Guarantor Financial Information | (27) Guarantor Financial Information Our 7.25% senior notes due 2018, our 6.5% senior subordinated notes due 2020 and our 6.375% senior subordinated notes due 2023 are guaranteed, and before their redemption on October 1, 2015, our 8.625% senior subordinated notes due 2018 were guaranteed, by certain of our consolidated 100% owned subsidiaries, or the Guarantor Subsidiaries. The guarantees are full and unconditional and joint and several. The following supplemental financial information sets forth, on a consolidating basis, audited balance sheets as of December 31, 2015 and 2014, the related statements of operations, statements of comprehensive income (loss) and cash flows for each of the three years in the period ended December 31, 2015, respectively, for Alere Inc., the Guarantor Subsidiaries and our other subsidiaries, or the Non-Guarantor Subsidiaries. The supplemental financial information reflects the investments of Alere Inc. and the Guarantor Subsidiaries in the Guarantor and Non-Guarantor Subsidiaries using the equity method of accounting. We have extensive transactions and relationships between various members of the consolidated group. These transactions and relationships include intercompany pricing agreements, intellectual property royalty agreements and general and administrative and research and development cost-sharing agreements. Because of these relationships, it is possible that the terms of these transactions are not the same as those that would result from transactions among wholly unrelated parties. For comparative purposes, certain amounts for prior periods have been reclassified to conform to the current period classification. Prior periods have been presented on a basis that is consistent with the current period, giving retrospective effect to the impact of discontinued operations. As discussed in Note 2, in connection with the preparation of our consolidated financial statements for 2015, we determined that, in 2013 and 2014, each of the interim periods in 2014, and the first three quarters of fiscal 2015, we had incorrectly recorded the revenue for such periods. In addition, we made several out-of-period adjustments related the correction of a specific bonus accrual, the measurement of a certain royalty obligation and adjustments related to the accounting for income taxes. As a result, we are revising our consolidated financial information as of December 31, 2014 and 2013 and the interim periods in 2014 and the first three quarters of 2015. The revisions to the Guarantor consolidating statements of cash flows did not impact previously reported net cash flows from operating activities, investing activities, or financing activities and as a result, there was no net impact to net change in cash and cash equivalents for any previously reported periods. The following schedules reconcile the amounts as previously reported in guarantor financial information, consolidating financial statements to the corresponding revised amounts: Year Ended December 31, 2014 Revised Consolidating Statement of Operations- Guarantor Subsidiaries (in thousands) As Previously Revision As Net revenue $ 1,330,816 $ 2,379 $ 1,333,195 Cost of net revenue $ 761,054 $ 509 $ 761,563 General and administrative $ 155,794 $ 1 $ 155,795 Loss from continuing operations before benefit for income taxes $ 110,945 $ 379 $ 111,324 Income (loss) from continuing operations $ 66,790 $ 379 $ 67,169 As of December 31, 2014 Revised Consolidating Balance Sheet- Guarantor Subsidiaries (In thousands) As Previously Revision As Total current assets $ 1,702,939 $ (139 ) $ 1,702,800 Total assets $ 5,318,120 $ (138 ) $ 5,317,982 Total current liabilities $ 1,022,546 $ (1,521 ) $ 1,021,025 Total long term-liabilities $ 1,580,151 $ 1 $ 1,580,152 Total equity $ 2,715,423 $ 1,382 $ 2,716,805 Total liabilities and equity $ 5,318,120 $ (138 ) $ 5,317,982 Year Ended December 31, 2013 Revised Consolidating Statement of Operations- Guarantor Subsidiaries(in As Previously Revision As Net revenue $ 1,356,313 $ (2,322 ) $ 1,353,991 Cost of net revenue $ 733,098 $ (487 ) $ 732,611 Sales and Marketing $ 255,949 $ 1 $ 255,950 Loss from continuing operations before benefit for income taxes $ 158,126 $ (1,836 ) $ 156,290 Income (loss) from continuing operations $ 73,991 $ (1,836 ) $ 72,155 Year Ended December 31, 2014 Revised Consolidating Statement of Operations- Non-Guarantor (in thousands) As Previously Revision As Net revenue $ 1,507,227 $ (15,805 ) $ 1,491,422 Cost of net revenue $ 855,221 $ (7,237 ) $ 847,984 Sales and Marketing $ 273,797 $ (840 ) $ 272,957 General and administrative $ 204,242 $ (361 ) $ 203,881 Loss from continuing operations before benefit for income taxes $ 101,876 $ (7,367 ) $ 94,509 Provision (benefit) for income taxes $ 49,347 $ (2,729 ) $ 46,618 Income (loss) from continuing operations $ 68,457 $ (4,638 ) $ 63,819 As of December 31, 2014 Revised Consolidating Balance Sheet- Non-Guarantor Subsidiaries (In thousands) As Previously Revision As Total current assets $ 1,014,322 $ 7,312 $ 1,021,634 Total assets $ 3,095,976 $ 7,965 $ 3,103,941 Total current liabilities $ 637,659 $ 18,933 $ 656,592 Total long term-liabilities $ 1,186,410 $ 1,033 $ 1,187,443 Total equity $ 1,271,907 $ (12,001 ) $ 1,259,906 Total liabilities and equity $ 3,095,976 $ 7,965 $ 3,103,941 Year Ended December 31, 2013 Revised Consolidating Statement of Operations- Non-Guarantor (in thousands) As Previously Revision As Net revenue $ 1,460,137 $ (5,406 ) $ 1,454,731 Cost of net revenue $ 759,911 $ (2,299 ) $ 757,612 Sales and Marketing $ 303,848 $ (1 ) $ 303,847 General and administrative $ 217,246 $ 1 $ 217,247 Loss from continuing operations before benefit for income taxes $ 101,133 $ (3,107 ) $ 98,026 Provision (benefit) for income taxes $ 42,038 $ (237 ) $ 41,801 Income (loss) from continuing operations $ 74,565 $ (2,870 ) $ 71,695 CONSOLIDATING STATEMENT OF OPERATIONS For the Year Ended December 31, 2015 (in thousands) Issuer Guarantor Non-Guarantor Eliminations Consolidated Net product sales. $ — $ 892,086 $ 1,326,454 $ (264,509 ) $ 1,954,031 Services revenue — 440,709 51,599 — 492,308 Net product sales and services revenue. — 1,332,795 1,378,053 (264,509 ) 2,446,339 License and royalty revenue. — 12,968 19,594 (15,585 ) 16,977 Net revenue — 1,345,763 1,397,647 (280,094 ) 2,463,316 Cost of net product sales. 3,114 510,918 759,411 (230,840 ) 1,042,603 Cost of services revenue 205 305,813 30,319 (31,949 ) 304,388 Cost of net product sales and services revenue. 3,319 816,731 789,730 (262,789 ) 1,346,991 Cost of license and royalty revenue. (40 ) 230 19,175 (15,584 ) 3,781 Cost of net revenue 3,279 816,961 808,905 (278,373 ) 1,350,772 Gross profit (loss). (3,279 ) 528,802 588,742 (1,721 ) 1,112,544 Operating expenses: Research and development. 16,461 60,787 42,205 — 119,453 Sales and marketing. 5,901 219,566 209,664 — 435,131 General and administrative. 119,520 147,539 102,511 — 369,570 Impairment and (gain) loss on dispositions, net 79,951 (8,747 ) (20,664 ) — 50,540 Operating income (loss). (225,112 ) 109,657 255,026 (1,721 ) 137,850 Interest expense, including amortization of original issue discounts and deferred financing costs. (215,070 ) (11,517 ) (18,227 ) 27,817 (216,997 ) Other income (expense), net 10,008 14,276 4,890 (31,017 ) (1,843 ) Income (loss) from continuing operations before provision (benefit) for income taxes. (430,174 ) 112,416 241,689 (4,921 ) (80,990 ) Provision (benefit) for income taxes. (151,406 ) 33,447 64,947 308 (52,704 ) Income (loss) from continuing operations before equity in earnings of subsidiaries and unconsolidated entities, net of tax (278,768 ) 78,969 176,742 (5,229 ) (28,286 ) Equity in earnings of subsidiaries, net of tax. 262,616 — — (262,616 ) — Equity earnings of unconsolidated entities, net of tax. 1,484 — 14,065 (19 ) 15,530 Income from continuing operations. (14,668 ) 78,969 190,807 (267,864 ) (12,756 ) Income (loss) from discontinued operations, net of tax. 221,425 (1,912 ) — — 219,513 Net income. 