Investments | INVESTMENTS Dakota Ethanol has a 5% investment interest in the Company’s ethanol marketer, Renewable Products Marketing Group, LLC ("RPMG"). The net income, which is reported in the Company’s income statement for RPMG, is based on RPMG’s June 30, 2022 unaudited interim results. The carrying amount of the Company’s investment was approximately $1,747,000 and $1,709,000 as of September 30, 2022 and December 31, 2021, respectively. Dakota Ethanol has a 10% investment interest in Lawrenceville Tanks, LLC ("LT"), a partnership which operates an ethanol storage terminal in Georgia. The net income, which is reported in the Company’s income statement for LT, is based on LT’s September 30, 2022 unaudited interim results. The carrying amount of the Company’s investment was approximately $250,000 and $215,000 as of September 30, 2022 and December 31, 2021, respectively. Lake Area Corn Processors has a 10% investment interest in Guardian Hankinson, LLC ("GH"), a partnership which operates an ethanol plant in North Dakota. The net income, which is reported in the Company’s income statement for GH, is based on GH’s September 30, 2022 unaudited interim results. The carrying amount of the Company’s investment was approximately $1,286,000 and $5,714,000 as of September 30, 2022 and December 31, 2021, respectively. Lake Area Corn Processors has a 17% investment interest in Guardian Energy Management, LLC ("GEM"), a partnership to provide management services to ethanol plants. The net income, which is reported in the Company’s income statement for GEM, is based on GEM’s September 30, 2022 unaudited interim results. The carrying amount of the Company’s investment was approximately $90,000 as of September 30, 2022 and December 31, 2021, respectively. Lake Area Corn Processors has an 11% investment interest in Ring-neck Energy and Feeds, LLC ("REF"), a partnership which operates an ethanol plant in South Dakota. The net income, which is reported in the Company’s income statement for REF, is based on REF’s September 30, 2022 unaudited interim results. The carrying amount of the Company’s investment was approximately $12,770,000 and $12,778,000 as of September 30, 2022 and December 31, 2021, respectively. The carrying amount of the investment exceeds the underlying equity in net assets by approximately $957,000. The excess is comprised of a basis adjustment of approximately $393,000 and capitalized interest of $564,000. The excess is amortized over 20 years from May 2019, the time the plant became operational. Condensed, combined unaudited financial information of the Company’s investments in RPMG, LT, GH, GEM and REF are as follows: Balance Sheet September 30, 2022 December 31, 2021 Current Assets $ 384,975,099 $ 370,470,221 Other Assets 161,665,810 179,230,853 Current Liabilities 326,459,139 308,504,144 Long-term Liabilities 65,890,393 44,248,272 Members' Equity 154,291,377 196,948,658 Three Months Ended Income Statement September 30, 2022 September 30, 2021 Revenue $ 185,422,629 $ 150,941,460 Gross Profit 10,729,385 18,212,675 Net Income 3,248,765 11,331,949 Nine Months Ended Income Statement September 30, 2022 September 30, 2021 Revenue $ 558,974,852 $ 451,505,296 Gross Profit 40,842,234 50,788,550 Net Income (Loss) 25,599,065 31,296,218 The following table shows the condensed financial information of GH; the investment which represents greater than 10% of the Company's income as of September 30, 2022. Balance Sheet September 30, 2022 December 31, 2021 Current Assets $ 39,446,104 $ 43,793,006 Other Assets 42,469,659 54,451,233 Current Liabilities 31,068,150 34,990,527 Long-term Liabilities 37,987,741 6,115,092 Members' Equity 12,859,872 57,138,620 Three Months Ended Income Statement September 30, 2022 September 30, 2021 Revenue $ 120,022,746 $ 102,483,876 Gross Profit 708,454 9,516,911 Net Income (Loss) (761,923) 8,458,155 Nine Months Ended Income Statement September 30, 2022 September 30, 2021 Revenue $ 358,507,931 $ 297,952,764 Gross Profit 13,596,079 20,060,049 Net Income 16,721,254 18,143,266 The following table shows the condensed financial information of REF; the investment which represents greater than 10% of the Company's assets as of September 30, 2022. Balance Sheet September 30, 2022 December 31, 2021 Current Assets $ 27,628,293 $ 44,893,050 Other Assets 117,581,103 122,727,914 Current Liabilities 17,620,815 23,595,688 Long-term Liabilities 27,902,652 38,133,180 Members' Equity 99,685,929 105,892,096 Three Months Ended Income Statement September 30, 2022 September 30, 2021 Revenue $ 60,846,808 $ 44,316,827 Gross Profit 7,038,672 6,157,982 Net Income 2,625,740 2,126,749 Nine Months Ended Income Statement September 30, 2022 September 30, 2021 Revenue $ 187,132,390 $ 141,196,220 Gross Profit 18,323,718 22,937,861 Net Income 5,251,906 9,745,669 |