required disclosure obligations will be more than offset by being able to get better terms for future financing efforts.
PLAN OF OPERATION
Our expected sources of income are from the rental of the car to individuals, groups, corporations, non profit organizations, and travel agents on a short and long term basis. The revenues associated with our various rental opportunities will vary greatly on a job by job basis. We expect, on average, to lease the railcar to customers at a cost that is twice the amount of our expenses for that particular trip. We expect our expenses to include the depreciation expense related to the $35,000 to $70,000 in car rehabilitation, $3,000 in insurance, $1,000 in marketing expense, $1,000 for internet website development to an as yet undetermined vendor, $2,000 offering costs to printers, legal and accountants and $1,750 to $23,000 in working capital for general expenses as may arise. Our expenses per trip will include labor, transportation expense, food and beverage, and repairs or maintenance as may be required. These costs are contingent upon the length and duration of any given trip and any extras stipulated by the customer. We will recognize revenues as earned.
We have begun work on the car. The railcar is at John's Tains in Dallas having work done on the wheel assemblies, and the interior. We expect fo continue to work on the car and as stated previously, if we secure all the funds necessary to finance all repair costs, the repairs should be completed within five months. $35,000 will be allocated to mechanical upgrades on the wheel assemblies COUPLERS and frames, and $2,000 for offering costs. If we raise only $43,750, we could not pay off any loans and would not have any money available for general expenses. We would be able to operate the car but would need additional funds to effectively market it, develop our website and have cash available for any additional repairs.
Our cash postion at December 31, 2003 was $18,165. As of December 31, 2003 Even though the car is being repaired at the moment, it is still functional. The renovations are being done to become compliant with certified Amtrak standars.
We expect to contract out most of the work associated with basic operations to John's Trains. This work that will be contracted out will vary on a trip by trip, job by job basis specifically meeting any of the needs set forth by the customers renting the railcar. Because the work to be done will vary significantly, no current costs extimates can be provided.
LIQUIDITY AND RESULTS OF OPERATIONS
As of March 31, 2004 , our president has invested $10,500 in equity of the company and has loaned us $5,200 and a control person, Mr. Nichols, has invested $56,000 in equity of the company. As of March 31, 2004, we owed Messrs. Stewart and has loaned us $70 Nichols a total amount of $76 , 702 855 . Our prepaid expenses at June March 301, 200 3 4 totaled $8 7 , 692 991 consisting of insurance, prepaid repairs and prepaid storage.
Our financial statements reflect a $95,720 $97,085 cost which includes the $94,600 purchase price and the cost of transportation to move our car to Dallas. The $ 1 2 , 365 485 spent on furniture was the purchase and installation of an antique 1920's art deco buffet in the
21
lounge. Our depreciation expense of $15,512 is calculated by our auditorsusing a five to ten year life on a straight line basis We had $13,299 of from inception to March 31, 2004, is $27,818. Our depreciation is computed principally on a straight-line method using estimated useful lives of ten years for the railcar and improvemnts, and five years for the furniture and fixtures.
We had $26,481 in expenses for the 12 month period ending December 31, 2003 with these expenses including amounts for of $3,337 in interest expense, $9,845 in depreciation expense, $3,500 in insurance expense, $500 in AAPRCO annual membership dues, and $9,299 in repairs and , maintenance, and miscellaneous other expenses. Our loss for the 12 months ending December 31, 2003 was $ 1 4, 636 481 and our accumulated deficit is $ 4 5 4, 623 468 since inception.
We had zero revenues during the 12 month period ending December March 31, 200 3> 4 as compared to $0 for the period ending December March 31, 200 2 3 . This lack in revenues was primarily due to the fact that our car was being serviced in Texas and therefore was not available for lease. We had $12,000 in consulting income for the 12 month period ending December March 31, 200 2 4 . During 2003, we provided consulting services to DGN Securities, a company partially owned by Douglas Nichols, our major shareholder, for which we were paid $12,000. The consulting services we provided consisted of general business advice from our President as well as direction as to how our plan of renting out our rail car might assist DGN in the development of its business relationships. Although we have no current agreement to provide future consulting services to DGN, we may do so in the future if requested by DGN. If consulting is performed, the general nature of such consulting would be similar to that provided in the past. We do no anticipate providing consulting services to anyone other than DGN.