206,757 77,057 190,807 (267,864 ) 206,757 Less: Net income attributable to non-controlling interests. — — 381 — 381 Net income attributable to Alere Inc. and Subsidiaries. 206,757 77,057 190,426 (267,864 ) 206,376 Preferred stock dividends. (21,293 ) — — — (21,293 ) Net income available to common stockholders. $ 185,464 $ 77,057 $ 190,426 $ (267,864 ) $ 185,083 CONSOLIDATING STATEMENT OF OPERATIONS For the Year Ended December 31, 2014 (in thousands) Issuer Guarantor Non-Guarantor Eliminations Consolidated Net product sales $ — $ 855,435 $ 1,403,871 $ (237,066 ) $ 2,022,240 Services revenue — 464,283 67,705 — 531,988 Net product sales and services revenue — 1,319,718 1,471,576 (237,066 ) 2,554,228 License and royalty revenue — 13,477 19,846 (12,273 ) 21,050 Net revenue — 1,333,195 1,491,422 (249,339 ) 2,575,278 Cost of net product sales 5,329 473,076 796,775 (212,681 ) 1,062,499 Cost of services revenue 261 288,288 33,584 (27,184 ) 294,949 Cost of net product sales and services revenue 5,590 761,364 830,359 (239,865 ) 1,357,448 Cost of license and royalty revenue 40 199 17,625 (12,272 ) 5,592 Cost of net revenue 5,630 761,563 847,984 (252,137 ) 1,363,040 Gross profit (loss) (5,630 ) 571,632 643,438 2,798 1,212,238 Operating expenses: Research and development 23,190 61,862 59,776 — 144,828 Sales and marketing 7,598 232,406 272,957 — 512,961 General and administrative 93,952 155,795 203,881 — 453,628 Impairment and gain (loss) on dispositions, net 4,236 11,393 (7,887 ) — 7,742 Operating income (loss) (134,606 ) 110,176 114,711 2,798 93,079 Interest expense, including amortization of original issue discounts and deferred financing costs (205,919 ) (18,995 ) (18,629 ) 34,352 (209,191 ) Other income (expense), net 13,626 20,143 (1,573 ) (34,417 ) (2,221 ) Income (loss) from continuing operations before provision (benefit) for income taxes (326,899 ) 111,324 94,509 2,733 (118,333 ) Provision (benefit) for income taxes (20,865 ) 44,155 46,618 1,022 70,930 Income (loss) from continuing operations before equity in earnings of subsidiaries and unconsolidated entities, net of tax (306,034 ) 67,169 47,891 1,711 (189,263 ) Equity in earnings of subsidiaries, net of tax 125,130 — — (125,130 ) — Equity earnings of unconsolidated entities, net of tax 1,717 — 15,928 (136 ) 17,509 Income (loss) from continuing operations (179,187 ) 67,169 63,819 (123,555 ) (171,754 ) Income (loss) from discontinued operations, net of tax 145,751 (27,839 ) 20,400 6 138,318 Net income (loss) (33,436 ) 39,330 84,219 (123,549 ) (33,436 ) Less: Net income attributable to non-controlling interests — — 30 — 30 Net income (loss) attributable to Alere Inc. and Subsidiaries (33,436 ) 39,330 84,189 (123,549 ) (33,466 ) Preferred stock dividends (21,293 ) — — — (21,293 ) Net income (loss) available to common stockholders $ (54,729 ) $ 39,330 $ 84,189 $ (123,549 ) $ (54,759 ) CONSOLIDATING STATEMENT OF OPERATIONS For the Year Ended December 31, 2013 (in thousands) Issuer Guarantor Non-Guarantor Eliminations Consolidated Net product sales $ — $ 878,391 $ 1,357,445 $ (187,047 ) $ 2,048,789 Services revenue — 454,989 77,629 — 532,618 Net product sales and services revenue — 1,333,380 1,435,074 (187,047 ) 2,581,407 License and royalty revenue — 20,611 19,657 (13,039 ) 27,229 Net revenue — 1,353,991 1,454,731 (200,086 ) 2,608,636 Cost of net product sales 4,458 474,955 701,282 (166,164 ) 1,014,531 Cost of services revenue 47 257,587 35,598 (19,003 ) 274,229 Cost of net product sales and services revenue 4,505 732,542 736,880 (185,167 ) 1,288,760 Cost of license and royalty revenue — 69 20,732 (13,038 ) 7,763 Cost of net revenue 4,505 732,611 757,612 (198,205 ) 1,296,523 Gross profit (loss) (4,505 ) 621,380 697,119 (1,881 ) 1,312,113 Operating expenses: Research and development 21,971 65,752 71,330 — 159,053 Sales and marketing 6,340 255,950 303,847 — 566,137 General and administrative 76,075 141,877 217,247 — 435,199 Loss on disposition — — 5,124 — 5,124 Operating income (loss) (108,891 ) 157,801 99,571 (1,881 ) 146,600 Interest expense, including amortization of original issue discounts and deferred financing costs (252,791 ) (25,582 ) (11,192 ) 34,219 (255,346 ) Other income (expense), net (10,759 ) 24,071 9,647 (34,219 ) (11,260 ) Income (loss) from continuing operations before provision (benefit) for income taxes (372,441 ) 156,290 98,026 (1,881 ) (120,006 ) Provision (benefit) for income taxes (167,073 ) 81,187 41,801 (622 ) (44,707 ) Income (loss) from continuing operations before equity in earnings (losses) of subsidiaries and unconsolidated entities, net of tax (205,368 ) 75,103 56,225 (1,259 ) (75,299 ) Equity in earnings (losses) of subsidiaries, net of tax 129,298 (2,948 ) — (126,350 ) — Equity earnings of unconsolidated entities, net of tax 1,890 — 15,470 83 17,443 Income (loss) from continuing operations (74,180 ) 72,155 71,695 (127,526 ) (57,856 ) Income (loss) from discontinued operations, net of tax 198 (14,370 ) (1,954 ) — (16,126 ) Net income (loss) (73,982 ) 57,785 69,741 (127,526 ) (73,982 ) Less: Net income attributable to non-controlling interests — — 976 — 976 Net income (loss) attributable to Alere Inc. and Subsidiaries (73,982 ) 57,785 68,765 (127,526 ) (74,958 ) Preferred stock dividends (21,293 ) — — — (21,293 ) Net income (loss) available to common stockholders $ (95,275 ) $ 57,785 $ 68,765 $ (127,526 ) $ (96,251 ) CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME For the Year Ended December 31, 2015 (in thousands) Issuer Guarantor Non-Guarantor Eliminations Consolidated Net income $ 206,757 $ 77,057 $ 190,807 $ (267,864 ) $ 206,757 Other comprehensive loss, before tax: Changes in cumulative translation adjustment (1,175 ) (816 ) (144,267 ) (180 ) (146,438 ) Minimum pension liability adjustment — — (1,173 ) — (1,173 ) Other comprehensive loss, before tax (1,175 ) (816 ) (145,440 ) (180 ) (147,611 ) Income tax provision related to items of other comprehensive loss — — 56 — 56 Other comprehensive loss, net of tax (1,175 ) (816 ) (145,496 ) (180 ) (147,667 ) Comprehensive income 205,582 76,241 45,311 (268,044 ) 59,090 Less: Comprehensive income attributable to non-controlling interests — — 381 — 381 Comprehensive income attributable to Alere Inc. and Subsidiaries $ 205,582 $ 76,241 $ 44,930 $ (268,044 ) $ 58,709 CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) For the Year Ended December 31, 2014 (in thousands) Issuer Guarantor Non-Guarantor Eliminations Consolidated Net income (loss) $ (33,436 ) $ 39,330 $ 84,219 $ (123,549 ) $ (33,436 ) Other comprehensive loss, before tax: Changes in cumulative translation adjustment (489 ) (516 ) (165,443 ) — (166,448 ) Unrealized losses on available for sale securities — (17 ) — — (17 ) Unrealized gains on hedging instruments — — 38 — 38 Minimum pension liability adjustment — — (169 ) — (169 ) Other comprehensive loss, before tax (489 ) (533 ) (165,574 ) — (166,596 ) Income tax benefit related to items of other comprehensive loss — — (173 ) — (173 ) Other comprehensive loss, net of tax (489 ) (533 ) (165,401 ) — (166,423 ) Comprehensive income (loss) (33,925 ) $ 38,797 $ (81,182 ) (123,549 ) (199,859 ) Less: Comprehensive income attributable to non-controlling interests — — 30 — 30 Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries $ (33,925 ) $ 38,797 $ (81,212 ) $ (123,549 ) $ (199,889 ) CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) For the Year Ended December 31, 2013 (in thousands) Issuer Guarantor Non-Guarantor Eliminations Consolidated Net income (loss) $ (73,982 ) $ 57,785 $ 69,741 $ (127,526 ) $ (73,982 ) Other comprehensive loss, before tax: Changes in cumulative translation adjustment (550 ) (619 ) (48,998 ) 1 (50,166 ) Unrealized gains on hedging instruments — — 39 — 39 Minimum pension liability adjustment — — (415 ) — (415 ) Other comprehensive loss, before tax (550 ) (619 ) (49,374 ) 1 (50,542 ) Income tax benefit related to items of other comprehensive loss — — (106 ) — (106 ) Other comprehensive loss, net of tax (550 ) (619 ) (49,268 ) 1 (50,436 ) Comprehensive income (loss) (74,532 ) 57,166 20,473 (127,525 ) (124,418 ) Less: Comprehensive income attributable to non-controlling interests — — 976 — 976 Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries $ (74,532 ) $ 57,166 $ 19,497 $ (127,525 ) $ (125,394 ) CONSOLIDATING BALANCE SHEET December 31, 2015 (in thousands) Issuer Guarantor Non-Guarantor Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 139,153 $ 21,150 $ 341,897 $ — $ 502,200 Restricted cash 1,250 — 4,444 — 5,694 Marketable securities — 164 — — 164 Accounts receivable, net of allowances — 192,591 253,242 — 445,833 Inventories, net — 173,383 194,192 (20,574 ) 347,001 Deferred tax assets (52,410 ) 31,285 23,244 (2,119 ) — Prepaid expenses and other current assets 7,575 27,095 110,961 6,602 152,233 Assets held for sale — current — — 4,165 — 4,165 Intercompany receivables 620,838 812,957 50,691 (1,484,486 ) — Total current assets 716,406 1,258,625 982,836 (1,500,577 ) 1,457,290 Property, plant and equipment, net 31,384 228,065 188,084 (1,494 ) 446,039 Goodwill — 1,823,919 1,012,996 — 2,836,915 Other intangible assets with indefinite lives — 7,638 20,531 (59 ) 28,110 Finite-lived intangible assets, net 2,951 627,269 370,261 (3,200 ) 997,281 Restricted cash — — 43,228 — 43,228 Deferred financing costs, net and other non-current assets 34,670 2,340 15,564 (446 ) 52,128 Investments in subsidiaries 3,294,857 158,195 57,650 (3,510,702 ) — Investments in unconsolidated entities 502 14,764 37,947 12,120 65,333 Deferred tax assets (14,078 ) (14 ) 28,085 — 13,993 Non-current income tax receivable 3,517 — — — 3,517 Assets held for sale — non-current 13,337 — — — 13,337 Intercompany notes receivables 1,905,188 672,032 6,900 (2,584,120 ) — Total assets $ 5,988,734 $ 4,792,833 $ 2,764,082 $ (7,588,478 ) $ 5,957,171 LIABILITIES AND EQUITY Current liabilities: Short-term debt and current portion of long-term debt $ 197,084 $ — $ 2,908 $ — $ 199,992 Current portion of capital lease obligations — 2,018 1,944 — 3,962 Accounts payable 15,981 76,890 102,881 — 195,752 Accrued expenses and other current liabilities (554,350 ) 650,632 225,944 2,239 324,465 Liabilities related to assets held for sale — current — — 363 — 363 Intercompany payables 1,122,042 249,553 112,891 (1,484,486 ) — Total current liabilities 780,757 979,093 446,931 (1,482,247 ) 724,534 Long-term liabilities: Long-term debt, net of current portion 2,818,779 — 46,437 — 2,865,216 Capital lease obligations, net of current portion — 840 6,341 — 7,181 Deferred tax liabilities (157,708 ) 250,495 54,749 82 147,618 Other long-term liabilities 14,962 59,309 80,369 (447 ) 154,193 Intercompany notes payables 477,779 1,181,168 925,173 (2,584,120 ) — Total long-term liabilities 3,153,812 1,491,812 1,113,069 (2,584,485 ) 3,174,208 Total stockholders’ equity 2,054,165 2,321,928 1,199,818 (3,521,746 ) 2,054,165 Non-controlling interests — — 4,264 — 4,264 Total equity 2,054,165 2,321,928 1,204,082 (3,521,746 ) 2,058,429 Total liabilities and equity $ 5,988,734 $ 4,792,833 $ 2,764,082 $ (7,588,478 ) $ 5,957,171 CONSOLIDATING BALANCE SHEET December 31, 2014 (in thousands) Issuer Guarantor Non-Guarantor Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 2,149 $ 69,154 $ 307,158 $ — $ 378,461 Restricted cash 5,012 — 32,559 — 37,571 Marketable securities — 259 — — 259 Accounts receivable, net of allowances — 192,579 268,517 — 461,096 Inventories, net — 191,381 207,732 (21,764 ) 377,349 Deferred tax assets 51,695 44,961 31,264 — 127,920 Prepaid expenses and other current assets 9,800 31,410 88,696 2,507 132,413 Assets held for sale — current 1,361 284,369 29,785 — 315,515 Intercompany receivables 404,991 888,687 55,923 (1,349,601 ) — Total current assets 475,008 1,702,800 1,021,634 (1,368,858 ) 1,830,584 Property, plant and equipment, net 30,547 218,613 204,841 222 454,223 Goodwill — 1,795,663 1,131,003 — 2,926,666 Other intangible assets with indefinite lives — 9,287 34,422 (58 ) 43,651 Finite-lived intangible assets, net 6,104 742,760 527,580 — 1,276,444 Deferred financing costs, net and other non-current assets 40,992 5,334 21,541 (35 ) 67,832 Investments in subsidiaries 3,729,385 179,315 58,067 (3,966,767 ) — Investments in unconsolidated entities 13,987 14,765 49,609 13,332 