Over the next twelve months we expect our ongoing quarterly expenses will include rent of $450, general and administrative expenses of approximately $1700, railcar insurance expense of $750, depreciation of $2500, interest expense of $700, web site development of $250, and marketing expense of $250.
No amount of the proceeds raised from this offering will be used to pay salaries. In addition, no shares given under this offering will be used to pay any salaries, past or present. If our annual gross rental revenues exceed $25,000, we expect to begin at that time to pay our president, Mr. Stewart a salary of $100 monthly.
Our business plan, if we are successful in generating net profits from our activities, is to increase our marketing effort, possibly purchase an additional railroad car and attempt to grow our company in an orderly way. If we are successful in raising the entire $175,000 proposed to be raised in this offering, we expect it to be sufficient to allow us to conduct business for at least a one year period.
If we raise less than $175,000, our plan is to reduce any repayment of the loans and reduce expenditures on the interior upgrade. The interior upgrades, such as new window treatments, artwork, painting, and carpeting are cosmetic in nature, and would improve the appearance, but they are not essential to our business operation. The mechanical upgrades of the wheel assemblies are estimated at $30,000 by John's Trains Inc. This work will replace any worn components and should last at least 10 years or over 500,000 miles.
If we raise less than $43,750 from this offering, we will spend those funds we have available on the following items, arranged in order of priority: offering expenses, mechanical renovations, marketing expenses and then web site development.
Our expected sources of income are from the rental of the car to individuals, groups, corporations, non profit organizations, and travel agents on a short and long term basis. We expect our expenses to include $35,000 to $70,000 in car rehabilitation, $3,000 in insurance, $1,000 in marketing expense, $1,000 for internet website development to an as yet undetermined vendor, $2,000 offering costs to printers, legal and accountants and $1,750 to $23,000 in working capital for general expenses as may arise. Our expenses per trip will include labor, transportation expense, food and beverage, and repairs or maintenance as may be required. These costs are contingent upon the length and duration of any given trip and any extras stipulated by the customer. We will recognize revenues as earned.
We have begun work on the car. $35,000 will be allocated to mechanical upgrades on the wheel assemblies couplers and frames, and $2,000 for offering costs. If we raise only $43,750, we could not pay off any loans and would not have any money available for general expenses. We would be able to operate the car but would need additional funds to effectively market it, develop our website and have cash available for any additional repairs.
Our cash position at December 31, 2003 was $18,165. As of December 31, 2003, our president has invested $10,500 in equity of the company and has loaned us $5,200 and a control person, Mr. Nichols, has invested $56,000 in equity of the company and has loaned us $70,702. Our prepaid expenses at December 31, 2003 totaled $7,991 consisting of insurance, prepaid repairs and prepaid storage.
Our financial statements reflect a $95,720 cost which includes the $94,600 purchase price and the cost of transportation to move our car to Dallas. The $1,365 spent on furniture was the purchase and installation of an antique 1920's art deco buffet in the lounge. Our
15
depreciation expense of $15,512 is calculated by our auditors using a five to ten year life on a straight line basis.
We had $16,636 of expenses for the 12 month period ending December 31, 2003 with these expenses including amounts for interest, depreciation expense, insurance, AAPRCO annual membership dues, repairs and maintenance, and miscellaneous other expenses. Our loss for the 12 months ending December 31, 2003 was $4,636 and our accumulated deficit is $44,623 since inception.
We had zero revenues during the 12 month period ending December 31, 2003 as compared to $0 for the period ending December 31, 2002. This lack in revenues was primarily due to the fact that our car was being serviced in Texas and therefore was not available for lease. We had $12,000 in consulting income for the 12 month period ending December 31, 2002. During 2003, we provided consulting services to DGN Securities, a company partially owned by Douglas Nichols, our major shareholder, for which we were paid $12,000. The consulting services we provided consisted of general business advice from our President as well as direction as to how our plan of renting out our rail car might assist DGN in the development of its business relationships.
Our financial transactions to date have been the sale of 950,000 common shares to our director and control person at $0.07 per share and the issuance of 50,000 shares at $0.07 to three individuals, Steven Holmes, in exchange for legal services, Debbie Taylor, in exchange for bookkeeping and edgarizing services, and Michael Young in exchange for management consulting services.
We believe that our one employee can operate this business, since much of the work will be contracted out. Mr. Stewart estimates working an average of 5 - 15 hours per week. We do not anticipate hiring any more employees over the next twelve months, however if revenues justify the same, we may hire more employees.
