Restatement of Previously Issued Financial Statements (Tables) | 12 Months Ended |
Dec. 31, 2016 |
Accounting Changes and Error Corrections [Abstract] | |
Restated Consolidated Statements of Operations | ALERE INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) Year Ended December 31, 2015 As Previously Restatement Adjustment(1) As Restated Net product sales $ 1,954,031 $ (7,701 ) $ 1,946,330 Services revenue 492,308 — 492,308 Net product sales and services revenue 2,446,339 (7,701 ) 2,438,638 License and royalty revenue 16,977 — 16,977 Net revenue 2,463,316 (7,701 ) 2,455,615 Cost of net product sales 1,042,603 (3,457 ) 1,039,146 Cost of services revenue 304,388 — 304,388 Cost of net product sales and services revenue 1,346,991 (3,457 ) 1,343,534 Cost of license and royalty revenue 3,781 — 3,781 Cost of net revenue 1,350,772 (3,457 ) 1,347,315 Gross profit 1,112,544 (4,244 ) 1,108,300 Operating expenses: Research and development 119,453 — 119,453 Sales and marketing 435,131 (692 ) 434,439 General and administrative 369,570 4,586 374,156 Impairment and loss on dispositions, net 50,540 — 50,540 Operating income 137,850 (8,138 ) 129,712 Interest expense, including amortization of original issue discounts and deferred financing costs (216,997 ) — (216,997 ) Other income (expense), net (1,843 ) 4,586 2,743 Loss from continuing operations before provision (benefit) for income taxes (80,990 ) (3,552 ) (84,542 ) Provision (benefit) for income taxes (52,704 ) (860 ) (53,564 ) Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax (28,286 ) (2,692 ) (30,978 ) Equity earnings of unconsolidated entities, net of tax 15,530 — 15,530 Income (loss) from continuing operations (12,756 ) (2,692 ) (15,448 ) Income (loss) from discontinued operations, net of tax 219,513 — 219,513 Net income (loss) 206,757 (2,692 ) 204,065 Less: Net income attributable to non-controlling 381 — 381 Net income (loss) attributable to Alere Inc. and Subsidiaries 206,376 (2,692 ) 203,684 Preferred stock dividends (21,293 ) — (21,293 ) Net income (loss) available to common stockholders $ 185,083 $ (2,692 ) $ 182,391 Basic and Diluted net income (loss) per common share: Loss from continuing operations $ (0.40 ) $ (0.03 ) $ (0.43 ) Income (loss) from discontinued operations 2.57 — 2.57 Net income (loss) per common share $ 2.17 $ (0.03 ) $ 2.14 Weighted-average shares — basic and diluted 85,420 — 85,420 (1) All adjustments are related to the Standard Diagnostics revenue recognition matter, except for the $4,586 adjustment to reclassify certain legal-related charges from other income (expense), net to general and administrative expenses. ALERE INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) Year Ended December 31, 2014 As Previously Restatement Adjustment(2) As Net product sales $ 2,022,240 $ 1,723 $ 2,023,963 Services revenue 531,988 — 531,988 Net product sales and services revenue 2,554,228 1,723 2,555,951 License and royalty revenue 21,050 — 21,050 Net revenue 2,575,278 1,723 2,577,001 Cost of net product sales 1,062,499 501 1,063,000 Cost of services revenue 294,949 — 294,949 Cost of net product sales and services revenue 1,357,448 501 1,357,949 Cost of license and royalty revenue 5,592 — 5,592 Cost of net revenue 1,363,040 501 1,363,541 Gross profit 1,212,238 1,222 1,213,460 Operating expenses: Research and development 144,828 — 144,828 Sales and marketing 512,961 88 513,049 General and administrative 453,628 (465 ) 453,163 Impairment and loss on dispositions, net 7,742 — 7,742 Operating income 93,079 1,599 94,678 Interest expense, including amortization of original issue discounts and deferred financing costs (209,191 ) — (209,191 ) Other income (expense), net (2,221 ) (1,186 ) (3,407 ) Loss from continuing operations before provision (benefit) for income taxes (118,333 ) 413 (117,920 ) Provision (benefit) for income taxes 70,930 100 71,030 Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax (189,263 ) 313 (188,950 ) Equity earnings of unconsolidated entities, net of tax 17,509 — 17,509 Income (loss) from continuing operations (171,754 ) 313 (171,441 ) Income (loss) from discontinued operations, net of tax 138,318 — 138,318 Net income (loss) (33,436 ) 313 (33,123 ) Less: Net income attributable to non-controlling 30 — 30 Net income (loss) attributable to Alere Inc. and Subsidiaries (33,466 ) 313 (33,153 ) Preferred stock dividends (21,293 ) — (21,293 ) Net income (loss) available to common stockholders $ (54,759 ) $ 313 $ (54,446 ) Basic and Diluted net income (loss) per common share: Loss from continuing operations $ (2.33 ) $ — $ (2.33 ) Income (loss) from discontinued operations 1.67 — 1.67 Net income (loss) per common share $ (0.66 ) $ — $ (0.66 ) Weighted-average shares — basic and diluted 82,938 — 82,938 (1) The figures presented in this column represent the amounts most recently presented in our Annual Report on Form 10-K 10-K/A 10-K (2) All adjustments are related to the Standard Diagnostics revenue recognition matter; except for the $(1,186) adjustment to reclassify certain legal-related charges from other income (expense), net to general and administrative expenses. ALERE INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited) Three Months Ended September 30, 2016 As Previously Restatement As Restated Net product sales $ 456,096 $ (72 ) $ 456,024 Services revenue 123,778 — 123,778 Net product sales and services revenue 579,874 (72 ) 579,802 License and royalty revenue 2,480 — 2,480 Net revenue 582,354 (72 ) 582,282 Cost of net product sales 238,946 113 239,059 Cost of services revenue 76,639 — 76,639 Cost of net product sales and services revenue 315,585 113 315,698 Cost of license and royalty revenue 641 — 641 Cost of net revenue 316,226 113 316,339 Gross profit 266,128 (185 ) 265,943 Operating expenses: — Research and development 31,430 — 31,430 Sales and marketing 101,979 (13 ) 101,966 General and administrative 129,287 19,253 148,540 Impairment and (gain) loss on dispositions, net — — — Operating income 3,432 (19,425 ) (15,993 ) Interest expense, including amortization of original issue discounts and deferred financing costs (44,130 ) — (44,130 ) Other income (expense), net (14,312 ) 13,153 (1,159 ) Loss from continuing operations before provision (benefit) for income taxes (55,010 ) (6,272 ) (61,282 ) Provision (benefit) for income taxes (50,888 ) 92 (50,796 ) Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax (4,122 ) (6,364 ) (10,486 ) Equity earnings of unconsolidated entities, net of tax 26,149 — 26,149 Income (loss) from continuing operations 22,027 (6,364 ) 15,663 Income (loss) from discontinued operations, net of tax — — — Net income (loss) 22,027 (6,364 ) 15,663 Less: Net income attributable to non-controlling 207 — 207 Net income (loss) attributable to Alere Inc. and Subsidiaries 21,820 (6,364 ) 15,456 Preferred stock dividends (5,366 ) — (5,366 ) Net income (loss) available to common stockholders $ 16,454 $ (6,364 ) $ 10,090 Basic and Diluted net income (loss) per common share: Loss from continuing operations $ 0.19 $ (0.07 ) $ 0.12 Income (loss) from discontinued operations — — — Net income (loss) per common share $ 0.19 $ (0.07 ) $ 0.12 Weighted-average shares—basic 86,753 — 86,753 Weighted-average shares—diluted 87,885 — 87,885 Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries $ 30,768 $ (6,364 ) $ 24,404 (1) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter, except for the adjustments to increase general and administrative expenses, which is comprised of (a) a $1,700 adjustment to increase bad debt expense, (b) a $4,400 adjustment of additional expense related to a correction in the measurement of an acquisition-related contingent consideration obligation and (c) a $13,153 reclassification