91,693 Deferred tax assets (2,251 ) — 8,569 — 6,318 Non-current income tax receivable 2,468 — — — 2,468 Intercompany notes receivables 2,028,702 649,445 46,675 (2,724,822 ) — Total assets $ 6,324,942 $ 5,317,982 $ 3,103,941 $ (8,046,986 ) $ 6,699,879 LIABILITIES AND EQUITY Current liabilities: Short-term debt and current portion of long-term debt $ 61,700 $ 2 $ 27,173 $ — $ 88,875 Current portion of capital lease obligations — 1,045 3,196 — 4,241 Accounts payable 21,402 81,741 110,449 — 213,592 Accrued expenses and other current liabilities (543,264 ) 661,701 267,536 (46 ) 385,927 Liabilities related to assets held for sale — current 1,094 77,749 — — 78,843 Intercompany payables 902,576 198,787 248,238 (1,349,601 ) — Total current liabilities 443,508 1,021,025 656,592 (1,349,647 ) 771,478 Long-term liabilities: Long-term debt, net of current portion 3,615,759 — 5,626 — 3,621,385 Capital lease obligations, net of current portion — 4,097 7,496 — 11,593 Deferred tax liabilities (90,520 ) 252,944 69,457 82 231,963 Other long-term liabilities 28,101 46,866 71,987 (34 ) 146,920 Intercompany notes payables 415,700 1,276,245 1,032,877 (2,724,822 ) — Total long-term liabilities 3,969,040 1,580,152 1,187,443 (2,724,774 ) 4,011,861 Total stockholders’ equity 1,912,394 2,716,805 1,255,760 (3,972,565 ) 1,912,394 Non-controlling interests — — 4,146 — 4,146 Total equity 1,912,394 2,716,805 1,259,906 (3,972,565 ) 1,916,540 Total liabilities and equity $ 6,324,942 $ 5,317,982 $ 3,103,941 $ (8,046,986 ) $ 6,699,879 CONSOLIDATING STATEMENT OF CASH FLOWS For the Year Ended December 31, 2015 (in thousands) Issuer Guarantor Non-Guarantor Eliminations Consolidated Cash Flows from Operating Activities: Net income. $ 206,757 $ 77,057 $ 190,807 $ (267,864 ) $ 206,757 Income (loss) from discontinued operations, net of tax. 221,425 (1,912 ) — — 219,513 Income from continuing operations. (14,668 ) 78,969 190,807 (267,864 ) (12,756 ) Adjustments to reconcile net income from continuing operations to net cash provided by (used in) operating activities: Equity in earnings of subsidiaries, net of tax (262,616 ) — — 262,616 — Non-cash interest expense, including amortization of original issue discounts and deferred financing costs 12,697 25 109 — 12,831 Depreciation and amortization 10,105 175,415 123,921 (177 ) 309,264 Non-cash stock-based compensation expense 14,400 5,869 6,122 — 26,391 Impairment of inventory — 133 15,464 — 15,597 Impairment of long-lived assets — 3,391 317 — 3,708 Loss on sale of fixed assets 121 2,757 1,047 — 3,925 Equity earnings of unconsolidated entities, net of tax (1,484 ) — (14,065 ) 19 (15,530 ) Deferred income taxes (83,208 ) (112 ) (16,508 ) 439 (99,389 ) Loss on extinguishment of debt. 19,886 — — — 19,886 Loss related to impairment and net (gain) loss on dispositions 79,951 (8,747 ) (20,664 ) — 50,540 Other non-cash items 4,809 996 19,777 3,200 28,782 Non-cash change in fair value of contingent purchase price consideration (32,975 ) 11,577 (38,473 ) — (59,871 ) Changes in assets and liabilities, net of acquisitions: Accounts receivable, net — 1,529 (15,909 ) — (14,380 ) Inventories, net — (22,881 ) (39,494 ) 1,897 (60,478 ) Prepaid expenses and other current assets 3,177 (26,268 ) (15,828 ) (4,095 ) (43,014 ) Accounts payable (5,467 ) (7,741 ) 2,425 — (10,783 ) Accrued expenses and other current liabilities (29,379 ) 64,588 (13,300 ) 2,285 24,194 Other non-current liabilities (4,089 ) 3,034 33,703 1,714 34,362 Cash paid for contingent consideration (6,302 ) — (13 ) — (6,315 ) Intercompany payable (receivable) 549,850 (313,983 ) (235,867 ) — — Net cash provided by (used in) continuing operations 254,808 (31,449 ) (16,429 ) 34 206,964 Net cash provided by discontinued operations — 318 — — 318 Net cash provided by (used in) operating activities 254,808 (31,131 ) (16,429 ) 34 207,282 Cash Flows from Investing Activities: (Increase) decrease in restricted cash 3,763 — (17,478 ) — (13,715 ) Purchases of property, plant and equipment (12,710 ) (29,748 ) (49,375 ) 1,055 (90,778 ) Proceeds from sale of property, plant and equipment — 993 2,161 (1,055 ) 2,099 Cash received from (used in) dispositions, net of cash divested 591,844 (8,723 ) 92,702 — 675,823 Cash paid for business acquisitions, net of cash acquired (60,135 ) — — — (60,135 ) Cash received from sales of marketable securities. — 92 — — 92 Cash received from equity method investments 2,695 — 23,441 — 26,136 (Increase) decrease in other assets. 