undetermined vendor, $2,000 offering costs to printers, legal and accountants and $11,000 to $24,000 in working capital for general expenses as may arise. We will recognize revenues as earned.
We will begin work on the car as we raise our funds under this offering. $8,000 will be allocated to mechanical upgrades on the wheel assemblies and $2,000 for offering costs. If we raise only $10,000, we could not pay off any loans and would not have any money available for general expenses. We would be able to operate the car but would need additional funds to market it, develop our website and have cash available for any additional repairs.
Our cash position at June 30, 2002 was $82.45 and our president has invested $56,000 in equity of the company and has loaned us $45,088 and our director Mr. Craig Stewart has invested $10,500 in equity of the company and has loaned us $4,500. Our prepaid expenses at June 30, 2002 include $500 Insurance, $5280, prepaid repairs and $3,000 prepaid storage.
Our financial statements reflect a $95,720 cost which includes the $94,600 purchase price and the cost of transportation to move our car to Dallas. The $1,365 furniture was the purchase and installation of an antique 1920's art deco buffet in the lounge. Our depreciation expense fo $11,000 is calculated by our auditors using a five to ten year life on a straight line basis.
We had $10,003 of expenses for the period ending June 30, 2002 with these expenses including, $1,118 for interest, $4,923 depreciation expense, $1,320 for insurance, $500 for AAPRCO annual membership, $1,872 for repairs and maintenance, and $270 for miscellaneous. Our loss for the 6 months ending June 30, 2002 was $10,003 and our accumulated deficit is $26,965, since inception.
We had zero revenues during the 6 month period ending June 20, 2002 as compared to $750 for the period ending June 20, 2001. This decrease in revenues we primarily due to the fact that our car was being repaired.
Our financial transactions to date have been the sale of 950,000 common shares to our directors at $0.07 per share and the issuance of 50,000 shares at $0.07 to three individuals, Steven Holmes, in exchange for legal services, Debbie Taylor, in exchange for bookkeeping and edgarizing services, and Michael Young in exchange for management consulting services.
We believe that our one employee can operate this business, since much of the work will be contracted out. Mr. Nichols estimates working an average of 5 - 15 hours per week. We do not anticipate hiring any more employees over the next twelve months, however if revenues justify the same, we may hire more employees.
We have not had any cash or stock paid to our 2 directors for services rendered to our company.
We are conducting this offering, in part, because we believe that an early registration of our equity securities will minimize some of the barriers to capital formation that otherwise exist. By having a registration statement in place and by being a reporting company under the federal securities laws, we believe that we will be in a better position, either to conduct a future public offering of our securities or to undertake a private placement with registration rights, than if we were a privately held company. Registering our shares may help minimize the liquidity discounts we may otherwise have to take in a future financing because investors should have a high degree of confidence that the Rule 144(c)(1) public information requirement will be satisfied and a public market will exist to effect Rule 144(g) broker transactions.
We believe that the cost of registering our securities, and undertaking the required disclosure obligations will be more than offset by being able to get better terms for future financing efforts. No
15specific investors have been identified, but our management has general knowledge of an investor class interested in investing in companies that have some measure of liquidity.
DESCRIPTION OF PROPERTYIn March 2001, we acquired our 1928 Pullman business railcar. Our car was originally the Michigan Southern business car #1 and was used as transportation and offices for the railroad's top executives. The car's floor plan consists of 4 bedrooms, 4 bathrooms with showers, a dining room capable of seating up to 10, a lounge area that seats up to 14, a fully equipped kitchen and a rear brass railed outdoor platform that will seat 4. The car has electric heat and air conditioning, carries 250 gallons of water, has its own self contained sewage treatment equipment and a 65-kilowatt electric generating system for use when the car is not in passenger train service. Our car has a rich history, having served the top executives of the Michigan Central, New York Central, Penn Central, Conrail and CSX railroads. The Philadelphia is a good car for charter due to its fairly rare combination of sleeping, shower, kitchen, dining, lounge and rear outdoor platform facilities.
Our car will be located in Dallas Texas at John's Trains, 800 Jaguar Lane and is in good mechanical and cosmetic condition. We own our car free of any liens or other encumbrances. There are no material agreements regarding any third party use or ownership of the car. We advanced $3,000 to John's Train's which we have booked as prepaid rent.
