Equity method investments | Equity method investments As of September 30, 2016 , the Company held an 8.6% equity interest in Evolent Health LLC (“Evolent LLC”) and a 9.2% equity ownership interest in Evolent Health, Inc. (“Evolent Inc.”), which had no material operations outside of its 74.6% ownership interest in Evolent LLC. These investments are accounted for under the equity method, with the Company’s proportionate share of the investees’ losses recognized in the consolidated statements of operations. The Company has the right to designate two individuals to Evolent Inc.'s board of directors, who were the Company’s Chief Financial Officer and an unaffiliated designee of the Company as of September 30, 2016 . During the three months ended September 30, 2016, the Company sold a portion of its interest in Evolent Inc., retaining a 9.2% interest immediately after such sale. Total cash received from the transaction was $48.6 million and resulted in the recognition of an after tax gain of $29.7 million in the three and nine months ended September 30, 2016. During the three months ended September 30, 2016 , the Company's proportionate share of the losses of Evolent Inc. was $1.2 million . These losses were not recorded as they exceeded the Company's investment balance. The Company will track these unrecorded losses until such time as the Company's investment in Evolent Inc. produces earnings or a gain sufficient to offset the unrecorded losses. During the nine months ended September 30, 2016 , the Company's proportionate share of the losses of Evolent Inc. was $3.5 million , of which $1.5 million was recognized in the consolidated statements of operations. The carrying balance of the Company’s investment in Evolent Inc. was $0.0 million as of September 30, 2016 . The Company had a total of $1.8 million in unrecorded losses related to its investment in Evolent Inc. as of September 30, 2016 . During the three months ended September 30, 2016 , the Company's proportionate share of the losses of Evolent LLC was $1.3 million . These losses were not recorded as they exceeded the Company's investment balance. During the nine months ended September 30, 2016 , the Company's proportionate share of the losses of Evolent LLC was $3.5 million , of which $1.2 million was recognized in the consolidated statements of operations. The carrying balance of the Company’s investment in Evolent LLC was $0.0 million as of September 30, 2016 . The Company had a total of $1.5 million in unrecorded losses related to its investment in Evolent LLC as of September 30, 2016 . At the time of the reorganization and IPO of Evolent Inc., the Company carried over its basis in the investment resulting in a significant difference between its basis and its proportionate share in the equity of Evolent Inc. As of September 30, 2016 , the basis difference totaled $50.8 million and will decrease over time through amortization and upon any sale or dilutive transactions. The Company has excluded the effects of the purchase and push down accounting applied by Evolent Inc. upon gaining control of Evolent LLC in its determination of the equity in Evolent LLC losses, thereby reducing its share of losses from Evolent LLC for the affected periods. Because of Evolent LLC's treatment as a partnership for federal income tax purposes, the losses of Evolent LLC pass through to the Company and the other members. The Company's proportionate share of the losses of Evolent LLC is recorded net of the estimated tax benefit the Company believes will be realized from the equity in loss of equity method investments on the consolidated statements of operations. Historically, the Company had provided a full valuation allowance against the deferred tax asset resulting from these benefits. During the nine months ended September 30, 2015, the Company determined that it was more-likely-than not able to realize the deferred tax assets associated with its investment in Evolent LLC as a result of the reorganization related to Evolent Inc.'s initial public offering; accordingly, a tax benefit of $6.7 million was recorded to release the valuation allowance previously recorded. An additional tax benefit of $0.9 million was recorded in the nine months ended September 30, 2015 for tax benefits associated with current year losses received from Evolent LLC. In the three and nine months ended September 30, 2016 , additional tax benefits of $5.1 million and $5.4 million , respectively, were recorded for the tax effects of current year losses received from Evolent LLC and prior period adjustments. In the three and nine months ended September 30, 2016 , tax expense of $18.9 million was recorded for the tax effect of the current period gain on sale of shares in Evolent, Inc. The gains (losses) from equity method investments