400 Centre Street, Newton, MA 02458-2076 |  | tel: (617) 796-8350 fax: (617) 796-8385 |
FOR IMMEDIATE RELEASE | Contacts: |
| Timothy A. Bonang, Vice President, Investor Relations |
| Elizabeth A. Heiss, Manager, Investor Relations |
| (617) 796-8245 |
| www.fivestarseniorliving.com |
Five Star Quality Care, Inc. Reports First Quarter 2010 Results
____________________________________
Newton, MA (May 3, 2010). Five Star Quality Care, Inc. (NYSE Amex: FVE) today announced its financial results for the quarter ended March 31, 2010.
First Quarter 2010 Financial Highlights:
| ■ | Total revenues for the first quarter of 2010 increased 5.6% to $310.3 million from $293.8 million for the same period last year. |
| | |
| | Net income from continuing operations for the first quarter of 2010 was $4.3 million compared to $25.1 million for the same period last year. |
| | |
| | Net income per share from continuing operations for the first quarter of 2010 was $0.12, basic and diluted, compared to $0.78 and $0.67, basic and diluted, respectively, for the same period last year. |
| | |
| | Net income from continuing operations for the first quarter of 2009 included several items that, in aggregate, resulted in a positive impact of $22.2 million, or $0.69 and $0.60 per basic and diluted share, respectively, on our earnings. These items were a $25.1 million gain on the early extinguishment of debt and a $3.5 million unrealized gain on our holdings of auction rate securities, offset by a $2.9 million loss on impairment of our investments in certain marketable securities held by our captive insurance companies and a $3.5 million unrealized loss on our UBS put right related to auction rate securities. |
| | |
| | Earnings before interest, taxes, depreciation and amortization, or EBITDA, for the first quarter of 2010 was $9.0 million compared to $29.8 million for the same period last year. As discussed above, EBITDA for the first quarter of 2009 had items that, in aggregate, had a positive impact of $22.2 million. (See supplemental information page 7 for a reconciliation of income from continuing operations to EBITDA and EBITDA excluding certain items for the three months ended March 31, 2010 and 2009). |
| | |
| | EBITDA excluding certain items was $9.0 million compared with $7.6 million for the same period last year. |
First Quarter 2010 Operating Highlights (Senior Living Communities):
| | Senior living occupancy for the first quarter of 2010 was 86.2% compared to 86.7% for the same period last year and 86.1% for the fourth quarter of 2009. |
| | |
| | Senior living average daily rate for the first quarter of 2010 increased by 2.8% to $149.09 from $145.07 in the same period last year and increased by 3.1% from $144.64 in the fourth quarter of 2009. |
| | |
| | The percentage of senior living revenue derived from private and other resources for the first quarter of 2010 increased to 70.0% from 69.4% for the same period last year. |
| | |
| | For those senior living communities that we have operated continuously since January 1, 2009 (comparable communities), occupancy for the first quarter of 2010 was 86.1% compared to 86.7% for the same period last year. |
| | |
| | The average daily rate at comparable communities for the first quarter of 2010 increased by 2.9% to $149.22 from $145.07 in the same period last year. |
Non-GAAP Financial Measures:
Earnings before interest, taxes, depreciation and amortization, or EBITDA, and EBITDA excluding certain items, are not financial measures determined according to generally accepted accounting principles, or GAAP. For reconciliations of these non-GAAP financial measures to the current GAAP financial measures, please see page 7 of the supplemental information attached hereto.
Conference Call:
On May 3, 2010 at 5:00 p.m. Eastern Daylight Time, Bruce J. Mackey Jr., President and Chief Executive Officer, and Paul V. Hoagland, Treasurer and Chief Financial Officer, will host a conference call to discuss the first quarter financial results. Following the Company’s remarks, there will be a question and answer period.
The conference call telephone number is (800) 289-0746. Participants calling from outside the United States and Canada should dial (913) 643-4197. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available through 8:00 p.m. Eastern Daylight Time Monday, May 10, 2010. To hear the replay, dial (719) 457-0820. The replay pass code is 4482182.
A live audio webcast of the conference call will also be available in a listen only mode on the Company’s web site at www.fivestarqualitycare.com. Participants wanting to access the webcast should visit the Company’s web site about five minutes before the call. The archived webcast will be available for replay on the Company’s web site for about one week after the call.
About Five Star Quality Care, Inc.:
Five Star Quality Care, Inc. is a senior living and healthcare services company. Five Star owns or leases and operates 217 senior living communities with 22,878 living units located in 30 states. These communities include independent living, assisted living and skilled nursing communities. Five Star also operates six institutional pharmacies and two rehabilitation hospitals. Five Star is headquartered in Newton, Massachusetts.
