Investments | INVESTMENTS Dakota Ethanol has a 5% investment interest in the Company’s ethanol marketer, Renewable Products Marketing Group, LLC ("RPMG"). The net income, which is reported in the Company’s income statement for RPMG, is based on RPMG’s March 31, 2023 unaudited interim results. The carrying amount of the Company’s investment was approximately $2,362,000 and $2,286,000 as of June 30, 2023 and December 31, 2022, respectively. Dakota Ethanol has a 10% investment interest in Lawrenceville Tanks, LLC ("LT"), a partnership which operates an ethanol storage terminal in Georgia. The net income, which is reported in the Company’s income statement for LT, is based on LT’s June 30, 2023 unaudited interim results. The carrying amount of the Company’s investment was approximately $369,000 and $216,000 as of June 30, 2023 and December 31, 2022, respectively. Lake Area Corn Processors has a 10% investment interest in Guardian Hankinson, LLC ("GH"), a partnership which operates an ethanol plant in North Dakota. The net income, which is reported in the Company’s income statement for GH, is based on GH’s June 30, 2023 unaudited interim results. The carrying amount of the Company’s investment was approximately $1,918,000 and $1,870,000 as of June 30, 2023 and December 31, 2022, respectively. Lake Area Corn Processors has a 17% investment interest in Guardian Energy Management, LLC ("GEM"), a partnership to provide management services to ethanol plants. The net income, which is reported in the Company’s income statement for GEM, is based on GEM’s June 30, 2023 unaudited interim results. The carrying amount of the Company’s investment was approximately $92,000 as of June 30, 2023 and December 31, 2022. Lake Area Corn Processors has a 12% investment interest in Ring-neck Energy and Feeds, LLC ("REF"), a partnership which operates an ethanol plant in South Dakota. The net income, which is reported in the Company’s income statement for REF, is based on REF’s June 30, 2023 unaudited interim results. The carrying amount of the Company’s investment was approximately $13,577,000 and $13,227,000 as of June 30, 2023 and December 31, 2022, respectively. The carrying amount of the investment exceeds the underlying equity in net assets by approximately $913,000. The excess is comprised of a basis adjustment of approximately $375,000 and capitalized interest of $538,000. The excess is amortized over 20 years from May 2019, the time the plant became operational. Condensed, combined unaudited financial information of the Company’s investments in RPMG, LT, GH, GEM and REF are as follows: Balance Sheet June 30, 2023 December 31, 2022 Current Assets $ 382,458,204 $ 376,111,612 Other Assets 158,767,688 160,018,056 Current Liabilities 323,130,599 334,797,023 Long-term Liabilities 31,487,715 36,462,751 Members' Equity 186,607,578 164,869,892 Three Months Ended Income Statement June 30, 2023 June 30, 2022 Revenue $ 186,556,116 $ 199,014,887 Gross Profit 23,270,276 23,018,114 Net Income 15,648,305 22,690,539 Six Months Ended Income Statement June 30, 2023 June 30, 2022 Revenue $ 353,515,585 $ 373,552,223 Gross Profit 38,712,106 30,112,849 Net Income 23,107,079 22,350,300 The following table shows the condensed financial information of Guardian Energy Hankinson; an investment which represents greater than 10% of the Company's income as of June 30, 2023. Balance Sheet June 30, 2023 December 31, 2022 Current Assets $ 38,075,918 $ 35,429,047 Other Assets 38,556,026 41,806,802 Current Liabilities 48,148,852 49,708,032 Long-term Liabilities 9,303,828 8,829,302 Members' Equity 19,179,264 18,698,514 Three Months Ended Income Statement June 30, 2023 June 30, 2022 Revenue $ 115,885,199 $ 129,086,443 Gross Profit 10,271,094 12,517,381 Net Income 8,473,381 17,934,167 Six Months Ended Income Statement June 30, 2023 June 30, 2022 Revenue $ 228,821,997 $ 238,485,185 Gross Profit 15,610,468 12,887,625 Net Income 12,480,750 17,483,177 The following table shows the condensed financial information of Ring-neck Energy & Feed; an investment which represents greater than 10% of the Company's assets as of June 30, 2023. Balance Sheet June 30, 2023 December 31, 2022 Current Assets $ 30,638,223 $ 46,040,175 Other Assets 118,534,772 116,200,396 Current Liabilities 20,129,739 30,950,092 Long-term Liabilities 22,183,887 27,633,449 Members' Equity 106,859,369 103,657,030 Three Months Ended Income Statement June 30, 2023 June 30, 2022 Revenue $ 66,075,829 $ 65,555,997 Gross Profit 9,974,439 7,496,411 Net Income 5,288,091 3,647,393 Six Months Ended Income Statement June 30, 2023 June 30, 2022 Revenue $ 115,760,486 $ 126,285,582 Gross Profit 17,173,135 11,285,046 Net Income 7,549,266 2,626,166 The Company recorded equity in net income of approximately $2,456,956 and $2,226,795 from our investments for the six months ended June 30, 2023, and 2022, respectively. The Company recorded equity in net income of approximately $1,593,161 and $2,228,338 from our investments for the three months ended June 30, 2023, and 2022, respectively. |