adjustment to reclassify certain legal-related charges from other income (expense), net to general and administrative expenses at September 30, 2016. ALERE INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited) Nine Months Ended September 30, 2016 As Previously Restatement As Net product sales $ 1,399,613 $ 7,875 $ 1,407,488 Services revenue 364,296 — 364,296 Net product sales and services revenue 1,763,909 7,875 1,771,784 License and royalty revenue 7,742 — 7,742 Net revenue 1,771,651 7,875 1,779,526 Cost of net product sales 726,805 3,415 730,220 Cost of services revenue 228,033 — 228,033 Cost of net product sales and services revenue 954,838 3,415 958,253 Cost of license and royalty revenue 2,567 — 2,567 Cost of net revenue 957,405 3,415 960,820 Gross profit 814,246 4,460 818,706 Operating expenses: — — — Research and development 86,938 — 86,938 Sales and marketing 304,308 742 305,050 General and administrative 372,597 27,753 400,350 Impairment and (gain) loss on dispositions, net (3,810 ) — (3,810 ) Operating income 54,213 (24,035 ) 30,178 Interest expense, including amortization of original issue discounts and deferred financing costs (128,565 ) — (128,565 ) Other income (expense), net (29,773 ) 23,353 (6,420 ) Loss from continuing operations before provision (benefit) for income taxes (104,125 ) (682 ) (104,807 ) Provision (benefit) for income taxes (47,979 ) (407 ) (48,386 ) Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax (56,146 ) (275 ) (56,421 ) Equity earnings of unconsolidated entities, net of tax 33,305 — 33,305 Income (loss) from continuing operations (22,841 ) (275 ) (23,116 ) Income (loss) from discontinued operations, net of tax — — — Net income (loss) (22,841 ) (275 ) (23,116 ) Less: Net income attributable to non-controlling 453 — 453 Net income (loss) attributable to Alere Inc. and Subsidiaries (23,294 ) (275 ) (23,569 ) Preferred stock dividends (15,983 ) — (15,983 ) Net income (loss) available to common stockholders $ (39,277 ) $ (275 ) $ (39,552 ) Basic and Diluted net income (loss) per common share: Loss from continuing operations $ (0.45 ) $ (0.00 ) $ (0.45 ) Income (loss) from discontinued operations — — — Net income (loss) per common share $ (0.45 ) $ (0.00 ) $ (0.45 ) Weighted-average shares—basic and diluted 86,708 — 86,708 Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries $ (35,602 ) $ (275 ) $ (35,877 ) (1) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter, except for the adjustments to increase general and administrative expenses, which is comprised of (a) a $4,400 adjustment of additional expense related to the correction in the measurement of an acquisition-related contingent consideration obligation and (b) a $23,353 reclassification adjustment to reclassify certain legal-related charges from other income (expense), net to general and administrative expenses at September 30, 2016. ALERE INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited) Three Months Ended June 30, 2016 As Previously Restatement As Restated Net product sales $ 483,746 $ (784 ) $ 482,962 Services revenue 124,809 — 124,809 Net product sales and services revenue 608,555 (784 ) 607,771 License and royalty revenue 2,533 — 2,533 Net revenue 611,088 (784 ) 610,304 Cost of net product sales 250,398 (561 ) 249,837 Cost of services revenue 78,294 — 78,294 Cost of net product sales and services revenue 328,692 (561 ) 328,131 Cost of license and royalty revenue 535 — 535 Cost of net revenue 329,227 (561 ) 328,666 Gross profit 281,861 (223 ) 281,638 Operating expenses: — Research and development 28,446 — 28,446 Sales and marketing 102,516 (72 ) 102,444 General and administrative 128,354 8,500 136,854 Impairment and (gain) loss on dispositions, net — — — Operating income 22,545 (8,651 ) 13,894 Interest expense, including amortization of original issue discounts and deferred financing costs (42,329 ) — (42,329 ) Other income (expense), net (14,112 ) 10,200 (3,912 ) Loss from continuing operations before provision (benefit) for income taxes (33,896 ) 1,549 (32,347 ) Provision (benefit) for income taxes 3,117 (535 ) 2,582 Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax (37,013 ) 2,084 (34,929 ) Equity earnings of unconsolidated entities, net of tax 2,122 — 2,122 Income (loss) from continuing operations (34,891 ) 2,084 (32,807 ) Income (loss) from discontinued operations, net of tax — — — Net income (loss) (34,891 ) 2,084 (32,807 ) Less: Net income attributable to non-controlling 143 — 143 Net income (loss) attributable to Alere Inc. and Subsidiaries (35,034 ) 2,084 (32,950 ) Preferred stock dividends (5,308 ) — (5,308 ) Net income (loss) available to common stockholders $ (40,342 ) $ 2,084 $ (38,258 ) Basic and Diluted net income (loss) per common share: Loss from continuing operations $ (0.46 ) $ 0.02 $ (0.44 ) Income (loss) from discontinued operations — — — Net income (loss) per common share $ (0.46 ) $ 0.02 $ (0.44 ) Weighted-average shares—basic and diluted 86,737 — 86,737 Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries $ (78,638 ) $ 2,084 $ (76,554 ) (1) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter, except for the adjustments to increase general and administrative expenses, which is comprised of (a) due to a $1,700 adjustment to decrease bad debt expense and (b) a $10,200 reclassification adjustment to reclassify certain legal-related charges from other income (expense), net to general and administrative expenses at June 30, 2016. ALERE INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited) Six Months Ended June 30, 2016 As Previously Reported Restatement As Restated Net product sales $ 943,517 $ 7,947 $ 951,464 Services revenue 240,518 — 240,518 Net product sales and services revenue 1,184,035 7,947 1,191,982 License and royalty revenue 5,262 — 5,262 Net revenue 1,189,297 7,947 1,197,244 Cost of net product sales 487,859 3,302 491,161 Cost of services revenue 151,394 — 151,394 Cost of net product sales and services revenue 639,253 3,302 642,555 Cost of license and royalty revenue 1,926 — 1,926 Cost of net revenue 641,179 3,302 644,481 Gross profit 548,118 4,645 552,763 Operating expenses: — — — Research and development 55,508 — 55,508 Sales and marketing 202,329 755 203,084 General and administrative 243,310 8,500 251,810 Impairment and (gain) loss on dispositions, net (3,810 ) — (3,810 ) Operating income 50,781 (4,610 ) 46,171 Interest expense, including amortization of original issue discounts and deferred financing costs (84,435 ) — (84,435 ) Other income (expense), net (15,461 ) 10,200 (5,261 ) Loss from continuing operations before provision (benefit) for income taxes (49,115 ) 5,590 (43,525 ) Provision (benefit) for income taxes 2,909 (499 ) 2,410 Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax (52,024 ) 6,089 (45,935 ) Equity earnings of unconsolidated entities, net of tax 7,156 — 7,156 Income (loss) from continuing operations (44,868 ) 6,089 (38,779 ) Income (loss) from discontinued operations, net of tax — — — Net income (loss) (44,868 ) 6,089 (38,779 ) Less: Net income attributable to non-controlling 246 — 246 Net income (loss) attributable to Alere Inc. and Subsidiaries (45,114 ) 6,089 (39,025 ) Preferred stock dividends (10,617 ) — (10,617 ) Net income (loss) available to common stockholders $ (55,731 ) $ 6,089 $ (49,642 ) Basic and Diluted net income (loss) per common share: Loss from continuing operations $ (0.64 ) $ 0.07 $ (0.57 ) Income (loss) from discontinued operations — — — Net income (loss) per common share $ (0.64 ) $ 0.07 $ (0.57 ) Weighted-average shares—basic and diluted 86,692 — 86,692 Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries $ (66,370 ) $ 6,089 $ (60,281 ) (1) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter, except