amortization of original issue discounts and deferred financing costs		(104,195	)		—			(104,195	)
Other income (expense), net		7,341			32	(j)		7,373
Loss before benefit for income taxes		(79,673	)		7,987			(71,686	)
Benefit for income taxes		(16,528	)		2,989	(k)		(13,539	)
Loss before equity earnings of unconsolidated entities, net of tax		(63,145	)		4,998			(58,147	)
Equity earnings of unconsolidated entities, net of tax		7,439			—			7,439
Net loss		(55,706	)		4,998			(50,708	)
Less: Net income attributable to non-controlling interests		170			—			170
Net loss attributable to Alere Inc. and Subsidiaries		(55,876	)		4,998			(50,878	)
Preferred stock dividends		(10,559	)		—			(10,559	)
Net loss available to common stockholders	$	(66,435	)	$	4,998		$	(61,437	)
Basic and diluted net loss per common share attributable to Alere Inc. and Subsidiaries:	$	(0.81	)	$	0.07		$	(0.74	)
Weighted-average shares — basic and diluted		82,518						82,518

The accompanying notes are an integral part of these unaudited pro forma consolidated financial statements.

3

ALERE INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF LOSS

SIX MONTHS ENDED JUNE 30, 2013

(in thousands, except per share amounts)

	As Reported			Pro Forma Adjustments			As Adjusted
Net product sales	$	1,029,838		$	—		$	1,029,838
Services revenue		464,467			(1,221	)(j)		463,246
Net product sales and services revenue		1,494,305			(1,221	)		1,493,084
License and royalty revenue		8,929			—			8,929
Net revenue		1,503,234			(1,221	)		1,502,013
Cost of net product sales		506,267			—			506,267
Cost of services revenue		244,968			(1,648	)(j)(l)		243,320
Cost of net product sales and services revenue		751,235			(1,648	)		749,587
Cost of license and royalty revenue		3,255			—			3,255
Cost of net revenue		754,490			(1,648	)		752,842
Gross profit		748,744			427			749,171
Operating expenses:
Research and development		81,954			(1,592	)(j)		80,362
Sales and marketing		315,878			(1,635	)(j)(m)		314,243
General and administrative		276,019			(5,085	)(j)(n)(p)		270,934
Total operating expenses		673,851			(8,312	)		665,539
Operating income		74,893			8,739			83,632
Interest expense, including amortization of original issue discounts and deferred financing costs		(149,852	)		—			(149,852	)
Other income (expense), net		593			14	(j)		607
Loss before benefit for income taxes		(74,366	)		8,753			(65,613	)
Benefit for income taxes		(19,004	)		3,409	(k)		(15,595	)
Loss before equity earnings of unconsolidated entities, net of tax		(55,362	)		5,344			(50,018	)
Equity earnings of unconsolidated entities, net of tax		7,485			—			7,485
Net loss		(47,877	)		5,344			(42,533	)
Less: Net income attributable to non-controlling interests		242			—			242
Net loss attributable to Alere Inc. and Subsidiaries		(48,119	)		5,344			(42,775	)
Preferred stock dividends		(10,559	)		—			(10,559	)
Net loss available to common stockholders	$	(58,678	)	$	5,344		$	(53,334	)
Basic and diluted net loss per common share attributable to Alere Inc. and Subsidiaries:	$	(0.72	)	$	0.06		$	(0.66	)
Weighted-average shares — basic and diluted		81,255						81,255

The accompanying notes are an integral part of these unaudited pro forma consolidated financial statements.

4

ALERE INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF LOSS

YEAR ENDED DECEMBER 31, 2013

(in thousands, except per share amounts)

	As Reported			Pro Forma Adjustments			As Adjusted
Net product sales	$	2,072,463		$	—		$	2,072,463
Services revenue		929,750			(2,365	)(j)		927,385
Net product sales and services revenue		3,002,213			(2,365	)		2,999,848
License and royalty revenue		27,229			—			27,229
Net revenue		3,029,442			(2,365	)		3,027,077
Cost of net product sales		1,028,520			—			1,028,520
Cost of services revenue		491,420			(5,806	)(j)(l)		485,614
Cost of net product sales and services revenue		1,519,940			(5,806	)		1,514,134
Cost of license and royalty revenue		7,763			—			7,763
Cost of net revenue		1,527,703			(5,806	)		1,521,897
Gross profit		1,501,739			3,441			1,505,180
Operating expenses:
Research and development		160,802			(1,592	)(j)		159,210
Sales and marketing		639,834			(3,381	)(j)(m)		636,453
General and administrative		561,227			(11,637	)(j)(n)(p)		549,590
Loss on disposition		5,124			—			5,124
Operating income		134,752			20,051			154,803
Interest expense, including amortization of original issue discounts and deferred financing costs		(255,656	)		—			(255,656	)
Other income (expense), net		(13,128	)		18	(j)		(13,110	)
Loss before benefit for income taxes		(134,032	)		20,069			(113,963	)
Benefit for income taxes		(46,311	)		7,864	(k)		(38,447	)
Loss before equity earnings of unconsolidated entities, net of tax		(87,721	)		12,205			(75,516	)
Equity earnings of unconsolidated entities, net of tax		17,443			—			17,443
Net loss		(70,278	)		12,205			(58,073	)
Less: Net income attributable to non-controlling interests		976			—			976
Net loss attributable to Alere Inc. and Subsidiaries		(71,254	)		12,205			(59,049	)
Preferred stock dividends		(21,293	)		—			(21,293	)
Net loss available to common stockholders	$	(92,547	)	$	12,205		$	(80,342	)
Basic and diluted net loss per common share attributable to Alere Inc. and Subsidiaries:	$	(1.13	)	$	0.14		$	(0.99	)
Weighted-average shares — basic and diluted		81,542						81,542

