Exhibit 99.1
400 Centre Street, Newton, MA 02458-2076 | | tel: (617) 796-8350 fax: (617) 796-8385 |
FOR IMMEDIATE RELEASE | Contact: | Timothy A. Bonang, |
| | Manager of Investor Relations |
| | (617) 796-8149 |
| | www.fivestarqualitycare.com |
Five Star Quality Care, Inc. Announces
Results for the Periods Ended December 31, 2006
____________________________________
Newton, MA (March 1, 2007). Five Star Quality Care, Inc. (AMEX: FVE) today announced its financial results for the quarter and year ended December 31, 2006.
Results for the quarter ended December 31, 2006:
Loss from continuing operations was $33.7 million for the quarter ended December 31, 2006, compared to a loss from continuing operations of $1.0 million for the same quarter last year. Net loss from continuing operations per share for the quarters ended December 31, 2006 and 2005 was $1.07 and $0.05, respectively.
Five Star terminated seven management agreements with Sunrise Senior Living, Inc. (NYSE: SRZ) during the fourth quarter of 2006 and recognized a related termination charge of $40.1 million, and it terminated one management agreement with Sunrise during the fourth quarter of 2005 and recognized a related termination charge of $4.8 million. Without these charges, Five Star would have reported income from continuing operations of $6.4 million, or $0.20 per share, and $3.8 million, or $0.19 per share, in the fourth quarters of 2006 and 2005, respectively. We believe these adjusted amounts are a meaningful disclosure that may help shareholders to understand better our results of operations for the fourth quarters of 2006 and 2005. (See page 6 of the Supplemental Information attached hereto for a reconciliation of these amounts.) Sunrise no longer manages any communities for Five Star.
Results for the year ended December 31, 2006:
Loss from continuing operations was $112.0 million for the year ended December 31, 2006, compared to a loss from continuing operations of $81.2 million for the year ended December 31, 2005. Net loss from continuing operations per share for the years ended December 31, 2006 and 2005 was $3.92 and $5.45, respectively.
Five Star terminated 17 management agreements with Sunrise during the year ended December 31, 2006 and recognized a related termination charge of $129.9 million, and it terminated 13 management agreements with Sunrise during the year ended December 31, 2005 and recognized a related termination charge of $86.3 million. Without these charges, Five Star would have reported income from continuing operations of $17.9 million, or $0.62 per share, and $5.1 million, or $0.34 per share, for the years ended December 31, 2006 and 2005, respectively. We
believe these adjusted amounts are a meaningful disclosure that may help shareholders to understand better our results of operations for the years ended December 31, 2006 and 2005. (See page 6 of the Supplemental Information attached hereto for a reconciliation of these amounts.)
Occupancy and Average Daily Rate:
Five Star’s total senior living community occupancy for the quarter and year ended December 31, 2006 was 90% and 91%, respectively, compared to 91% and 90%, respectively, for the same periods in 2005. Occupancy for senior living communities that Five Star has operated continuously since October 1, 2005 was 91% for the quarters ended December 31, 2006 and 2005, respectively. Occupancy for senior living communities that Five Star has operated continuously since January 1, 2005, was 90% for the years ended December 31, 2006 and 2005, respectively.
The average daily rate for senior living communities for the quarter and year ended December 31, 2006 was $131 and $124, respectively, compared to $130 and $127, respectively, for the same periods in 2005. The average daily rate for senior living communities that Five Star has operated continuously since October 1, 2005 for the quarter ended December 31, 2006 was $135, compared to $130 for the same period in 2005. The average daily rate for senior living communities that Five Star has operated continuously since January 1, 2005 for the year ended December 31, 2006 was $134, compared to $130 for the same period in 2005.
Conference Call:
On Thursday, March 1, 2007 at 1:00 p.m. Eastern Standard Time, Evrett Benton, president and chief executive officer, and Bruce Mackey, treasurer and chief financial officer, will host a conference call to discuss the fourth quarter and year end 2006 financial results. Following the company’s remarks, there will be a question and answer period.