We have not had any cash or stock paid to our director for services rendered to our company.
We are conducting this offering, in part, because we believe that an early registration of our equity securities will minimize some of the barriers to capital formation that otherwise exist. By having a registration statement in place and by being a reporting company under the federal securities laws, we believe that we will be in a better position, either to conduct a future public offering of our securities or to undertake a private placement with registration rights, than if we were a privately held company. Registering our shares may help minimize the liquidity discounts we may otherwise have to take in a future financing because investors should have a high degree of confidence that the Rule 144(c)(1) public information requirement will be satisfied and a public market will exist to effect Rule 144(g) broker transactions.
We believe that the cost of registering our securities, and undertaking the required disclosure obligations will be more than offset by being able to get better terms for future financing efforts. No specific investors have been identified, but our management has general knowledge of an investor class interested in investing in companies that have some measure of liquidity.
DESCRIPTION OF PROPERTY
16
In March 2001, we acquired our 1928 Pullman business railcar. Our car was originally the Michigan Southern business car #1 and was used as transportation and offices for the railroad's top executives. The railcar is 85 feet long, 10 feet wide, and weighs 115 tons. The railcar's floor plan consists of 4 bedrooms, 4 bathrooms with showers, a dining room capable of seating up to 10, a lounge area that seats up to 14, a fully equipped kitchen and a rear brass railed outdoor platform that will seat 4. The car has electric heat and air conditioning, carries 250 gallons of water, has its own self contained sewage treatment equipment and a 65- kilowatt electric generating system for use when the car is not in passenger train service. The interior upgrades we would like to perform include items such as new window treatments, artwork, painting and carpeting are cosmetic in nature and would improve the appearance or our car but are not essential to our business operation. Our car has a rich history, having served the top executives of the Michigan Central, New York Central, Penn Central, Conrail and CSX railroads. The Philadelphia is a good car for charter due to its fairly rare combination of sleeping, shower, kitchen, dining, lounge and rear outdoor platform facilities.
Our car is currently located in Dallas Texas at John's Trains, 800 Jaguar Lane and is in good mechanical and cosmetic condition. We own our railcar free of any liens or other encumbrances. There are no material agreements regarding any third party use or ownership of the car. We advanced $2,600 to John's Train's which we have booked as prepaid rent.
Our principal office is presently at 2603 Fairmount, Suite 200, which is the location of our founder's business. If this arrangement were to be terminated, we could use our railcar for our corporate headquarters. We presently do not pay any rent or have a lease as our business does not require any space for staff or other facilities up to this time.
Our Pullman car is the only property we will require to operate our business for the foreseeable future. If sufficient demand exists, we could add additional cars, but we do not have any present plans to do so.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONSOn March 30, 2001, we signed a promissory note with control person Douglas R. Nichols, whereby Mr. Nichols agreed to loan us up to $100,000, in his sole and absolute discretion. In March, 2001, 800,000 shares of the Company's common stock, valued at $56,000, was issued as partial payment of this note. In addition, we signed another promissory note with our president and director Craig Stewart, whereby Mr. Stewart agreed to loan us up to $15,000, in his sole and absolute discretion. In March, 2001, 150,000 shares of the Company's common stock, valued at $10,500, were issued as partial payment of this note. As of December 31, 2003, the total amount due and owing with respect to both of these notes is $75,902. The loan proceeds were used by the company to purchase our 1928 Pullman. The interest rate on the notes is 5% per annum. The notes are dated March 30, 2001, and are due on demand by Messrs. Nichols and Stewart but if no demand is made then principal and interest are due on or before March 31, 2007. Both Messrs. Nichols and Stewart have told us that they do not intend to seek repayment of their loans prior to March 31, 2005 and, if not repaid sooner, expect to renew the loans at that time so that they would mature on March 31, 2007. If we sell at least 50% of the shares, we will repay Messrs. Nichols and Stewart $20,000 of the amount due to them and will proportionately increase the amount we repay up to $70,000 including interest, of such borrowed amount if we sell all of the shares.
We believe the terms of the loan from Messrs. Nichols and Stewart are more favorable than might otherwise be available to a company with few assets and no operating history; many commercial banks would not even consider such a loan. We believe the interest rate of 5% we are paying on the note is lower than the market rate for loans of this size and type.
17
We do not have any plans to acquire any assets from related parties. We have not engaged any promoters.
First London Securities rented the car for $750 for a daytime function for 30 people. Our largest shareholder, Mr. Nichols, is also president of First London Securities Corporation.