301 485 (2,546 ) (34 ) (1,794 ) Net cash provided by (used in) continuing operations 525,758 (36,901 ) 48,905 (34 ) 537,728 Net cash used in discontinued operations — (209 ) — — (209 ) Net cash provided by (used in) investing activities 525,758 (37,110 ) 48,905 (34 ) 537,519 Cash Flows from Financing Activities: Cash paid for financing costs (15,973 ) — (215 ) — (16,188 ) Cash paid for contingent purchase price consideration (13,640 ) — (583 ) — (14,223 ) Cash paid for dividends (21,293 ) — — — (21,293 ) Proceeds from issuance of common stock, net of issuance costs. 79,185 — — — 79,185 Proceeds from issuance of short-term debt — — 1,511 — 1,511 Proceeds from issuance of long-term debt 2,119,125 — 43,037 — 2,162,162 Payments on short-term debt — — (25,584 ) — (25,584 ) Payments on long-term debt (2,655,343 ) — (1,043 ) — (2,656,386 ) Net (payments) proceeds under revolving credit facilities (127,000 ) — (536 ) — (127,536 ) Principal payments on capital lease obligations — (2,565 ) (3,053 ) — (5,618 ) Other (8,623 ) — (314 ) — (8,937 ) Net cash provided by (used in) continuing operations (643,562 ) (2,565 ) 13,220 — (632,907 ) Net cash used in discontinued operations — (76 ) — — (76 ) Net cash provided by (used in) financing activities (643,562 ) (2,641 ) 13,220 — (632,983 ) Foreign exchange effect on cash and cash equivalents — (422 ) (10,957 ) — (11,379 ) Net increase (decrease) in cash and cash equivalents 137,004 (71,304 ) 34,739 — 100,439 Cash and cash equivalents, beginning of period — continuing operations 2,149 69,154 307,158 — 378,461 Cash and cash equivalents, beginning of period — discontinued operations — 23,300 — — 23,300 Cash and cash equivalents of continuing operations, end of period $ 139,153 $ 21,150 $ 341,897 $ — $ 502,200 CONSOLIDATING STATEMENT OF CASH FLOWS For the Year Ended December 31, 2014 (in thousands) Issuer Guarantor Non-Guarantor Eliminations Consolidated Cash Flows from Operating Activities: Net income (loss) $ (33,436 ) $ 39,330 $ 84,219 $ (123,549 ) $ (33,436 ) Income (loss) from discontinued operations, net of tax 145,751 (27,839 ) 20,400 6 138,318 Income (loss) from continuing operations (179,187 ) 67,169 63,819 (123,555 ) (171,754 ) Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities: Equity in earnings of subsidiaries, net of tax (125,130 ) — — 125,130 — Non-cash interest expense, including amortization of original issue discounts and deferred financing costs 15,780 42 411 — 16,233 Depreciation and amortization 8,783 177,347 149,884 15 336,029 Non-cash stock-based compensation expense 3,446 4,957 4,049 — 12,452 Tax benefit related to discontinued operations retained by Alere Inc — 12,977 (3,132 ) — 9,845 Impairment of inventory — — 3,124 — 3,124 Impairment of long-lived assets 1,019 (712 ) 6,712 — 7,019 Loss on disposition of fixed assets 1 4,807 1,737 — 6,545 Equity earnings of unconsolidated entities, net of tax (1,717 ) — (15,928 ) 136 (17,509 ) Deferred income taxes 59,929 (32,750 ) (15,945 ) 1,020 12,254 (Gain) loss related to impairment and net gain on dispositions 4,236 11,393 (7,887 ) — 7,742 Other non-cash items 1,418 3,726 (179 ) — 4,965 Non-cash change in fair value of contingent consideration (3,414 ) 11,256 (165 ) — 7,677 Changes in assets and liabilities, net of acquisitions: Accounts receivable, net — (16,345 ) 13,083 — (3,262 ) Inventories, net — (52,670 ) (13,218 ) (2,145 ) (68,033 ) Prepaid expenses and other current assets 501,023 (474,115 ) (78,161 ) (745 ) (51,998 ) Accounts payable 8,818 24,776 14,257 — 47,851 Accrued expenses and other current liabilities (583,144 ) 537,209 85,445 (1,812 ) 37,698 Other non-current liabilities (594 ) 1,380 9,897 2,571 