The conference call telephone number is (800) 811-7286. Participants calling from outside the United States and Canada should dial (913) 981-4902. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available through midnight on March 7, 2007. To hear the replay, dial (719) 457-0820. The replay pass code is 9455311.
A live audio webcast of the conference call will also be available in a listen only mode on the company’s web site at www.fivestarqualitycare.com. Participants wanting to access the webcast should visit the company’s web site about five minutes before the call. The archived webcast will be available for replay on the company’s web site for about one week after the call.
About Five Star Quality Care, Inc.:
Five Star Quality Care, Inc. is a healthcare services company which operates healthcare and senior living communities. Five Star owns, leases and operates 162 senior living communities with over 18,000 separate living units located in 29 states. These communities include independent living, assisted living and skilled nursing communities. Five Star also operates six institutional pharmacies, one of which provides mail order pharmaceuticals to the general public, and two rehabilitation hospitals. Five Star is headquartered in Newton, Massachusetts.
Supplemental Information, page 1 of 6
FIVE STAR QUALITY CARE, INC.
CONSOLIDATED STATEMENT OF INCOME
(dollars in thousands, except per share data)
| | Three months ended December 31, | | Year ended December 31, | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
Revenues: | | | | | | | | | | | | | |
Net revenues from residents | | $ | 196,511 | | $ | 182,754 | | $ | 748,003 | | $ | 700,891 | |
Hospital revenue | | | 26,130 | | | - | | | 26,130 | | | - | |
Pharmacy revenue | | | 14,964 | | | 10,730 | | | 53,204 | | | 33,132 | |
Total revenues | | | 237,605 | | | 193,484 | | | 827,337 | | | 734,023 | |
| | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | |
Wages and benefits | | | 100,558 | | | 89,466 | | | 384,005 | | | 356,367 | |
Other operating expenses | | | 47,520 | | | 49,614 | | | 187,335 | | | 180,694 | |
Hospital expenses | | | 23,357 | | | - | | | 23,589 | | | - | |
Pharmacy expenses | | | 16,081 | | | 10,731 | | | 52,972 | | | 31,823 | |
Management fee to Sunrise Senior Living, Inc., or Sunrise | | | 952 | | | 4,335 | | | 8,744 | | | 21,256 | |
Termination expense for certain Sunrise management agreements | | | 40,080 | | | 4,750 | | | 129,913 | | | 86,286 | |
Rent expense | | | 31,806 | | | 25,718 | | | 111,481 | | | 98,890 | |
General and administrative | | | 9,962 | | | 7,807 | | | 33,829 | | | 28,221 | |
Depreciation and amortization | | | 2,830 | | | 1,828 | | | 9,950 | | | 7,114 | |
Impairment of assets | | | - | | | - | | | - | | | 2,333 | |
Total operating expenses | | | 273,146 | | | 194,249 | | | 941,818 | | | 812,984 | |
| | | | | | | | | | | | | |
Operating loss | | | (35,541 | ) | | (765 | ) | | (114,481 | ) | | (78,961 | ) |
Interest and other income | | | 3,772 | | | 526 | | | 6,806 | | | 1,543 | |
Interest expense | | | (1,946 | ) | | (717 | ) | | (4,365 | ) | | (3,741 | ) |
| | | | | | | | | | | | | |
Loss from continuing operations before income taxes | | | (33,715 | ) | | (956 | ) | | (112,040 | ) | | (81,159 | ) |
Provision for income taxes | | | - | | | - | | | - | | | - | |
Loss from continuing operations | | | (33,715 | ) | | (956 | ) | | (112,040 | ) | | (81,159 | ) |