Our principal office is presently at 2603 Fairmount, Suite 200, which is the location of our president's business. We presently do not pay any rent or have a lease as our business does not require any space for staff or other facilities up to this time.
Our Pullman car is the only property we will require to operate our business for the foreseeable future. If sufficient demand exists, we could add additional cars, but we do not have any present plans to do so. Our 1928 Pullman is our sole property and we currently have no plans to purchase any other properties.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONSOn March 30, 2001, we signed a promissory note with our President and Director Douglas R. Nichols, whereby Mr. Nichols agreed to loan us up to $100,000, in his sole and absolute discretion, of which $37,000, ($47,225 unaudited as of June 30, 2002) has been loaned and is outstanding, and a promissory note with our Director Craig Stewart, whereby Mr. Stewart agreed to loan us up to $15,000, in his sole and absolute discretion, of which $4,647 has been loaned and is outstanding. The loan proceeds were used by the company to purchase our 1928 Pullman. The interest rate on the notes is 5% per annum. The notes are dated March 30, 2001, and are due on demand by Messrs. Nichols and Stewart but if no demand is made then principal and interest are due on or before March 31, 2004. Both Messrs. Nichols and Stewart have told us that they do not intend to seek repayment of their loans prior to March 31, 2004. If we sell at least 50% of the shares, we will repay Messrs. Nichols and Stewart $15,000 of the amount due to them and will proportionately increase the amount we repay up to $52,000, including interest, of such borrowed amount if we sell all of the shares.
We believe the terms of the loan from Messrs. Nichols and Stewart are more favorable than might otherwise be available to a company with few assets and no operating history; many commercial banks would not even consider such a loan. We believe the interest rate of 5% we are paying on the note is lower than the market rate for loans of this size and type.
We do not have any plans to acquire any assets from related parties. We have not engaged any promoters.
16First London Securities rented the car for $750 for a daytime function for 30 people. Our director and officer, Mr. Nichols, is also president of First London Securities Corporation.
Our management founded our corporation. Our management also inspected, evaluated, bid on, purchased and delivered our car. Our management has also assessed the work required to refurbish the car and interviewed potential contractors. Our management has written and edgarized, this registration statement and selected and worked with the auditors and attorneys, who will assist in making our filings with the Securities and Exchange Commission. Our management analyzed and procured insurance, performed labor on the car, bought and supervised the installation of furniture, joined AAPRCO and have educated themselves in the restoration, operation and leasing of the car.
MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERSThis is our initial public offering so there is currently no public trading market for our common stock. We hope to have a market maker apply to have our common stock prices listed on the bulletin board maintained by National Association of Securities Dealers. To be eligible to have our common stock quoted on the bulletin board, we will be required to file with the Securities and Exchange Commission periodic reports required by the Securities and Exchange Act of 1934 and thus be a "reporting" company, a step we will attempt to accomplish after the effective date of this registration statement.
None of our common stock is subject to outstanding options or rights to purchase nor do we have any securities that are convertible into our common stock. We have not agreed to register any our stock for anyone nor do we presently have in effect employee stock options or benefit plans that would involve the issuing of additional shares of our common stock. As of June 30, 2002, there were 1,000,000 shares issued and outstanding. All of these shares were issued under section 4 (2 of the Securities Act of 1933) and are, therefore, restricted securities and subject to the re-sale restrictions of Rule 144. As of June 30, 2002, we had five shareholders, only two of whom, our directors, own more than 5%.
We have never paid dividends and do not expect to declare any in the foreseeable future. Instead, we expect to retain all earnings for our growth. Although we have no specific limitations on our ability to pay dividends, the corporate law of Nevada, the State under which we are organized, limits our ability to pay dividends to those instances in which we have earnings and profits. If we are unable to achieve earnings and profits in a sufficient amount to satisfy the statutory requirements of Nevada, no dividends will be made, even if our Board of Directors wanted to pay dividends. Investors should not purchase shares in this offering if their intent is to receive dividends.
17
EXECUTIVE COMPENSATIONThe following table shows the compensation of the named executive officers since the inception of our company in 2001:
SUMMARY COMPENSATION TABLE
Long Term Compensation
Annual Compensation Awards Payouts
(A) (B) (C) (D) (E) (F) (G) (H) (I)
Name and Year Sal- Bonus Other Restricted Securities LTIP All Other
Principal ary Annual Stock underlying Payouts Compen-
Position Compen- Awards Options/ ($) sation
sation ($) SARs (#)
Douglas 2001 0 0 0 0 0 0 0
R.
