Investments | INVESTMENTS Dakota Ethanol has a 5% investment interest in the Company’s ethanol marketer, Renewable Products Marketing Group, LLC, a Minnesota limited liability company ("RPMG"). The net income, which is reported in the Company’s statement of operations for RPMG is based on RPMG’s June 30, 2024 unaudited interim results. The carrying amount of the Company’s investment was approximately $2,362,000 and $2,317,000 as of June 30, 2024 and December 31, 2023, respectively. Dakota Ethanol has a 10% investment interest in Lawrenceville Tanks, LLC ("LT"), a Delaware limited liability company which has a purpose to construct and operate an ethanol storage terminal in Georgia. The net income, which is reported in the Company’s statement of operations for LT, is based on LT’s June 30, 2024 unaudited interim results. The carrying amount of the Company’s investment was approximately $320,000 and $209,000 as of June 30, 2024 and December 31, 2023, respectively. Lake Area Corn Processors had a 10% investment interest in Guardian Hankinson, LLC (GH), a Delaware limited liability company which operates an ethanol plant in North Dakota. On September 29, 2023 the Company purchased additional units of GH increasing our ownership percentage of GH to 27%. The net income, which is reported in the Company’s statement of operations for GH, is based on GH’s June 30, 2024 unaudited interim results. The carrying amount of the Company’s investment was approximately $36,446,000 and $37,424,000 as of June 30, 2024 and December 31, 2023, respectively. The carrying amount of investment exceeds the underlying equity in net assets by approximately $34,015,000. The excess is comprised of basis adjustment. The Company determined the excess would be amortized over 10 years. The amortization is recorded in equity in net income of investments. Lake Area Corn Processors has a 20% investment interest in Guardian Energy Management, LLC (GEM), a Delaware limited liability company which provides management services to ethanol plants. The net income which is reported in the Company’s statement of operations for GEM, is based on GEM’s June 30, 2024 unaudited interim results. The carrying amount of the Company’s investment was approximately $93,000 as of both June 30, 2024 and December 31, 2023. Lake Area Corn Processors has a 12% investment interest in Ring-neck Energy and Feed, LLC (REF), a South Dakota limited liability company which operates an ethanol plant in South Dakota. The net income, which is reported in the Company’s statement of operations for REF, is based on REF’s June 30, 2024 unaudited interim results. The carrying amount of the Company’s investment was approximately $16,680,000 and $15,192,000 as of June 30, 2024 and December 31, 2023, respectively. The carrying amount of the investment exceeds the underlying equity in net assets by approximately $855,000. The excess is comprised of a basis adjustment of approximately $351,000 and capitalized interest of $504,000. The excess is amortized over 20 years. The amortization is recorded in equity in net income of investments. Condensed, combined unaudited financial information of the Company’s investments in RPMG, LT, GH, GEM and REF are as follows: Balance Sheet June 30, 2024 December 31, 2023 Current Assets $ 344,377,614 $ 375,173,028 Other Assets 255,328,838 152,477,137 Current Liabilities 221,385,798 316,288,459 Long-term Liabilities 178,209,447 22,658,176 Members' Equity 200,111,207 188,703,530 Three Months Ended Income Statement June 30, 2024 June 30, 2023 Revenue $ 141,362,164 $ 186,556,116 Gross Profit 32,859,355 23,270,276 Net Income 36,668,209 15,648,305 Six Months Ended Income Statement June 30, 2024 June 30, 2023 Revenue $ 267,256,612 $ 353,515,585 Gross Profit 52,511,599 38,712,106 Net Income 46,021,992 23,107,079 The following table shows the condensed financial information of Guardian Hankinson, LLC, a Delaware limited liability company; an investment which represents greater than 10% of the Company's assets and income as of June 30, 2024. Balance Sheet June 30, 2024 December 31, 2023 Current Assets $ 31,524,733 $ 34,890,139 Other Assets 32,968,588 32,056,021 Current Liabilities 47,687,386 52,166,375 Long-term Liabilities 7,789,417 8,957,906 Members' Equity 9,016,518 5,821,879 Three Months Ended Income Statement June 30, 2024 June 30, 2023 Revenue $ 89,271,942 $ 115,885,199 Gross Profit 17,501,680 10,271,094 Net Income 15,925,475 8,473,381 Six Months Ended Income Statement June 30, 2024 June 30, 2023 Revenue $ 162,710,924 $ 228,821,997 Gross Profit 26,232,633 15,610,468 Net Income 23,194,640 12,480,750 The following table shows the condensed financial information of Ring-neck Energy & Feed, LLC, a South Dakota limited liability company; an investment which represents greater than 10% of the Company's assets as of June 30, 2024. Balance Sheet June 30, 2024 December 31, 2023 Current Assets $ 35,753,552 $ 42,843,145 Other Assets 116,584,093 118,819,732 Current Liabilities 17,068,510 27,230,565 Long-term Liabilities 1,770,915 13,700,270 Members' Equity 133,498,220 120,732,042 Three Months Ended Income Statement June 30, 2024 June 30, 2023 Revenue $ 48,409,327 $ 66,075,829 Gross Profit 13,053,291 9,974,439 Net Income (loss) 20,497,338 5,288,091 Six Months Ended Income Statement June 30, 2024 June 30, 2023 Revenue $ 94,891,965 $ 115,760,486 Gross Profit 21,676,538 17,173,135 Net Income 21,514,248 7,549,266 The Company recorded equity in net income at approximately $7,081,000 and $2,457,000 from our investments for the six months ended June 30, 2024, and 2023, respectively. The Company recorded equity in net income of approximately $6,095,000 and $1,593,000 from our investments for the three months ended June 30, 2024 and 2023, respectively. |