2
Supplemental Information, page 1 of 7
FIVE STAR QUALITY CARE, INC.
CONDENSED CONSOLIDATED STATEMENT OF INCOME
(in thousands, except share data)
(unaudited)
| | Three months ended March 31, | |
| | 2010 | | | 2009 | |
Revenues: | | | | | | |
Senior living revenue | | $ | 266,702 | | | $ | 250,887 | |
Rehabilitation hospital revenue | | | 24,052 | | | | 24,694 | |
Institutional pharmacy revenue | | | 19,577 | | | | 18,265 | |
Total revenues | | | 310,331 | | | | 293,846 | |
| | | | | | | | |
Operating expenses: | | | | | | | | |
Senior living wages and benefits | | | 133,791 | | | | 127,186 | |
Other senior living operating expenses | | | 65,455 | | | | 61,365 | |
Rehabilitation hospital expenses | | | 22,657 | | | | 22,899 | |
Institutional pharmacy expenses | | | 19,022 | | | | 18,373 | |
Rent expense | | | 47,223 | | | | 43,957 | |
General and administrative | | | 13,147 | | | | 12,442 | |
Depreciation and amortization | | | 4,099 | | | | 4,174 | |
Total operating expenses | | | 305,394 | | | | 290,396 | |
| | | | | | | | |
Operating income | | | 4,937 | | | | 3,450 | |
| | | | | | | | |
Interest, dividend and other income | | | 663 | | | | 1,131 | |
Interest and other expense | | | (772 | ) | | | (1,180 | ) |
Unrealized gain on investments in trading securities | | | 669 | | | | 3,516 | |
Unrealized loss on UBS put right related to auction rate securities | | | (670 | ) | | | (3,526 | ) |
Equity in losses of Affiliates Insurance Company | | | (28 | ) | | | - | |
Gain on early extinguishment of debt | | | - | | | | 25,125 | |
Impairment of investments in available for sale securities | | | - | | | | (2,947 | ) |
| | | | | | | | |
Income from continuing operations before income taxes | | | 4,799 | | | | 25,569 | |
Provision for income taxes | | | (493 | ) | | | (516 | ) |
Income from continuing operations | | | 4,306 | | | | 25,053 | |
(Loss) income from discontinued operations | | | (221 | ) | | | 319 | |
| | | | | | | | |
Net income | | $ | 4,085 | | | $ | 25,372 | |
| | | | | | | | |
| | | | | | | | |
Weighted average shares outstanding - basic | | | 35,669 | | | | 32,206 | |
| | | | | | | | |
Weighted average shares outstanding - diluted | | | 39,492 | | | | 38,359 | |
| | | | | | | | |
Basic income per share from: | | | | | | | | |
Continuing operations | | $ | 0.12 | | | $ | 0.78 | |
Discontinued operations | | | - | | | | 0.01 | |
Net income per share - basic | | $ | 0.12 | | | $ | 0.79 | |
| | | | | | | | |
Diluted income per share from: | | | | | | | | |
Continuing operations | | $ | 0.12 | | | $ | 0.67 | |
Discontinued operations | | | - | | | | 0.01 | |
Net income per share - diluted | | $ | 0.12 | | | $ | 0.68 | |
Supplemental Information, page 2 of 7
FIVE STAR QUALITY CARE, INC.
