INVESTMENTS (Details 4) - BRL (R$) R$ in Millions | 12 Months Ended |
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Assets | | | |
Current | R$ 13465 | R$ 12949 | |
Cash and cash equivalents | 1,441 | 825 | |
Non-current | 40,206 | 39,097 | |
Total assets | 53,671 | 52,046 | |
Liabilities | | | |
Current | 11,203 | 10,688 | |
Non-current | 20,684 | 21,896 | |
Equity | 21,784 | 19,462 | |
Total liabilities and equity | 53,671 | 52,046 | |
Statement of income | | | |
Net sales revenue | 34,463 | 33,646 | R$ 25228 |
Cost of sales | (27,651) | (26,923) | (19,845) |
Gross income (loss) | 6,812 | 6,723 | 5,383 |
General and administrative expenses | (789) | (572) | (583) |
Finance income | 1,500 | 844 | 2,445 |
Finance expenses | (3,066) | (3,096) | (3,350) |
Net income (loss) for the year | 4,094 | 3,753 | 2,865 |
Comprehensive income (loss) for the year | | | |
Comprehensive income (loss) for the year | 4,555 | 3,952 | 2,858 |
Equity valuation adjustments | (1,874) | (2,208) | (2,431) |
Taesa [Member] | | | |
Assets | | | |
Current | 2,261 | 2,135 | 2,360 |
Cash and cash equivalents | 760 | 385 | 896 |
Non-current | 13,198 | 13,761 | 11,745 |
Total assets | 15,459 | 15,896 | 14,105 |
Liabilities | | | |
Current | 817 | 1,417 | 841 |
Loans | 1,957 | 16 | 121 |
Non-current | 8,045 | 7,794 | 7,238 |
Loans | 372 | 614 | 923 |
Equity | 6,597 | 6,685 | 6,026 |
Total liabilities and equity | 15,459 | 15,896 | 14,105 |
Statement of income | | | |
Net sales revenue | 1,621 | 3,472 | 3,561 |
Cost of sales | (176) | (649) | (1,048) |
Depreciation and amortization | (9) | (9) | (7) |
Gross income (loss) | 1,445 | 2,823 | 2,513 |
General and administrative expenses | (197) | (169) | (153) |
Finance income | 652 | 34 | 39 |
Finance expenses | (1,700) | (844) | (514) |
Operational income (loss) | 200 | 1,844 | 1,885 |
Share of (loss) profit, net, of subsidiaries and joint ventures | 925 | 781 | 834 |
Income tax and social contribution tax | 324 | (411) | (456) |
Net income (loss) for the year | 1,449 | 2,214 | 2,263 |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 1,449 | (2,214) | |
Comprehensive income (loss) for the year | 1,449 | 2,251 | 2,263 |
Equity valuation adjustments | | 37 | |
Lightger [Member] | | | |
Assets | | | |
Current | 63 | 35 | 103 |
Cash and cash equivalents | 60 | 29 | 80 |
Non-current | 109 | 120 | 129 |
Total assets | 172 | 155 | 232 |
Liabilities | | | |
Current | 11 | 11 | 72 |
Loans | 9 | 9 | 9 |
Non-current | 38 | 46 | 54 |
Loans | 38 | 46 | 54 |
Equity | 123 | 98 | 106 |
Total liabilities and equity | 172 | 155 | 232 |
Statement of income | | | |
Net sales revenue | 62 | 54 | 52 |
Cost of sales | (17) | (26) | (9) |
Depreciation and amortization | (12) | (11) | (11) |
Gross income (loss) | 45 | 28 | 43 |
General and administrative expenses | (2) | (1) | (1) |
Finance income | 6 | 2 | 2 |
Finance expenses | (4) | (11) | (16) |
Operational income (loss) | 45 | 18 | 28 |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | (4) | (3) | (2) |
Net income (loss) for the year | 41 | 15 | 26 |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 41 | 15 | |
Comprehensive income (loss) for the year | 41 | 15 | 26 |
Equity valuation adjustments | | | |
Hidreletrica cachoeirao [member] | | | |
Assets | | | |
Current | 15 | 29 | 30 |
Cash and cash equivalents | 11 | 25 | 26 |
Non-current | 91 | 93 | 80 |
Total assets | 106 | 122 | 110 |
Liabilities | | | |
Current | 1 | 1 | 2 |
Loans | | | |
Non-current | 1 | 1 | |
Loans | | | |
Equity | 104 | 120 | 108 |
Total liabilities and equity | 106 | 122 | 110 |
Statement of income | | | |
Net sales revenue | 43 | 37 | 34 |
Cost of sales | (12) | (8) | (15) |