Nichols,
President
Douglas 2002 0 0 0 0 0 0 0
R.
Nichols,
President
Craig 2001 0 0 0 0 0 0 0
Stewart,
Director
Craig 2002 0 0 0 0 0 0 0
Stewart,
Director
We currently have one employee, Douglas R. Nichols. As of January 1, 2002, we suspended reflecting Mr. Nichols' services at $100 monthly in our financial statements as contributed capital and expensing an equal amount in our statement of operations, however if our annual gross rental revenues exceed $25,000, we expect to pay Mr. Nichols a salary of $100 monthly beginning at that time.
No officer or director has received any remuneration from us other than as set forth above. Although we have no current plan in existence, we may adopt a plan to pay or accrue compensation to our officers and directors for services rendered. We have no stock option, retirement, incentive or profit sharing plan or program for the benefit of officers, directors or employees but our Board of Directors may recommend the adoption of one or more of such programs in the future.
FINANCIAL STATEMENTSThe following are our financial statements, with independent auditors' report, for the period ending December 31, 2001 and unaudited for the six month period ending June 30, 2002.
18
DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
FINANCIAL STATEMENTS
TABLE OF CONTENTS
Page
----
Report of Independent Certified Public Accountants F-2
Balance Sheets as of December 31, 2001, June 30, 2002 (Unaudited) F-3
Statements of Operations for the Period March 5, 2001, (Inception) to
December 31, 2001, for the Period March 5, 2001 (Inception) to June 30, 2002 (Unaudited), the
Six Months Ended June 30, 2002 (Unaudited), and for the Period
March 5, 2001 (Inception) to June 30, 2001 (Unaudited) F-4
Statements of Stockholders' Equity for the Period March 5, 2001, (Inception) to
December 31, 2001 and the Six Months Ended June 30, 2002 (Unaudited) F-5
Statements of Cash Flows for the Period March 5, 2001, (Inception) to
December 31, 2001, for the Period March 5, 2001 (Inception) to June 30, 2002 (Unaudited), the
Six Months Ended June 30, 2002 (Unaudited), and for the Period
March 5, 2001 (Inception) to June 30, 2001 (Unaudited) F-6
Notes to Financial Statements F-7
F-1
Killman, Murrell & Company P.C.Certified Public Accountants
505 N. Big Spring, Suite 603 1931 E. 37th Street, Suite 7 4049 St. Christopher
Midland, Texas 79701 Odessa, Texas 79762 Dallas, Texas 75287
(915) 686-9381 (915) 363-0067 (972) 862-3975
Fax (915) 684-6722 Fax (915) 363-0376 Fax (972) 862-7894
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
Stockholders and Board of Directors
Dallas Railroad Company, Inc.
Dallas, Texas 75201
We have audited the accompanying balance sheet of Dallas Railroad Company, Inc. (a development stage company) as of December 31, 2001, and the related statements of operations, stockholders’ equity and cash flows for the period from March 5, 2001 (inception) to December 31, 2001. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Dallas Railroad Company, Inc. (a development stage company) at December 31, 2001, and the results of its operations and its cash flows, for the period from March 5, 2001 (inception) to December 31, 2001 in conformity with auditing standards generally accepted in the United States of America.
Killman, Murrell & Co., P.C.