for the adjustments to increase general and administrative expenses, which is comprised of (a) a $1,700 adjustment to decrease bad debt expense and (b) a $10,200 reclassification adjustment to reclassify certain legal-related charges from other income (expense), net to general and administrative expenses at June 30, 2016. ALERE INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited) Three Months Ended March 31, 2016 As Previously Restatement As Restated Net product sales $ 459,771 $ 8,731 $ 468,502 Services revenue 115,709 — 115,709 Net product sales and services revenue 575,480 8,731 584,211 License and royalty revenue 2,729 — 2,729 Net revenue 578,209 8,731 586,940 Cost of net product sales 237,461 3,863 241,324 Cost of services revenue 73,100 — 73,100 Cost of net product sales and services revenue 310,561 3,863 314,424 Cost of license and royalty revenue 1,391 — 1,391 Cost of net revenue 311,952 3,863 315,815 Gross profit 266,257 4,868 271,125 Operating expenses: — Research and development 27,062 — 27,062 Sales and marketing 99,813 827 100,640 General and administrative 114,956 — 114,956 Impairment and (gain) loss on dispositions, net (3,810 ) — (3,810 ) Operating income 28,236 4,041 32,277 Interest expense, including amortization of original issue discounts and deferred financing costs (42,106 ) — (42,106 ) Other income (expense), net (1,349 ) — (1,349 ) Loss from continuing operations before provision (benefit) for income taxes (15,219 ) 4,041 (11,178 ) Provision (benefit) for income taxes (208 ) 36 (172 ) Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax (15,011 ) 4,005 (11,006 ) Equity earnings of unconsolidated entities, net of tax 5,034 — 5,034 Income (loss) from continuing operations (9,977 ) 4,005 (5,972 ) Income (loss) from discontinued operations, net of tax — — — Net income (loss) (9,977 ) 4,005 (5,972 ) Less: Net income attributable to non-controlling 103 — 103 Net income (loss) attributable to Alere Inc. and Subsidiaries (10,080 ) 4,005 (6,075 ) Preferred stock dividends (5,309 ) — (5,309 ) Net income (loss) available to common stockholders $ (15,389 ) $ 4,005 $ (11,384 ) Basic and Diluted net income (loss) per common share: Loss from continuing operations $ (0.18 ) $ 0.05 $ (0.13 ) Income (loss) from discontinued operations — — — Net income (loss) per common share $ (0.18 ) $ 0.05 $ (0.13 ) Weighted-average shares—basic and diluted 86,646 — 86,646 Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries $ 12,268 $ 4,005 $ 16,273 (1) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter. ALERE INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited) Three Months Ended December 31, 2015 As Previously Restatement As Net product sales $ 506,516 $ (6,149 ) $ 500,367 Services revenue 113,483 — 113,483 Net product sales and services revenue 619,999 (6,149 ) 613,850 License and royalty revenue 3,286 — 3,286 Net revenue 623,285 (6,149 ) 617,136 Cost of net product sales 298,795 (1,670 ) 297,125 Cost of services revenue 72,111 — 72,111 Cost of net product sales and services revenue 370,906 (1,670 ) 369,236 Cost of license and royalty revenue (650 ) — (650 ) Cost of net revenue 370,256 (1,670 ) 368,586 Gross profit 253,029 (4,479 ) 248,550 Operating expenses: Research and development 28,228 — 28,228 Sales and marketing 111,535 (644 ) 110,891 General and administrative 114,400 4,586 118,986 Impairment and (gain) loss on dispositions, net 8,132 — 8,132 Operating income (9,266 ) (8,421 ) (17,687 ) Interest expense, including amortization of original issue discounts and deferred financing costs (58,739 ) — (58,739 ) Other income (expense), net (6,329 ) 4,586 (1,743 ) Loss from continuing operations before provision (benefit) for income taxes (74,334 ) (3,835 ) (78,169 ) Provision (benefit) for income taxes (50,329 ) (817 ) (51,146 ) Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax (24,005 ) (3,018 ) (27,023 ) Equity earnings of unconsolidated entities, net of tax 5,210 — 5,210 Income (loss) from continuing operations (18,795 ) (3,018 ) (21,813 ) Income (loss) from discontinued operations, net of tax 2,736 — 2,736 Net income (loss) (16,059 ) (3,018 ) (19,077 ) Less: Net income attributable to non-controlling (5 ) — (5 ) Net income (loss) attributable to Alere Inc. and Subsidiaries (16,054 ) (3,018 ) (19,072 ) Preferred stock dividends (5,367 ) — (5,367 ) Net income (loss) available to common stockholders $ (21,421 ) $ (3,018 ) $ (24,439 ) Basic and Diluted net income (loss) per common share: Loss from continuing operations $ (0.28 ) $ (0.03 ) $ (0.31 ) Income (loss) from discontinued operations — — — Net income (loss) per common share $ (0.28 ) $ (0.03 ) $ (0.31 ) Weighted-average shares—basic and diluted 85,953 — 85,953 Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries $ (39,957 ) $ (3,018 ) $ (42,975 ) (1) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter, except for the adjustment to increase general and administrative expenses due to a $4,586 reclassification adjustment to reclassify certain legal-related charges from other income (expense), net to general and administrative expenses at December 31, 2015. ALERE INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited) Three Months Ended September 30, 2015 As Previously Restatement As Restated Net product sales $ 472,128 $ 831 $ 472,959 Services revenue 128,341 — 128,341 Net product sales and services revenue 600,469 831 601,300 License and royalty revenue 3,299 — 3,299 Net revenue 603,768 831 604,599 Cost of net product sales 245,814 (385 ) 245,429 Cost of services revenue 79,851 — 79,851 Cost of net product sales and services revenue 325,665 (385 ) 325,280 Cost of license and royalty revenue 1,137 — 1,137 Cost of net revenue 326,802 (385 ) 326,417 Gross profit 276,966 1,216 278,182 Operating expenses: Research and development 36,011 — 36,011 Sales and marketing 106,493 231 106,724 General and administrative 101,306 — 101,306 Impairment and (gain) loss on dispositions, net 2,074 — 2,074 Operating income 31,082 985 32,067 Interest expense, including amortization of original issue discounts and deferred financing costs (52,333 ) — (52,333 ) Other income (expense), net 3,658 — 3,658 Loss from continuing operations before provision (benefit) for income taxes (17,593 ) 985 (16,608 ) Provision (benefit) for income taxes (10,212 ) 72 (10,140 ) Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax (7,381 ) 913 (6,468 ) Equity earnings of unconsolidated entities, net of tax 5,000 — 5,000 Income (loss) from continuing operations (2,381 ) 913 (1,468 ) Income (loss) from discontinued operations, net of tax — — — Net income (loss) (2,381 ) 913 (1,468 ) Less: Net income attributable to non-controlling (61 ) — (61 ) Net income (loss) attributable to Alere Inc. and Subsidiaries (2,320 ) 913 (1,407 ) Preferred stock dividends (5,369 ) — (5,369 ) Net income (loss) available to common stockholders $ (7,689 ) $ 913 $ (6,776 ) Basic and Diluted net income (loss) per common share: Loss from continuing operations $ (0.09 ) $ 0.01 $ (0.08 ) Income (loss) from discontinued operations — — — Net income (loss) per common share $ (0.09 ) $ 0.01 $ (0.08 ) Weighted-average shares—basic and diluted 85,895 — 85,895 Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries $ (90,713 ) $ 913 $ (89,800 ) (1) The figures presented in this column represent the amounts most recently presented in our Quarterly Report on Form 10-Q for the period ended September 30, 2016 and in connection with the presentation in such Form 10-Q, such amounts had been revised from the figures presented earlier in the Quarterly Report on Form 10-Q for the period ended September 30, 2015 due most significantly to a $1,724 adjustment to increase