Depreciation and amortization | (3) | (3) | (3) |
Gross income (loss) | 31 | 29 | 19 |
General and administrative expenses | | | |
Finance income | 4 | 2 | 1 |
Finance expenses | | | |
Operational income (loss) | 35 | 31 | 20 |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | (3) | (2) | (1) |
Net income (loss) for the year | 32 | 29 | 19 |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 32 | 29 | |
Comprehensive income (loss) for the year | 32 | 29 | 19 |
Equity valuation adjustments | | | |
Hidreletrica pipoca [member] | | | |
Assets | | | |
Current | 20 | 18 | 21 |
Cash and cash equivalents | 14 | 12 | 8 |
Non-current | 98 | 101 | 89 |
Total assets | 118 | 119 | 110 |
Liabilities | | | |
Current | 8 | 10 | 17 |
Loans | 7 | 7 | 7 |
Non-current | 7 | 14 | 20 |
Loans | 7 | 13 | 20 |
Equity | 103 | 95 | 73 |
Total liabilities and equity | 118 | 119 | 110 |
Statement of income | | | |
Net sales revenue | 45 | 39 | 33 |
Cost of sales | (10) | (11) | (6) |
Depreciation and amortization | | (3) | (3) |
Gross income (loss) | 35 | 28 | 27 |
General and administrative expenses | (1) | (2) | (1) |
Finance income | 3 | | |
Finance expenses | (1) | (2) | |
Operational income (loss) | 36 | 24 | 24 |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | (3) | (1) | (2) |
Net income (loss) for the year | 33 | 23 | 22 |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 33 | | |
Comprehensive income (loss) for the year | 33 | 23 | 22 |
Finance expenses | | | (2) |
Retiro Baixo [Member] | | | |
Assets | | | |
Current | 63 | 111 | 87 |
Cash and cash equivalents | 49 | 99 | 74 |
Non-current | 338 | 322 | 331 |
Total assets | 401 | 433 | 418 |
Liabilities | | | |
Current | 25 | 38 | 30 |
Loans | 14 | 14 | 14 |
Non-current | 45 | 49 | 63 |
Loans | 28 | 41 | 55 |
Equity | 331 | 346 | 325 |
Total liabilities and equity | 401 | 433 | 418 |
Statement of income | | | |
Net sales revenue | 77 | 70 | 73 |
Cost of sales | (4) | (25) | (29) |
Depreciation and amortization | (9) | (9) | (11) |
Gross income (loss) | 73 | 45 | 44 |
General and administrative expenses | (3) | (3) | (4) |
Finance income | 10 | 4 | 2 |
Finance expenses | (5) | (5) | |
Operational income (loss) | 75 | 41 | 36 |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | (26) | (13) | (3) |
Net income (loss) for the year | 49 | 28 | 33 |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 49 | | |
Comprehensive income (loss) for the year | 49 | 28 | 33 |
Finance expenses | | | (6) |
Alianca norte (belo monte plant) [member] | | | |
Assets | | | |
Current | | | |
Cash and cash equivalents | | | |
Non-current | 1,092 | 1,150 | 1,189 |
Total assets | 1,092 | 1,150 | 1,189 |
Liabilities | | | |
Current | | | |
Loans | | | |
Non-current | 8 | 2 | |
Loans | | | |
Equity | 1,084 | 1,148 | 1,189 |
Total liabilities and equity | 1,092 | 1,150 | 1,189 |
Statement of income | | | |
Net sales revenue | | | |
Cost of sales | | | |
Depreciation and amortization | | | |
Gross income (loss) | | | |
General and administrative expenses | (65) | (2) | (1) |
Finance income | | | |
Finance expenses | | | |
Operational income (loss) | (65) | (2) | (1) |
Share of (loss) profit, net, of subsidiaries and joint ventures | | (39) | (77) |
Income tax and social contribution tax | | | |
Net income (loss) for the year | (65) | (41) | (78) |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | (65) | | |
Comprehensive income (loss) for the year | (65) | (41) | (78) |
Finance expenses | | | |
Guanhaes Energia [Member] | | | |
Assets | | | |
Current | 132 | 15 | 13 |
Cash and cash equivalents | 3 | 5 | 6 |
Non-current | 376 | 392 | 405 |
Total assets | 508 | 407 | 418 |
