- DB Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
Deutsche Bank (DB) 6-KCurrent report (foreign)
Filed: 28 Apr 09, 12:00am
Deutsche Bank Interim Report as of March 31, 2009 | Exhibit 99.1 |
Three months ended | ||||||||
Mar 31, 2009 | Mar 31, 2008 | |||||||
Share price at period end | € 30.30 | € 71.70 | ||||||
Share price high | € 32.92 | € 89.80 | ||||||
Share price low | € 15.38 | € 64.62 | ||||||
Basic earnings per share | € 1.97 | € (0.27 | ) | |||||
Diluted earnings per share | € 1.92 | € (0.27 | ) | |||||
Average shares outstanding, in m., basic | 603 | 484 | ||||||
Average shares outstanding, in m., diluted | 617 | 484 | ||||||
Return on average shareholders’ equity (post-tax) | 14.7 % | (1.4) % | ||||||
Pre-tax return on average shareholders’ equity | 22.6 % | (2.7) % | ||||||
Pre-tax return on average active equity | 21.9 % | (3.1) % | ||||||
Book value per basic share outstanding1 | € 52.49 | € 71.69 | ||||||
Cost/income ratio2 | 67.5 % | 103.0 % | ||||||
Compensation ratio3 | 41.3 % | 63.6 % | ||||||
Noncompensation ratio4 | 26.2 % | 39.5 % | ||||||
in€ m. | in€ m. | |||||||
Total net revenues | 7,205 | 4,616 | ||||||
Provision for credit losses | 526 | 114 | ||||||
Total noninterest expenses | 4,864 | 4,756 | ||||||
Income (loss) before income taxes | 1,815 | (254 | ) | |||||
Net income (loss) | 1,182 | (141 | ) | |||||
Mar 31, 2009 | Dec 31, 2008 | |||||||
in€ bn. | in€ bn. | |||||||
Total assets | 2,103 | 2,202 | ||||||
Shareholders’ equity | 33.7 | 30.7 | ||||||
Tier 1 capital ratio5 | 10.2 % | 10.1 % | ||||||
Number | Number | |||||||
Branches | 1,984 | 1,981 | ||||||
thereof in Germany | 982 | 981 | ||||||
Employees (full-time equivalent) | 80,277 | 80,456 | ||||||
thereof in Germany | 28,054 | 27,942 | ||||||
Long-term rating | ||||||||
Moody’s Investors Service | Aa1 | Aa1 | ||||||
Standard & Poor’s | A+ | A+ | ||||||
Fitch Ratings | AA– | AA– |
The reconciliation of average active equity and related ratios is provided on page 58 of this report. | ||
1 | Book value per basic share outstanding is defined as shareholders’ equity divided by the number of basic shares outstanding (both at period end). | |
2 | Total noninterest expenses as a percentage of total net interest income before provision for credit losses plus noninterest income. | |
3 | Compensation and benefits as a percentage of total net interest income before provision for credit losses plus noninterest income. | |
4 | Noncompensation noninterest expenses, which is defined as total noninterest expenses less compensation and benefits, as a percentage of total net interest income before provision for credit losses plus noninterest income. | |
5 | The Tier 1 capital ratio excludes transitional items pursuant to section 64h (3) German Banking Act. | |
Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures. |
Three months ended | Absolute | Change in % | ||||||||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | change | |||||||||||||
Net revenues | 4,888 | 1,541 | 3,347 | N/M | ||||||||||||
Provision for credit losses | 357 | (11 | ) | 368 | N/M | |||||||||||
Noninterest expenses | 2,986 | 2,914 | 72 | 2 | ||||||||||||
Minority interest | 1 | (8 | ) | 8 | N/M | |||||||||||
Income (loss) before income taxes | 1,544 | (1,354 | ) | 2,898 | N/M |
N/M – Not meaningful |
Three months ended | Absolute | Change in % | ||||||||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | change | |||||||||||||
Net revenues | 4,222 | 880 | 3,342 | N/M | ||||||||||||
Provision for credit losses | 356 | (8 | ) | 364 | N/M | |||||||||||
Noninterest expenses | 2,542 | 2,500 | 42 | 2 | ||||||||||||
Minority interest | 1 | (8 | ) | 8 | N/M | |||||||||||
Income (loss) before income taxes | 1,323 | (1,604 | ) | 2,928 | N/M |
N/M – Not meaningful |
Mar 31, 2009 | Three months ended Mar 31, 2009 | |||||||||||||||
Carrying value | Fair value | Impact on | Impact on net | |||||||||||||
income before | gains (losses) not | |||||||||||||||
income taxes | recognized in the | |||||||||||||||
income statement | ||||||||||||||||
in€ bn. | in€ bn. | in€ m. | in€ m. | |||||||||||||