Our financial transactions to date have been the sale of 950,000 common shares to our director and control person at $0.07 per share and the issuance of 50,000 shares at $0.07 to three individuals as follows: 20,000 to Steven Holmes, in exchange for legal services, 15,000 to Debbie Taylor, in exchange for bookkeeping and edgarizing services, and 15,000 to Michael Young in exchange for management consulting services.
We believe that our one employee can operate this business, since much of the work will be contracted out. Mr. Stewart estimates working an average of 5 - 15 hours per week. We do not anticipate hiring any more employees over the next twelve months, however if revenues justify the same, we may hire more employees.
We have not had any cash or stock paid to our director for services rendered to our company.
We are conducting this offering, in part, because we believe that an early registration of our equity securities will minimize some of the barriers to capital formation that otherwise exist. By having a registration statement in place and by being a reporting company under the federal securities laws, we believe that we will be in a better position, either to conduct a future public offering of our securities or to undertake a private placement with registration rights, than if we were a privately held company. Registering our shares may help minimize the liquidity discounts we may otherwise have to take in a future financing because investors
22
should have a high degree of confidence that the Rule 144(c)(1) public information requirement will be satisfied and a public market will exist to effect Rule 144IgO broker transactions
We beleve that the cost of registering our securities, and undertaking the required disclosure obligations will be more than offset by being able to get better terms for future financing efforts. No specific investors hav been identified, but our management has general knowledge of an investor class interested in investing in companies that have some measure of liquidity.
As of March 31, 2004, we had $733 in cash available. The source of thiscash was shareholder loans and consulting income.
We have no off-balance sheet arrangements of any kind.
USE OF ESTIMATES AND ASSUMPTIONS
Throughout this prospectus, we have made estimates and assumptions concerning costs and revenues we expect to experience. Although these estimates and assumptions, if all of them proved to be inaccurate, could have a material effect on our operations, we do not think any single estimate or assumption we have used is so material to the evaluation of our company that if such estimate or assumption proved to be wrong, our entire disclosure herein would be inadequate or incorrect. This is because we think our business can be maintained at any one of several levels. Specifically, although we are hopeful we will sel all of the shares offered and thus have the maximum amount of funds available to fund our operations, even if we raise only a small amount, because no material expense will be incurred before we have the funds to pay for the expense, if we do not have sufficient funds to pay for any expense, we will simply forego the expense.
That being said, perhaps the biggest estimate and assumption we have made concers our ability to have our car Amtrak certified. If we are unable to generate sufficient funds to achieve this certifiation, the tracks that will be available to us will be more limited than if we are able to use Amtrak lines. Still, we are not presently Amtrak certified and our car is still capable of being used on other lines and thus capable of generating revenues for us so that this lack of Amtrak certification should not end our business.
We think there is little risk that the assumptions ard estimates we have made bear the risk of change. This is because we have based our estimates and assumptions on our past experiences and of others in the rail business and have found that our estimates in the past have been relatively accurate. Again, other than perhaps the uncertainties associated with becoming Amtrak certified, we do not think any of the estimates or assumptions we have made herin are particularly sensitive to change or highly uncertian.