Liabilities | | | |
Current | 38 | 41 | 27 |
Loans | 12 | 12 | 12 |
Non-current | 97 | 111 | 123 |
Loans | 80 | 93 | 106 |
Equity | 373 | 255 | 268 |
Total liabilities and equity | 508 | 407 | 418 |
Statement of income | | | |
Net sales revenue | 57 | 52 | 49 |
Cost of sales | (45) | (55) | (36) |
Depreciation and amortization | (16) | (18) | (17) |
Gross income (loss) | 12 | (3) | 13 |
General and administrative expenses | | | |
Finance income | 90 | | |
Finance expenses | (11) | (8) | |
Operational income (loss) | 91 | (11) | 3 |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | (32) | (2) | (2) |
Net income (loss) for the year | 59 | (13) | 1 |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 59 | | |
Comprehensive income (loss) for the year | 59 | (13) | 1 |
Finance expenses | | | (10) |
Amazonia Energia [Member] | | | |
Assets | | | |
Current | | | |
Cash and cash equivalents | | | |
Non-current | 1,191 | 1,254 | 1,296 |
Total assets | 1,191 | 1,254 | 1,296 |
Liabilities | | | |
Current | 2 | 2 | |
Loans | | | |
Non-current | | | |
Loans | | | |
Equity | 1,189 | 1,252 | 1,296 |
Total liabilities and equity | 1,191 | 1,254 | 1,296 |
Statement of income | | | |
Net sales revenue | | | |
Cost of sales | | (2) | |
Depreciation and amortization | | | |
Gross income (loss) | | (2) | |
General and administrative expenses | | | |
Finance income | | | |
Finance expenses | | | |
Operational income (loss) | | (2) | |
Share of (loss) profit, net, of subsidiaries and joint ventures | (63) | (42) | (84) |
Income tax and social contribution tax | | | |
Net income (loss) for the year | (63) | (44) | (84) |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | (63) | | |
Comprehensive income (loss) for the year | (63) | (44) | (84) |
Finance expenses | | | |
Madeira energia (santo antonio plant) [member] | | | |
Assets | | | |
Current | 1,819 | 928 | 945 |
Cash and cash equivalents | 924 | 180 | 263 |
Non-current | 20,953 | 23,286 | 21,370 |
Total assets | 22,772 | 24,214 | 22,315 |
Liabilities | | | |
Current | 2,571 | 2,309 | 1,150 |
Loans | 655 | 116 | 108 |
Non-current | 19,972 | 20,413 | 18,906 |
Loans | 13,546 | 12,828 | 4,902 |
Equity | 229 | 1,492 | 2,259 |
Total liabilities and equity | 22,772 | 24,214 | 22,315 |
Statement of income | | | |
Net sales revenue | 4,137 | 3,758 | 3,200 |
Cost of sales | (3,451) | (2,292) | (2,720) |
Depreciation and amortization | | (870) | (869) |
Gross income (loss) | 686 | 1,466 | 480 |
General and administrative expenses | (150) | (80) | (82) |
Finance income | 361 | 265 | 258 |
Finance expenses | (3,521) | (3,476) | |
Operational income (loss) | (2,624) | (1,825) | (1,456) |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | (222) | 1,812 | 10 |
Net income (loss) for the year | (2,846) | (13) | (1,446) |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | (2,846) | | |
Comprehensive income (loss) for the year | (2,846) | (79) | (1,446) |
Finance expenses | | | (2,112) |
Baguari Energia [Member] | | | |
Assets | | | |
Current | 83 | 72 | 63 |
Cash and cash equivalents | 10 | 3 | 10 |
Non-current | 205 | 218 | 209 |
Total assets | 288 | 290 | 272 |
Liabilities | | | |
Current | 25 | 21 | 22 |
Loans | | | |
Non-current | 24 | 26 | 21 |
Loans | | | |
Equity | 239 | 243 | 229 |
Total liabilities and equity | 288 | 290 | 272 |
Statement of income | | | |
Net sales revenue | 81 | 77 | 73 |
Cost of sales | (31) | (9) | (30) |
Depreciation and amortization | (10) | (11) | (11) |
Gross income (loss) | 50 | 68 | 43 |
General and administrative expenses | | | 5 |
Finance income | 10 | 4 | 2 |
Finance expenses | | (4) | (1) |