revenue, a $1,087 adjustment to decrease other income and a $8,712 adjustment to decrease benefit for income taxes, with an overall impact of a $7,882 adjustment to decrease net income, which were identified during the preparation of the Annual Report on Form 10-K for 2015. (2) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter. ALERE INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited) Nine Months Ended September 30, 2015 As Previously Restatement As Restated Net product sales $ 1,447,515 $ (1,552 ) $ 1,445,963 Services revenue 378,825 — 378,825 Net product sales and services revenue 1,826,340 (1,552 ) 1,824,788 License and royalty revenue 13,691 — 13,691 Net revenue 1,840,031 (1,552 ) 1,838,479 Cost of net product sales 743,808 (1,787 ) 742,021 Cost of services revenue 232,277 — 232,277 Cost of net product sales and services revenue 976,085 (1,787 ) 974,298 Cost of license and royalty revenue 4,431 — 4,431 Cost of net revenue 980,516 (1,787 ) 978,729 Gross profit 859,515 235 859,750 Operating expenses: Research and development 91,225 — 91,225 Sales and marketing 323,596 (48 ) 323,548 General and administrative 255,170 — 255,170 Impairment and (gain) loss on dispositions, net 42,408 — 42,408 Operating income 147,116 283 147,399 Interest expense, including amortization of original issue discounts and deferred financing costs (158,258 ) — (158,258 ) Other income (expense), net 4,486 — 4,486 Loss from continuing operations before provision (benefit) for income taxes (6,656 ) 283 (6,373 ) Provision (benefit) for income taxes (2,376 ) (43 ) (2,419 ) Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax (4,280 ) 326 (3,954 ) Equity earnings of unconsolidated entities, net of tax 10,320 — 10,320 Income (loss) from continuing operations 6,040 326 6,366 Income (loss) from discontinued operations, net of tax 216,777 — 216,777 Net income (loss) 222,817 326 223,143 Less: Net income attributable to non-controlling 386 — 386 Net income (loss) attributable to Alere Inc. and Subsidiaries 222,431 326 222,757 Preferred stock dividends (15,927 ) — (15,927 ) Net income (loss) available to common stockholders $ 206,504 $ 326 $ 206,830 Basic and Diluted net income (loss) per common share: Loss from continuing operations $ (0.12 ) $ 0.00 $ (0.12 ) Income (loss) from discontinued operations 2.57 — 2.57 Net income (loss) per common share $ 2.45 $ 0.00 $ 2.45 Weighted-average shares—basic and diluted 85,141 — 85,141 Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries $ 98,666 $ 326 $ 98,992 (1) The figures presented in this column represent the amounts most recently presented in our Quarterly Report on Form 10-Q for the period ended September 30, 2016 and, in connection with the presentation in such Form 10-Q, such amounts had been revised from the figures presented in the Quarterly Report on Form 10-Q for the period ended September 30, 2015 due to a $678 adjustment to increase revenue, a $1,971 adjustment to increase cost of revenue and operating expenses, a $3,249 adjustment to decrease other income and a $7,633 adjustment to decrease benefit for income taxes with an overall impact of a $12,175 adjustment to decrease net income, which were identified during the preparation of the Annual Report on Form 10-K (2) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter. ALERE INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited) Three Months Ended June 30, 2015 As Previously Restatement As Net product sales $ 491,049 $ 603 $ 491,652 Services revenue 126,628 — 126,628 Net product sales and services revenue 617,677 603 618,280 License and royalty revenue 5,694 — 5,694 Net revenue 623,371 603 623,974 Cost of net product sales 257,893 894 258,787 Cost of services revenue 76,800 — 76,800 Cost of net product sales and services revenue 334,693 894 335,587 Cost of license and royalty revenue 1,344 — 1,344 Cost of net revenue 336,037 894 336,931 Gross profit 287,334 (291 ) 287,043 Operating expenses: Research and development 27,198 — 27,198 Sales and marketing 108,024 (118 ) 107,906 General and administrative 61,173 — 61,173 Impairment and (gain) loss on dispositions, net 5,542 — 5,542 Operating income 85,397 (173 ) 85,224 Interest expense, including amortization of original issue discounts and deferred financing costs (59,494 ) — (59,494 ) Other income (expense), net 3,195 — 3,195 Loss from continuing operations before provision (benefit) for income taxes 29,098 (173 ) 28,925 Provision (benefit) for income taxes 15,689 99 15,788 Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax 13,409 (272 ) 13,137 Equity earnings of unconsolidated entities, net of tax 1,361 — 1,361 Income (loss) from continuing operations 14,770 (272 ) 14,498 Income (loss) from discontinued operations, net of tax — — — Net income (loss) 14,770 (272 ) 14,498 Less: Net income attributable to non-controlling 359 — 359 Net income (loss) attributable to Alere Inc. and Subsidiaries 14,411 (272 ) 14,139 Preferred stock dividends (5,308 ) — (5,308 ) Net income (loss) available to common stockholders $ 9,103 $ (272 ) $ 8,831 Basic and Diluted net income (loss) per common share: Loss from continuing operations $ 0.11 $ (0.01 ) $ 0.10 Income (loss) from discontinued operations — — — Net income (loss) per common share $ 0.11 $ (0.01 ) $ 0.10 Weighted-average shares — basic 85,173 — 85,173 Weighted-average shares — diluted 86,635 — 86,635 Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries $ 60,763 $ (272 ) $ 60,491 (1) The figures presented in this column represent the amounts most recently presented in our Quarterly Report on Form 10-Q for the period ended June 30, 2016 and in connection with the presentation in such Form 10-Q, such amounts had been revised from the figures presented earlier in the Quarterly Report on Form 10-Q for the period ended June 30, 2015 due to a $5,785 adjustment to decrease revenue, a $545 adjustment to decrease cost of revenue, a $1,200 adjustment to increase operating expenses, a $1,065 adjustment to decrease other income and a $2,012 adjustment to decrease provision for income taxes with an overall impact of a $5,493 adjustment to decrease net income, which were identified during the preparation of the Annual Report on Form 10-K (2) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter. ALERE INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) (unaudited) Six Months Ended June 30, 2015 As Previously Restatement As Net product sales $ 975,387 $ (2,383 ) $ 973,004 Services revenue 250,484 — 250,484 Net product sales and services revenue 1,225,871 (2,383 ) 1,223,488 License and royalty revenue 10,392 — 10,392 Net revenue 1,236,263 (2,383 ) 1,233,880 Cost of net product sales 497,994 (1,402 ) 496,592 Cost of services revenue 152,426 — 152,426 Cost of net product sales and services revenue 650,420 (1,402 ) 649,018 Cost of license and royalty revenue 3,294 — 3,294 Cost of net revenue 653,714 (1,402 ) 652,312 Gross profit 582,549 (981 ) 581,568 Operating expenses: Research and development 55,214 — 55,214 Sales and marketing 217,103 (279 ) 216,824 General and administrative 153,864 — 153,864 Impairment and (gain) loss on dispositions, net 40,334 — 40,334 Operating income 116,034 (702 ) 115,332 Interest expense, including amortization of original issue discounts and deferred financing costs (105,925 ) — (105,925 ) Other income (expense), net 828 — 828 Loss from continuing operations before provision (benefit) for income taxes 10,937 (702 ) 10,235 Provision (benefit) for income taxes 7,836 (115 ) 7,721 Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax 3,101 (587 ) 2,514 Equity earnings of unconsolidated entities, net of tax 5,320 — 5,320 Income (loss) from continuing operations 8,421 (587 ) 7,834 Income (loss) from disco |
