| | (1) Per $1,000 principal amount of Notes tendered and excluding accrued and unpaid interest, which will be paid in addition to the applicable Total Consideration or Tender Offer Consideration, as applicable. (2) Includes the Consent Payment. Holders who validly tender their 9 1/4% Intelsat Jackson Notes or 11 1/2% Intelsat Jackson Notes, as applicable, prior to 5:00 p.m., New York City time, on Friday, April 1, 2011 (the “Intelsat Jackson Consent Time”) will be eligible to receive total consideration of $1,062.88 per $1,000 principal amount of 9 1/4% Intelsat Jackson Notes tendered and $1,078.53 per $1,000 principal amount of 11 1/2% Intelsat Jackson Notes tendered, which includes a consent payment of $30.00 per $1,000 principal amount of 9 1/4% Intelsat Jackson Notes and $30.00 per $1,000 principal amount of 11 1/2% Intelsat Jackson Notes. Holders must validly tender and not validly withdraw their applicable Intelsat Jackson Notes at or prior to the Intelsat Jackson Consent Time in order to be eligible to receive the applicable total consideration (including the consent payment). A holder cannot deliver a consent without tendering its corresponding Intelsat Jackson Notes or tender its Intelsat Jackson Notes without delivering a corresponding consent. Holders who validly tender their Intermediate Holdco Notes prior to 5:00 p.m., New York City time, on Friday, April 1, 2011 (the “Intermediate Holdco Consent Time”) will be eligible to receive total consideration of $1,034.17 per $1,000 principal amount of Intermediate Holdco Notes tendered, which includes a consent payment of $30.00 per $1,000 principal amount of Intermediate Holdco Notes. Holders must validly tender and not validly withdraw their Intermediate Holdco Notes at or prior to the Intermediate Holdco Consent Time in order to be eligible to receive the total consideration (including the consent payment). A holder cannot deliver a consent without tendering its corresponding Intermediate Holdco Notes or tender its Intermediate Holdco Notes without delivering a corresponding consent. Holders who validly tender their 8 1/2% Intelsat Sub Holdco Notes, 8 7/8% Intelsat Sub Holdco Notes or 8 7/8% Intelsat Sub Holdco Notes, Series B, as applicable, prior to 5:00 p.m., New York City time, on Friday, April 1, 2011 (the “Intelsat Sub Holdco Consent Time”) will be eligible to receive total consideration of $1,002.50 per $1,000 principal amount of 8 1/2% Intelsat Sub Holdco Notes tendered, $1,032.08 per $1,000 principal amount of 8 7/8% 
|