Sales & Trading – Debt | ||||||||||||||||
Trading assets reclassified to loans | 19.4 | 16.5 | 892 | – | ||||||||||||
Financial assets available for sale reclassified to loans | 11.2 | 8.7 | 46 | 519 | ||||||||||||
Origination and advisory | ||||||||||||||||
Trading assets reclassified to loans | 7.3 | 6.1 | 121 | – | ||||||||||||
Loan products | ||||||||||||||||
Financial assets available for sale reclassified to loans | 0.2 | 0.1 | 106 | 1 | (114 | )1 | ||||||||||
Total | 38.1 | 31.4 | 1,165 | 2 | 405 | |||||||||||
of which related to reclassifications made in 2008 | 35.1 | 28.6 | 1,002 | 405 | ||||||||||||
of which related to reclassifications made in 2009 | 3.0 | 2.8 | 163 | – |
1 | The negative amount shown as the quarterly movement in net gains (losses) not recognized in the income statement is due to an instrument being impaired in the quarter. The decrease in fair value since reclassification that would have been recorded in equity would then be removed from equity and recognized through the income statement. The income statement difference is due to differences between the impairment models for available for sale instruments compared to loans and receivables. | |
2 | In addition to the impact in CB&S, income before income taxes decreased by€ 1 million in PBC. |
Mortgage related exposure in our CDO trading and origination, | ||||||||
U.S. and European residential mortgage businesses1 | ||||||||
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Subprime and Alt-A CDO exposure in trading and origination businesses: | ||||||||
CDO subprime exposure – Trading2 | 428 | 485 | ||||||
CDO subprime exposure – Available for sale | 38 | 86 | ||||||
CDO Alt-A exposure – Trading | 24 | 54 | ||||||
Residential mortgage trading businesses: | ||||||||
Other U.S. residential mortgage business exposure3,4 | 1,373 | 1,259 | ||||||
European residential mortgage business exposure5 | 197 | 257 |
1 | Exposure is net of hedges and other protection purchased. Exposure represents our potential loss in the event of a 100 % default of securities and associated hedges, assuming zero recovery. Exposure excludes assets reclassified from trading or available for sale to loans and receivables in accordance with the amendments to IAS 39. The impact of the transfer was to reduce our profit and loss exposure in the above table to fair value movements as of March 31, 2009 by€ 1.7 billion (thereof European residential mortgage exposure€ 1.1 billion, Other U.S. residential mortgage exposure€ 273 million, CDO subprime exposure – Trading€ 243 million) and as of December 31, 2008 by€ 1.9 billion (thereof European residential mortgage exposure€ 1.1 billion, Other U.S. residential mortgage exposure€ 336 million, CDO subprime exposure – Trading€ 373 million). | |
2 | Classified as subprime if 50 % or more of the underlying collateral are home equity loans. | |
3 | Excludes both agency mortgage-backed securities and agency eligible loans, which we do not consider to be credit sensitive products, and interest-only and inverse interest-only positions which are negatively correlated to deteriorating markets. | |
4 | Thereof€ 879 million Alt-A,€ (21) million Subprime,€ (2) million Other and€ 517 million Trading-related net positions as of March 31, 2009 and€ 1.0 billion Alt-A,€ (134) million Subprime,€ (57) million Other and€ 403 million Trading-related net positions as of December 31, 2008. | |
5 | Thereof United Kingdom€ 148 million, Italy€ 38 million and Germany€ 11 million as of March 31, 2009 and United Kingdom€ 188 million, Italy€ 56 million and Germany€ 13 million as of December 31, 2008. |
Commercial Real Estate whole loans1 | ||||||||
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Loans held on a fair value basis, net of risk reduction2 | 2,235 | 2,605 | ||||||
Loans reclassified in accordance with the amendments to IAS 393 | 6,649 | 6,669 | ||||||
Loans related to asset sales4 | 2,240 | 2,103 |
1 | Excludes our portfolio of secondary market commercial mortgage-backed securities which are actively traded and priced and loans that have been held on our hold book since inception. | |