Restated and Revised Consolidated Statement of Comprehensive Income (Loss) | Year Ended December 31, 2015 As Previously Restatement Adjustment(1) As Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries $ 58,709 $ (2,692 ) $ 56,017 (1) The restatement adjustment to total comprehensive income (loss) attributable to Alere Inc. and Subsidiaries is comprised solely of the restatement adjustment to net income (loss) for the period. Year Ended December 31, 2014 As Previously Restatement Adjustment(2) As Restated Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries $ (199,889 ) $ 313 $ (199,576 ) (1) The figures presented in this column represent the amounts most recently presented in our Annual Report on Form 10-K 10-K/A (2) The restatement adjustment to total comprehensive income (loss) attributable to Alere Inc. and Subsidiaries is comprised solely of the restatement adjustment to net income (loss) for the period. |
Restated Consolidated Balance Sheets | ALERE INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands, except par value) As of December 31, 2015 As Restatement Adjustment(2) As ASSETS Current assets: Cash and cash equivalents $ 502,200 $ — $ 502,200 Restricted cash 5,694 — 5,694 Marketable securities 164 — 164 Accounts receivable, net of allowances of $89,701 at December 31, 2015 445,833 (8,909 ) 436,924 Inventories, net 347,001 3,948 350,949 Prepaid expenses and other current assets 152,233 (37,719 ) 114,514 Assets held for sale — current 4,165 — 4,165 Total current assets 1,457,290 (42,680 ) 1,414,610 Property, plant and equipment, net 446,039 — 446,039 Goodwill 2,836,915 — 2,836,915 Other intangible assets with indefinite lives 28,110 — 28,110 Finite-lived intangible assets, net 997,281 — 997,281 Restricted cash 43,228 — 43,228 Other non-current 18,078 — 18,078 Investments in unconsolidated entities 65,333 — 65,333 Deferred tax assets 13,993 — 13,993 Non-current 3,517 37,719 41,236 Assets held for sale — non-current 13,337 — 13,337 Total assets $ 5,923,121 $ (4,961 ) $ 5,918,160 LIABILITIES AND EQUITY Current liabilities: Short-term debt and current portion of long-term debt $ 199,992 $ — $ 199,992 Current portion of capital lease obligations 3,962 — 3,962 Accounts payable 195,752 — 195,752 Accrued expenses and other current liabilities 324,465 (1,828 ) 322,637 Liabilities related to assets held for sale — current 363 — 363 Total current liabilities 724,534 (1,828 ) 722,706 Long-term liabilities: Long-term debt, net of current portion 2,831,166 — 2,831,166 Capital lease obligations, net of current portion 7,181 — 7,181 Deferred tax liabilities 147,618 — 147,618 Other long-term liabilities 154,193 — 154,193 Total long-term liabilities 3,140,158 — 3,140,158 Commitments and contingencies Stockholders’ equity: Series B preferred stock, $0.001 par value (liquidation preference: $709,763 at December 31, 2015); Authorized: 2,300 shares; Issued: 2,065 shares at December 31, 20154; Outstanding: 1,774 shares at December 31, 2015 606,468 — 606,468 Common stock, $0.001 par value; Authorized: 200,000 shares; Issued: 94,043 shares at December 31, 2015, Outstanding: 86,364 shares at December 31, 2015 94 — 94 Additional paid-in 3,438,732 — 3,438,732 Accumulated deficit (1,466,381 ) (3,133 ) (1,469,514 ) Treasury stock, at cost, 7,679 shares at December 31, 2015 (184,971 ) — (184,971 ) Accumulated other comprehensive loss (339,777 ) — (339,777 ) Total stockholders’ equity 2,054,165 (3,133 ) 2,051,032 Non-controlling 4,264 — 4,264 Total equity 2,058,429 (3,133 ) 2,055,296 Total liabilities and equity $ 5,923,121 $ (4,961 ) $ 5,918,160 (1) The figures presented in this column represent the amounts that were presented originally in the Annual Report on Form 10-K 2015-03 2015-15 non-current (2) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter and the consequential impact on inventory, accounts receivable and accrued liabilities, except for the $37,719 classification adjustment between current assets and non-current ALERE INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (in thousands, except par value) (unaudited) As of September 30, 2016 As Previously Restatement As Restated ASSETS Current assets: Cash and cash equivalents $ 566,213 $ — $ 566,213 Restricted cash 4,999 — 4,999 Marketable securities 75 — 75 Accounts receivable, net of allowance 427,241 (1,034 ) 426,207 Inventories, net 348,845 533 349,378 Prepaid expenses and other current assets 163,833 (39,443 ) 124,390 Total current assets 1,511,206 (39,944 ) 1,471,262 Property, plant and equipment, net 446,313 — 446,313 Goodwill 2,805,682 — 2,805,682 Other intangible assets with indefinite lives 27,991 — 27,991 Finite-lived intangible assets, net 864,785 — 864,785 Restricted cash 42,438 — 42,438 Other non-current 16,219 — 16,219 Investments in unconsolidated entities 80,885 — 80,885 Deferred tax assets 56,638 — 56,638 Non-current 3,517 35,955 39,472 Total assets $ 5,855,674 $ (3,989 ) $ 5,851,685 LIABILITIES AND EQUITY Current liabilities: Short-term debt and current portion of long-term debt $ 41,424 $ — $ 41,424 Current portion of capital lease obligations 3,713 — 3,713 Accounts payable 211,476 — 211,476 Accrued expenses and other current liabilities 449,897 (4,981 ) 444,916 Total current liabilities 706,510 (4,981 ) 701,529 Long-term liabilities: Long-term debt, net of current portion 2,905,067 — 2,905,067 Capital lease obligations, net of current portion 8,033 — 8,033 Deferred tax liabilities 52,513 — 52,513 Other long-term liabilities 133,182 4,400 137,582 Total long-term liabilities 3,098,795 4,400 3,103,195 Commitments and contingencies Stockholders’ equity: Series B preferred stock, $0.001 par value (liquidation preference: $709,701 at September 30, 2016); Authorized: 2,300 shares; Issued: 2,065 shares; Outstanding: 1,774 shares at September 30, 2016 606,406 — 606,406 Common stock, $0.001 par value; Authorized: 200,000 shares; Issued: 94,613 shares; Outstanding: 86,934 shares at September 30, 2016 95 — 95 Additional paid-in 3,465,898 — 3,465,898 Accumulated deficit (1,489,661 ) (3,408 ) (1,493,069 ) Treasury stock, at cost, 7,679 shares at September 30, 2016 (184,971 ) — (184,971 ) Accumulated other comprehensive loss (352,085 ) — (352,085 ) Total stockholders’ equity 2,045,682 (3,408 ) 2,042,274 Non-controlling 4,687 — 4,687 Total equity 2,050,369 (3,408 ) 2,046,961 Total liabilities and equity $ 5,855,674 $ (3,989 ) $ 5,851,685 (1) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter and the consequential impact on inventory, accounts receivable and accrued liabilities, except for the $39,443 classification adjustment between non-current assets, current assets and current liabilities and the $4,400 adjustment to long-term liabilities. These adjustments relate to the correction of a classification related to a prepaid income tax balance and an increase in the liability related to a correction in the measurement of an acquisition-related contingent consideration obligation at September 30, 2016, respectively. ALERE INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (in thousands, except par value) (unaudited) As of June 30, 2016 As Previously Reported Restatement As Restated ASSETS Current assets: Cash and cash equivalents $ 506,164 $ — $ 506,164 Restricted cash 5,662 — 5,662 Marketable securities 74 — 74 Accounts receivable, net of allowance 427,222 739 427,961 Inventories, net 333,846 646 334,492 Prepaid expenses and other current assets 162,339 (37,462 ) 124,877 Total current assets 1,435,307 (36,077 ) 1,399,230 Property, plant and equipment, net 438,787 — 438,787 Goodwill 2,811,545 — 2,811,545 Other intangible assets with indefinite lives 28,279 — 28,279 Finite-lived intangible assets, net 909,208 — 909,208 Restricted