Loss from discontinued operations | | | (615 | ) | | (1,252 | ) | | (4,625 | ) | | (3,000 | ) |
| | | | | | | | | | | | | |
Net loss | | $ | (34,330 | ) | $ | (2,208 | ) | $ | (116,665 | ) | $ | (84,159 | ) |
| | | | | | | | | | | | | |
Weighted average shares outstanding | | | 31,635 | | | 20,030 | | | 28,605 | | | 14,879 | |
| | | | | | | | | | | | | |
Basic and diluted loss per share from: | | | | | | | | | | | | | |
Continuing operations | | $ | (1.07 | ) | $ | (0.05 | ) | $ | (3.92 | ) | $ | (5.45 | ) |
Discontinued operations | | | (0.02 | ) | | (0.06 | ) | | (0.16 | ) | | (0.20 | ) |
Net loss per share | | $ | (1.09 | ) | $ | (0.11 | ) | $ | (4.08 | ) | $ | (5.65 | ) |
| | | | | | | | | | | | | |
EBITDA(1): | | | | | | | | | | | | | |
Net loss | | $ | (34,330 | ) | $ | (2,208 | ) | $ | (116,665 | ) | $ | (84,159 | ) |
Add: income taxes | | | - | | | - | | | - | | | - | |
Add: depreciation and amortization | | | 2,830 | | | 1,828 | | | 9,950 | | | 7,114 | |
Add: interest expense | | | 1,946 | | | 717 | | | 4,365 | | | 3,741 | |
Add: loss from discontinued operations | | | 615 | | | 1,252 | | | 4,625 | | | 3,000 | |
Less: interest and other income | | | (3,772 | ) | | (526 | ) | | (6,806 | ) | | (1,543 | ) |
EBITDA(1) | | $ | (32,711 | ) | $ | (1,063 | ) | $ | (104,531 | ) | $ | (71,847 | ) |
(1) | We consider earnings before interest, taxes, depreciation and amortization, or EBITDA, to be a meaningful measure of our operating performance because it is useful in measuring our ability to service debt, fund capital expenditures and expand our business. We believe that EBITDA is a meaningful disclosure that may help shareholders to understand better our financial performance, including comparing our performance to similar numbers reported by other companies; however, EBITDA as presented may not be always comparable to amounts calculated by other companies. This information should not be considered as an alternative to net income, income from continuing operations, operating profit, cash flow from operations, or any other operating or liquidity performance measure prescribed by accounting principles generally accepted in the United States. |
Supplemental Information, page 2 of 6
FIVE STAR QUALITY CARE, INC.
SELECTED BALANCE SHEET DATA
(dollars in thousands)
| | | | | |
| | | | | |
| | As of December 31, | |
| | 2006 | | 2005 | |
Assets | | | | | | | |
Current assets: | | | | | | | |
Cash and cash equivalents | | $ | 46,241 | | $ | 16,376 | |
Accounts receivable, net of reserve | | | 67,791 | | | 46,124 | |
Prepaid expenses and other current assets | | | 41,294 | | | 30,982 | |
Investments | | | 50,434 | | | 632 | |
Total current assets | | | 205,760 | | | 94,114 | |
| | | | | | | |
Property and equipment, net | | | 114,898 | | | 96,743 | |
Other long term assets | | | 45,753 | | | 38,083 | |
Total assets | | $ | 366,411 | | $ | 228,940 | |
| | | | | | | |
Liabilities and Shareholders’ Equity | | | | | | | |
Current liabilities | | $ | 132,929 | | $ | 89,968 | |
Long term liabilities | | | 28,098 | | | 25,465 | |
Mortgages payable, long term | | | 11,454 | | | 44,703 | |
3.75% convertible senior notes | | | 126,500 | | | - | |
Shareholders’ equity: 31,682,934 and 20,060,934 shares outstanding at December 31, 2006 and 2005, respectively | | | 67,430 | | | 68,804 | |
Total liabilities and shareholders’ equity | | $ | 366,411 | | $ | 228,940 | |
Supplemental Information, page 3 of 6
FIVE STAR QUALITY CARE, INC.