13,254 Cash paid for contingent purchase price consideration (21,867 ) — (210 ) — (22,077 ) Intercompany payable (receivable) 428,340 (266,833 ) (161,507 ) — — Net cash provided by continuing operations 117,740 13,614 56,086 615 188,055 Net cash provided by (used in) discontinued operations (671 ) 44,060 79 — 43,468 Net cash provided by operating activities 117,069 57,674 56,165 615 231,523 Cash Flows from Investing Activities: Increase in restricted cash (2,791 ) — (2,655 ) — (5,446 ) Purchases of property, plant and equipment (21,680 ) (40,737 ) (41,862 ) 3,717 (100,562 ) Proceeds from sale of property, plant and equipment 726 845 4,165 (4,250 ) 1,486 Cash received from disposition, net of cash divested — 1,081 43,995 — 45,076 Cash paid for business acquisitions, net of cash acquired (75 ) — — — (75 ) Cash received (paid) for investments 477 (279 ) — 198 Proceeds from sale of equity investment — — 8,546 — 8,546 Cash received from sales of marketable securities — 576 4 — 580 Cash received from equity method investments — — 980 — 980 Decrease in other assets 96 714 130 46 986 Net cash provided by (used in) continuing operations (23,247 ) (37,800 ) 13,303 (487 ) (48,231 ) Net cash used in discontinued operations — (8,972 ) — — (8,972 ) Net cash provided by (used in) investing activities (23,247 ) (46,772 ) 13,303 (487 ) (57,203 ) Cash Flows from Financing Activities: Cash paid for financing costs (1,528 ) — — — (1,528 ) Cash paid for contingent purchase price consideration (32,467 ) — (435 ) — (32,902 ) Cash paid for dividends (21,293 ) — — — (21,293 ) Proceeds from issuance of common stock, net of issuance costs 51,555 — — — 51,555 Proceeds from issuance of short-term debt — — 806 — 806 Proceeds from issuance of long-term debt — — 58 — 58 Payments on long-term debt (60,000 ) (271 ) (4,851 ) — (65,122 ) Net (payments) proceeds under revolving credit facilities (43,000 ) — 478 — (42,522 ) Excess tax benefits on exercised stock options 460 422 90 — 972 Principal payments on capital lease obligations — (2,885 ) (3,200 ) — (6,085 ) Purchase of non-controlling interest — — (623 ) — (623 ) Net cash used in continuing operations (106,273 ) (2,734 ) (7,677 ) — (116,684 ) Net cash used in discontinued operations — (893 ) (578 ) — (1,471 ) Net cash used in financing activities (106,273 ) (3,627 ) (8,255 ) — (118,155 ) Foreign exchange effect on cash and cash equivalents (201 ) (273 ) (15,710 ) (128 ) (16,312 ) Net increase (decrease) in cash and cash equivalents (12,652 ) 7,002 45,503 — 39,853 Cash and cash equivalents, beginning of period - continuing operations 14,801 78,976 261,654 — 355,431 Cash and cash equivalents, beginning of period - discontinued operations — 6,476 1 — 6,477 Cash and cash equivalents, end of period 2,149 92,454 307,158 — 401,761 Less: Cash and cash equivalents of discontinued operations, end of period — 23,300 — — 23,300 Cash and cash equivalents of continuing operations, end of period $ 2,149 $ 69,154 $ 307,158 $ — $ 378,461 CONSOLIDATING STATEMENT OF CASH FLOWS For the Year Ended December 31, 2013 (in thousands) Issuer Guarantor Non-Guarantor Eliminations Consolidated Cash Flows from Operating Activities: Net income (loss) $ (73,982 ) $ 57,785 $ 69,741 $ (127,526 ) $ (73,982 ) Income (loss) from discontinued operations, net of tax 198 (14,370 ) (1,954 ) — (16,126 ) Income (loss) from continuing operations (74,180 ) 72,155 71,695 (127,526 ) (57,856 ) Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities: Equity in earnings of subsidiaries, net of tax (129,298 ) 2,948 — 126,350 — Non-cash interest expense, including amortization of original issue discounts and deferred financing costs 17,704 59 76 — 17,839 Depreciation and amortization 5,864 189,325 179,587 (119 ) 374,657 Non-cash charges for sale of inventories revalued at the date of acquisition — — 2,504 — 2,504 Non-cash stock-based compensation expense 8,792 5,158 7,260 — 21,210 Tax benefit related to discontinued operations retained by Alere Inc — 6,567 1,315 — 7,882 Impairment of inventory — 26 311 — 337 Impairment of intangi |