cash 42,589 — 42,589 Other non-current 16,290 — 16,290 Investments in unconsolidated entities 74,511 — 74,511 Deferred tax assets 18,638 — 18,638 Non-current 3,517 37,983 41,500 Asset held for sale — non-current 12,223 — 12,223 Total assets $ 5,790,894 $ 1,906 $ 5,792,800 LIABILITIES AND EQUITY Current liabilities: Short-term debt and current portion of long-term debt $ 43,681 $ — $ 43,681 Current portion of capital lease obligations 3,500 — 3,500 Accounts payable 194,235 — 194,235 Accrued expenses and other current liabilities 320,526 (1,050 ) 319,476 Total current liabilities 561,942 (1,050 ) 560,892 Long-term liabilities: Long-term debt, net of current portion 2,920,789 — 2,920,789 Capital lease obligations, net of current portion 6,972 — 6,972 Deferred tax liabilities 140,864 — 140,864 Other long-term liabilities 148,165 — 148,165 Total long-term liabilities 3,216,790 — 3,216,790 Commitments and contingencies Stockholders’ equity: Series B preferred stock, $0.001 par value (liquidation preference: $709,701 at June 30, 2016); Authorized: 2,300 shares; Issued: 2,065 shares; Outstanding: 1,774 shares at June 30, 2016 606,406 — 606,406 Common stock, $0.001 par value; Authorized: 200,000 shares; Issued: 94,419 shares; Outstanding: 86,740 shares at June 30, 2016 94 — 94 Additional paid-in 3,458,639 — 3,458,639 Accumulated deficit (1,511,481 ) 2,956 (1,508,525 ) Treasury stock, at cost, 7,679 shares at June 30, 2016 (184,971 ) — (184,971 ) Accumulated other comprehensive loss (361,033 ) — (361,033 ) Total stockholders’ equity 2,007,654 2,956 2,010,610 Non-controlling 4,508 — 4,508 Total equity 2,012,162 2,956 2,015,118 Total liabilities and equity $ 5,790,894 $ 1,906 $ 5,792,800 (1) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter and the consequential impact on inventory, accounts receivable and accrued liabilities, except for the $37,983 classification adjustment between non-current assets, current assets and current liabilities. That adjustment relates to the correction of a classification related to a prepaid income tax balance. ALERE INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (in thousands, except par value) (unaudited) As of March 31, 2016 As Previously Reported Restatement As Restated ASSETS Current assets: Cash and cash equivalents $ 490,663 $ — $ 490,663 Restricted cash 6,166 — 6,166 Marketable securities 71 — 71 Accounts receivable, net of allowance 459,292 (177 ) 459,115 Inventories, net 350,931 84 351,015 Prepaid expenses and other current assets 144,369 (37,740 ) 106,629 Total current assets 1,451,492 (37,833 ) 1,413,659 Property, plant and equipment, net 445,218 — 445,218 Goodwill 2,839,692 — 2,839,692 Other intangible assets with indefinite lives 28,760 — 28,760 Finite-lived intangible assets, net 962,633 — 962,633 Restricted cash 43,388 — 43,388 Other non-current 17,927 — 17,927 Investments in unconsolidated entities 74,744 — 74,744 Deferred tax assets 16,124 — 16,124 Non-current 3,517 37,698 41,215 Asset held for sale — non-current 11,813 — 11,813 Total assets $ 5,895,308 $ (135 ) $ 5,895,173 LIABILITIES AND EQUITY Current liabilities: Short-term debt and current portion of long-term debt $ 193,044 $ — $ 193,044 Current portion of capital lease obligations 4,048 — 4,048 Accounts payable 165,800 — 165,800 Accrued expenses and other current liabilities 315,995 (1,006 ) 314,989 Total current liabilities 678,887 (1,006 ) 677,881 Long-term liabilities: Long-term debt, net of current portion 2,823,654 — 2,823,654 Capital lease obligations, net of current portion 7,654 — 7,654 Deferred tax liabilities 144,483 — 144,483 Other long-term liabilities 155,842 — 155,842 Total long-term liabilities 3,131,633 — 3,131,633 Commitments and contingencies Stockholders’ equity: Series B preferred stock, $0.001 par value (liquidation preference: $709,763 at March 31, 2016); Authorized: 2,300 shares; Issued: 2,065 shares; Outstanding: 1,774 shares at March 31, 2016 606,468 — 606,468 Common stock, $0.001 par value; Authorized: 200,000 shares; Issued: 94,415 shares; Outstanding: 86,736 shares at March 31, 2016 94 — 94 Additional paid-in 3,452,722 — 3,452,722 Accumulated deficit (1,476,461 ) 871 (1,475,590 ) Treasury stock, at cost, 7,679 shares at March 31, 2016 (184,971 ) — (184,971 ) Accumulated other comprehensive loss (317,429 ) — (317,429 ) Total stockholders’ equity 2,080,423 871 2,081,294 Non-controlling 4,365 — 4,365 Total equity 2,084,788 871 2,085,659 Total liabilities and equity $ 5,895,308 $ (135 ) $ 5,895,173 (1) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter and the consequential impact on inventory, accounts receivable and accrued liabilities, except for the $37,740 classification adjustment between non-current assets, current assets and current liabilities. That adjustment relates to the correction of a classification related to a prepaid income tax balance. ALERE INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (in thousands, except par value) (unaudited) As of September 30, 2015 As of September 30, Restatement As Restated ASSETS Current assets: Cash and cash equivalents $ 479,381 $ — $ 479,381 Restricted cash 430,821 — 430,821 Marketable securities 157 — 157 Accounts receivable, net of allowance 439,250 (2,760 ) 436,490 Inventories, net 373,779 2,278 376,057 Deferred tax assets 30,771 — 30,771 Prepaid expenses and other current assets 121,023 — 121,023 Assets held for sale — current 25,312 — 25,312 Total current assets 1,900,494 (482 ) 1,900,012 Property, plant and equipment, net 445,872 — 445,872 Goodwill 2,842,921 — 2,842,921 Other intangible assets with indefinite lives 28,744 — 28,744 Finite-lived intangible assets, net 1,052,949 — 1,052,949 Restricted cash 44,148 — 44,148 Other non-current 19,635 — 19,635 Investments in unconsolidated entities 73,882 — 73,882 Deferred tax assets 5,380 — 5,380 Non-current 2,537 — 2,537 Assets held for sale — non-current 126,048 — 126,048 Total assets $ 6,542,610 $ (482 ) $ 6,542,128 LIABILITIES AND EQUITY Current liabilities: Short-term debt and current portion of long-term debt $ 604,092 $ — $ 604,092 Current portion of capital lease obligations 3,505 — 3,505 Accounts payable 194,246 — 194,246 Accrued expenses and other current liabilities 325,551 (367 ) 325,184 Liabilities related to assets held for sale — current 8,836 — 8,836 Total current liabilities 1,136,230 (367 ) 1,135,863 Long-term liabilities: Long-term debt, net of current portion 2,944,014 — 2,944,014 Capital lease obligations, net of current portion 7,346 — 7,346 Deferred tax liabilities 226,976 — 226,976 Other long-term liabilities 121,855 — 121,855 Liabilities related to assets held for sale — non-current 9,603 — 9,603 Total long-term liabilities 3,309,794 — 3,309,794 Commitments and contingencies Stockholders’ equity: Series B preferred stock, $0.001 par value (liquidation preference: $709,763 at September 30, 2015); Authorized: 2,300 shares; Issued: 2,065 shares; Outstanding: 1,774 shares at September 30, 2015 606,468 — 606,468 Common stock, $0.001 par value; Authorized: 200,000 shares; Issued: 93,868 shares; Outstanding: 86,189 shares at September 30, 2015 94 — 94 Additional paid-in 3,436,666 — 3,436,666 Accumulated deficit (1,450,328 ) (115 ) (1,450,443 ) Treasury stock, at cost, 7,679 shares at September 30, 2015 (184,971 ) — (184,971 ) Accumulated other comprehensive loss (315,875 ) — (315,875 ) Total stockholders’ equity 2,092,054 (115 ) 2,091,939 Non-controlling 4,532 — 4,532 Total equity 2,096,586 (115 ) 2,096,471 Total liabilities and equity $ 6,542,610 $ (482 ) $ 6,542,128 (1) Adjusted retrospectively for the impact of the adoption of ASU 2015-03 2015-15 non-current (2) The amounts presented in this column have been revised from the figures presented earlier