Operational income (loss) | 60 | 68 | 49 |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | (20) | (23) | (17) |
Net income (loss) for the year | 40 | 45 | 32 |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 40 | | |
Comprehensive income (loss) for the year | 40 | 45 | 32 |
Alianca Geracao [Member] | | | |
Assets | | | |
Current | 724 | 728 | 805 |
Cash and cash equivalents | 449 | 378 | 385 |
Non-current | 3,468 | 3,364 | 2,461 |
Total assets | 4,192 | 4,092 | 3,266 |
Liabilities | | | |
Current | 383 | 762 | 503 |
Loans | 136 | 101 | 19 |
Non-current | 1,489 | 1,472 | 905 |
Loans | 713 | 700 | 261 |
Equity | 2,320 | 1,858 | 1,858 |
Total liabilities and equity | 4,192 | 4,092 | 3,266 |
Statement of income | | | |
Net sales revenue | 1,109 | 1,096 | 1,042 |
Cost of sales | (608) | (102) | (580) |
Depreciation and amortization | (124) | (157) | (154) |
Gross income (loss) | 501 | 994 | 462 |
General and administrative expenses | (43) | (44) | (47) |
Finance income | 61 | 41 | 28 |
Finance expenses | (109) | (233) | (63) |
Operational income (loss) | 410 | 758 | 380 |
Share of (loss) profit, net, of subsidiaries and joint ventures | 11 | | |
Income tax and social contribution tax | (139) | (252) | (126) |
Net income (loss) for the year | 282 | 506 | 254 |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 282 | | |
Comprehensive income (loss) for the year | 282 | 506 | 254 |
Usina Hidreletrica Itaocara S A [Member] | | | |
Assets | | | |
Current | 4 | | |
Cash and cash equivalents | 4 | | |
Non-current | 11 | | |
Total assets | 15 | | |
Liabilities | | | |
Current | | | |
Loans | | | |
Non-current | | | |
Loans | | | |
Equity | 15 | | |
Total liabilities and equity | 15 | | |
Statement of income | | | |
Net sales revenue | | | |
Cost of sales | | | |
Depreciation and amortization | | | |
Gross income (loss) | | | |
General and administrative expenses | | | |
Finance income | | | |
Finance expenses | (7) | | |
Operational income (loss) | (7) | | |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | | | |
Net income (loss) for the year | (7) | | |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | (7) | | |
Comprehensive income (loss) for the year | (7) | | |
U F V Janauba [Member] | | | |
Assets | | | |
Current | 4 | 1 | 3 |
Cash and cash equivalents | 3 | 1 | 2 |
Non-current | 17 | 18 | 19 |
Total assets | 21 | 19 | 22 |
Liabilities | | | |
Current | 2 | 2 | |
Loans | 2 | | |
Non-current | 12 | 12 | |
Loans | 11 | | |
Equity | 7 | 5 | 22 |
Total liabilities and equity | 21 | 19 | 22 |
Statement of income | | | |
Net sales revenue | | 5 | |
Cost of sales | 5 | (2) | 3 |
Depreciation and amortization | (1) | (2) | (1) |
Gross income (loss) | 5 | 3 | 3 |
General and administrative expenses | | | |
Finance income | | | |
Finance expenses | (1) | (1) | |
Operational income (loss) | 4 | 2 | 3 |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | (1) | (1) | |
Net income (loss) for the year | 3 | 1 | 3 |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 3 | | |
Comprehensive income (loss) for the year | 3 | 1 | 3 |
U F V Corinto [Member] | | | |
Assets | | | |
Current | 2 | 3 | 2 |
Cash and cash equivalents | 1 | 2 | 1 |
Non-current | 17 | 17 | 18 |
Total assets | 19 | 20 | 20 |
Liabilities | | | |
Current | | 1 | |
Loans | | | |
Non-current | 1 | | 1 |
Loans | | | |
Equity | 18 | 19 | 19 |
Total liabilities and equity | 19 | 20 | 20 |
Statement of income | | | |
Net sales revenue | 6 | 4 | 3 |
Cost of sales | (1) | | |
Depreciation and amortization | | (1) | (1) |
Gross income (loss) | 5 | 4 | 3 |
General and administrative expenses | | (1) | (1) |
Finance income | | | |
Finance expenses | | | |
