SUPPLEMENTAL INFORMATION ON OIL AND GAS EXPLORATION, DEVELOPMENT AND PRODUCTION ACTIVITIES (UNAUDITED) | NOTE 13— SUPPLEMENTAL INFORMATION ON OIL AND GAS EXPLORATION, DEVELOPMENT AND PRODUCTION ACTIVITIES (UNAUDITED) This footnote provides unaudited information required by FASB ASC Topic 932, Extractive Activities—Oil and Gas Geographical Data The following table shows the Company’s oil and gas revenues and lease operating expenses, which excludes the joint venture expenses incurred in South America, by geographic area: SCHEDULE OF OIL AND GAS REVENUES AND LEASE OPERATING EXPENSES 2024 2023 Revenues North America $ 560,180 $ 794,027 South America — — $ 560,180 $ 794,027 Production Cost North America $ 747,559 $ 473,925 South America — — $ 747,559 $ 473,925 Capital Costs Capitalized costs and accumulated depletion relating to the Company’s oil and gas producing activities as of December 31, 2024, all of which are onshore properties located in the United States and Colombia, South America are summarized below: CAPITALIZED COSTS AND ACCUMULATED DEPLETION RELATING TO OIL AND GAS PRODUCTION ACTIVITIES United States South America Total Unproved properties not being amortized $ — $ — $ — Proved properties being amortized 13,326,003 49,444,654 62,770,657 Accumulated depreciation, depletion, amortization and impairment (12,208,367 ) (49,444,654 ) (61,653,021 ) Net capitalized costs $ 1,117,636 $ — $ 1,117,636 Amortization Rate The amortization rate per unit based on barrel of oil equivalents was $ 10.75 Reserve Information and Related Standardized Measure of Discounted Future Net Cash Flows The unaudited supplemental information on oil and gas exploration and production activities has been presented in accordance with reserve estimation and disclosures rules issued by the SEC in 2008. Under those rules, average first-day-of-the-month price during the 12-month period before the end of the year are used when estimating whether reserve quantities are economical to produce. This same 12 Proved reserves are those estimated reserves of crude oil (including condensate and natural gas liquids) and natural gas that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Proved developed reserves are those expected to be recovered through existing wells, equipment, and operating methods. The reserve estimates set forth below were prepared by Russell K. Hall and Associates, Inc. (“R.K. Hall”), utilizing reserve definitions and pricing requirements prescribed by the SEC. R.K. Hall is an independent professional engineering firm specializing in the technical and financial evaluation of oil and gas assets. R.K. Hall’s report was conducted under the direction of Russell K. Hall, founder and President of R.K. Hall. Mr. Hall holds a BS in Mechanical Engineering from the University of Oklahoma and is a registered professional engineer with more than 30 Total estimated proved developed, proved non-producing, and undeveloped reserves by product type and the changes therein are set forth below for the years indicated. SCHEDULE OF PROVED DEVELOPED AND UNDEVELOPED RESERVES BY PRODUCT TYPE United States Gas (mcf) Oil (bbls) Natural Gas Liquids (gallons) Total proved reserves Balance December 31, 2022 1,030,420 83,517 — Revisions of prior estimates (365,414 ) (16,947 ) — Production (57,360 ) (7,719 ) — Balance December 31, 2023 607,646 58,599 — Extensions and discoveries 78,980 17,000 502,614 Revisions to prior estimates (214,960 ) (23,217 ) 1,119,316 Production (53,476 ) (5,992 ) (159,680 ) Balance December 31, 2024 418,190 46,390 1,462,250 Proved developed reserves at December 31, 2023 607,646 58,599 1,621,930 at December 31, 2024 418,190 46,390 1,462,250 Proved undeveloped reserves at December 31, 2023 — — — at December 31, 2024 — — — As of December 31, 2024 and 2023, the Company had no proved undeveloped (“PUD”) reserves and no reserves outside of the United States. The standardized measure of discounted future net cash flows relating to proved oil and gas reserves is computed using average first-day-of the-month prices for oil and gas during the preceding 12-month period (with consideration of price changes only to the extent provided by contractual arrangements), applied to the estimated future production of proved oil and gas reserves, less estimated future expenditures (based on year-end costs) to be incurred in developing and producing the proved reserves, less estimated related future income tax expenses (based on year-end statutory tax rates, with consideration of future tax rates already legislated), and assuming continuation of existing economic conditions. Future income tax expenses give effect to permanent differences and tax credits but do not reflect the impact of continuing operations including property acquisitions and exploration. The estimated future cash flows are then discounted using a rate of ten percent a year to reflect the estimated timing of the future cash flows. Standardized measure of discounted future net cash flows at December 31, 2024: STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS United States South America Total Future cash flows from sales of oil and gas $ 4,427,982 — 4,427,982 Future production cost (2,400,990 ) — (2,400,990 ) Future development cost (155,628 ) — 155,628 Future net cash flows 1,871,364 — 1,871,364 10% annual discount for timing of cash flow (748,094 ) — (748,094 ) Standardized measure of discounted future net cash flow relating to proved oil and gas reserves $ 1,123,270 — 1,123,270 Changes in standardized measure: Change due to current year operations Sales, net of production costs $ 39,359 ) — 39,359 Sales, net of production costs $ 39,359 ) — 39,359 ) Change due to revisions in standardized variables: — — Accretion of discount 156,472 — 156,472 Net change in sales and transfer price, net of production costs (1,433,013 ) — (1,433,013 ) Net change in future development cost — — — Discoveries 585,420 — 585,420 Revision and others (33,056 ) — (33,056 ) Changes in production rates and other 243,364 — 243,364 Net (441,454 ) — (441,454 ) Beginning of year 1,564,724 — 1,564,724 End of year $ 1,123,270 — 1,123,270 Standardized measure of discounted future net cash flows at December 31, 2023: United States South America Total Future cash flows from sales of oil and gas $ 6,509,498 $ — $ 6,509,498 Future production cost (3,804,439 ) — (3,804,439 ) Future development cost — — — Future net cash flows 2,705,059 — 2,705,059 10% annual discount for timing of cash flow (1,140,335 ) — (1,140,335 ) Standardized measure of discounted future net cash flow relating to proved oil and gas reserves $ 1,564,724 $ — $ 1,564,724 Changes in standardized measure: Change due to current year operations Sales, net of production costs $ (196,003 ) $ — $ (196,003 ) Sales, net of production costs $ (196,003 ) $ — $ (196,003 ) Change due to revisions in standardized variables: Accretion of discount 516,316 — 516,316 Net change in sales and transfer price, net of production costs (3,117,105 ) — (3,117,105 Net change in future development cost — — — Discoveries — — — Revision and others (645,668 ) — (645,668 Changes in production rates and other (155,975 ) — (155,975 ) Net (3,598,435 ) — (3,598,435 Beginning of year 5,163,159 — 5,163,159 End of year $ 1,564,724 $ — $ 1,564,724 |