Our management and control person founded our corporation. Our management also inspected, evaluated, bid on, purchased and delivered our car. Our management has also assessed the work required to refurbish the car and interviewed potential contractors. Our management has written and edgarized this registration statement and selected and worked with the auditors and attorneys who will assist in making our filings with the Securities and Exchange Commission. Our management analyzed and procured insurance, performed labor on the car, bought and supervised the installation of furniture, joined AAPRCO and have educated themselves in the restoration, operation and leasing of the car.
MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERSThis is our initial public offering so there is currently no public trading market for our common stock. We hope to have a market maker apply to have our common stock prices listed on the bulletin board maintained by National Association of Securities Dealers. To be eligible to have our common stock quoted on the bulletin board, we will be required to file with the Securities and Exchange Commission periodic reports required by the Securities and Exchange Act of 1934 and thus be a "reporting" company, a step we will attempt to accomplish after the effective date of this registration statement.
None of our common stock is subject to outstanding options or rights to purchase nor do we have any securities that are convertible into our common stock. We have not agreed to register any of our stock for anyone nor do we presently have in effect employee stock options or benefit plans that would involve the issuing of additional shares of our common stock. As of December 31, 2003, there were 1,000,000 shares issued and outstanding. All of these shares were issued under section 4 (2 of the Securities Act of 1933) and are, therefore, restricted securities and subject to the re-sale restrictions of Rule 144. As of December 31, 2003, we had five shareholders, only two of whom, our director and control person, own more than 5%.
We have never paid dividends and do not expect to declare any in the foreseeable future. Instead, we expect to retain all earnings for our growth. Although we have no specific limitations on our ability to pay dividends, the corporate law of Nevada, the State under which we are organized, limits our ability to pay dividends to those instances in which we have earnings and profits. If we are unable to achieve earnings and profits in a sufficient amount to satisfy the statutory requirements of Nevada, no dividends will be made, even if our Board of Directors wanted to pay dividends. Investors should not purchase shares in this offering if their intent is to receive dividends.
EXECUTIVE COMPENSATIONThe following table shows the compensation of the named executive officers since the inception of our company in 2001:
18
SUMMARY COMPENSATION TABLE
Long Term Compensation
Annual Compensation Awards Payouts
(A) (B) (C) (D) (E) (F) (G) (H) (I)
Name Year Sal- Bonus Other Restricted Securities LTIP All Other
and ary Annual Stock underlying Payout Compen-
Principal Compen- Awards Options/ s ($) sation
Position sation ($) SARs (#)
Douglas 2001 0 0 0 0 0 0 0
R.
Nichols,
President
Douglas 2002 0 0 0 0 0 0 0
R.
Nichols,
President
Craig 2001 0 0 0 0 0 0 0
Stewart,
Director
Craig 2002 0 0 0 0 0 0 0
Stewart,
Director
President
Craig 2003 0 0 0 0 0 0 0
Stewart,
Director
President
We presently pay no salaries, however if our annual gross rental revenues exceed $25,000, we expect to pay Mr. Stewart a salary of $100 monthly beginning at that time
On March 30, 2001, we signed a promissory note with Douglas R. Nichols, whereby Mr. Nichols agreed to loan up to $100,000, in his sole and absolute discretion. In March 2001, 800,000 shares of the Company's common stock, valued at $56,000, was issued as partial payment of the note. In addition, we signed a promissory note with our President and Director Craig Stewart, whereby Mr. Stewart agreed to loan us up to $15,000, in his sole and absolute discretion. In March, 2001, 150,000 shares of the Company's common stock, valued at $10,500, were issued as partial payment of the note. As of December 31, 2003, the total amount due and owing with respect to both of these notes is $75,902.
No officer or director has received any remuneration from us other than as set forth above. Although we have no current plan in existence, we may adopt a plan to pay or accrue
19
compensation to our officers and directors for services rendered. We have no stock option, retirement, incentive or profit sharing plan or program for the benefit of officers, directors or employees but our Board of Directors may recommend the adoption of one or more of such programs in the future.
FINANCIAL STATEMENTSThe following are our financial statements, with independent auditors' report, for the period ending December 31, 2002 and for the period ending December 31, 2003.