The accompanying notes are an integral part of these unaudited pro forma consolidated financial statements.

5

ALERE INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF LOSS

YEAR ENDED DECEMBER 31, 2012

(in thousands, except per share amounts)

	As Reported			Pro Forma Adjustments			As Adjusted
Net product sales	$	1,913,731		$	—		$	1,913,731
Services revenue		876,518			(1,496	)(j)		875,022
Net product sales and services revenue		2,790,249			(1,496	)		2,788,753
License and royalty revenue		28,576			—			28,576
Net revenue		2,818,825			(1,496	)		2,817,329
Cost of net product sales		932,150			—			932,150
Cost of services revenue		450,999			(2,289	)(j)(l)(o)		448,710
Cost of net product sales and services revenue		1,383,149			(2,289	)		1,380,860
Cost of license and royalty revenue		7,354			—			7,354
Cost of net revenue		1,390,503			(2,289	)		1,388,214
Gross profit		1,428,322			793			1,429,115
Operating expenses:
Research and development		183,001			—			183,001
Sales and marketing		643,423			(1,860	)(j)(m)		641,563
General and administrative		492,766			(10,526	)(j)(n)(p)		482,240
Total operating expenses		1,319,190			(12,386	)		1,306,804
Operating income		109,132			13,179			122,311
Interest expense, including amortization of original issue discounts and deferred financing costs		(240,560	)		—			(240,560	)
Other income (expense), net		9,957			1	(j)		9,958
Loss before benefit for income taxes		(121,471	)		13,180			(108,291	)
Benefit for income taxes		(30,319	)		4,883	(k)		(25,436	)
Loss before equity earnings of unconsolidated entities, net of tax		(91,152	)		8,297			(82,855	)
Equity earnings of unconsolidated entities, net of tax		13,245			—			13,245
Net loss		(77,907	)		8,297			(69,610	)
Less: Net income attributable to non-controlling interests		275			—			275
Net loss attributable to Alere Inc. and Subsidiaries		(78,182	)		8,297			(69,885	)
Preferred stock dividends		(21,293	)		—			(21,293	)
Net loss available to common stockholders	$	(99,475	)	$	8,297		$	(91,178	)
Basic and diluted net loss per common share attributable to Alere Inc. and Subsidiaries:	$	(1.23	)	$	0.10		$	(1.13	)
Weighted-average shares — basic and diluted		80,587						80,587

The accompanying notes are an integral part of these unaudited pro forma consolidated financial statements.

6

ALERE INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF LOSS

YEAR ENDED DECEMBER 31, 2011

(in thousands, except per share amounts)

	As Reported			Pro Forma Adjustments			As Adjusted
Net product sales	$	1,683,132		$	—		$	1,683,132
Services revenue		679,922			(35	)(j)		679,887
Net product sales and services revenue		2,363,054			(35	)		2,363,019
License and royalty revenue		23,473			—			23,473
Net revenue		2,386,527			(35	)		2,386,492
Cost of net product sales		795,424			—			795,424
Cost of services revenue		338,232			(108	)(j)(l)		338,124
Cost of net product sales and services revenue		1,133,656			(108	)		1,133,548
Cost of license and royalty revenue		7,036			—			7,036
Cost of net revenue		1,140,692			(108	)		1,140,584
Gross profit		1,245,835			73			1,245,908
Operating expenses:
Research and development		150,165			—			150,165
Sales and marketing		565,583			(57	)(j)(m)		565,526
General and administrative		399,330			(391	)(j)(n)(p)		398,939
Goodwill impairment charge		383,612			—			383,612
Operating loss		(252,855	)		521			(252,334	)
Interest expense, including amortization of original issue discounts and deferred financing costs		(203,971	)		—			(203,971	)
Other income (expense), net		1,883			—			1,883
Gain on sale of joint venture interest		288,896			—			288,896
Loss before benefit for income taxes		(166,047	)		521			(165,526	)
Benefit for income taxes		(24,214	)		177	(k)		(24,037	)
Loss before equity earnings of unconsolidated entities, net of tax		(141,833	)		344			(141,489	)
Equity earnings of unconsolidated entities, net of tax		8,524			—			8,524
Net loss		(133,309	)		344			(132,965	)
Less: Net income attributable to non-controlling interests		233			—			233
Net loss attributable to Alere Inc. and Subsidiaries		(133,542	)		344			(133,198	)
Preferred stock dividends		(22,049	)		—			(22,049	)
Preferred stock repurchase		23,936			—			23,936
Net loss available to common stockholders	$	(131,655	)	$	344		$	(131,311	)
Basic and diluted net loss per common share attributable to Alere Inc. and Subsidiaries:	$	(1.58	)	$	0.00		$	(1.58	)
Weighted-average shares — basic and diluted		83,128						83,128