in the Quarterly Report on Form 10-Q for the period ended September 30, 2015 due most significantly to a decrease of $13,116 in accounts receivable, an increase of $11,553 in inventory, an increase of $13,095 in deferred tax assets, an increase of $10,215 in accrued expenses, an increase of $19,525 in deferred tax liabilities and a decrease of $13,345 in long-term liabilities, which were identified during the preparation of the Annual Report on Form 10-K (3) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter and the consequential impact on inventory, accounts receivable and accrued liabilities. ALERE INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (in thousands, except par value) (unaudited) As of June 30, 2015 As of June 30, 2015(1)(2) Restatement As Restated ASSETS Current assets: Cash and cash equivalents $ 464,871 $ — $ 464,871 Restricted cash 461,636 — 461,636 Marketable securities 175 — 175 Accounts receivable, net of allowance 458,227 (3,591 ) 454,636 Inventories, net 377,651 1,894 379,545 Deferred tax assets 33,732 — 33,732 Prepaid expenses and other current assets 125,559 — 125,559 Assets held for sale — current 28,631 — 28,631 Total current assets 1,950,482 (1,697 ) 1,948,785 Property, plant and equipment, net 448,891 — 448,891 Goodwill 2,853,551 — 2,853,551 Other intangible assets with indefinite lives 41,306 — 41,306 Finite-lived intangible assets, net 1,093,186 — 1,093,186 Other non-current 21,845 — 21,845 Investments in unconsolidated entities 69,594 — 69,594 Deferred tax assets 5,381 — 5,381 Non-current 2,611 — 2,611 Assets held for sale — non-current 129,194 — 129,194 Total assets $ 6,616,041 $ (1,697 ) $ 6,614,344 LIABILITIES AND EQUITY Current liabilities: Short-term debt and current portion of long-term debt $ 629,371 $ — $ 629,371 Current portion of capital lease obligations 4,643 — 4,643 Accounts payable 186,941 — 186,941 Accrued expenses and other current liabilities 315,222 (669 ) 314,553 Liabilities related to assets held for sale — current 7,663 — 7,663 Total current liabilities 1,143,840 (669 ) 1,143,171 Long-term liabilities: Long-term debt, net of current portion 2,912,147 — 2,912,147 Capital lease obligations, net of current portion 7,974 — 7,974 Deferred tax liabilities 243,298 — 243,298 Other long-term liabilities 131,578 — 131,578 Liabilities related to assets held for sale — non-current 11,527 — 11,527 Total long-term liabilities 3,306,524 — 3,306,524 Commitments and contingencies Stockholders’ equity: Series B preferred stock, $0.001 par value (liquidation preference: $709,763 at June 30, 2015); Authorized: 2,300 shares; Issued: 2,065 shares; Outstanding: 1,774 shares at June 30, 2015 606,468 — 606,468 Common stock, $0.001 par value; Authorized: 200,000 shares; Issued: 93,224 shares; Outstanding: 85,545 shares at June 30, 2015 93 — 93 Additional paid-in 3,414,981 — 3,414,981 Accumulated deficit (1,448,006 ) (1,028 ) (1,449,034 ) Treasury stock, at cost, 7,679 shares at June 30, 2015 (184,971 ) — (184,971 ) Accumulated other comprehensive loss (227,481 ) — (227,481 ) Total stockholders’ equity 2,161,084 (1,028 ) 2,160,056 Non-controlling 4,593 — 4,593 Total equity 2,165,677 (1,028 ) 2,164,649 Total liabilities and equity $ 6,616,041 $ (1,697 ) $ 6,614,344 (1) Adjusted retrospectively for the impact of the adoption of ASU 2015-03 2015-15 non-current (2) The amounts presented in this column have been revised from the figures presented earlier in the Quarterly Report on Form 10-Q for the period ended June 30, 2015 due most significantly to a decrease of $14,459 in accounts receivable, an increase of $11,311 in inventory, an increase of $13,095 in deferred tax assets, an increase of $5,828 in accrued expenses, an increase of $15,807 in deferred tax liabilities and a decrease of $14,662 in long-term liabilities, which were identified during the preparation of the Annual Report on Form 10-K for 2015. (3) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter and the consequential impact on inventory, accounts receivable and accrued liabilities. ALERE INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (in thousands, except par value) (unaudited) As of March 31, 2015 As of March 31, Restatement As Restated ASSETS Current assets: Cash and cash equivalents $ 414,495 $ — $ 414,495 Restricted cash 37,406 — 37,406 Marketable securities 173 — 173 Accounts receivable, net of allowance 461,528 (4,195 ) 457,333 Inventories, net 385,693 2,788 388,481 Deferred tax assets 37,961 — 37,961 Prepaid expenses and other current assets 117,924 — 117,924 Total current assets 1,455,180 (1,407 ) 1,453,773 Property, plant and equipment, net 447,326 — 447,326 Goodwill 2,880,164 — 2,880,164 Other intangible assets with indefinite lives 40,203 — 40,203 Finite-lived intangible assets, net 1,173,866 — 1,173,866 Other non-current 25,052 — 25,052 Investments in unconsolidated entities 95,551 — 95,551 Deferred tax assets 6,360 — 6,360 Non-current 2,545 — 2,545 Total assets $ 6,126,247 $ (1,407 ) $ 6,124,840 LIABILITIES AND EQUITY Current liabilities: Short-term debt and current portion of long-term debt $ 95,299 $ — $ 95,299 Current portion of capital lease obligations 5,072 — 5,072 Accounts payable 195,980 — 195,980 Accrued expenses and other current liabilities 368,560 (651 ) 367,909 Total current liabilities 664,911 (651 ) 664,260 Long-term liabilities: Long-term debt, net of current portion 2,987,422 — 2,987,422 Capital lease obligations, net of current portion 8,794 — 8,794 Deferred tax liabilities 262,117 — 262,117 Other long-term liabilities 123,428 — 123,428 Total long-term liabilities 3,381,761 — 3,381,761 Commitments and contingencies Stockholders’ equity: Series B preferred stock, $0.001 par value (liquidation preference: $709,763 at March 31, 2015); Authorized: 2,300 shares; Issued: 2,065 shares; Outstanding: 1,774 shares at March 31, 2015 606,468 — 606,468 Common stock, $0.001 par value; Authorized: 200,000 shares; Issued: 92,561 shares; Outstanding: 84,882 shares at March 31, 2015 93 — 93 Additional paid-in 3,390,002 — 3,390,002 Accumulated deficit (1,462,417 ) (756 ) (1,463,173 ) Treasury stock, at cost, 7,679 shares at March 31, 2015 (184,971 ) — (184,971 ) Accumulated other comprehensive loss (273,834 ) — (273,834 ) Total stockholders’ equity 2,075,341 (756 ) 2,074,585 Non-controlling 4,234 — 4,234 Total equity 2,079,575 (756 ) 2,078,819 Total liabilities and equity $ 6,126,247 $ (1,407 ) $ 6,124,840 (1) Adjusted retrospectively for the impact of the adoption of ASU 2015-03 2015-15 non-current (2) The amounts presented in this column have been revised from the figures presented earlier in the Quarterly Report on Form 10-Q for the period ended March 31, 2015 due most significantly to a decrease of $10,135 in accounts receivable, an increase of $10,720 in inventory, an increase of $13,095 in deferred tax assets, an increase of $3,668 in accrued expenses, an increase of $16,254 in deferred tax liabilities and a decrease of $14,662 in long-term liabilities, which were identified during the preparation of the Annual Report on Form 10-K for 2015. (3) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter and the consequential impact on inventory, accounts receivable and accrued liabilities. |