20
DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
FINANCIAL STATEMENTS
TABLE OF CONTENTS
Page
Report of Certified Public Accountants F-2
Balance Sheets as of December 31, 2003 and 2002 F-3
Statements of Operations for the Years Ended December 31, 2003 and 2002,
and for the Period March 5, 2001 (Inception) to December 31, 2003 F-4
Statements of Stockholders' Equity for the Period March 5, 2001 (Inception) to
December 31, 2003, and the Years Ended December 31, 2003 and 2002 F-5
Statements of Cash Flows for the Years Ended December 31, 2003 and 2002,
and for the Period March 5, 2001 (Inception) to December 31, 2003 F-6
Notes to Financial Statement F-7
F-1
Killman, Murrell & Company P.C.Certified Public Accountants
505 N. Big Spring, Suite 603 1931 E. 37th Street, Suite 7 4049 St. Christopher
Midland, Texas 79701 Odessa, Texas 79762 Dallas, Texas 75287
(915) 686-9381 (915) 363-0067 (972) 862-3975
Fax (915) 684-6722 Fax (915) 363-0376 Fax (972) 862-7894
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
Stockholders and Board of Directors
Dallas Railroad Company, Inc.
Dallas, Texas 75201
We have audited the accompanying balance sheets of Dallas Railroad Company, Inc. (a development stage company) as of December 31, 2003 and 2002, and the related statements of operations, stockholders’ equity and cash flows for the years ended December 31, 2003 and 2002, and for the period from March 5, 2001, (inception) to December 31, 2003. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Dallas Railroad Company, Inc. (a development stage company) at December 31, 2003 and 2002, and the results of its operations and its cash flows for the years ended December 31, 2003 and 2002, and for the period from March 5, 2001, (inception) to December 31, 2003, in conformity with accounting principles generally accepted in the United States of America.
Killman, Murrell & Co., P.C.
Dallas, Texas
March 10, 2004
F-2
DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
BALANCE SHEETS
DECEMBER 31, 2003 AND 2002
ASSETS
2003 2002
CURRENT ASSETS
Cash $ 18,165 $ 569
Prepaid Expenses 7,991 9,511
TOTAL CURRENT ASSETS 26,156 10,080
RAILCAR, FURNITURE AND FIXTURES
Railcar 95,720 95,720
Furniture & Fixtures 1,365 1,365
97,085 97,085
Less Accumulated Depreciation (15,512) (15,512)
NET RAILCAR, FURNITURE & FIXTURES 81,573 81,573
TOTAL ASSETS $ 107,729 $ 91,653
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Deferred Revenues $ 6,000 $ -
STOCKHOLDERS' PAYABLE 75,902 61,190
STOCKHOLDERS' EQUITY
Common Stock $0.001 Par Value; Authorized 20,000,000
Shares; Issued and Outstanding 1,000,000 Shares 1,000 1,000
Paid-In-Capital 69,450 69,450
Deficit Accumulated During the Development Stage (44,623) (39,987)
TOTAL STOCKHOLDERS' EQUITY 25,827 30,463
TOTAL LIABILITIES AND
STOCKHOLDER'S EQUITY $ 107,729 $ 91,653
The accompanying notes are anintegral part of these financial statementsF-3
DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF OPERATIONS
March 5,2001
Years Ended December 31, (Inception) to
2003 2002 December 31,
2003
REVENUES $ - $ - $ 750
GENERAL AND ADMINISTRATIVE
EXPENSES 13,299 20,289 50,135
LOSS BEFORE OTHER
EXPENSE AND INCOME TAX (13,299) (20,289) (49,385)
OTHER INCOME (EXPENSE)
Consulting Income 12,000 - 12,000
Interest Expense (3,337) (2,736) (7,238)
(LOSS) BEFORE INCOME TAX (4,636) (23,025) (44,623)
INCOME TAX - Note 4 - - -
NET (LOSS) $ (4,636) $ (23,025) $ (44,623)
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES 1,000,000 1,000,000
(LOSS) PER COMMON SHARE $ (.00) $ (0.02)
The accompanying notes are an integralpart of these financial statements.F-4
DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE PERIOD MARCH 5, 2001 (INCEPTION) TODECEMBER 31, 2001 AND FOR THE YEARS ENDEDDECEMBER 31, 2003 AND 2002
Common Stock
Number of Paid-In- Retained
Shares Amount Capital (Deficit) Total
BALANCE, MARCH 5, 2001
(Inception) - $ - $ - $ - $ -
Issuance of Common Stock for
Debt Reduction, Consulting,
and Legal Services 1,000,000 1,000 69,450 - -
Net (Loss) - - - (16,962) (16,962)
BALANCE, DECEMBER 31, 2001 1,000,000 1,000 69,450 (16,962) 53,488
Net (Loss) - - - (23,025) (23,025)
BALANCE, DECEMBER 31, 2002 1,000,000 1,000 69,450 (39,987) 30,463
Net (Loss) - - - (4,636) (4,636)
BALANCE, DECEMBER 31, 2003 1,000,000 $ 1,000 $ 69,450 $ (44,623) $ 25,827
The accompanying notes are an integralpart of these financial statements.F-5
DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF CASH FLOWS
March 5,
2001
Years Ended December 31,
(Inception) to
2003 2002 December
31, 2003
CASH FLOW FROM OPERATING
ACTIVITIES
Net Income (Loss) $ (4,636) $ (23,025) $ (44,623)
Adjustment to Reconcile Net Income
(Loss) to Net Cash
Depreciation - 9,845 15,512
Issuance of Common Stock for
Consulting and Legal Services - - 3,950
Changes in Current Assets and Liabilities
Prepaid Expense 1,520 (5,358) (7,991)
Deferred Revenue 6,000 - 6,000
NET CASH FLOW PROVIDED
(USED) BY OPERATING
ACTIVITIES 2,884 (18,538) (27,152)
CASH FLOW FROM INVESTING ACTIVITIES
Purchase of Railcar, Furniture and Fixtures - - (97,085)
NET CASH FLOW PROVIDED
BY INVESTING ACTIVITIES - - (97,085)
CASH FLOW FROM FINANCING ACTIVITIES
Loan From Stockholders 14,712 18,525 142,402
NET CASH FLOW PROVIDED
BY FINACING ACTIVITIES 14,712 18,525 142,402
NET INCREASE (DECREASE) IN CASH 17,596 (13) 18,165
CASH AT BEGINNING OF PERIOD 569 582 -
CASH AT END OF PERIOD $ 18,165 $ 569 $ 18,165
SUPPLEMENTAL DISCLOSURES
OF CASH FLOW INFORMATION
Cash Paid During the Year For:
Interest $ - $ - $ -
Income Tax $ - $ - $ -
SUPPLEMENTAL SCHEDULE OF
NON-CASH INVESTING ACTIVITIES
Issuance of Common Stock - - 1,000
Paid-In-Capital - - 65,500
Decrease in Stockholders' Payable - - (66,500)
$ - $ - $ -
The accompanying notes are an integralpart of these financial statements.F-6
DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003 AND 2002NOTE 1: DEVELOPMENT STAGE COMPANY
Dallas Railroad Company, Inc. (a development stage company) (the “Company”) was incorporated under the laws of the State of Nevada on March 5, 2001. In March 2001, the Company acquired a 1928 Pullman Business Car to be renovated and offered for lease on a short or long-term basis to the general public, corporations, and charitable organizations for trips or on a stationary basis. The Company has been in the development stage since inception and is devoting substantially all of its efforts to financial planning, raising capital, renovating, and marketing.
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES
Year End
The Company has elected a December 31 year end.
Revenue Recognition
Revenue from leasing the railcar and the related costs of sales are recognized as incurred on the accrual method of accounting.
Railcar, Furniture and Fixtures
Railcar, furniture and fixtures are carried at cost, which was equal to its fair value at the time of acquisition. Depreciation is computed principally on the straight-line method using estimated useful lives of ten years for the railcar and improvements to the railcar and five years for the furniture and fixtures. The railcar is being depreciated over a period of ten years, which is an estimate of its useful life based on the age of the railcar and the period which services are expected to be rendered. The railcar was not in service during the year ended 2003; therefore, there is no charge to depreciation for the year ended December 31, 2003.
Major renewals and betterments are added to the property and equipment accounts while the cost of repairs and maintenance is charged against income in the period incurred. Cost of assets, retired or otherwise disposed of, and the applicable accumulated depreciation is removed from the accounts, and the resultant gain or loss, if any, is reflected in operations.
Income Taxes
The Company provides for income taxes by utilizing the asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.
Use of Estimates and Assumptions
Management uses estimates and assumptions in preparing financial statements in accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses. Actual results could vary from the estimates that were used.
(Continued)F-7
DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
(CONTINUED)
DECEMBER 31, 2003 AND 2002NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES (CONTINUED)
Net Income (Loss) Per Common Share
Net income (loss) per common share is based on the weighted average number of common shares outstanding during each respective year. Common stock equivalents that would have had an anti-dilutive effect were excluded from the calculation.
Cash and Cash Equivalents
For the purpose of reporting cash flows, the Company considers cash in operating bank accounts, demand deposits, and cash on hand as cash and cash equivalents.