Dallas, Texas
June 17, 2002
F-2
DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
BALANCE SHEETS
ASSETS
December 31, 2001 June 30, 2002
----------------- -------------
CURRENT ASSETS (Unaudited)
Cash $ 582 $ 82
Prepaid Expenses 4,153 8,780
----------- -----------
TOTAL CURRENT ASSETS 4,735 8,862
----------- -----------
RAILCAR, FURNITURE AND FIXTURES
Railcar 95,720 95,720
Furniture & Fixtures 1,365 1,365
----------- -----------
97,085 97,085
Less Accumulated Depreciation (5,667) (10,590)
----------- -----------
NET RAILCAR, FURNITURE & FIXTURES 91,418 86,495
----------- -----------
TOTAL ASSETS $ 96,153 $ 95,357
=========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
STOCKHOLDERS' PAYABLE $ 42,665 $ 51,872
----------- ------------
STOCKHOLDERS' EQUITY
Common Stock $0.001 Par Value; Authorized 20,000,000 Shares;
Issued and Outstanding 1,000,000 Shares 1,000 1,000
Paid-In-Capital 69,450 69,450
Deficit Accumulated During the Development Stage (16,962) (26,965)
----------- ------------
TOTAL STOCKHOLDERS' EQUITY 53,488 43,485
----------- ------------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY $ 96,153 $ 95,357
=========== ============
The accompanying notes are anintegral part of these financial statementsF-3
DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF OPERATIONS
March 5, 2001 March 5, 2001 Six Months March 5, 2001
(Inception) to (Inception) to Ended (Inception) to
December 31, 2001 June 30, 2002 June 30, 2002 June 30, 2001
----------------- -------------- ------------- ---------------
(Unaudited) (Unaudited) (Unaudited)
REVENUES $ 750 $ 750 $ - $ 750
GENERAL AND ADMINISTRATIVE
EXPENSES 16,547 25,432 8,885 7,600
------------ ------------ ------------ -----------
(LOSS) BEFORE OTHER
EXPENSE AND INCOME TAX (15,797) (24,682) (8,885) (6,850)
------------ ------------ ------------ -----------
OTHER EXPENSE
Interest Expense 1,165 2,283 1,118 426
------------ ------------ ------------ -----------
(LOSS) BEFORE INCOME TAX (16,962) (26,965) (10,003) (7,276)
------------ ------------ ------------ -----------
INCOME TAX - Note 4 - - - -
------------ ------------ ------------ -----------
NET (LOSS) $ (16,962) $ (26,965) $ (10,003) $ (7,276)
============ ============ ============ ============
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES 1,000,000 1,000,000 1,000,000 1,000,000
============ ============ ============ ============
(LOSS) PER COMMON SHARE $ (0.02) $ $ (0.01) $ (0.01)
=========== ============ =========== ===========
The accompanying notes are an integralpart of these financial statementsF-4
DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE PERIOD MARCH 5, 2001 (INCEPTION)TO DECEMBER 31, 2001 AND THE SIXMONTHS ENDED JUNE 30 2002 (UNAUDITED)
Common Stock
-----------------
Number Of Paid-In- Retained
Shares Amount Capital (Deficit) Total
------------- ------ ----------- ------------- --------
BALANCE, MARCH 5, 2001
(Inception) - $ - $ - $ - $ -
Issuance of Common Stock for
Debt Reduction, Consulting,
and Legal Services 1,000,000 1,000 69,450 - 70,450
Net (Loss) - - - (16,962) (16,962)
----------- ------ --------- -------- ---------
BALANCE DECEMBER 31, 2001 1,000,000 1,000 69,450 (16,962) 53,488
==
Net (Loss) (Unaudited) - - - (10,003) (10,003)
----------- ------ --------- -------- ---------
BALANCE JUNE 30, 2002
(UNAUDITED) 1,000,000 $1,000 $ 69,450 $(26,965) $ 43,485
========= ====== ======== ======== =========
The accompanying notes are an integralpart of these financial statements.F-5DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)STATEMENTS OF CASH FLOWS March 5, 2001 March 5, 2001 Six Months March 5, 2001
(Inception) to (Inception) to Ended (Inception) to
December 31, 2001 June 30, 2002 June 30, 2002 June 30, 2001
----------------- --------------- ------------- -------------
CASH FLOW FROM OPERATING ACTIVITIES (Unaudited) (Unaudited) (Unaudited)
Net (Loss) $ (16,962) $ (26,965) $ (10,003) $ (7,276)
Adjustments to Reconcile Net (Loss) to Net Cash
From Operating Activities
Depreciation 5,667 10,590 4,923 798
Issuance of Common Stock for Consulting
and Legal Services 3,950 3,950 - 3,500
Changes in Current Assets and Liabilities
Accounts Receivable - - - (750)
Prepaid Expenses (4,153) (8,780) (4,627) -
Cash Overdraft - - - 22
--------- --------- --------- ---------
NET CASH FLOW USED BY
OPERATING ACTIVITIES (11,498) (21,205) (9,707) (3,706)
--------- --------- --------- ---------
CASH FLOW FROM INVESTING ACTIVITIES