CONDENSED CONSOLIDATED BALANCE SHEET DATA
(in thousands, except share data)
(unaudited)
| | March 31, 2010 | | | December 31, 2009 | |
Assets | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 18,564 | | | $ | 11,299 | |
Accounts receivable, net of allowance | | | 60,106 | | | | 61,418 | |
Investments in trading securities | | | 60,580 | | | | 65,961 | |
Investments in available for sale securities, of which $3,221 and $2,809 are restricted as of March 31, 2010 and December 31, 2009 | | | 12,706 | | | | 11,893 | |
Restricted cash | | | 5,407 | | | | 5,418 | |
UBS put right related to auction rate securities | | | 7,652 | | | | 8,322 | |
Prepaid expenses and other current assets | | | 17,559 | | | | 20,162 | |
Total current assets | | | 182,574 | | | | 184,473 | |
| | | | | | | | |
Property and equipment, net | | | 194,665 | | | | 192,742 | |
Equity investment in Affiliates Insurance Company | | | 4,992 | | | | 5,000 | |
Restricted cash and investments | | | 10,041 | | | | 10,567 | |
Goodwill and other long term assets | | | 20,714 | | | | 20,318 | |
Total assets | | $ | 412,986 | | | $ | 413,100 | |
| | | | | | | | |
Liabilities and Shareholders' Equity | | | | | | | | |
Current liabilities: | | | | | | | | |
UBS secured revolving credit facility related to auction rate securities | | $ | 36,348 | | | $ | 39,141 | |
Other current liabilities | | | 138,967 | | | | 139,063 | |
Total current liabilities | | | 175,315 | | | | 178,204 | |
| | | | | | | | |
Long term liabilities | | | 31,266 | | | | 33,590 | |
Mortgage notes payable | | | 12,243 | | | | 12,284 | |
Convertible senior notes | | | 49,707 | | | | 49,707 | |
Shareholders’ equity (35,668,814 shares issued and outstanding at March 31, 2010 and December 31, 2009) | | | 144,455 | | | | 139,315 | |
| | $ | 412,986 | | | $ | 413,100 | |
| | | | | | | | |
| |
Supplemental Information, page 3 of 7
FIVE STAR QUALITY CARE, INC.
SENIOR LIVING COMMUNITY OPERATING DATA(1)
(dollars in thousands, except average daily rate)
| | Three months ended | |
| | March 31, | |
| | 2010 | | | 2009 | |
| | | | | | |
Number of communities (end of period) | | | 217 | | | | 206 | |
Number of living units (end of period) | | | 22,878 | | | | 21,926 | |
Number of living units % growth | | | 4.3 | % | | | | |
| | | | | | | | |
Occupancy | | | 86.2 | % | | | 86.7 | % |
Average daily rate (ADR) | | $ | 149.09 | | | $ | 145.07 | |
ADR % growth | | | 2.8 | % | | | | |
| | | | | | | | |
Percent breakdown of net senior living revenues: | | | | | | | | |
Private and other sources | | | 70.0 | % | | | 69.4 | % |
Medicare | | | 14.3 | % | | | 14.8 | % |
Medicaid | | | 15.7 | % | | | 15.8 | % |
Total | | | 100.0 | % | | | 100.0 | % |
| | | | | | | | |
Senior living revenues | | $ | 266,702 | | | $ | 250,887 | |
Senior living revenues % growth | | | 6.3 | % | | | | |
| | | | | | | | |
Senior living wages and benefits | | $ | 133,791 | | | $ | 127,186 | |
Senior living wages and benefits as a % of senior living revenues | | | 50.2 | % | | | 50.7 | % |
Other senior living operating expenses | | $ | 65,455 | | | $ | 61,365 | |
Other senior living operating expenses as a % of senior living revenues | | | 24.5 | % | | | 24.5 | % |
Community expenses(2) % growth | | | 5.7 | % | | | | |
| | | | | | | | |
(1) | Excludes data for institutional pharmacy, rehabilitation hospital operations and discontinuedsenior living operations. |
| |
(2) | Community expenses equal senior living wages and benefits and other senior livingoperating expenses as shown on our consolidated statement of operations. |
| |
Supplemental Information, page 4 of 7
FIVE STAR QUALITY CARE, INC.
COMPARABLE SENIOR LIVING COMMUNITY OPERATING DATA(1)
(dollars in thousands, except average daily rate)
| | Three months ended | |
| | March 31,(2) | |
| | 2010 | | | 2009 | |
| | | | | | |
Number of communities (end of period) | | | 206 | | | | 206 | |
Number of living units (end of period) | | | 21,926 | | | | 21,926 | |
| | | | | | | | |
Occupancy | | | 86.1 | % | | | 86.7 | % |
Average daily rate (ADR) | | $ | 149.22 | | | $ | 145.07 | |
ADR % growth | | | 2.9 | % | | | | |
| | | | | | | | |
Percent breakdown of net senior living revenues: | | | | | | | | |
Medicare | | | 14.7 | % | | | 14.8 | % |
Medicaid | | | 16.0 | % | | | 15.8 | % |
Private and other sources | | | 69.3 | % | | | 69.4 | % |
Total | | | 100.0 | % | | | 100.0 | % |
| | | | | | | | |
Senior living revenues | | $ | 255,642 | | | $ | 250,887 | |
Senior living revenues % growth | | | 1.9 | % | | | | |
| | | | | | | | |
Senior living wages and benefits | | $ | 128,291 | | | $ | 127,186 | |
Senior living wages and benefits as a % of senior living revenues | | | 50.2 | % | | | 50.7 | % |
Other senior living operating expenses | | $ | 62,941 | | | $ | 61,365 | |
Other senior living operating expenses as a % of senior living revenues | | | 24.6 | % | | | 24.5 | % |
Community expenses(3) % growth | | | 1.4 | % | | | | |
| | | | | | | | |
| | | | | | | | |
(1) | Excludes data for institutional pharmacy, rehabilitation hospital operations and discontinued senior living operations. |
| |
(2) | Communities that we have operated continuously since January 1, 2009. |
| |
(3) | Community expenses equal senior living wages and benefits and other senior living operating expenses as shown on our consolidated statement of operations. |
Supplemental Information, page 5 of 7
FIVE STAR QUALITY CARE, INC.