Operational income (loss) | 5 | 3 | 2 |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | (1) | | |
Net income (loss) for the year | 4 | 3 | 2 |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 4 | | |
Comprehensive income (loss) for the year | 4 | 3 | 2 |
U F V Manga [Member] | | | |
Assets | | | |
Current | 2 | 3 | 1 |
Cash and cash equivalents | 1 | 2 | |
Non-current | 20 | 20 | 23 |
Total assets | 22 | 23 | 24 |
Liabilities | | | |
Current | | 1 | |
Loans | | | |
Non-current | 1 | | 2 |
Loans | | | |
Equity | 21 | 22 | 22 |
Total liabilities and equity | 22 | 23 | 24 |
Statement of income | | | |
Net sales revenue | 7 | 6 | 3 |
Cost of sales | (1) | | |
Depreciation and amortization | | (1) | (1) |
Gross income (loss) | 6 | 6 | 3 |
General and administrative expenses | | (1) | (2) |
Finance income | | | |
Finance expenses | | | |
Operational income (loss) | 6 | 5 | 1 |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | (1) | (1) | |
Net income (loss) for the year | 5 | 4 | 1 |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 5 | | |
Comprehensive income (loss) for the year | 5 | 4 | 1 |
U F V Bonfinopolis I I [Member] | | | |
Assets | | | |
Current | 2 | 2 | |
Cash and cash equivalents | 1 | 2 | |
Non-current | 12 | 12 | 13 |
Total assets | 14 | 14 | 13 |
Liabilities | | | |
Current | | 1 | |
Loans | | | |
Non-current | 1 | | |
Loans | | | |
Equity | 13 | 13 | 13 |
Total liabilities and equity | 14 | 14 | 13 |
Statement of income | | | |
Net sales revenue | | 3 | |
Cost of sales | (1) | | |
Depreciation and amortization | | | |
Gross income (loss) | (1) | 3 | |
General and administrative expenses | | (1) | |
Finance income | 1 | | |
Finance expenses | | | |
Operational income (loss) | | 2 | |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | 3 | (1) | |
Net income (loss) for the year | 3 | 1 | |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 3 | | |
Comprehensive income (loss) for the year | 3 | 1 | |
U F V Lagoa Grande [Member] | | | |
Assets | | | |
Current | 3 | 3 | 2 |
Cash and cash equivalents | 1 | 3 | 1 |
Non-current | 23 | 23 | 24 |
Total assets | 26 | 26 | 26 |
Liabilities | | | |
Current | | | |
Loans | | | |
Non-current | 1 | | |
Loans | | | |
Equity | 25 | 26 | 26 |
Total liabilities and equity | 26 | 26 | 26 |
Statement of income | | | |
Net sales revenue | 8 | 6 | 2 |
Cost of sales | (1) | | |
Depreciation and amortization | | (1) | |
Gross income (loss) | 7 | 6 | 2 |
General and administrative expenses | | (1) | (1) |
Finance income | | | |
Finance expenses | | | |
Operational income (loss) | 7 | 5 | 1 |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | (1) | (1) | |
Net income (loss) for the year | 6 | 4 | 1 |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 6 | | |
Comprehensive income (loss) for the year | 6 | 4 | 1 |
U F V Lontra [Member] | | | |
Assets | | | |
Current | 4 | 4 | |
Cash and cash equivalents | 2 | 3 | |
Non-current | 27 | 26 | 29 |
Total assets | 31 | 30 | 29 |
Liabilities | | | |
Current | 1 | 1 | 1 |
Loans | | | |
Non-current | 1 | | 1 |
Loans | | | |
Equity | 29 | 29 | 27 |
Total liabilities and equity | 31 | 30 | 29 |
Statement of income | | | |
Net sales revenue | 10 | 5 | |
Cost of sales | (1) | | (1) |
Depreciation and amortization | | (1) | |
Gross income (loss) | 9 | 5 | (1) |
General and administrative expenses | | (1) | (1) |
Finance income | | | |
Finance expenses | | | |
Operational income (loss) | 9 | 4 | (2) |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | (1) | (1) | |
Net income (loss) for the year | 8 | 3 | (2) |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 8 | | |
Comprehensive income (loss) for the year | 8 | 3 | (2) |