2 | Risk reduction trades represent a series of derivative or other transactions entered into in order to mitigate risk on specific whole loans. Fair value of risk reduction amounted to€ 1.6 billion as of March 31, 2009 and€ 1.4 billion as of December 31, 2008. | |
3 | Carrying value. | |
4 | Carrying value of vendor financing on loans sold since January 1, 2008. Please refer to “Special Purpose Entities” on page 19 for more information. |
Leveraged Finance1 | ||||||||
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Loans held on a fair value basis | 527 | 994 | ||||||
thereof: loans entered into since 2008 | 298 | 469 | ||||||
Loans reclassified in accordance with the amendments to IAS 392 | 7,521 | 7,652 | ||||||
Loans related to asset sales3 | 6,276 | 5,673 |
1 | Excludes loans transacted before January 1, 2007 which were undertaken before the market disruption and loans that have been held on our hold book since inception. | |
2 | Carrying value. | |
3 | Carrying value of vendor financing on loans sold since January 1, 2008. Please refer to “Special Purpose Entities” on page 19 for more information. |
Monoline exposure related to U.S. | ||||||||||||||||||||||||||||||||
residential mortgages1,2 | Mar 31, 2009 | Dec 31, 2008 | ||||||||||||||||||||||||||||||
Notional | Fair value | CVA | 3 | Fair value | Notional | Fair value | CVA | 3 | Fair value | |||||||||||||||||||||||
amount | prior to | after CVA | 3 | amount | prior to | after CVA | 3 | |||||||||||||||||||||||||
in€ m. | CVA | 3 | CVA | 3 | ||||||||||||||||||||||||||||
AA Monolines4: | ||||||||||||||||||||||||||||||||
Super Senior ABS CDO | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Other subprime | 76 | 47 | (4 | ) | 43 | 76 | 40 | – | 39 | |||||||||||||||||||||||
Alt-A | 5,304 | 2,168 | (190 | ) | 1,979 | 5,063 | 1,573 | (37 | ) | 1,536 | ||||||||||||||||||||||
Total AA Monolines | 5,380 | 2,216 | (194 | ) | 2,022 | 5,139 | 1,613 | (37 | ) | 1,576 | ||||||||||||||||||||||
Non Investment Grade Monolines4: | ||||||||||||||||||||||||||||||||
Super Senior ABS CDO | 335 | 305 | (257 | ) | 48 | 1,110 | 1,031 | (918 | ) | 113 | ||||||||||||||||||||||
Other subprime | 259 | 102 | (38 | ) | 64 | 258 | 80 | (24 | ) | 56 | ||||||||||||||||||||||
Alt-A | 1,346 | 426 | (341 | ) | 85 | 1,293 | 336 | (346 | ) | (10 | ) | |||||||||||||||||||||
Total Non Investment Grade Monolines | 1,939 | 833 | (636 | ) | 197 | 2,660 | 1,447 | (1,288 | ) | 159 | ||||||||||||||||||||||
Total | 7,320 | 3,049 | (830 | ) | 2,219 | 7,799 | 3,060 | (1,325 | ) | 1,735 |
1 | Excludes counterparty exposure to monoline insurers that relates to wrapped bonds of€ 55 million as of March 31, 2009 and€ 58 million as of December 31, 2008, which represents an estimate of the potential mark-downs of wrapped assets in the event of monoline defaults. | |
2 | A proportion of the mark-to-market monoline exposure has been mitigated with CDS protection arranged with other market counterparties and other economic hedge activity. | |
3 | Credit valuation adjustments (“CVA”) are assessed name-by-name based on internally determined credit ratings. | |
4 | Ratings are the lower of Standard & Poor’s, Moody’s or our own internal credit ratings as of March 31, 2009 and December 31, 2008. |
Other Monoline exposure1,2 | Mar 31, 2009 | Dec 31, 2008 | ||||||||||||||||||||||||||||||
Notional | Fair value | CVA | 3 | Fair value | Notional | Fair value | CVA | 3 | Fair value | |||||||||||||||||||||||
amount | prior to | after CVA | 3 | amount | prior to | after CVA | 3 | |||||||||||||||||||||||||
in€ m. | CVA | 3 | CVA | 3 | ||||||||||||||||||||||||||||
AA Monolines4: | ||||||||||||||||||||||||||||||||
TPS-CLO | 3,127 | 1,436 | (126 | ) | 1,310 | 3,019 | 1,241 | (29 | ) | 1,213 | ||||||||||||||||||||||
CMBS | 1,085 | 185 | (16 | ) | 169 | 1,018 | 117 | (3 | ) | 115 | ||||||||||||||||||||||
Corporate single name/Corporate CDO | 6,666 | 146 | (13 | ) | 133 | 6,273 | 222 | (2 | ) | 219 | ||||||||||||||||||||||
Student loan | 147 | 85 | (7 | ) | 78 | 277 | 105 | (2 | ) | 103 | ||||||||||||||||||||||
