Notes Payable | Note 9: Notes Payable Bridge Note Agreement On November 11, 2010, the Company entered into a $ 55,000 0 11, 2012. The Note is subject to mandatory prepayment upon a change of control, as defined in the Note. In consideration for the receipt of the Note, the Company issued GCA 4,000,000 0.50 15, 2011, the Board of Directors of the Company and GCA agreed to amend GCA's 4,000,000 warrants whereby the exercise price of the warrants would be reduced to $ 0.016 0.013 14, 2011. The warrants were exercised on April 18, 2011 at the reduced exercise price of $0.016 per share. The Note was extended on November 6, 2012, establishing a new maturity date of November 6, 2013, and a maturity value of $ 60,000 November 6, 2014 800,000 20,000 The Note had a balance due of $ 60,000 on December 31, 201 5 and on December 31, 201 4. Promissory Note Agreements On May 29, 2014, the Company entered into a promissory note agreement with Thomas Chorba, pursuant to which Thomas Chorba loaned the Company $ 50,000 p romissory n ote, the Company agreed to repay the loan, plus interest, for a total amount of $ 56,000 December 3 1, 2015 . Under the terms of the n ote, the Company will make 18 3,111 7. 9 %. The Company repaid the remaining balance on December 1, 2015 and, as a result, there was no outstanding balance as of December 31 , 2015. On November 5, 2014, the Company entered into a promissory note agreement with Dianna Parlontieri, wife of the Company's President, Chief Executive Officer and Chief Financial Officer, pursuant to which Mrs. Parlontieri loaned the Company $ 20,000 p romissory n ote, the Company agreed to repay the loan, plus interest, for a total amount of $ 20, 400 by December 15, 2014 Because the Company did not repay the loan in full by December 15, 2014, the Company is required to repay $ 1,700 10 p romissory n ote as it did not make the required repayment on December 15, 2014 and has not made any of the required monthly payments as of the date of this report . The Note had a balance due of $ 20,000 31, 201 5 and 2014 . Daily Payment Note Agreements On May 30 , 2014, the Company entered into a repayment agreement with TVT, pursuant to which the Company agreed to repay TVT $ 75,000 , plus a fixed fee which the Company record ed as interest expense, for a total amount of $ 112, 425 by October 27, 2014 Under the terms of the a greement, TVT was authorized to make daily bank debits of $ 1,099 a greement which represent ed a fee rate of 49. 9 %. On September 16, 2014, the Company re-negotiated its a greement with TVT to obtain additional funding totaling $ 67,077 a greement, the Company agreed to repay the remaining balance from the June 3, 2014 funding , plus the current funding , for a total of $ 100,000 ed as interest expense, representing a total amount of $ 149,000 April 30, 2015 . Under the terms of the amended agreement, TVT was authorized to make daily bank debits of $ 1,199 the agreement. The Company repaid the remaining balance on May 1, 2015 and, as a result, there was no outstanding balance as of December 31 , 2015. On October 24 , 2014, the Company entered into a merchant sales agreement with EN , pursuant to which the Company agreed to repay EN $ 50 ,000 from a loan made by EN to the Company, plus a fixed fee which the Company recorded as interest expense, for a total amount of $ 72,000 by March 2, 2015 Under the terms of the agreement, EN was authorized to make daily bank debits of $ 1,000 ed a fee rate of 44.0 The Company repaid the remaining balance on March 2, 2015 and, as a result, there was no outstanding balance as of December 31 , 2015. On November 18 , 2014, the Company entered into a revenue-based factoring agreement with Samson Partners , LLC ( SP ), pursuant to which the Company agreed to repay SP $ 35 ,000 from a loan made by SP to the Company, plus a fixed fee which the Company recorded as interest expense, for a total repayment amount of $ 43,750 by February 9, 2015 . Under the terms of the agreement, SP was authorized to make daily bank debits of $ 875 ed a fee rate of 25.0 The Company repaid the remaining balance on January 22, 2015 and, as a result, there was no outstanding balance of December 31 , 2015. On January 19, 2015 , the Company entered into a nother revenue-based factoring agreement with SP , pursuant to which the Company agreed to repay SP $ 60 ,000 from a loan made by SP to the Company, plus a fixed fee which the Company record ed as interest expense, for a total repayment amount of $ 75,000 