SENIOR LIVING COMMUNITY OPERATING DATA (1)
(dollars in thousands, except average daily rate)
| | Three months ended December 31, | | Year ended December 31, | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
| | | | | | | | | |
No. of communities (end of period) | | | 162 | | | 151 | | | 162 | | | 151 | |
No. of living units (end of period) | | | 18,117 | | | 16,810 | | | 18,117 | | | 16,810 | |
| | | | | | | | | | | | | |
Occupancy | | | 90 | % | | 91 | % | | 91 | % | | 90 | % |
Average daily rate (ADR) | | $ | 131 | | $ | 130 | | $ | 124 | | $ | 127 | |
ADR % growth | | | 1 | % | | -- | | | (2 | %) | | -- | |
| | | | | | | | | | | | | |
Payment source of net revenues from residents: | | | | | | | | | | | | | |
Medicare | | | 14 | % | | 15 | % | | 14 | % | | 15 | % |
Medicaid | | | 19 | % | | 20 | % | | 19 | % | | 20 | % |
Private | | | 67 | % | | 65 | % | | 67 | % | | 65 | % |
Total | | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
| | | | | | | | | | | | | |
Net revenues from residents | | $ | 196,511 | | $ | 182,754 | | $ | 748,003 | | $ | 700,891 | |
Net revenues from residents % growth | | | 8 | % | | -- | | | 7 | % | | -- | |
| | | | | | | | | | | | | |
Community expenses (2) | | $ | 148,078 | | $ | 139,080 | | $ | 571,340 | | $ | 537,061 | |
Community expenses (2) as a % of net revenues from residents | | | 75 | % | | 76 | % | | 76 | % | | 77 | % |
Community expenses (2) % growth | | | 6 | % | | -- | | | 6 | % | | -- | |
(1) | Excludes data for discontinued operations and for pharmacy and hospital operations. |
(2) | Community expenses equals wages and benefits and other operating expenses as shown on our consolidated statement of income. |
Supplemental Information, page 4 of 6
FIVE STAR QUALITY CARE, INC.
SAME STORE SENIOR LIVING COMMUNITY OPERATING DATA
(dollars in thousands, except average daily rate)
| | Three months ended December 31, (2) | | Year ended December 31, (3) | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
| | | | | | | | | |
No. of communities (end of period) | | | 151 | | | 151 | | | 144 | | | 144 | |
No. of living units (end of period) | | | 16,810 | | | 16,810 | | | 16,160 | | | 16,160 | |
| | | | | | | | | | | | | |
Occupancy | | | 91 | % | | 91 | % | | 90 | % | | 90 | % |
Average daily rate (ADR) | | $ | 134 | | $ | 130 | | $ | 135 | | $ | 130 | |
ADR % growth | | | 3 | % | | -- | | | 4 | % | | -- | |
| | | | | | | | | | | | | |
Payment source of net revenues from residents: | | | | | | | | | | | | | |
Medicare | | | 15 | % | | 15 | % | | 14 | % | | 15 | % |
Medicaid | | | 19 | % | | 20 | % | | 20 | % | | 20 | % |
Private | | | 66 | % | | 65 | % | | 66 | % | | 65 | % |
Total | | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
| | | | | | | | | | | | | |
Net revenues from residents | | $ | 188,398 | | $ | 182,754 | | $ | 719,102 | | $ | 688,782 | |
Net revenues from residents % growth | | | 3 | % | | -- | | | 4 | % | | -- | |
| | | | | | | | | | | | | |
Community expenses (4) | | $ | 141,787 | | $ | 139,080 | | $ | 544,333 | | $ | 527,524 | |
Community expenses (4) as a % of net revenues from residents | | | 75 | % | | 76 | % | | 76 | % | | 77 | % |
Community expenses (4) % growth | | | 2 | % | | -- | | | 3 | % | | -- | |
(1) | Excludes data for discontinued operations and for pharmacy and hospital operations. |
(2) | Communities that we operated continuously since October 1, 2005. |
(3) | Communities that we operated continuously since January 1, 2005. |
(4) | Community expenses equals wages and benefits and other operating expenses. |
Supplemental Information, page 5 of 6
FIVE STAR QUALITY CARE, INC.