Other | 623 | 290 | (25 | ) | 265 | 587 | 288 | (5 | ) | 283 | ||||||||||||||||||||||
Total AA Monolines | 11,648 | 2,142 | (187 | ) | 1,955 | 11,174 | 1,974 | (41 | ) | 1,933 | ||||||||||||||||||||||
Non AA Investment Grade Monolines4: | ||||||||||||||||||||||||||||||||
TPS-CLO | – | – | – | – | 416 | 215 | (59 | ) | 156 | |||||||||||||||||||||||
CMBS | – | – | – | – | 5,537 | 882 | (111 | ) | 771 | |||||||||||||||||||||||
Corporate single name/Corporate CDO | – | – | – | – | 5,525 | 272 | (38 | ) | 234 | |||||||||||||||||||||||
Student loan | – | – | – | – | 53 | 20 | (3 | ) | 17 | |||||||||||||||||||||||
Other | – | – | – | – | 498 | 94 | (16 | ) | 78 | |||||||||||||||||||||||
Total Non AA Investment Grade Monolines | – | – | – | – | 12,029 | 1,484 | (228 | ) | 1,256 | |||||||||||||||||||||||
Non Investment Grade Monolines4: | ||||||||||||||||||||||||||||||||
TPS-CLO | 1,306 | 599 | (189 | ) | 410 | 831 | 244 | (74 | ) | 169 | ||||||||||||||||||||||
CMBS | 6,315 | 1,377 | (439 | ) | 938 | 672 | 125 | (56 | ) | 69 | ||||||||||||||||||||||
Corporate single name/Corporate CDO | 6,275 | 370 | (93 | ) | 278 | 787 | 9 | (2 | ) | 6 | ||||||||||||||||||||||
Student loan | 1,319 | 863 | (173 | ) | 689 | 1,185 | 906 | (227 | ) | 680 | ||||||||||||||||||||||
Other | 1,650 | 653 | (360 | ) | 293 | 1,244 | 504 | (229 | ) | 275 | ||||||||||||||||||||||
Total Non Investment Grade Monolines | 16,865 | 3,862 | (1,254 | ) | 2,608 | 4,719 | 1,787 | (588 | ) | 1,199 | ||||||||||||||||||||||
Total | 28,513 | 6,005 | (1,442 | ) | 4,563 | 27,922 | 5,245 | (857 | ) | 4,388 |
1 | Excludes counterparty exposure to monoline insurers that relates to wrapped bonds of€ 106 million as of March 31, 2009 and€ 136 million as of December 31, 2008, which represents an estimate of the potential mark-downs of wrapped assets in the event of monoline defaults. | |
2 | A proportion of the mark-to-market monoline exposure has been mitigated with CDS protection arranged with other market counterparties and other economic hedge activity. | |
3 | Credit valuation adjustments (“CVA”) are assessed name-by-name based on internally determined credit ratings. | |
4 | Ratings are the lower of Standard & Poor’s, Moody’s or our own internal credit ratings as of March 31, 2009 and December 31, 2008. |
Credit valuation adjustment | Three months ended | |||
in€ m. | Mar 31, 2009 | |||
Balance, beginning of year | 2,182 | |||
Settlements arising from commutation agreements in the quarter | (752 | ) | ||
Increase | 841 | |||
Balance, end of period | 2,271 |
Three months ended | Absolute | Change in % | ||||||||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | change | |||||||||||||
Net revenues | 666 | 661 | 5 | 1 | ||||||||||||
Provision for credit losses | 1 | (3 | ) | 4 | N/M | |||||||||||
Noninterest expenses | 444 | 414 | 30 | 7 | ||||||||||||
Minority interest | – | – | – | N/M | ||||||||||||
Income before income taxes | 221 | 250 | (29 | ) | (12 | ) |
N/M – Not meaningful |
Three months ended | Absolute | Change in % | ||||||||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | change | |||||||||||||
Net revenues | 1,896 | 2,454 | (558 | ) | (23 | ) | ||||||||||
Provision for credit losses | 169 | 125 | 44 | 36 | ||||||||||||
Noninterest expenses | 1,697 | 1,838 | (140 | ) | (8 | ) | ||||||||||
Minority interest | (4 | ) | (0 | ) | (4 | ) | N/M | |||||||||
Income before income taxes | 34 | 492 | (458 | ) | (93 | ) |
N/M – Not meaningful |
Three months ended | Absolute | Change in % | ||||||||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | change | |||||||||||||
Net revenues | 515 | 1,001 | (486 | ) | (49 | ) | ||||||||||
Provision for credit losses | 5 | 0 | 5 | N/M | ||||||||||||
Noninterest expenses | 687 | 813 | (126 | ) | (16 | ) | ||||||||||
Minority interest | (4 | ) | (0 | ) | (4 | ) | N/M | |||||||||
Income (loss) before income taxes | (173 | ) | 188 | (361 | ) | N/M |
N/M – Not meaningful |
Three months ended | Absolute | Change in % | ||||||||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | change | |||||||||||||
Net revenues | 1,381 | 1,454 | (72 | ) | (5 | ) | ||||||||||