COMPARABLE SENIOR LIVING COMMUNITY FINANCIAL DATA(1)
(dollars in thousands, except average daily rate)
| | Three months ended | |
| | March 31, | |
| | 2010 | | | 2009 | |
| | | | | | |
Independent and assisted living community revenue(2) | | $ | 201,141 | | | $ | 185,079 | |
Skilled nursing facility revenue | | | 65,561 | | | | 65,808 | |
Total senior living revenue | | $ | 266,702 | | | $ | 250,887 | |
| | | | | | | | |
Independent and assisted living community wages and benefits | | $ | 91,231 | | | $ | 84,571 | |
Skilled nursing facility wages and benefits | | | 42,560 | | | | 42,615 | |
Total senior living wages and benefits | | $ | 133,791 | | | $ | 127,186 | |
| | | | | | | | |
Independent and assisted living community operating expenses | | $ | 49,249 | | | $ | 45,430 | |
Skilled nursing facility operating expenses | | | 16,206 | | | | 15,935 | |
Total other senior living operating expenses | | $ | 65,455 | | | $ | 61,365 | |
| | | | | | | | |
(1) | Excludes data for discontinued senior living operations. |
| |
(2) | Includes rehabilitation and other specialty service revenues provided at residential facilities and expenses associated with our captive insurance company. |
COMPARABLE SENIOR LIVING COMMUNITY FINANCIAL DATA(1)
| |
| | | | | | |
| | Three months ended | |
| | March 31,(2) | |
| | 2010 | | | 2009 | |
| | | | | | |
Independent and assisted living community revenue(3) | | $ | 190,081 | | | $ | 185,079 | |
Skilled nursing facility revenue | | | 65,561 | | | | 65,808 | |
Total senior living revenue | | $ | 255,642 | | | $ | 250,887 | |
| | | | | | | | |
Independent and assisted living community wages and benefits | | $ | 85,731 | | | $ | 84,571 | |
Skilled nursing facility wages and benefits | | | 42,560 | | | | 42,615 | |
Total senior living wages and benefits | | $ | 128,291 | | | $ | 127,186 | |
| | | | | | | | |
Independent and assisted living community operating expenses | | $ | 46,735 | | | $ | 45,430 | |
Skilled nursing facility operating expenses | | | 16,206 | | | | 15,935 | |
Total other senior living operating expenses | | $ | 62,941 | | | $ | 61,365 | |
| | | | | | | | |
| | | | | | | | |
(1) | Excludes data for discontinued senior living operations. |
| | | | | | | |
(2) | Communities that we have continuously operated since January 1, 2009. | | | | | | |
| |
(3) | Includes rehabilitation and other specialty service revenues provided at residential facilities and expenses associated with our captive insurance company. |
Supplemental Information, page 6 of 7
FIVE STAR QUALITY CARE, INC.