Financial Instruments
The Company’s financial instruments include cash, cash equivalents, other current assets, and stockholders’ payable. The carrying amounts of these financial instruments have been estimated by management to approximate fair value.
Reclassifications
Certain reclassifications were made to the 2002 financial statement presentation in order to conform to the 2003 financial statement presentation.
NOTE 3: RELATED PARY TRANSACTIONS
The following is a summary of transactions with officers and directors of the Company.
– In March 2001, a major shareholder of the Company extended a five percent (5%) demand note to the Company in the amount of $100,000. If no demand is made, the note is due and payable in full, including interest, on March 31, 2007. The amount due on the note payable at December 31, 2003 and December 31, 2002, was $70,702 and $56,243, including $6,538 and $3,454 of accrued interest, respectively. In March 2001, 800,000 shares of the Company’s common stock, valued at $56,000, was issued as partial payment of the note.
– In March 2001, a director of the Company loaned the Company $15,000 on a five percent (5%) demand note. If no demand is made, the note is due and payable in full, including interest, on March 31, 2007. The amount due on the note payable at December 31, 2003 and December 31, 2002, was $5,200 and $4,947, including $700 and $447 of accrued interest, respectively. In March 2001, 150,000 shares of the Company’s common stock, valued at $10,500, were issued as partial payment of the note.
– The Company charged consulting fees to a major shareholder of the Company in the amount of $18,000. $12,000 was charged for consulting services for the year ended December 31, 2003 and the balance was deferred to 2004.
F-8
DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
(CONTINUED)
DECEMBER 31, 2003 AND 2002
NOTE 4: FEDERAL INCOME TAXES
Total income tax benefit (expense) is less than the amount computed by multiplying losses before income taxes by the statutory federal income tax rate. The reasons for these differences and the related tax effects at December 31, 2003 and 2002, are:
2003 2002
Tax Benefit at Statutory Rates (34%) $ 1,576 $ 7,829
Differences Resulting From Non-Deductible Expenses - 4,737
Net Operating Carryforward Benefit Valuation Allowance (1,576) (12,566)
Net Income Tax Benefit $ - $ -
The components of the deferred tax assets are as follows:
Deferred Tax Assets
Net Operating Loss Carryforward $ 22,697 $ 21,121
Depreciation (7,525) (7,525)
Total Deferred Tax Asset 15,172 13,596
Less Valuation Allowance (15,172) (13,596)
$ - $ -
There were no deferred tax liabilities at December 31, 2003.
At December 31, 2003, federal tax net operating loss carryforwards were approximately $66,000 and were available to offset future taxable income. Net operating loss carryforwards begin to expire in 2021.
NOTE 5: SIGNIFICANT CONCENTRATIONS OF CREDIT RISK
The Company maintains its cash balances at various financial institutions. The balances are insured by the Federal Deposit Insurance Corporation up to $100,000. At December 31, 2003, the Company’s cash balances did not exceed the federally insured limit.
F-9
DALLAS RAILROAD COMPANY, INC.(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
(CONTINUED)
DECEMBER 31, 2003 AND 2002
NOTE 6: NEW ACCOUNTING PRONOUNCEMENTS
The following recent accounting pronouncements:
•FASB Statements
•Number 145, Rescission of ASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections
• Number 146, Accounting for Costs Associated with Exit or Disposal Activities.
• Number 147, Acquisitions of Certain Financial Institutions - an amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9.
• Number 148,Accounting for Stock-Based Compensation - Transition and Disclousre - an amendment of FASB Statement No. 123.
• Number 149,Amendment of Statement No. 133 on Derivative Investments and Hedging Activities.
• Number 150,Financial Investments with Characteristics of Both Liabilities and Equity.
•and FASB Interpretations
• Number 45,Grantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees on Indebtedness of Others - and Interpretation of FASB Statements No. 5, 57, and 107 and recission of FASB Interpretation of No. 34
• Number 46, Consolidation of Variable Interest Entities 0 an Interpretation of ARB No. 51.
are not currently expected to have a material effect on our financial statements.
F-10
CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT
We hereby consent to the inclusion in this Amendment No. 2 of the Registration Statement on Form SB–2, of our report dated March 10, 2004 on the balance sheets as of December 31, 2003 and 2002, and the related statements of operations, stockholders’ equity and cash flows for the years ended December 31, 2003 and 2002, and for the period from March 5, 2001 (Inception) to December 31, 2003, of Dallas Railroad Company, Inc. We also consent to the reference to our firm under the caption “Experts” in the Prospectus, which is part of the Registration Statement.