Provision for credit losses | 165 | 125 | 40 | 32 | ||||||||||||
Noninterest expenses | 1,010 | 1,025 | (14 | ) | (1 | ) | ||||||||||
Minority interest | (0 | ) | 0 | (0 | ) | N/M | ||||||||||
Income before income taxes | 206 | 304 | (98 | ) | (32 | ) |
N/M – Not meaningful |
Three months ended | Absolute | Change in % | ||||||||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | change | |||||||||||||
Net revenues | 153 | 705 | (551 | ) | (78 | ) | ||||||||||
Provision for credit losses | (0 | ) | (0 | ) | (0 | ) | N/M | |||||||||
Noninterest expenses | 89 | 26 | 63 | N/M | ||||||||||||
Minority interest | 0 | (0 | ) | 0 | N/M | |||||||||||
Income before income taxes | 65 | 679 | (615 | ) | (91 | ) |
N/M – Not meaningful |
Three months ended | Absolute | Change in % | ||||||||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | change | |||||||||||||
Net revenues | 267 | (84 | ) | 351 | N/M | |||||||||||
Provision for credit losses | (0 | ) | (0 | ) | 0 | (58 | ) | |||||||||
Noninterest expenses | 91 | (21 | ) | 112 | N/M | |||||||||||
Minority interest | 3 | 8 | (5 | ) | (61 | ) | ||||||||||
Income (loss) before income taxes | 173 | (72 | ) | 244 | N/M |
N/M – Not meaningful |
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Cash and due from banks | 11,256 | 9,826 | ||||||
Interest-earning deposits with banks | 44,832 | 64,739 | ||||||
Central bank funds sold, securities purchased under resale agreements and securities borrowed | 44,662 | 44,289 | ||||||
Trading assets | 219,251 | 247,462 | ||||||
Positive market values from derivative financial instruments | 1,140,637 | 1,224,493 | ||||||
Financial assets designated at fair value through profit or loss1 | 155,883 | 151,856 | ||||||
Loans | 273,263 | 269,281 | ||||||
Remaining assets | 213,641 | 190,477 | ||||||
Total assets | 2,103,425 | 2,202,423 | ||||||
Deposits | 395,670 | 395,553 | ||||||
Central bank funds purchased, securities sold under repurchase agreements and securities loaned | 67,691 | 90,333 | ||||||
Trading liabilities | 46,525 | 68,168 | ||||||
Negative market values from derivative financial instruments | 1,092,393 | 1,181,617 | ||||||
Financial liabilities designated at fair value through profit or loss2 | 89,751 | 78,003 | ||||||
Other short-term borrowings | 37,423 | 39,115 | ||||||
Long-term debt | 132,675 | 133,856 | ||||||
Remaining liabilities | 206,399 | 183,864 | ||||||
Total liabilities | 2,068,527 | 2,170,509 | ||||||
Total equity | 34,898 | 31,914 |
1 | Includes securities purchased under resale agreements designated at fair value through profit or loss of€ 101,455 million and€ 94,726 million and securities borrowed designated at fair value through profit or loss of€ 26,956 million and of€ 29,079 million as of March 31, 2009 and December 31, 2008 respectively. | |
2 | Includes securities sold under repurchase agreements designated at fair value through profit or loss of€ 67,186 million and€ 52,633 million as of March 31, 2009 and December 31, 2008 respectively. |
Mar 31, 2009 | Asset type | |||||||||||||||||||||||
Financial | Financial | Loans | Cash and | Other assets | Total assets | |||||||||||||||||||
assets at | assets | cash | ||||||||||||||||||||||
fair value | available | equivalents | ||||||||||||||||||||||
through | for sale | |||||||||||||||||||||||
in€ m. | profit or loss1 | |||||||||||||||||||||||
Category: | ||||||||||||||||||||||||
Group sponsored ABCP conduits2 | 278 | 22 | 23,559 | – | 88 | 23,947 | ||||||||||||||||||
Group sponsored securitizations3 | ||||||||||||||||||||||||
U.S. | 3,710 | – | – | – | 118 | 3,828 | ||||||||||||||||||
non-U.S. | 693 | – | 1,172 | 52 | 34 | 1,951 | ||||||||||||||||||
Third party sponsored securitizations3 | ||||||||||||||||||||||||
U.S. | 255 | – | – | – | 93 | 348 | ||||||||||||||||||
non-U.S. | – | – | 557 | 2 | 20 | 579 | ||||||||||||||||||
Repackaging and investment products4 | 5,909 | 1,854 | 120 | 843 | 2,077 | 10,803 | ||||||||||||||||||
Mutual funds | 7,376 | – | – | 2,686 | 28 | 10,090 | ||||||||||||||||||
Structured transactions | 3,114 | 186 | 5,187 | 13 | 420 | 8,920 | ||||||||||||||||||