by May 1, 2015 . Under the terms of the agreement , SP was authorized to make daily bank debits of $ 1,169 on each available banking day during the term of the agreement which represent ed a fee rate of 25.0 The Company repaid the remaining balance on June 16, 2015 and, as a result, there was no outstanding balance as of December 31 , 2015. On March 6 , 2015, the Company entered into another revenue - based factoring agreement with SP , pursuant to which the Company agreed to repay SP $ 60,000 ed as interest expense, for a total repayment amount of $ 76,800 by June 16 , 2015 . Under the terms of the agreement , SP was authorized to make daily bank debits of $ 1,169 agreement which represent ed a fee rate of 2 8 .0 %. The Company repaid the remaining balance on June 16, 2015 and, as a result, there was no outstanding balance as of December 31 , 2015. On April 16 , 2015, the Company entered into another revenue - based factoring agreement with SP , pursuant to which the Company agreed to repay SP $ 75 ,000 from a loan made by SP to the Company, plus a fixed fee which the Company will record as interest expense, for a total repayment amount of $ 104, 175 by October 19, 2015 . Under the terms of the agreement , SP is authorized to make daily bank debits of $ 827 on each available banking day during the term of the agreement which represents a fee rate of 38.9 %. On August 21, 2015, the Company renegotiated its payment terms with SP reducing the daily payment from $827 to $ 500 November 27, 2015 The Company repaid the remaining balance on October 12, 2015 and, as a result, there was no outstanding balance of December 31 , 2015. On June 8 , 2015, the Company entered into another revenue - based factoring agreement with SP , pursuant to which the Company agreed to repay SP $ 250 ,000 from a loan made by SP to the Company, plus a fixed fee which the Company will record as interest expense, for a total repayment amount of $ 337,500 by April 14, 2016 . A portion of the proceeds were used to pay off the March 6, 2015 SP revenue - based factoring agreement described above. Under the terms of the agreement , SP is authorized to make daily bank debits of $ 1,600 on each available banking day during the term of the agreement which represents a fee rate of 34.8 %. The agreement had a balance due of $ 90,160 31 , 2015. On October 12 , 2015, the Company entered into another revenue - based factoring agreement with SP , pursuant to which the Company agreed to repay SP $ 75,000 from a loan made by SP to the Company, plus a fixed fee which the Company will record as interest expense, for a total repayment amount of $ 101,250 by August 22 , 2016 . A portion of the proceeds were used to pay off the April 16, 2015 SP revenue - based factoring agreement described above. Under the terms of the agreement , SP is authorized to make daily bank debits of $ 469 on each available banking day during the term of the agreement which represents a fee rate of 35.0 %. The agreement had a balance due of $ 57,282 31 , 2015. Revolving Credit Facility On June 8, 2012, the Company entered into a revolving line of Credit Agreement with TCA , pursuant to which TCA agreed to loan the Company up to a maximum of $ 2,000,000 350,000 550,000 900,000 1,300,000 400,000 On June 30, 2014, due to insufficient cash flow, we ceased making required monthly principal payments on our line of credit facility with TCA and were in default under the terms of the Credit Agreement at that time . On August 6, 2014, we received notice of Demand for Payment of $ 791,207 On April 16, 2015, the Company entered into a revolving loan agreement with CB , pursuant to which the Company initially borrowed $ 17,000 from CB . Under the terms of the revolving loan agreement , the Company agreed to repay the initial loan, plus interest, for a total amount of $ 18,955 by October 15, 2015 . T he Company made the required six monthly payments , as required, by the October 15, 2015 due date . As the Company repays the initial loan, it can and has borrowed new funds which created new six-month payment cycles on the previously outstanding principal plus the new funds borrowed. At their sole discretion, CB can increase the maximum availability under the revolving loan agreement above the $17,000 amount established upon the execution of the revolving loan agreement. Effective October 28, 2015, CB increased our borrowing limit to $ 27,300 The revolving loan agreement had a balance due of $ 26,592 on December 31 , 201 5 . |