Investments | INVESTMENTS Dakota Ethanol has a 5% investment interest in the Company’s ethanol marketer, Renewable Products Marketing Group, LLC ("RPMG"). The net income, which is reported in the Company’s income statement for RPMG, is based on RPMG’s June 30, 2023 unaudited interim results. The carrying amount of the Company’s investment was approximately $2,434,000 and $2,286,000 as of September 30, 2023 and December 31, 2022, respectively. Dakota Ethanol has a 10% investment interest in Lawrenceville Tanks, LLC ("LT"), a partnership which operates an ethanol storage terminal in Georgia. The net income, which is reported in the Company’s income statement for LT, is based on LT’s September 30, 2023 unaudited interim results. The carrying amount of the Company’s investment was approximately $262,000 and $216,000 as of September 30, 2023 and December 31, 2022, respectively. Lake Area Corn Processors has a 27% investment interest in Guardian Hankinson, LLC ("GH"), a partnership which operates an ethanol plant in North Dakota. On September 29, 2023 the Company purchased additional units increasing our ownership percentage of GH. The net income, which is reported in the Company’s income statement for GH, is based on GH’s September 30, 2023 unaudited interim results. The carrying amount of the Company’s investment was approximately $48,578,000 and $1,870,000 as of September 30, 2023 and December 31, 2022, respectively. Lake Area Corn Processors has a 20% investment interest in Guardian Energy Management, LLC ("GEM"), a partnership to provide management services to ethanol plants. The net income, which is reported in the Company’s income statement for GEM, is based on GEM’s September 30, 2023 unaudited interim results. The carrying amount of the Company’s investment was approximately $92,000 as of September 30, 2023 and December 31, 2022. Lake Area Corn Processors has a 12% investment interest in Ring-neck Energy and Feeds, LLC ("REF"), a partnership which operates an ethanol plant in South Dakota. The net income, which is reported in the Company’s income statement for REF, is based on REF’s September 30, 2023 unaudited interim results. The carrying amount of the Company’s investment was approximately $13,445,000 and $13,227,000 as of September 30, 2023 and December 31, 2022, respectively. The carrying amount of the investment exceeds the underlying equity in net assets by approximately $899,000. The excess is comprised of a basis adjustment of approximately $369,000 and capitalized interest of $530,000. The excess is amortized over 20 years from May 2019, the time the plant became operational. Condensed, combined unaudited financial information of the Company’s investments in RPMG, LT, GH, GEM and REF are as follows: Balance Sheet September 30, 2023 December 31, 2022 Current Assets $ 439,663,770 $ 376,111,612 Other Assets 152,336,578 160,018,056 Current Liabilities 353,155,370 334,797,023 Long-term Liabilities 28,334,935 36,462,751 Members' Equity 210,510,043 164,869,892 Three Months Ended Income Statement September 30, 2023 September 30, 2022 Revenue $ 144,238,149 $ 185,422,629 Gross Profit 31,369,424 10,729,385 Net Income 25,717,077 3,248,765 Nine Months Ended Income Statement September 30, 2023 September 30, 2022 Revenue $ 498,647,070 $ 558,974,852 Gross Profit 70,081,530 40,842,234 Net Income 48,824,156 25,599,065 The following table shows the condensed financial information of Guardian Energy Hankinson; an investment which represents greater than 10% of the Company's assets and income as of September 30, 2023. Balance Sheet September 30, 2023 December 31, 2022 Current Assets $ 48,604,099 $ 35,429,047 Other Assets 34,072,857 41,806,802 Current Liabilities 30,518,520 49,708,032 Long-term Liabilities 8,377,670 8,829,302 Members' Equity 43,780,766 18,698,514 Three Months Ended Income Statement September 30, 2023 September 30, 2022 Revenue $ 115,237,939 $ 120,022,746 Gross Profit 25,061,092 708,454 Net Income (loss) 24,601,501 (761,923) Nine Months Ended Income Statement September 30, 2023 September 30, 2022 Revenue $ 344,059,936 $ 358,507,931 Gross Profit 40,671,560 13,596,079 Net Income 37,082,251 16,721,254 The following table shows the condensed financial information of Ring-neck Energy & Feed; an investment which represents greater than 10% of the Company's assets as of September 30, 2023. Balance Sheet September 30, 2023 December 31, 2022 Current Assets $ 27,167,901 $ 46,040,175 Other Assets 116,639,415 116,200,396 Current Liabilities 17,983,832 30,950,092 Long-term Liabilities 19,957,265 27,633,449 Members' Equity 105,866,219 103,657,030 Three Months Ended Income Statement September 30, 2023 September 30, 2022 Revenue $ 25,642,556 $ 60,846,808 Gross Profit 3,351,269 7,038,672 Net Income (loss) (928,534) 2,625,740 Nine Months Ended Income Statement September 30, 2023 September 30, 2022 Revenue $ 141,403,042 $ 187,132,390 Gross Profit 20,524,404 18,323,718 Net Income 6,620,732 5,251,906 The Company recorded equity in net income of approximately $4,925,000 and $2,542,000 from our investments for the nine months ended September 30, 2023, and 2022, respectively. The Company recorded equity in net income of approximately $2,468,000 and $315,000 from our investments for the three months ended September 30, 2023, and 2022, respectively. |