Purchase of Railcar, Furniture and Fixtures (97,085) (97,085) - (95,720)
--------- --------- --------- ---------
NET CASH FLOW USED BY
INVESTING ACTIVITIES (97,085) (97,085) - (95,720)
--------- --------- --------- ---------
CASH FLOW FROM FINANCING ACTIVITIES
Loan From Stockholders 109,165 118,372 9,207 99,426
--------- --------- --------- ---------
NET CASH FLOW USED BY
FINANCING ACTIVITIES 109,165 118,372 9,207 99,426
--------- --------- --------- ---------
NET INCREASE (DECREASE) IN CASH 582 82 (500) -
CASH AT BEGINNING OF PERIOD - - 582 -
--------- --------- --------- ---------
CASH AT END OF PERIOD $ 582 $ 82 $ 82 $ -
========= ========= ========= =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash Paid During the Year For
Interest $ - $ - $ - $ -
========== ========== ========== ==========
Income Tax $ - $ - $ - $ -
========== ========== ========== ==========
SUPPLEMENTAL SCHEDULE OF NON-CASH
INVESTING AND FINANCING ACTIVITIES
Issuance of Common Stock $ 1,000 $ 1,000 $ - $ 1,000
Paid-In-Capital 65,500 65,500 - 65,500
Decrease in Stockholders' Payable (66,500) (66,500) - (66,500)
---------- ---------- ---------- ----------
$ - $ - $ - $ -
The accompanying notes are an integralpart of these financial statements.F-6
DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS(Including Notes Applicable to the Unaudited Period)
DECEMBER 31, 2001
NOTE 1: DEVELOPMENT STAGE COMPANY
Dallas Railroad Company, Inc. (a development stage company) (the “Company”) was incorporated under the laws of the State of Nevada on March 5, 2001. In March 2001, the Company acquired a 1928 Pullman Business Car to be renovated and offered for lease on a short or long-term basis to the general public, corporations, and charitable organizations for trips or on a stationary basis. The Company has been in the development stage since inception and is devoting substantially all of its efforts to financial planning, raising capital, renovating, and marketing.
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES
Year End
The Company has elected a December 31 year-end.
Revenue Recognition
Revenue from leasing the railcar and the related costs of sales are recognized as incurred on the accrual method of accounting.
Railcar, Furniture and Fixtures
Railcar, furniture and fixtures are carried at cost, which was equal to its fair value at the time of acquisition. Depreciation is computed principally on the straight-line method using estimated useful lives of ten years for the railcar and improvements to the railcar and five years for the furniture and fixtures. The railcar is being depreciated over a period of ten years, which is an estimate of its useful life based on the age of the railcar and the period which services are expected to be rendered.
Major renewals and betterments are added to the property and equipment accounts while the cost of repairs and maintenance is charged against income in the period incurred. Cost of assets, retired or otherwise disposed of, and the applicable accumulated depreciation is removed from the accounts, and the resultant gain or loss, if any, is reflected in operations.
Income Taxes
The Company provides for income taxes by utilizing the asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.
Use of Estimates and Assumptions
Management uses estimates and assumptions in preparing financial statements in accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses. Actual results could vary from the estimates that were used.
F-7DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS(Including Notes Applicable to the Unaudited Period)
(CONTINUED)
DECEMBER 31, 2001
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES (CONTINUED)
Net Income (Loss) Per Common Share
Net income (loss) per common share is based on the weighted average number of common shares outstanding during each respective year. Common stock equivalents that would have had an anti-dilutive effect were excluded from the calculation.
Cash and Cash Equivalents
For the purpose of reporting cash flows, the Company considers cash in operating bank accounts, demand deposits, and cash on hand as cash and cash equivalents.
Financial Instruments
The Company’s financial instruments include cash, cash equivalents, other current assets, and stockholders’ payable. The carrying amounts of these financial instruments have been estimated by management to be approximate fair value.