Operating entities5 | 1,710 | 3,362 | 2,089 | 637 | 1,130 | 8,928 | ||||||||||||||||||
Other | 416 | 291 | 1,097 | 392 | 498 | 2,694 | ||||||||||||||||||
Total | 23,461 | 5,715 | 33,781 | 4,625 | 4,506 | 72,088 |
1 | Fair value of derivative positions was€ 220 million. | |
2 | Decrease in loans during the quarter due to maturing facilities. | |
3 | Decrease in assets during the quarter due to continued selling of interests in securitization vehicles that has resulted in the deconsolidation of SPEs. | |
4 | Decrease from December 31, 2008 driven by the reduction in fair value of assets and redemptions in notes issued by us leading to the deconsolidation and liquidation of assets held in SPEs. | |
5 | The movement in other assets from December 31, 2008 was due primarily to an impairment charge of€ 500 million on U.S. real estate. |
Dec 31, 2008 | Asset type | |||||||||||||||||||||||
Financial | Financial | Loans | Cash and | Other assets | Total assets | |||||||||||||||||||
assets at | assets | cash | ||||||||||||||||||||||
fair value | available | equivalents | ||||||||||||||||||||||
through | for sale | |||||||||||||||||||||||
in€ m. | profit or loss1 | |||||||||||||||||||||||
Category: | ||||||||||||||||||||||||
Group sponsored ABCP conduits | – | 30 | 24,523 | 6 | 132 | 24,691 | ||||||||||||||||||
Group sponsored securitizations | ||||||||||||||||||||||||
U.S. | 6,792 | – | – | – | 277 | 7,069 | ||||||||||||||||||
non-U.S. | 1,655 | – | 1,324 | 41 | 30 | 3,050 | ||||||||||||||||||
Third party sponsored securitizations | ||||||||||||||||||||||||
U.S. | 546 | – | – | – | 125 | 671 | ||||||||||||||||||
non-U.S. | – | – | 533 | 1 | 23 | 557 | ||||||||||||||||||
Repackaging and investment products | 9,012 | 1,847 | 101 | 935 | 2,224 | 14,119 | ||||||||||||||||||
Mutual funds | 7,005 | – | – | 3,328 | 45 | 10,378 | ||||||||||||||||||
Structured transactions | 3,327 | 202 | 5,066 | 22 | 416 | 9,033 | ||||||||||||||||||
Operating entities | 1,810 | 3,497 | 1,986 | 600 | 1,472 | 9,365 | ||||||||||||||||||
Other | 415 | 307 | 926 | 485 | 839 | 2,972 | ||||||||||||||||||
Total | 30,562 | 5,883 | 34,459 | 5,418 | 5,583 | 81,905 |
1 | Fair value of derivative positions was€ 391 million. |
Maximum unfunded exposure remaining | ||||||||
in€ bn. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Category: | ||||||||
Group sponsored ABCP conduits | 3.3 | 3.3 | ||||||
Third party ABCP conduits | ||||||||
U.S. | 2.1 | 2.1 | ||||||
non-U.S. | – | – | ||||||
Third party sponsored securitizations | ||||||||
U.S. | 5.0 | 5.3 | ||||||
non-U.S. | 3.7 | 4.0 | ||||||
Guaranteed mutual funds1 | 11.8 | 10.9 | ||||||
Real estate leasing funds | 0.8 | 0.8 |
1 | Increase was due to the launch of two funds. |
— | there is objective evidence of impairment as a result of a loss event that occurred after the initial recognition of the asset and up to the balance sheet date (a “loss event”); | |
— | the loss event had an impact on the estimated future cash flows of the financial asset or the group of financial assets; and | |
— | a reliable estimate of the loss amount can be made. |
Allowance for | Three months ended Mar 31, 2009 | Three months ended Mar 31, 2008 | ||||||||||||||||||||||
loan losses | Individually | Collectively | Total | Individually | Collectively | Total | ||||||||||||||||||
in€ m. | assessed | assessed | assessed | assessed | ||||||||||||||||||||
Balance, beginning of year | 977 | 961 | 1,938 | 930 | 775 | 1,705 | ||||||||||||||||||
Provision for loan losses | 359 | 179 | 539 | (5 | ) | 129 | 124 | |||||||||||||||||
Net charge-offs | (80 | ) | (112 | ) | (192 | ) | (20 | ) | (103 | ) | (124 | ) | ||||||||||||
Charge-offs | (92 | ) | (142 | ) | (234 | ) | (40 | ) | (143 | ) | (183 | ) | ||||||||||||
Recoveries | 11 | 31 | 42 | 20 | 39 | 59 | ||||||||||||||||||
Changes in the group of consolidated companies | – | – | – | – | – | – | ||||||||||||||||||
Exchange rate changes/other | 7 | (6 | ) | 1 | (25 | ) | (14 | ) | (39 | ) | ||||||||||||||
Balance, end of period | 1,263 | 1,022 | 2,285 | 880 | 787 | 1,667 |