OTHER OPERATING DATA(1)
(dollars in thousands, except average daily rate)
| | Three months ended | |
| | March 31, | |
| | 2010 | | | 2009 | |
Number of senior living communities(2) (end of period): | | | | | | |
Assisted and independent living communities, owned | | | 23 | | | | 23 | |
Assisted and independent living communities, leased | | | 147 | | | | 136 | |
Total number of assisted and independent living communities | | | 170 | | | | 159 | |
| | | | | | | | |
| | | | | | | | |
Skilled nursing communities, owned | | | 2 | | | | 2 | |
Skilled nursing communities, leased | | | 45 | | | | 45 | |
Total number of skilled nursing communities | | | 47 | | | | 47 | |
| | | | | | | | |
Total number of senior living communities | | | 217 | | | | 206 | |
| | | | | | | | |
Number of senior living units (end of period): | | | | | | | | |
Assisted and independent living communities, owned | | | 1,972 | | | | 1,972 | |
Assisted and independent living communities, leased(3) | | | 16,666 | | | | 15,714 | |
Total number of assisted and independent living units | | | 18,638 | | | | 17,686 | |
| | | | | | | | |
Skilled nursing communities, owned | | | 271 | | | | 271 | |
Skilled nursing communities, leased(4) | | | 3,969 | | | | 3,969 | |
Total number of skilled nursing units | | | 4,240 | | | | 4,240 | |
| | | | | | | | |
Total number of senior living units | | | 22,878 | | | | 21,926 | |
| | | | | | | | |
Senior living revenues: | | | | | | | | |
Assisted and independent living communities | | $ | 198,957 | | | $ | 183,273 | |
Skilled nursing communities | | | 65,561 | | | | 65,808 | |
Other(5) | | | 2,184 | | | | 1,806 | |
Total senior living revenues | | $ | 266,702 | | | $ | 250,887 | |
| | | | | | | | |
| | | | | | | | |
Senior living data: | | | | | | | | |
Assisted and independent living communities occupancy | | | 86.5 | % | | | 86.7 | % |
Assisted and independent living communities ADR | | $ | 137.08 | | | $ | 132.77 | |
Assisted and independent living communities ADR % growth | | | 3.2 | % | | | | |
| | | | | | | | |
Skilled nursing communities occupancy | | | 84.6 | % | | | 86.6 | % |
Skilled nursing communities ADR | | $ | 203.15 | | | $ | 196.46 | |
Skilled nursing communities ADR % growth | | | 3.4 | % | | | | |
| | | | | | | | |
Rehabilitation hospital data: | | | | | | | | |
Rehabilitation hospital units | | | 321 | | | | 321 | |
Rehabilitation hospital occupancy | | | 54.7 | % | | | 62.2 | % |
| | | | | | | | |
(1) | Excludes data for institutional pharmacy operations and discontinued senior living operations. |
| |
(2) | Communities are categorized by the type of living units which constitute a majority of the total living units at the community. |
| |
(3) | Includes 2,036 and 1,896 skilled nursing units in communities where assisted living and independent living services are the predominant services provided for the three months ended March 31, 2010 and 2009, respectively. |
| |
(4) | Includes 87 assisted living and independent living units in communities where skilled nursing services are the predominant services provided for the three months ended March 31, 2010 and 2009. |
| |
(5) | Other senior living revenues relates primarily to rehabilitation and other specialty service revenues provided at residential facilities and does not include revenues from institutional pharmacy or rehabilitation hospital operations. |
Supplemental Information, page 7 of 7
FIVE STAR QUALITY CARE, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(in thousands, except per share data)
Reconciliation of income from continuing operations to earnings before interest, taxes, depreciation and amortization, or EBITDA, and EBITDA excluding certain items for the three months ended March 31, 2010 is outlined below. EBITDA and EBITDA excluding certain items are not financial measures determined according to U.S. generally accepted accounting principles, or GAAP. We consider EBITDA and EBITDA excluding certain items to be a meaningful disclosure because we believe that the inclusion of these non-GAAP financial measures may help investors to gain a better understanding of changes in our core operating results, and can also help investors who wish to make comparisons between us and other companies on both a GAAP and a non-GAAP basis. EBITDA and EBITDA excluding certain items as presented may not, however, always be co mparable to amounts calculated by other companies. These non-GAAP financial measures are used by management to evaluate financial performance and resource allocation for our communities and for us as a whole and for comparing such performance to that of prior periods and to the performance of our competitors. This information should not be considered as an alternative to net income or any other financial operating or performance measure established by GAAP.
| | For the three months | |
| | ended March 31, | |
| | 2010 | | | 2009 | |
Income from continuing operations | | $ | 4,306 | | | $ | 25,053 | |
Add: interest and other expense | | | 772 | | | | 1,180 | |
Add: income tax expense | | | 493 | | | | 516 | |
Add: depreciation and amortization | | | 4,099 | | | | 4,174 | |
Less: interest, dividend and other income | | | (663 | ) | | | (1,131 | ) |
EBITDA | | | 9,007 | | | | 29,792 | |
Add: impairment of certain investments | | | - | | | | 2,947 | |
Add: unrealized loss on UBS put right related to auction rate securities | | | 670 | | | | 3,526 | |
Less: unrealized gain on investments in trading securities | | | (669 | ) | | | (3,516 | ) |
Less: gain on early extinguishment of debt | | | - | | | | (25,125 | ) |
EBITDA excluding certain items | | $ | 9,008 | | | $ | 7,624 | |