Long-Lived Assets
Effective March 5, 2001, the Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 144, “Accounting for the Impairment or Disposal of Long Lived Assets.” In accordance with SFAS No. 144, long lived assets to be held and used by the Company are reviewed to determine whether any events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. For long lived assets to be held and used, the Company bases its evaluation on such impairment indicators as the nature of the assets, the future economic benefit of the assets, any historical or future profitability measurements, as well as other external market conditions or factors that maybe present. If such impairment indicators are present or other factors exist that indicate that the carrying amount of the asset may not be recoverable, the Company determines whether an impairment has occurred. If an impairment has occurred, the Company recognizes a loss for the difference between the carrying amount and the estimated value of the asset. The Company believes no impairment of the value of the railcar has occurred since its purchase in May 2001.
F-8DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS(Including Notes Applicable to the Unaudited Period)
(CONTINUED)
DECEMBER 31, 2001NOTE 3: RELATED PARY TRANSACTIONS
The following is a summary of transactions with officers and directors of the Company.
> – In March 2001, a current officer and director of the Company extended a five percent (5%) demand note to the Company in the amount of $100,000. If no demand is made, the note is due and payable in full, including interest, eighteen (18) months after the date of the note. The amount due on the note payable at December 31, 2001 and June 30, 2002, was $38,132 and $47,225, including $1,132 and $2,136 of accrued interest, respectively. In March 2001, 800,000 shares of the Company’s common stock, valued at $56,000, was issued as partial payment of the note.
– In March 2001, a director of the Company loaned the Company $15,000 on a five percent (5%) demand note. If no demand is made, the note is due and payable in full, including interest, eighteen (18) months after the date of the note. The amount due on the note payable at December 31, 2001 and June 30, 2002, was $4,533 and $4,647, including $33 and $147 of accrued interest, respectively. In March 2001, 150,000 shares of the Company’s common stock, valued at $10,500, were issued as partial payment of the note.
– Sales in the amount of $750 were made to a company related to Dallas Railroad Company, Inc. through common ownership.
– The current officer and director of the Company does not receive a salary from the Company; however, the value of his services in the amount of $900 was recorded as an expense and contributed capital of the Company for the period from March 5, 2001 (Inception) to December 31, 2001. No additional compensation to this officer and director will be recorded until annual revenues exceed $25,000; therefore, no amount was recorded as compensation for the six-month period ended June 30, 2002.
–The Company has no office facility; therefore, no rent has been recorded.
F-9DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS(Including Notes Applicable to the Unaudited Period)(CONTINUED)>DECEMBER 31, 2001
NOTE 4: FEDERAL INCOME TAXES
Total income tax benefit (expense) is less than the amount computed by multiplying earnings before income taxes by the statutory federal income tax rate. The reasons for these differences and the related tax effects at December 31, 2001, are:
Tax Benefit at Statutory Rates (34%) $ 5,767
Differences Resulting From Non-Deductible Expenses 2,789
Net Operating Loss Carryforward Benefit Valuation Allowance (8,556)
----------
Net Income Tax Benefit $ -
==========
The components of the deferred tax assets are as follows:
Deferred Tax Assets
Net Operating Loss Carryforward $ 8,556
Depreciation (2,789)
----------
Total Deferred Tax Asset 5,767
Less Valuation Allowance (5,767)
-----------
$ -
There were no deferred tax liabilities at December 31, 2001.
At December 31, 2001, federal tax net operating loss carryforwards were approximately $25,000 and were available to offset future taxable income. Net operating loss carryforwards begin to expire in 2021.
NOTE 5: SIGNIFICANT CONCENTRATIONS OF CREDIT RISK
The Company maintains its cash balances at various financial institutions. The balances are insured by the Federal Deposit Insurance Corporation up to $100,000. At December 31, 2001 and June 30, 2002, the Company’s cash balances did not exceed the federally insured limit.
NOTE 6: INTERIM FINANCIAL INFORMATION
The balance sheet as of June 30, 2002 and the statements of operations, stockholders’ equity, and cash flows for the six months ended June 30, 2002 have been prepared by the Company without audit. In the opinion of management, such statements include all adjustments (consisting solely of normal recurring adjustments) necessary to a fair presentation of the financial position, results of operations and cash flows of the Company for all periods presented. The results of operations for interim periods are not necessarily indicative of the results to be obtained for the full fiscal year.