Allowance for | Three months ended Mar 31, 2009 | Three months ended Mar 31, 2008 | ||||||||||||||||||||||
off-balance sheet positions | Individually | Collectively | Total | Individually | Collectively | Total | ||||||||||||||||||
in€ m. | assessed | assessed | assessed | assessed | ||||||||||||||||||||
Balance, beginning of year | 98 | 112 | 210 | 101 | 118 | 219 | ||||||||||||||||||
Provision for off-balance sheet positions | – | (13 | ) | (13 | ) | (6 | ) | (4 | ) | (10 | ) | |||||||||||||
Changes in the group of consolidated companies | – | – | – | – | – | – | ||||||||||||||||||
Exchange rate changes | 3 | 4 | 7 | – | (5 | ) | (5 | ) | ||||||||||||||||
Balance, end of period | 101 | 103 | 204 | 95 | 109 | 204 |
Mar 31, 2009 | Dec 31, 2008 | |||||||||||||||||||||||
Individually | Collectively | Total | Individually | Collectively | Total | |||||||||||||||||||
in€ m. | assessed | assessed | assessed | assessed | ||||||||||||||||||||
Nonaccrual loans | 3,739 | 1,535 | 5,274 | 2,810 | 1,400 | 4,210 | ||||||||||||||||||
Loans 90 days or more past due and still accruing | 43 | 228 | 271 | 13 | 188 | 201 | ||||||||||||||||||
Troubled debt restructurings | 174 | – | 174 | 144 | – | 144 | ||||||||||||||||||
Total problem loans | 3,956 | 1,763 | 5,719 | 2,967 | 1,588 | 4,555 | ||||||||||||||||||
thereof: IFRS impaired loans | 3,008 | 1,535 | 4,543 | 2,282 | 1,400 | 3,682 |
Value-at-risk of | Total | Diversification | Interest rate risk | Equity price risk | Foreign exchange | Commodity price | ||||||||||||||||||||||||||||||||||||||||||
trading units1,2 | effect | risk | risk | |||||||||||||||||||||||||||||||||||||||||||||
in€ m. | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||||||||||||||||||
Average3 | 140.8 | 122.0 | (83.9 | ) | (74.7 | ) | 132.0 | 105.4 | 34.3 | 60.7 | 39.4 | 18.4 | 19.1 | 12.2 | ||||||||||||||||||||||||||||||||||
Maximum3 | 165.7 | 172.9 | (107.4 | ) | (104.1 | ) | 151.4 | 143.3 | 47.3 | 93.8 | 64.4 | 42.4 | 32.7 | 21.1 | ||||||||||||||||||||||||||||||||||
Minimum3 | 118.6 | 97.5 | (55.8 | ) | (48.4 | ) | 103.0 | 83.1 | 23.4 | 31.0 | 21.4 | 8.5 | 13.1 | 7.6 | ||||||||||||||||||||||||||||||||||
Period-end4 | 148.5 | 131.4 | (63.3 | ) | (84.5 | ) | 133.6 | 129.9 | 26.7 | 34.5 | 32.2 | 38.0 | 19.2 | 13.5 |
1 | All figures for 1-day holding period; 99% confidence level. | |
2 | Value-at-risk is not additive due to correlation effects. | |
3 | Amounts show the bands within which the values fluctuated during the period January 1 to March 31, 2009 and the full year 2008, respectively. | |
4 | Figures for 2008 as of December 31, 2008; figures for 2009 as of March 31, 2009. |
Three months ended | ||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | ||||||
Interest and similar income | 8,799 | 15,349 | ||||||
Interest expense | 4,956 | 12,673 | ||||||
Net interest income | 3,843 | 2,676 | ||||||
Provision for credit losses | 526 | 114 | ||||||
Net interest income after provision for credit losses | 3,317 | 2,562 | ||||||
Commissions and fee income | 2,182 | 2,531 | ||||||
Net gains (losses) on financial assets/liabilities at fair value through profit or loss | 2,264 | (1,578 | ) | |||||
Net gains (losses) on financial assets available for sale | (504 | ) | 683 | |||||
Net income (loss) from equity method investments | (187 | ) | 86 | |||||
Other income | (393 | ) | 218 | |||||
Total noninterest income | 3,362 | 1,940 | ||||||
Compensation and benefits | 2,976 | 2,934 | ||||||
General and administrative expenses | 1,950 | 1,948 | ||||||
Policyholder benefits and claims | (62 | ) | (126 | ) | ||||
Impairment of intangible assets | – | – | ||||||
Restructuring activities | – | – | ||||||
Total noninterest expenses | 4,864 | 4,756 | ||||||
Income (loss) before income taxes | 1,815 | (254 | ) | |||||
Income tax expense (benefit) | 633 | (113 | ) | |||||
Net income (loss) | 1,182 | (141 | ) | |||||
Net income (loss) attributable to minority interest | (3 | ) | (10 | ) | ||||
Net income (loss) attributable to Deutsche Bank shareholders | 1,185 | (131 | ) |
Three months ended | ||||||||
in€ | Mar 31, 2009 | Mar 31, 2008 | ||||||
Earnings per common share: | ||||||||