OTHER OPERATING DATA (1)
(dollars in thousands)
| | Three months ended December 31, | | Year ended December 31, | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
No. of Communities (2) (end of period): | | | | | | | | | | | | | |
Assisted living & independent living communities | | | 113 | | | 102 | | | 113 | | | 102 | |
Skilled nursing communities | | | 49 | | | 49 | | | 49 | | | 49 | |
Total no. of communities | | | 162 | | | 151 | | | 162 | | | 151 | |
| | | | | | | | | | | | | |
No. of living units (end of period): | | | | | | | | | | | | | |
Assisted living & independent living units | | | 13,701 | | | 10,968 | | | 13,701 | | | 10,968 | |
Skilled nursing units (3) | | | 4,416 | | | 5,842 | | | 4,416 | | | 5,842 | |
Total no. of living units | | | 18,117 | | | 16,810 | | | 18,117 | | | 16,810 | |
| | | | | | | | | | | | | |
Net revenues from residents | | | | | | | | | | | | | |
Assisted living & independent living communities | | $ | 133,548 | | $ | 122,140 | | $ | 503,246 | | $ | 463,731 | |
Skilled nursing communities | | | 62,448 | | | 60,370 | | | 242,843 | | | 235,950 | |
Other (4) | | | 515 | | | 244 | | | 1,914 | | | 1,210 | |
Total net revenues from residents | | $ | 196,511 | | $ | 182,754 | | $ | 748,003 | | $ | 700,891 | |
| | | | | | | | | | | | | |
(1) | Excludes data for discontinued operations and for pharmacy and hospital operations. |
(2) | Communities are categorized by the type of living units which constitute a majority (or plurality) of the total living units at the community. |
(3) | Includes 1,654 skilled nursing units in communities where assisted living and independent living services are the predominant services provided. |
(4) | Other net revenues from residents relates primarily to rehabilitation and other specialty service revenues provided at residential facilities but does not include pharmacy or hospital operations. |
Supplemental Information, page 6 of 6
Reconciliation of Income from Continuing Operations excluding Termination Charges to Loss from Continuing Operations for the three months ended December 31, 2006 and 2005 (dollars in thousands, except per share data):
| | For the three months ended December 31, 2006 | | For the three months ended December 31, 2005 | |
| | Amount | | Per Share | | Amount | | Per Share | |
Income from continuing operations excluding termination charge(1) | | $ | 6,365 | | $ | 0.20 | | $ | 3,794 | | $ | 0.19 | |
Termination expense for certain management agreements | | | (40,080 | ) | | | | | (4,750 | ) | | | |
| | | | | | | | | | | | | |
Loss from continuing operations | | $ | (33,715 | ) | $ | (1.07 | ) | $ | (956 | ) | $ | (0.05 | ) |
| | | | | | | | | | | | | |
(1) | We believe these adjusted amounts are a meaningful disclosure that may help shareholders to understand better our results of operations for the three months ended December 31, 2006 and 2005. This information should not be considered as an alternative to income (loss) from continuing operations or income (loss) from continuing operations per share or any other operating or performance measure prescribed by accounting principles generally accepted in the United States. |
Reconciliation of Income from Continuing Operations excluding Termination Charges to Loss from Continuing Operations for the years ended December 31, 2006 and 2005 (dollars in thousands, except per share data):
| | For the year ended December 31, 2006 | | For the year ended December 31, 2005 | |
| | Amount | | Per Share | | Amount | | Per Share | |
Income from continuing operations excluding termination charge(2) | | $ | 17,873 | | $ | 0.62 | | $ | 5,127 | | $ | 0.34 | |
Termination expense for certain management agreements | | | (129,913 | ) | | | | | (86,286 | ) | | | |
| | | | | | | | | | | | | |
Loss from continuing operations | | $ | (112,040 | ) | $ | (3.92 | ) | $ | (81,159 | ) | $ | (5.45 | ) |
| | | | | | | | | | | | | |
(2) | We believe these adjusted amounts are a meaningful disclosure that may help shareholders to understand better our results of operations for the years ended December 31, 2006 and 2005. This information should not be considered as an alternative to income (loss) from continuing operations or income (loss) from continuing operations per share or any other operating or performance measure prescribed by accounting principles generally accepted in the United States. |