Restated Consolidated Statements of Cash Flows | ALERE INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) Year Ended December 31, 2015 As Restatement Adjustment(1) As Cash Flows from Operating Activities: Net income (loss) $ 206,757 $ (2,692 ) $ 204,065 Income (loss) from discontinued operations, net of tax 219,513 — 219,513 Income (loss) from continuing operations (12,756 ) (2,692 ) (15,448 ) Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities: Non-cash 12,831 — 12,831 Depreciation and amortization 309,264 — 309,264 Non-cash 26,391 — 26,391 Impairment of inventory 15,597 — 15,597 Impairment of intangible and long-lived assets 3,708 — 3,708 Loss on sale of fixed assets 3,925 — 3,925 Equity earnings of unconsolidated entities, net of tax (15,530 ) — (15,530 ) Deferred income taxes (99,389 ) — (99,389 ) Loss on extinguishment of debt 19,886 — 19,886 Loss related to impairment and net loss on disposition 50,540 — 50,540 Other non-cash 28,782 — 28,782 Non-cash (59,871 ) — (59,871 ) Changes in assets and liabilities, net of acquisitions: Accounts receivable, net (14,380 ) 7,700 (6,680 ) Inventories, net (60,478 ) (3,457 ) (63,935 ) Prepaid expenses and other current assets (43,014 ) 37,719 (5,295 ) Accounts payable (10,783 ) — (10,783 ) Accrued expenses and other current liabilities 24,194 (1,551 ) 22,643 Other non-current 34,362 (37,719 ) (3,357 ) Cash paid for contingent consideration (6,315 ) — (6,315 ) Net cash provided by continuing operations 206,964 — 206,964 Net cash provided by discontinued operations 318 — 318 Net cash provided by operating activities 207,282 — 207,282 Cash Flows from Investing Activities: Increase in restricted cash (13,715 ) — (13,715 ) Purchases of property, plant and equipment (90,778 ) — (90,778 ) Proceeds from sale of property, plant and equipment 2,099 — 2,099 Cash received from business dispositions, net of cash divested 675,823 — 675,823 Cash paid for business acquisitions, net of cash acquired (60,135 ) — (60,135 ) Cash received from sales of marketable securities 92 — 92 Cash received from equity method investments 26,136 — 26,136 (Increase) decrease in other assets (1,794 ) — (1,794 ) Net cash provided by (used in) continuing operations 537,728 — 537,728 Net cash used in discontinued operations (209 ) — (209 ) Net cash provided by (used in) investing activities 537,519 — 537,519 Cash Flows from Financing Activities: Cash paid for financing costs (16,188 ) — (16,188 ) Cash paid for contingent purchase price consideration (14,223 ) — (14,223 ) Cash paid for dividends (21,293 ) — (21,293 ) Proceeds from issuance of common stock, net of issuance costs 79,185 — 79,185 Proceeds from issuance of short-term debt 1,511 — 1,511 Proceeds from issuance of long-term debt 2,162,162 — 2,162,162 Payments on short-term debt (25,584 ) — (25,584 ) Payments on long-term debt (2,656,386 ) — (2,656,386 ) Net (payments) proceeds under revolving credit facilities (127,536 ) — (127,536 ) Principal payments on capital lease obligations (5,618 ) — (5,618 ) Other (8,937 ) — (8,937 ) Net cash provided by (used in) continuing operations (632,907 ) — (632,907 ) Net cash used in discontinued operations (76 ) — (76 ) Net cash provided by (used in) financing activities (632,983 ) — (632,983 ) Foreign exchange effect on cash and cash equivalents (11,379 ) — (11,379 ) Net increase in cash and cash equivalents 100,439 — 100,439 Cash and cash equivalents, beginning of period — continuing operations 378,461 — 378,461 Cash and cash equivalents, beginning of period — discontinued operations 23,300 — 23,300 Cash and cash equivalents, end of period 502,200 — 502,200 Less: Cash and cash equivalents of discontinued operations, end of period — — — Cash and cash equivalents of continuing operations, end of period $ 502,200 $ — $ 502,200 (1) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter and the consequential impact on inventory, accounts receivable and accrued liabilities, except for the $37,719 classification adjustment between current assets and non-current ALERE INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) Year Ended December 31, 2014 As Previously Restatement Adjustment(2) As Cash Flows from Operating Activities: Net income (loss) $ (33,436 ) $ 313 $ (33,123 ) Income (loss) from discontinued operations, net of tax 138,318 — 138,318 Income (loss) from continuing operations (171,754 ) 313 (171,441 ) Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities: Non-cash 16,233 — 16,233 Depreciation and amortization 336,029 — 336,029 Non-cash 12,452 — 12,452 Tax benefit related to discontinued operations retained by Alere Inc. 9,845 — 9,845 Impairment of inventory 3,124 — 3,124 Impairment of intangible and long-lived assets 7,019 — 7,019 Loss on sale of fixed assets 6,545 — 6,545 Equity earnings of unconsolidated entities, net of tax (17,509 ) — (17,509 ) Deferred income taxes 12,254 — 12,254 Loss related to impairment and net loss on disposition 7,742 — 7,742 Other non-cash 4,965 — 4,965 Non-cash 7,677 — 7,677 Changes in assets and liabilities, net of acquisitions: Accounts receivable, net (3,262 ) (1,002 ) (4,264 ) Inventories, net (68,033 ) 501 (67,532 ) Prepaid expenses and other current assets (51,998 ) — (51,998 ) Accounts payable 47,851 — 47,851 Accrued expenses and other current liabilities 37,698 188 37,886 Other non-current 13,254 — 13,254 Cash paid for contingent consideration (22,077 ) — (22,077 ) Net cash provided by continuing operations 188,055 — 188,055 Net cash provided by discontinued operations 43,468 — 43,468 Net cash provided by operating activities 231,523 — 231,523 Cash Flows from Investing Activities: Increase in restricted cash (5,446 ) — (5,446 ) Purchases of property, plant and equipment (100,562 ) — (100,562 ) Proceeds from sale of property, plant and equipment 1,486 — 1,486 Cash received from business dispositions, net of cash divested 45,076 — 45,076 Cash paid for business acquisitions, net of cash acquired (75 ) — (75 ) Cash received from investments 198 — 198 Proceeds from sale of equity investment 8,546 — 8,546 Cash received from sales of marketable securities 580 — 580 Cash received from equity method investments 980 — 980 (Increase) decrease in other assets 986 — 986 Net cash provided by (used in) continuing operations (48,231 ) — (48,231 ) Net cash used in discontinued operations (8,972 ) — (8,972 ) Net cash provided by (used in) investing activities (57,203 ) — (57,203 ) Cash Flows from Financing Activities: Cash paid for financing costs (1,528 ) — (1,528 ) Cash paid for contingent purchase price consideration (32,902 ) — (32,902 ) Cash paid for dividends (21,293 ) — (21,293 ) Proceeds from issuance of common stock, net of issuance costs 51,555 — 51,555 Proceeds from issuance of short-term debt 806 — 806 Proceeds from issuance of long-term debt 58 — 58 Payments on long-term debt (65,122 ) — (65,122 ) Net (payments) proceeds under revolving credit facilities (42,522 ) — (42,522 ) Excess tax benefits on exercised stock options 972 — 972 Principal payments on capital lease obligations (6,085 ) — (6,085 ) Purchase of non-controlling (623 ) — (623 ) Net cash provided by (used in) continuing operations (116,684 ) — (116,684 ) Net cash used in discontinued operations (1,471 ) — (1,471 ) Net cash provided by (used in) financing activities (118,155 ) — (118,155 ) Foreign exchange effect on cash and cash equivalents (16,312 ) — (16,312 ) Net increase in cash and cash equivalents 39,853 — 39,853 Cash and cash equivalents, beginning of period – continuing operations 355,431 — 355,431 Cash and cash equivalents, beginning of period – discontinued operations 6,477 — 6,477 Cash and cash equivalents, end of period 401,761 — 401,761 Less: Cash and cash equivalents of discontinued operations, end of period 23,300 — 23,300 Cash and cash equivalents of continuing operations, end of period $ 378,461 $ — $ 378,461 (1) The figures presented in this column represent the amounts most recently presented in our Annual Report on Form 10-K 10-K/A non-current 10-K (2) All adjustments in this column relate to the misstatements associated with the Standard Diagnostics revenue recognition matter and the consequential impact on inventory, accounts receivable and accrued liabilities. |