F-10Part II - Information not required in prospectusIndemnification of directors and officers
Article Eight of the Articles of Incorporation and Article Nine of the Bylaws of the Company provide that the Company shall indemnify, to the maximum extent allowed by Nevada law, any person who is or was a Director, Officer, agent or employee of the corporation, and any person who serves or served at the Company's request as a Director, Officer, agent, employee, partner or trustee of another corporation, partnership, joint venture, trust or other enterprise. An officer or director of the Company could take the position that this duty on behalf of the Company to indemnify the director or officer may include the duty to indemnify the officer or director for the violation of securities laws.
Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the “Act”) may be permitted to directors, officers and controlling persons of the Company pursuant to the Company's Articles of Incorporation, Bylaws, Nevada law or otherwise, the Company has been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Company of expenses incurred or payed by a director, officer or controlling person of the Company and the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Company will, unless in the opinion of its counsel the matter has been settled by a controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
Changes in and disagreements with Accountants on Accounting andFinancial Disclosure
We have never changed our accountants and have never had any disagreements with our accountants over any financial disclosure regarding our company.
1
OTHER EXPENSES OF ISSUANCE AND DISTRIBUTIONThe following is an itemized list of the estimate by the Company of the expenses of the offering:
Type of Expense Amount
--------------- ------
Printing $ 250.00
Accounting Fees $ 750.00
Attorney's Fees and Filing Fees $ 800.00
Mailing $ 200.00
TOTAL $2,000.00
RECENT SALES OF UNREGISTERED SECURITIESOn or about March 5, 2001, the Company was incorporated under the laws of the State of Nevada. Effective as of March 6, 2001, we issued a total of 800,000 shares at $0.07 per share for a total of $56,000of our common stock to the founder of our Company, Douglas R. Nichols and 150,000 shares at $0.07 per shares for a total of $10,000 to Craig5 Stewart. The federal exemption we relied upon in issuing the securities was Section 4(2) of the Securities Act. The Section 4(2) exemption was available to us because we did not solicit any investment in the company and instead simply issued shares to our founders, Mr. Nichols and Mr. Stewart. In addition, given Mr. Nichols' and Mr. Stewart's involvement in the establishment of the company, they had access to such information as they deemed necessary to fully evaluate an investment in our company. In addition, the issuance of the shares of stock to Messrs. Nichols and Stewart were exempt under the laws of the State of Texas, the State in which Mr. Nichols and Mr. Stewart reside, pursuant to Section 5 I. (a) of the Texas Securities Act. Section 5 I. (a) of the Texas Securities Act provides that the provisions of the Texas Securities Act shall not apply to the sale of any security by the issuer thereof so long as the total number of security holders of the issuer thereof does not exceed thirty-five (35) persons after taking such sale into account; and such sale is made without any public solicitation or advertisements.
On March 6, 2001, Steven Holmes was issued a total of 25,000 shares at $0.07 per share for a total of $1,750 of our common stock for legal services. On March 6, 2001, Debbie Taylor was issued a total of 15,000 shares at $0.07 per shares for a total of $1,050 for bookkeeping and edgarizing. On March 6, 2001, Michael Young was issued a total of 15,000 shares for a total of $1,050 for management consulting services.
ExhibitsAttached to this registration are the exhibits required by Item 601 of Regulation S-B.
2
UNDERTAKINGSThe Company does not presently anticipate using an underwriter in conducting this offering; if the company changes its plan and utilizes an underwriter, the Company will provide to the underwriter, at the closing specified in any underwriting agreement, certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser.
Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the "Act") may be permitted to directors, officers and controlling persons of the Company pursuant to the Company's Articles of Incorporation, Bylaws, Nevada law or otherwise, the Company has been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Company of expenses incurred or payed by a director, officer or controlling person of the Company and the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Company will, unless in the opinion of its counsel the matter has been settled by a controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
3SIGNATURES
In accordance with the requirements of the Securities Act of 1933, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements of filing on Form SB-2 and authorized this registration statement to be signed on its behalf by the undersigned, in the City of Dallas, State of Texas on October 23, 2002.
(Registrant) Dallas Railroad Company
By (Signature and Title): /s/ Douglas R. Nichols
Douglas R. Nichols, President
In accordance with the requirements of the Securities Act of 1933, this registration statement was signed by the following persons in the capacities and on the dates stated.
(Signature) /s/ Douglas R. Nichols
Douglas R. Nichols
(Title) President and Director
(Date) October 23, 2002
(Signature) /s/ Craig Stewart
Craig Stewart
(Title) Director
(Date) October 23, 2002
4