The accompanying notes are an integral part of these unaudited pro forma consolidated financial statements.

7

ALERE INC. AND SUBSIDIARIES

NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS

(a) Represents the assets and liabilities assumed by the acquirer.

(b) Represents net consideration paid in connection with the divestiture, including cash proceeds of $2.00, less $65 thousand of transaction costs.

(c) Includes $750 thousand of estimated liabilities incurred in connection with the divestiture, offset by $1.631 million representing the current portion of the gain on change in fair value of contingent consideration because the obligation fell away in connection with the transaction. See Note (g).

(d) Represents the elimination of a deferred tax asset.

(e) Represents $7.242 million arising from adjustments for the tax benefits on the loss on disposition, offset by a deferred tax liability of $1.422 million.

(f) Represents the reversal of deferred tax assets associated the divestiture.

(g) Represents the long-term portion of the gain on change in fair value of contingent consideration. See also Note (c).

(h) Represents net impact of adjustments (b), (c), (d), (e), (f) and (g) above, as follows:

(in thousands)

Cash proceeds	$	—	(b)
Transaction costs		(65	)(b)
Deferred tax asset (current)		(139	)(d)
Estimated tax benefit on loss, net of deferred tax liability eliminated		5,820	(e)
Deferred tax assets (non-current)		(1,083	)(f)
Estimated liabilities resulting from divestiture		(750	)(c)
Gain on change in fair value of contingent consideration		25,500	(c)(g)
Total	$	29,283

(i) Represents net assets and liabilities assumed by the acquirer, resulting in a loss on disposition/impairment as follows:

(in thousands)

Net assets and liabilities assumed by acquirer	$	(19,055	)(a)
Transaction costs		(65	)(b)
Estimated tax benefit on loss		7,242	(e)
Estimated liabilities resulting from divestiture		(750	)(c)
Loss on disposition/impairment		(12,628	)
Gain on change in fair value of contingent consideration, net of tax of $2,644		22,856
Total impact on equity resulting from divestiture	$	10,228

(j) Represents adjustments to eliminate the historical sales and related cost of sales and operating expenses from the Company’s consolidated statement of income.

(k) Represents estimated taxes at blended statutory rates ranging by year from 37% to 41%.

(l) Includes amortization of intangibles (software) of $0.9 million, $0.5 million, $2.8 million, $1.1 million and $0.1 million, respectively, for the six months ended June 30, 2014 and 2013 and for the years ended December 31, 2013, 2012 and 2011.

(m) Includes amortization of intangibles (trade names) of $0.0 thousand, $50.0 thousand, $94.1 thousand, $105.9 thousand and $5.9 thousand, respectively, for the six months ended June 30, 2014 and 2013 and for the years ended December 31, 2013, 2012 and 2011.

(n) Includes amortization of intangibles (non-compete agreement) of $6.0 thousand, $6.0 thousand, $12.0 thousand, $12.7 thousand and $0.7 thousand, respectively, for the six months ended June 30, 2014 and 2013 and for the years ended December 31, 2013, 2012 and 2011.

(o) Includes restructuring charges of $15.1 thousand.

(p) Includes (decrease) increase in acquisition date contingent consideration fair value of $(1.3) million, $1.8 million, $3.3 million, $4.5 million, and $0.2 million, respectively, for the six months ended June 30, 2014 and 2013 and for the years ended December 31, 2013, 2012 and 2011.

(q) The following table summarizes the amounts from (j), (k), (l), (m), (n), (o) and (p) above:

(in thousands):

	For the six months ended June 30,					For the years ended December 31,
	2014			2013		2013		2012		2011
Amortization of intangibles:
Cost of services revenue	$	943		$	514	$	2,794	$	1,089	$	61
Sales and marketing		—			50		94		106		6
General and administrative		6			6		12		13		1
Change in fair value of contingent consideration:
General and administrative		(1,250	)		1,800		3,300		4,500		200
Restructuring charges:
Cost of services revenue		—			—		—		15		—
Total charges	$	(301	)	$	2,370	$	6,200	$	5,723	$	268

8