Property, plant and equipment | 13. Property, plant and equipment Oyu Tolgoi Year Ended December 31, 2019 Mineral property interests Plant and Capital works in Other capital assets Total Net book value: January 1, 2019 as previously reported $ 799,113 $ 3,263,447 $ 4,775,745 $ - $ 8,838,305 Impact of change in accounting policy (Note 2) - 14,431 - - 14,431 January 1, 2019 restated $ 799,113 $ 3,277,878 $ 4,775,745 $ - $ 8,852,736 Additions 56,083 430 1,299,162 1,131 1,356,806 Interest capitalized (Note 7) - - 396,922 - 396,922 Changes to decommissioning obligations (32,688 ) - - - (32,688 ) Depreciation for the period (46,985 ) (144,825 ) - (81 ) (191,891 ) Impairment charges (c) (52,007 ) (180,192 ) (364,707 ) - (596,906 ) Disposals and write offs - (2,184 ) (148 ) - (2,332 ) Transfers and other movements - 175,224 (175,224 ) - - December 31, 2019 $ 723,516 $ 3,126,331 $ 5,931,750 $ 1,050 $ 9,782,647 Cost 1,270,641 4,840,318 6,296,457 1,131 12,408,547 Accumulated depreciation / impairment (547,125 ) (1,713,987 ) (364,707 ) (81 ) (2,625,900 ) December 31, 2019 $ 723,516 $ 3,126,331 $ 5,931,750 $ 1,050 $ 9,782,647 Non-current $ 723,516 $ 3,126,331 $ 5,931,750 $ - $ 9,781,597 Oyu Tolgoi Year Ended December 31, 2018 Mineral property interests Plant and Capital works in progress Other capital assets Total Net book value: January 1, 2018 $ 834,310 $ 3,197,491 $ 3,315,171 $ - $ 7,346,972 Additions 21,137 - 1,328,927 - 1,350,064 Interest capitalized (Note 7) - - 334,668 - 334,668 Depreciation for the period (56,334 ) (133,070 ) - - (189,404 ) Disposals and write offs - (3,995 ) - - (3,995 ) Transfers and other movements - 203,021 (203,021 ) - - December 31, 2018 $ 799,113 $ 3,263,447 $ 4,775,745 $ - $ 8,838,305 Cost 1,247,246 4,729,132 4,775,745 1,152 10,753,275 Accumulated depreciation (448,133 ) (1,465,685 ) - (1,152 ) (1,914,970 ) December 31, 2018 $ 799,113 $ 3,263,447 $ 4,775,745 $ - $ 8,838,305 Non-current $ 799,113 $ 3,263,447 $ 4,775,745 $ - $ 8,838,305 (a) In addition to property, plant and equipment, at December 31, 2019 current and non-current (b) Plant and equipment comprises owned and leased assets : December 31, Plant and equipment owned $ 9,773,937 Right of use assets 8,710 $ 9,782,647 The Company leases certain assets including warehouse and office facilities as well as transportation equipment, substantially all at Oyu Tolgoi. Information about leases for which the Company is a lessee is presented below: Plant and January 1, 2019 $ 14,431 Additional lease post transition date 1,561 Depreciation for the period (7,282) December 31, 2019 $ 8,710 (c) Impairment charges (i) At June 30, 2019 On July 15, 2019, the Company provided an update on the Oyu Tolgoi underground project summarizing preliminary estimates for increased capital expenditure for project development and a schedule delay to first sustainable production. These preliminary estimates indicated that first sustainable production could be delayed by 16 to 30 months compared to the original feasibility study guidance in 2016 and that development capital expenditure for the project may increase by $1.2 billion to $1.9 billion over the $5.3 billion previously disclosed. Together, these matters were identified as an indicator of impairment at the Oyu Tolgoi cash generating unit level at June 30, 2019. The recoverable amount is the higher of Oyu Tolgoi’s VIU and its FVLCD. The recoverable amount was determined by a FVLCD model using discounted post-tax non-current The recoverable amount of the Oyu Tolgoi cash generating unit was classified as level 3 under the fair value hierarchy. In arriving at FVLCD, post-tax life-of-mine post-tax The recoverable amount was calculated taking into account a number of mine design options. As studies progress, this will lead to the selection of a preferred development option with detailed cost, scheduling, and production assumptions, which may lead to a change in recoverable amount. The recoverable amount also included high-level risk adjustments to net cash flows to reflect the inherent uncertainty of assumptions for development capital, schedule and mineral resources. The Company’s assessment of FVLCD resulted in a recoverable amount of $8.7 billion compared to a carrying value of $9.3 billion at June 30, 2019, resulting in a $0.6 billion impairment charge in the three month period ended June 30, 2019. Together with operating costs, development capital, and scheduling and mine design, other significant assumptions in the determination of recoverable amount included the discount rate, long-term commodity prices and the inclusion of mineral resources (in addition to mineral reserves). Reasonably possible movements in these assumptions could have reduced the calculated recoverable amount and increased the impairment charge. An increase in the post-tax ( i Detailed analysis work has continued to progress into the fourth quarter of 2019 and a number of refinements are still under review to determine the final mine design. Decisions on key underground design elements such as the location of the ore handling system and options for panel sequencing will be taken in the first half of 2020. These will take into consideration the consequential impacts on cost, schedule and other key variables such as project ramp-up The recoverable amount was determined by a FVLCD model using post-tax life-of-mine post-tax The recoverable amount was calculated taking into account a number of mine design options. The recoverable amount also included high-level risk adjustments to net cash flows to reflect the inherent uncertainty of assumptions for development capital, schedule and mineral resources. The Company’s assessment of recoverable amount at December 31, 2019 did not result in any additional impairment or impairment reversal being recorded at December 31, 2019. The sensitivity of the calculated recoverable amount to reasonably possible movements in any of the significant assumptions is consistent with the analysis performed in relation to the impairment charge recorded at June 30, 2019. Subsequent to year-end the novel coronavirus (COVID-19) has had certain impacts on the development work in Oyu Tolgoi – refer to Note 26. The Company’s impairment test was based on FVLCD as at December 31, 2019. Accordingly, as required by IFRS, the Company has not reflected these subsequent conditions in the measurement of the Oyu Tolgoi cash generating unit at December 31, 2019. |