on the consolidated statement of operations for the combined Evolent entities consisted of the following (in thousands): Three Months Ended Nine Months Ended 2016 2015 2016 2015 Dilution gain $ — $ — $ 2,026 $ — Gain on partial sale of investment 48,565 — 48,565 — Allocated share of losses — (2,594 ) (2,732 ) (9,238 ) Tax (expense) benefit (13,836 ) (695 ) (13,575 ) 7,570 Gains (losses) from equity method investments $ 34,729 $ (3,289 ) $ 34,284 $ (1,668 ) In connection with Evolent Inc.'s initial public offering and the related reorganization, the Company and certain investors in Evolent LLC entered into a tax receivables agreement with Evolent Inc. Under the terms of that agreement, Evolent Inc. will make cash payments to the Company and certain investors in amounts equal to 85% of Evolent Inc.'s actual tax benefit realized from various tax attributes related to activity before the initial public offering. Interest will be included on the tax savings at the applicable London interbank offered rate plus 100 basis points. The tax receivables agreement will generally apply to Evolent Inc.'s taxable years up to and including the 15 th anniversary date of the transaction. As of September 30, 2016 , the Company had not received any payments pursuant to the tax receivables agreement. As the amount the Company will receive pursuant to the tax receivables agreement is unknown, the Company will recognize payments, if any, associated with this agreement when such payments are received. The following is a summary of the financial position of Evolent LLC as of the dates presented. The period from June 4 to December 31, 2015 includes the effects of purchase accounting pushed down to Evolent LLC as part of the initial public offering which Evolent Inc. completed on June 4, 2015. As of September 30, 2016 December 31, 2015 Assets: Current assets $ 191,429 $ 184,463 Non-current assets 659,851 831,051 Total assets $ 851,280 $ 1,015,514 Liabilities and members’ equity: Current liabilities $ 65,315 $ 59,506 Non-current liabilities 7,998 111 Total liabilities 73,313 59,617 Members’ equity 777,967 955,897 Total liabilities and members’ equity $ 851,280 $ 1,015,514 The following is a summary of the operating results of Evolent LLC for the periods presented which include the effects of purchase accounting pushed down to Evolent LLC as part of the initial public offering which Evolent Inc. completed on June 4, 2015. The period from June 4 to December 31, 2015 reflects the impact of the push down accounting that was recorded on the Evolent LLC financial statements. Three Months Ended September 30, Nine Months Ended September 30, Period June 4 - September 30, Period January 1 - June 3, 2016 2015 2016 2015 2015 Revenue $ 60,210 $ 40,406 $ 166,177 $ 50,820 $ 61,814 Cost of revenue (exclusive of depreciation and amortization) 33,905 24,762 95,294 32,649 44,839 Gross profit $ 26,305 $ 15,644 $ 70,883 $ 18,171 $ 16,975 Net loss $ (16,029 ) $ (17,192 ) $ (203,199 ) $ (28,718 ) $ (44,079 ) The following is a summary of the consolidated financial position of Evolent Inc. as of the dates presented: As of September 30, 2016 December 31, 2015 Assets: Current assets $ 191,429 $ 184,463 Non-current assets 659,851 831,051 Total assets $ 851,280 $ 1,015,514 Liabilities and shareholders' equity: Current liabilities $ 65,329 $ 59,506 Non-current liabilities 26,094 21,429 Total liabilities 91,423 80,935 Total shareholders' equity (deficit) attributable to Evolent Health, Inc. 562,228 649,341 Non-controlling interests 197,629 285,238 Total liabilities and shareholders’ equity $ 851,280 $ 1,015,514 The following is a summary of the consolidated operating results of Evolent Inc. for the periods presented: Three Months Ended September 30, Nine Months Ended September 30, 2016 2015 2016 2015 Revenue $ 60,210 $ 40,406 $ 166,177 $ 50,820 Cost of revenue (exclusive of depreciation and amortization) 33,905 24,762 95,294 32,649 Gross profit $ 26,305 $ 15,644 $ 70,883 $ 18,171 Income (loss) before income taxes and non-controlling interests $ (16,031 ) $ (17,192 ) $ (203,199 ) $ 357,250 Net income (loss) $ (15,775 ) $ (17,088 ) $ (201,585 ) $ 328,081 Net income (loss) attributable to Evolent Health, Inc. $ (11,208 ) $ (11,980 ) $ (142,335 ) $ 336,613 Evolent LLC is in the early stages of its business plan and, as a result, the Company expects both Evolent Inc. and Evolent LLC to continue to incur losses. The Company’s investments are evaluated for impairment whenever events or changes in circumstances indicate that there may be an other-than-temporary decline in value. As of September 30, 2016 , the Company believes that no impairment charge is necessary. For additional information on the fair value of the Company’s investment in the Evolent entities, see Note 4, “Fair value measurements.” |