Item 1.01 Entry into a Material Definitive Agreement
On December 18, 2024, Big 5 Sporting Goods Corporation and its subsidiaries, Big 5 Corp. and Big 5 Services Corp. (collectively, “we” or “us”) entered into a First Amended and Restated Loan, Guaranty and Security Agreement (“Loan Agreement”) with Bank of America, N.A. (“BofA”), as agent and lender. The Loan Agreement amends and restates our prior loan agreement with BofA.
The Loan Agreement has a maturity date of December 18, 2029 and provides for a revolving credit facility with an aggregate committed availability of up to $150.0 million. We may also request additional increases in aggregate availability, up to a maximum of $50.0 million, to provide a maximum aggregate availability of up to $200.0 million, in which case the existing lenders under the Loan Agreement will have the option to increase their commitment to accommodate the requested increase. If the lenders do not exercise that option, we may (with the consent of BofA in its role as the administrative agent, not to be unreasonably withheld) seek other lenders willing to provide such commitments. The credit facility includes a $50.0 million sublimit for issuances of letters of credit.
We may borrow under the Loan Agreement from time to time, provided the amounts outstanding will not exceed the lesser of the then aggregate committed availability (as discussed above) or the Borrowing Base (such lesser amount being referred to as the “Line Cap”). The “Borrowing Base” generally is comprised of the sum, at the time of calculation, of (a) 90.00% of eligible credit card receivables; plus (b) the lesser of (i) the value of eligible inventory (other than eligible in-transit inventory), net of inventory reserves, multiplied by 75.00%, or (ii) the value of eligible inventory (other than eligible in-transit inventory), net of inventory reserves, multiplied by 85.00% of the appraised net orderly liquidation value of eligible inventory (expressed as a percentage of the cost of eligible inventory); plus (c) the lesser of (i) the value of eligible in-transit inventory, net of inventory reserves, multiplied by 75.00%, or (ii) the value of eligible in-transit inventory, net of inventory reserves, multiplied by 85.00% of the appraised net orderly liquidation value of eligible in-transit inventory (expressed as a percentage of the cost of eligible in-transit inventory); minus (d) certain agreed upon reserves as well as other reserves established by BofA in its role as the administrative agent in its reasonable discretion.
Generally, we may designate specific borrowings under the Loan Agreement as either base rate loans or term SOFR rate loans. The applicable interest rate on our borrowings is a function of the daily average, over the preceding fiscal quarter, of the excess of the Line Cap over amounts borrowed (such amount being referred to as the “Average Daily Availability”). Those loans designated as term SOFR rate loans bear interest at a rate equal to the then applicable adjusted SOFR rate plus an applicable margin as shown in the tables below. Those loans designated as base rate loans bear interest at a rate equal to the applicable margin for base rate loans (as shown below) plus the highest of (a) the rate of interest in effect for such day as announced from time to time within BofA as its “prime rate”, (b) the Federal funds rate, as in effect from time to time, plus one-half of one percent (0.50%), or (c) the term SOFR rate, plus one percentage point (1.00%). As set forth below, the applicable margin for all loans is a function of (i) the Average Daily Availability for the preceding fiscal quarter, and (ii) whether the “Financial Covenant Conversion Date” has occurred by achieving a fixed charge coverage ratio of at least 1.00 to 1.00 for a period of six (6) consecutive months, as measured on a trailing 12-month basis.
| | | | | | | | | | |
Through Financial Covenant Conversion Date | |
Level | | Average Daily Availability | | Base Rate Loans Applicable Margin | | | Term SOFR Loans Applicable Margin | |
I | | ≥ $112,500,000 | | | 0.750 | % | | | 1.750 | % |
II | | ≥ $70,000,000 but
< $112,500,000 | | | 0.875 | % | | | 1.875 | % |
III | | ≥ $45,000,000 but
< $70,000,000 | | | 1.000 | % | | | 2.000 | % |
IV | | < $45,000,000 | | | 1.125 | % | | | 2.125 | % |
| | | | | | | | | | |
After Financial Covenant Conversion Date | |
Level | | Average Daily Availability | | Base Rate Loans Applicable Margin | | | Term SOFR Loans Applicable Margin | |
I | | ≥ $70,000,000 | | | 0.750 | % | | | 1.750 | % |
II | | < $70,000,000 | | | 1.000 | % | | | 2.000 | % |
As set forth below, the Loan Agreement requires us to pay a commitment fee assessed on the unused portion of the credit facility at the unused line fee rate specified below, which is a function of credit facility utilization, calculated as the daily average revolver usage for the month as a percentage of the applicable commitments during the preceding calendar month.
| | | | |
Through Financial Covenant Conversion Date | |
Utilization | | Unused Line Fee Rate | |
≥50% | | | 0.250 | % |
<50% | | | 0.375 | % |
| | | | |
After Financial Covenant Conversion Date | |
Utilization | | Unused Line Fee Rate | |
≥50% | | | 0.200 | % |
<50% | | | 0.250 | % |