/s/ Killman, Murrell & Company, P.C.
KILLMAN, MURRELL & COMPANY, P.C.
Dallas, Texas
March 10, 2004
21
Part II - Information not required in prospectusIndemnification of directors and officers
Article Eight of the Articles of Incorporation and Article Nine of the Bylaws of the Company provide that the Company shall indemnify, to the maximum extent allowed by Nevada law, any person who is or was a Director, Officer, agent or employee of the corporation, and any person who serves or served at the Company's request as a Director, Officer, agent, employee, partner or trustee of another corporation, partnership, joint venture, trust or other enterprise. An officer or director of the Company could take the position that this duty on behalf of the Company to indemnify the director or officer may include the duty to indemnify the officer or director for the violation of securities laws.
Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the "Act") may be permitted to directors, officers and controlling persons of the Company pursuant to the Company's Articles of Incorporation, Bylaws, Nevada law or otherwise, the Company has been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Company of expenses incurred or payed by a director, officer or controlling person of the Company and the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Company will, unless in the opinion of its counsel the matter has been settled by a controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
Changes in and disagreements with Accountants on Accounting and Financial Disclosure
We have never changed our accountants and have never had any disagreements with our accountants over any financial disclosure regarding our company.
OTHER EXPENSES OF ISSUANCE AND DISTRIBUTIONThe following is an itemized list of the estimate by the Company of the expenses of the offering:
Type of Expense Amount
--------------- ------
Printing $ 250.00
Accounting Fees $ 750.00
Attorney's Fees and Filing Fees $ 800.00
Mailing $ 200.00
Federal/State Taxes $ .00
Trustee/Transfer Agent Fees $ .00
TOTAL $2,000.00
1
RECENT SALES OF UNREGISTERED SECURITIES
On or about March 5, 2001, the Company was incorporated under the laws of the State of Nevada. On March 30, 2001, we signed a promissory note with Douglas R. Nichols, whereby Mr. Nichols agreed to loan us up to $100,000, in his sole and absolute discretion. In March 2001, 800,000 shares of the Company's common stock, valued at $56,000, was issued as partial payment of the note. In addition, we signed a promissory note with our president and director Craig Stewart, whereby Mr. Stewart agreed to loan us up to $15,000. In March 2001, 150,000 shares of the Company's common stock, valued at $10,500, were issued as partial payment of the note. The federal exemption we relied upon in issuing the securities was Section 4(2) of the Securities Act. The Section 4(2) exemption was available to us because we did not solicit any investment in the company and instead simply issued shares to our founders, Mr. Nichols and Mr. Stewart. In addition, given Mr. Nichols' and Mr. Stewart's involvement in the establishment of the company, they had access to such information as they deemed necessary to fully evaluate an investment in our company. In addition, the issuance of the shares of stock to Messrs. Nichols and Stewart were exempt under the laws of the State of Texas, the State in which Mr. Nichols and Mr. Stewart reside, pursuant to Section 5 I. (a) of the Texas Securities Act. Section 5 I. (a) of the Texas Securities Act provides that the provisions of the Texas Securities Act shall not apply to the sale of any security by the issuer thereof so long as the total number of security holders of the issuer thereof does not exceed thirty-five (35) persons after taking such sale into account; and such sale is made without any public solicitation or advertisements:
On March 6, 2001, Steven Holmes was issued a total of 20,000 shares at $0.07 per share for a total of $1,400 of our common stock for legal services. On March 6, 2001, Debbie Taylor was issued a total of 15,000 shares at $0.07 per shares for a total of $1,050 for bookkeeping and edgarizing. On March 6, 2001, Michael Young was issued a total of 15,000 shares for a total of $1,050 for management consulting services.
Exhibits
Attached to this registration are the exhibits required by Item 601 of Regulation S-B.
UNDERTAKINGSThe Company does not presently anticipate using an underwriter in conducting this offering; if the company changes its plan and utilizes an underwriter, the Company will provide to the underwriter, at the closing specified in any underwriting agreement, certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser.
Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the "Act") may be permitted to directors, officers and controlling persons of the Company pursuant to the Company's Articles of Incorporation, Bylaws, Nevada law or otherwise, the Company has been advised that in the opinion of the Securities and Exchange Commission, such
2
indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Company of expenses incurred or payed by a director, officer or controlling person of the Company and the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Company will, unless in the opinion of its counsel the matter has been settled by a controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
3
SIGNATURES
In accordance with the requirements of the Securities Act of 1933, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements of filing on Form SB-2 and authorized this registration statement to be signed on its behalf by the undersigned, in the City of Dallas, State of Texas on April 30, 2004.