U F V Olaria 1 [Member] | | | |
Assets | | | |
Current | 1 | | |
Cash and cash equivalents | 1 | | |
Non-current | 13 | | |
Total assets | 14 | | |
Liabilities | | | |
Current | | | |
Loans | | | |
Non-current | 1 | | |
Loans | 1 | | |
Equity | 13 | | |
Total liabilities and equity | 14 | | |
Statement of income | | | |
Net sales revenue | 2 | | |
Cost of sales | (1) | | |
Depreciation and amortization | (1) | | |
Gross income (loss) | 1 | | |
General and administrative expenses | | | |
Finance income | | | |
Finance expenses | | | |
Operational income (loss) | 1 | | |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | | | |
Net income (loss) for the year | 1 | | |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 1 | | |
Comprehensive income (loss) for the year | 1 | | |
U F V Mato Verde [Member] | | | |
Assets | | | |
Current | 1 | 1 | 1 |
Cash and cash equivalents | 1 | 1 | |
Non-current | 11 | 11 | 11 |
Total assets | 12 | 12 | 12 |
Liabilities | | | |
Current | | 1 | |
Loans | | | |
Non-current | | | |
Loans | | | |
Equity | 12 | 11 | 12 |
Total liabilities and equity | 12 | 12 | 12 |
Statement of income | | | |
Net sales revenue | 4 | 3 | |
Cost of sales | (1) | | |
Depreciation and amortization | | | |
Gross income (loss) | 3 | 3 | |
General and administrative expenses | | (1) | |
Finance income | | | |
Finance expenses | | | |
Operational income (loss) | 3 | 2 | |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | | | |
Net income (loss) for the year | 3 | 2 | |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 3 | | |
Comprehensive income (loss) for the year | 3 | 2 | |
U F V Mirabela [Member] | | | |
Assets | | | |
Current | 1 | 1 | |
Cash and cash equivalents | | 1 | |
Non-current | 9 | 9 | 9 |
Total assets | 10 | 10 | 9 |
Liabilities | | | |
Current | | 1 | |
Loans | | | |
Non-current | | | |
Loans | | | |
Equity | 10 | 9 | 9 |
Total liabilities and equity | 10 | 10 | 9 |
Statement of income | | | |
Net sales revenue | 3 | 2 | 1 |
Cost of sales | (1) | | |
Depreciation and amortization | | | |
Gross income (loss) | 2 | 2 | 1 |
General and administrative expenses | | (1) | |
Finance income | | | |
Finance expenses | | | |
Operational income (loss) | 2 | 1 | 1 |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | | | |
Net income (loss) for the year | 2 | 1 | 1 |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 2 | | |
Comprehensive income (loss) for the year | 2 | 1 | 1 |
U F V Porteirinha I [Member] | | | |
Assets | | | |
Current | 1 | 3 | 1 |
Cash and cash equivalents | | 2 | |
Non-current | 11 | 11 | 12 |
Total assets | 12 | 14 | 13 |
Liabilities | | | |
Current | | 1 | |
Loans | | | |
Non-current | 1 | | |
Loans | 1 | | |
Equity | 11 | 13 | 13 |
Total liabilities and equity | 12 | 14 | 13 |
Statement of income | | | |
Net sales revenue | 4 | 2 | |
Cost of sales | (1) | | |
Depreciation and amortization | | | |
Gross income (loss) | 3 | 2 | |
General and administrative expenses | | | |
Finance income | | | |
Finance expenses | | | |
Operational income (loss) | 3 | 2 | |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | | | |
Net income (loss) for the year | 3 | 2 | |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 3 | | |
Comprehensive income (loss) for the year | 3 | 2 | |
U F V Porteirinha I I [Member] | | | |
Assets | | | |
Current | 2 | 1 | |
Cash and cash equivalents | 1 | | |
Non-current | 11 | 12 | 12 |
Total assets | 13 | 13 | 12 |
Liabilities | | | |
Current | | 1 | |
Loans | | | |
Non-current | 1 | | |
Loans | | | |
Equity | 12 | 12 | 12 |
Total liabilities and equity | 13 | 13 | 12 |
Statement of income | | | |
Net sales revenue | 4 | 3 | |
Cost of sales | (1) | | |