DESCRIPTION OF PROPERTYIn March 2001, we acquired our 1928 Pullman business railcar. Our car was originally the Michigan Southern business car #1 and was used as transportation and offices for the railroad's top executives. The railcar is 85 feet long, 10 feet wide, and weighs 115 tons. The
23
railcar's floor plan consists of 4 bedrooms, 4 bathrooms with showers, a dining room capable of seating up to 10, a lounge area that seats up to 14, a fully equipped kitchen and a rear brass railed outdoor platform that will seat 4. The railcar has no other general passenger seating. The car has electric heat and air conditioning, carries 250 gallons of water, has its own self contained sewage treatment equipment and a 65-kilowatt electric generating system for use when the car is not in passenger train service. The interior upgrades we would like to perform include items such as new window treatments, artwork, painting and carpeting, are cosmetic in nature and would improve the appearance or our car but are not essential to our business operation. Our only update occurred in March 2002 and generally consisted of the addition of an 1920's art deco buffet in the lounge. Our car has a rich history, having served the top executives of the Michigan Central, New York Central, Penn Central, Conrail and CSX railroads. The Philadelphia is a good car for charter due to its fairly rare combination of sleeping, shower, kitchen, dining, lounge and rear outdoor platform facilities.
Our car is currently located in Dallas Texas at John's Trains, 800 Jaguar Lane and is in good mechanical and cosmetic condition. We own our railcar free of any liens or other encumbrances. There are no material agreements regarding any third party use or ownership of the car. W As of March 31, 2004 we had advanced $4 2 , 550 150 to John's Train's which we have booked as prepaid rent.
Our principal office is presently at 2603 Fairmount, Suite 200, which is the location of our founder's business. If this arrangement were to be terminated, we could use our railcar for our corporate headquarters. We presently do not pay any rent or have a lease as our business does not require any space for staff or other facilities up to this time.
Our Pullman car is the only property we will require to operate our business for the foreseeable future. If sufficient demand exists, we could add additional cars, but we do not have any present plans to do so.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONSOn March 30, 2001, we signed a promissory note with control person Douglas R. Nichols, whereby Mr. Nichols agreed to loan us up to $100,000, in his sole and absolute discretion. In March, 2001, 800,000 shares of the Company's common stock, valued at $56,000, was issued as partial payment of this note. In addition, we signed another promissory note with our president and director Craig Stewart, whereby Mr. Stewart agreed to loan us up to $15,000, in his sole and absolute discretion. In March, 2001, 150,000 shares of the Company's common stock, valued at $10,500, were issued as partial payment of this note. As of Decembre March 31, 200 3 4 , the total amount due and owing with respect to both of these notes is $61,190 $76,855 . The loan proceeds were used by the company to purchase our 1928 Pullman. The interest rate on the notes is 5% per annum. The notes are dated March 30, 2001, and are due on demand by Messrs. Nichols and Stewart but if no demand is made then principal and interest are due on or before March 31, 2005. Both Messrs. Nichols and Stewart have told us that they do not intend to seek repayment of their loans prior to March 31, 2005 and, if not repaid sooner, expect to renew the loans at that time so that they would mature on March 31, 2006. If we sell at least 50% of the shares, we will repay Messrs. Nichols and Stewart $20,000 of the amount due to them and will proportionately increase the
24
amount we repay up to $70,000 including interest, of such borrowed amount if we sell all of the shares.
We believe the terms of the loan from Messrs. Nichols and Stewart are more favorable than might otherwise be available to a company with few assets and no operating history; many commercial banks would not even consider such a loan. We believe the interest rate of 5% we are paying on the note is lower than the market rate for loans of this size and type.
We do not have any plans to acquire any assets from related parties. We have not engaged any promoters Because Messrs. Nichols and Stewart started our company and remain large shareholders, Messrs. Nichols and Stewart should be considered promoters of our company.
First London Securities rented the car for $750 for a daytime function for 30 people. Our largest shareholder, Mr. Nichols, is also president of First London Securities Corporation.
Our management and control person founded our corporation. Our management also inspected, evaluated, bid on, purchased and delivered our car. Our management has also assessed the work required to refurbish the car and interviewed potential contractors. Our management has written and edgarized this registration statement and selected and worked with the auditors and attorneys who will assist in making our filings with the Securities and Exchange Commission. Our management analyzed and procured insurance, performed labor on the car, bought and supervised the installation of furniture, joined AAPRCO and have educated themselves in the restoration, operation and leasing of the car.
MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERSThis is our initial public offering so there is currently no public trading market for our common stock. We hope to have a market maker apply to have our common stock prices listed on the bulletin board maintained by National Association of Securities Dealers. To be eligible to have our common stock quoted on the bulletin board, we will be required to file with the Securities and Exchange Commission periodic reports required by the Securities and Exchange Act of 1934 and thus be a "reporting" company, a step we will attempt to accomplish after the effective date of this registration statement.
None of our common stock is subject to outstanding options or rights to purchase nor do we have any securities that are convertible into our common stock. We have not agreed to register any of our stock for anyone nor do we presently have in effect employee stock options or benefit plans that would involve the issuing of additional shares of our common stock. As of December March 31, 200 3 4 , there were 1,000,000 shares issued and outstanding. All of these shares were issued under section 4 (2 of the Securities Act of 1933) and are, therefore, restricted securities and subject to the re-sale restrictions of Rule 144. As of December March 31, 200 3 4 , we had five shareholders, only two of whom, our director and control person, own more than 5%.
We have never paid dividends and do not expect to declare any in the foreseeable future. Instead, we expect to retain all earnings for our growth. Although we have no specific
25
limitations on our ability to pay dividends, the corporate law of Nevada, the State under which we are organized, limits our ability to pay dividends to those instances in which we have earnings and profits. If we are unable to achieve earnings and profits in a sufficient amount to satisfy the statutory requirements of Nevada, no dividends will be made, even if our Board of Directors wanted to pay dividends. Investors should not purchase shares in this offering if their intent is to receive dividends.
EXECUTIVE COMPENSATION
The following table shows the compensation of the named executive officers since the inception of our company in 2001:
26
SUMMARY COMPENSATION TABLE
Long Term Compensation
Annual Compensation Awards Payouts
(A) (B) (C) (D) (E) (F) (G) (H) (I)
Name Year Sal- Bonus Other Restricted Securities LTIP All Other
and ary Annual Stock underlying Payout Compen-
Principal Compen- Awards Options/ s ($) sation
Position sation ($) SARs (#)
Douglas 2001 0 0 0 0 0 0 0
R.
Nichols,
President
Douglas 2002 0 0 0 0 0 0 0
R.
Nichols,
President
Craig 2001 0 0 0 0 0 0 0
Stewart,
Director
Craig 2002 0 0 0 0 0 0 0
Stewart,
Director
President
Craig 2003 0 0 0 0 0 0 0
Stewart,
Director
President
We presently pay no salaries, however if our annual gross rental revenues exceed $25,000, we expect to pay Mr. Stewart a salary of $100 monthly beginning at that time.
On March 30, 2001, we signed a promissory note with Douglas R. Nichols, whereby Mr. Nichols agreed to loan up to $100,000, in his sole and absolute discretion. In March 2001, 800,000 shares of the Company’s common stock, valued at $56,000, was issued as partial payment of the note. In addition, we signed a promissory note with our President and Director Craig Stewart, whereby Mr. Stewart agreed to loan us up to $15,000, in his sole and absolute
27
discretion. In March, 2001, 150,000 shares of the Company’s common stock, valued at $10,500, were issued as partial payment of the note. As of December March 31, 200 2 4 , the total amount due and owing with respect to both of these notes is $61 $76 , 190 855 .
No officer or director has received any remuneration from us other than as set forth above. Although we have no current plan in existence, we may adopt a plan to pay or accrue compensation to our officers and directors for services rendered. We have no stock option, retirement, incentive or profit sharing plan or program for the benefit of officers, directors or employees but our Board of Directors may recommend the adoption of one or more of such programs in the future.
FINANCIAL STATEMENTSThe following are our financial statements, with independent auditors’ report of registered public accounting firm , for the period ending December 31, 2002 and for 2003, the period ending December 31, 2003 2002, as well as for the unaudited three-month periods ending March 31, 2004, and March 31, 2003. Also included in our financial statements is the unaudited period from March 5, 2001 (inception) to March 31, 2004 .
28