(Registrant) Dallas Railroad Company
By (Signature and Title): /s/ Craig Stewart
-----------------
Craig Stewart, President
In accordance with the requirements of the Securities Act of 1933, this registration statement was signed by the following persons in the capacities and on the dates stated.
(Signature) /s/ Craig Stewart
Craig Stewart
(Title) President and Director
(Date) April 30, 2004
4
Date Filed: April 30, 2004 SEC File No.333-98373
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________________
EXHIBITS
TO
REGISTRATION STATEMENT
ON FORM SB-2
UNDER
THE SECURITIES ACT OF 1933
______________________________
DALLAS RAILROAD COMPANY
5
INDEX TO EXHIBITS
EXHIBIT NO. SEC REFERENCE TITLE OF DOCUMENT LOCATION
NUMBER
1 3 Charter and Bylaws Original Filing
2 5 Opinion and consent of Hoge This Filing
Carter Holmes & Gameros pllc
Attorneys and Counselors at Law
3 15 and 23 Killman, Murrell & Company, P.C. This Filing
Certified Public Accountants
4 23 Consent of Hoge Carter & Holmes This Filing
pllc (See Exhibit 2)
5 10 Promissory notes from Company to Original filing
Doug Nichols and Craig Stewart
6 10 Bill of Sale for Railcar Original filing
6
EXHIBIT 2
CONSENT OF CARTER HOLMES PLLCATTORNEYS AND COUNSELORS AT LAW
7
HOGE CARTER HOLMES & GAMEROS pllcATTORNEYS AND COUNSELORSHAMPTON COURT4311 OAK LAWN AVE.SUITE 600DALLAS, TEXAS 75219
---------------------------
STEVEN B. HOLMES TELEPHONE (214) 765-6000
FACSIMILE (214) 292.9354
E-MAIL SHOLMES@CARTER-HOLMES.COM
April 30, 2002
Board of Directors
Dallas Railroad Company
2603 Fairmount, Suite 200
Dallas, Texas 75201
Re: Dallas Railroad Company Registration Statement on Form SB-2
Gentlemen:
We have been retained by Dallas Railroad Company (the "Company") in connection with the Registration Statement (the "Registration Statement") on Form SB-2, to be filed by the Company with the Securities and Exchange Commission relating to the offering of securities of the Company. You have requested that we render our opinion as to whether or not the securities proposed to be issued on terms set forth in the Registration Statement will be validly issued, fully paid, and non-assessable.
In connection with the request, we have examined the following:
1. Articles of Incorporation of the Company;
2. Bylaws of the Company;
3. The Registration Statement; and
4. Unanimous consent resolutions of the Company's Board of Directors.
We have examined such other corporate records and documents and have made such other examinations as we have deemed relevant.
Based on the above examination, we are of the opinion that the securities of the Company to be issued pursuant to the Registration Statement are validly authorized and, when issued in accordance with the terms set forth in the Registration Statement, will be validly issued, and fully paid, and non-assessable under the corporate laws of the State of Nevada.
We consent to our name being used in the Registration Statement as having rendered the foregoing opinion and as having represented the Company in connection with the Registration Statement.
1
Sincerely,
HOGE CARTER HOLMES & GAMEROS pllc
/s/ Steven B. Holmes
Steven B. Holmes
SBH
2
EXHIBIT 3
CONSENT OF KILLMAN, MURRELL & COMPANY, P.C.CERTIFIED PUBLIC ACCOUNTANTS
CONSENT OF INDEPENDENT ACCOUNTANTS
We hereby consent to the inclusion in this Registration Statement on Form SB-2, Amendment #1, of our report dated March 10, 2004, on the balance sheet as of December 31, 2003 and 2002, and the related statements of operations, stockholders' equity and cash flows for the years ended December 31, 2003 and 2002, and for the period from March 5, 2001 (inception) to December 31, 2003 of Dallas Railroad Company. We also consent to the reference to our firm under the caption "Experts" in the Prospectus, which is part of this Registration Statement.
Dallas, Texas
April 30, 2004
/s/ KILLMAN, MURRELL & COMPANY P.C.
KILLMAN, MURRELL & COMPANY, P.C.
CERTIFIED PUBLIC ACCOUNTANTS
EXHIBIT 4
CONSENT OF CARTER HOLMES PLLC(SEE EXHIBIT 2)