Depreciation and amortization | | | |
Gross income (loss) | 3 | 3 | |
General and administrative expenses | | (1) | (1) |
Finance income | | | |
Finance expenses | | | |
Operational income (loss) | 3 | 2 | (1) |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | | | 1 |
Net income (loss) for the year | 3 | 2 | |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 3 | | |
Comprehensive income (loss) for the year | 3 | 2 | |
U F V Brasilandia [Member] | | | |
Assets | | | |
Current | 3 | 3 | |
Cash and cash equivalents | 2 | 2 | |
Non-current | 28 | 27 | |
Total assets | 31 | 30 | |
Liabilities | | | |
Current | 4 | 3 | |
Loans | | | |
Non-current | 1 | | |
Loans | 3 | | |
Equity | 26 | 27 | |
Total liabilities and equity | 31 | 30 | |
Statement of income | | | |
Net sales revenue | 8 | 5 | |
Cost of sales | (2) | | |
Depreciation and amortization | | (1) | |
Gross income (loss) | 6 | 5 | |
General and administrative expenses | | (1) | |
Finance income | 1 | | |
Finance expenses | | | |
Operational income (loss) | 7 | 4 | |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | (1) | (1) | |
Net income (loss) for the year | 6 | 3 | |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 6 | | |
Comprehensive income (loss) for the year | 6 | 3 | |
U F V Apolo 1 [Member] | | | |
Assets | | | |
Current | 1 | | |
Cash and cash equivalents | | | |
Non-current | 8 | | |
Total assets | 9 | | |
Liabilities | | | |
Current | | | |
Loans | | | |
Non-current | | | |
Loans | | | |
Equity | 9 | | |
Total liabilities and equity | 9 | | |
Statement of income | | | |
Net sales revenue | 2 | | |
Cost of sales | (1) | | |
Depreciation and amortization | | | |
Gross income (loss) | 1 | | |
General and administrative expenses | | | |
Finance income | | | |
Finance expenses | | | |
Operational income (loss) | 1 | | |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | | | |
Net income (loss) for the year | 1 | | |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 1 | | |
Comprehensive income (loss) for the year | 1 | | |
U F V Campo Lindo 1 [Member] | | | |
Assets | | | |
Current | 1 | | |
Cash and cash equivalents | | | |
Non-current | 13 | | |
Total assets | 14 | | |
Liabilities | | | |
Current | | | |
Loans | | | |
Non-current | 1 | | |
Loans | 1 | | |
Equity | 13 | | |
Total liabilities and equity | 14 | | |
Statement of income | | | |
Net sales revenue | 3 | | |
Cost of sales | (1) | | |
Depreciation and amortization | (1) | | |
Gross income (loss) | 2 | | |
General and administrative expenses | | | |
Finance income | | | |
Finance expenses | | | |
Operational income (loss) | 2 | | |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | | | |
Net income (loss) for the year | 2 | | |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 2 | | |
Comprehensive income (loss) for the year | 2 | | |
U F V Campo Lindo 2 [Member] | | | |
Assets | | | |
Current | 1 | | |
Cash and cash equivalents | 1 | | |
Non-current | 13 | | |
Total assets | 14 | | |
Liabilities | | | |
Current | | | |
Loans | | | |
Non-current | 1 | | |
Loans | 1 | | |
Equity | 13 | | |
Total liabilities and equity | 14 | | |
Statement of income | | | |
Net sales revenue | 2 | | |
Cost of sales | (1) | | |
Depreciation and amortization | (1) | | |
Gross income (loss) | 1 | | |
General and administrative expenses | | | |
Finance income | | | |
Finance expenses | | | |
Operational income (loss) | 1 | | |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | | | |
Net income (loss) for the year | 1 | | |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | 1 | | |
Comprehensive income (loss) for the year | R$ 1 | | |
Hidreletrica Itaocara S A [Member] | | | |
Assets | | | |
Current | | 5 | 3 |
Cash and cash equivalents | | 5 | 2 |
Non-current | | 11 | 10 |
Total assets | | 16 | 13 |
Liabilities | | | |
Current | | 58 | 73 |
Loans | | | |
Non-current | | | |
Loans | | | |
Equity | | (42) | (60) |
Total liabilities and equity | | 16 | 13 |
Statement of income | | | |
Net sales revenue | | | |
Cost of sales | | (36) | (13) |
Depreciation and amortization | | | |
Gross income (loss) | | (36) | (13) |
General and administrative expenses | | | |
Finance income | | | |
Finance expenses | | (30) | (5) |
Operational income (loss) | | (66) | (18) |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | | | |
Net income (loss) for the year | | (66) | (18) |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | | (66) | |
Comprehensive income (loss) for the year | | (66) | (18) |
Equity valuation adjustments | | | |
Ativas Data Center [Member] | | | |
Assets | | | |
Current | | 42 | 39 |
Cash and cash equivalents | | 16 | 12 |
Non-current | | 96 | 104 |
Total assets | | 138 | 143 |
Liabilities | | | |
Current | | 39 | 39 |
Loans | | 24 | 27 |
Non-current | | 19 | 18 |
Loans | | 14 | 16 |
Equity | | 80 | 86 |
Total liabilities and equity | | 138 | 143 |
Statement of income | | | |
Net sales revenue | | 90 | 94 |
Cost of sales | | (85) | (78) |
Depreciation and amortization | | (10) | (15) |
Gross income (loss) | | 5 | 16 |
General and administrative expenses | | (7) | (8) |
Finance income | | | |
Finance expenses | | (3) | (3) |
Operational income (loss) | | (5) | 5 |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | | | (2) |
Net income (loss) for the year | | (5) | 3 |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | | (5) | |
Comprehensive income (loss) for the year | | (5) | 3 |
Equity valuation adjustments | | | |
Axxiom Solucoes Tecnologicas [Member] | | | |
Assets | | | |
Current | | 13 | 20 |
Cash and cash equivalents | | 4 | 3 |
Non-current | | 19 | 21 |
Total assets | | 32 | 41 |
Liabilities | | | |
Current | | 21 | 25 |
Loans | | 7 | 7 |
Non-current | | 2 | 7 |
Loans | | | 1 |
Equity | | 9 | 9 |
Total liabilities and equity | | 32 | 41 |
Statement of income | | | |
Net sales revenue | | 28 | 41 |
Cost of sales | | (28) | (38) |
Depreciation and amortization | | (1) | (2) |
Gross income (loss) | | | 3 |
General and administrative expenses | | (4) | (5) |
Finance income | | | |
Finance expenses | | (1) | (1) |
Operational income (loss) | | (5) | (3) |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | |
Income tax and social contribution tax | | | |
Net income (loss) for the year | | (5) | (3) |
Comprehensive income (loss) for the year | | | |
Net income (loss) for the year | | (5) | |
Comprehensive income (loss) for the year | | (5) | (3) |
Equity valuation adjustments | | | |
Renova [Member] | | | |
Assets | | | |
Current | | | 998 |
Cash and cash equivalents | | | 29 |
Non-current | | | 1,299 |
Total assets | | | 2,297 |
Liabilities | | | |
Current | | | 725 |
Loans | | | 380 |
Non-current | | | 2,680 |
Loans | | | 1,083 |
Equity | | | (1,108) |
Total liabilities and equity | | | 2,297 |
Statement of income | | | |
Net sales revenue | | | 70 |
Cost of sales | | | (46) |
Depreciation and amortization | | | (7) |
Gross income (loss) | | | 24 |
General and administrative expenses | | | (122) |
Finance income | | | |
Operational income (loss) | | | (72) |
Share of (loss) profit, net, of subsidiaries and joint ventures | | | 95 |
Income tax and social contribution tax | | | (1) |
Net income (loss) for the year | | | 22 |
Comprehensive income (loss) for the year | | | |
Comprehensive income (loss) for the year | | | 22 |
Finance expenses | | | R$ 26 |