Basic | € 1.97 | € (0.27 | ) | |||||
Diluted | € 1.92 | € (0.27 | ) | |||||
Number of shares in million: | ||||||||
Denominator for basic earnings per share – weighted-average shares outstanding | 602.7 | 483.8 | ||||||
Denominator for diluted earnings per share – adjusted weighted-average shares after assumed conversions | 616.6 | 483.9 | 1 |
1 | Due to the net loss situation for the three months ended March 31, 2008 potentially dilutive shares were generally not considered for the earnings per share calculation, because to do so would have been anti-dilutive. Under a net income situation however, the number of adjusted weighted-average shares after assumed conversions would have increased by 19.8 million shares for the three months ended March 31, 2008. |
Three months ended | ||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | ||||||
Net income (loss) recognized in the income statement | 1,182 | (141 | ) | |||||
Actuarial gains (losses) related to defined benefit plans, net of tax1 | 116 | 91 | ||||||
Net gains (losses) not recognized in the income statement, net of tax | ||||||||
Unrealized net gains (losses) on financial assets available for sale: | ||||||||
Unrealized net gains (losses) arising during the period, before tax | (566 | ) | (1,892 | ) | ||||
Net reclassification adjustment for realized net (gains) losses, before tax | 504 | (683 | ) | |||||
Unrealized net gains (losses) on derivatives hedging variability of cash flows: | ||||||||
Unrealized net gains (losses) arising during the period, before tax | 59 | 24 | ||||||
Net reclassification adjustment for realized net (gains) losses, before tax | 2 | 2 | ||||||
Foreign currency translation: | ||||||||
Unrealized net gains (losses) arising during the period, before tax | 513 | (918 | ) | |||||
Net reclassification adjustment for realized net (gains) losses, before tax | – | – | ||||||
Tax on net gains (losses) not recognized in the income statement | 141 | 116 | ||||||
Total net gains (losses) not recognized in the income statement, net of tax | 653 | 2 | (3,351 | )3 | ||||
Total recognized income and expense | 1,951 | (3,401 | ) | |||||
Attributable to: | ||||||||
Minority interest | 27 | (38 | ) | |||||
Deutsche Bank shareholders | 1,924 | (3,363 | ) |
1 | Due to a change in accounting policy, actuarial gains (losses) related to defined benefit plans were recognized directly in retained earnings with prior periods restated as disclosed in Note [1] of the Financial Report 2008. Included in these amounts are deferred taxes of€ (52) million and€ (39) million for the three months ended March 31, 2009 and 2008, respectively. | |
2 | Represents the change in the balance sheet in net gains (losses) not recognized in the income statement (net of tax) between December 31, 2008 of€ (4,851) million and March 31, 2009 of€ (4,228) million, adjusted for changes in minority interest attributable to these components of€ 30 million. | |
3 | Represents the change in the balance sheet in net gains (losses) not recognized in the income statement (net of tax) between December 31, 2007 of€ 1,047 million and March 31, 2008 of€ (2,276) million, adjusted for changes in minority interest attributable to these components of€ (28) million. |
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Cash and due from banks | 11,256 | 9,826 | ||||||
Interest-earning deposits with banks | 44,832 | 64,739 | ||||||
Central bank funds sold and securities purchased under resale agreements | 13,530 | 9,267 | ||||||
Securities borrowed | 31,132 | 35,022 | ||||||
Financial assets at fair value through profit or loss | ||||||||
Trading assets | 219,251 | 247,462 | ||||||
Positive market values from derivative financial instruments | 1,140,637 | 1,224,493 | ||||||
Financial assets designated at fair value through profit or loss | 155,883 | 151,856 | ||||||
Total financial assets at fair value through profit or loss | 1,515,771 | 1,623,811 | ||||||
Financial assets available for sale | 22,607 | 24,835 | ||||||
Equity method investments | 7,284 | 2,242 | ||||||
Loans | 273,263 | 269,281 | ||||||
Property and equipment | 2,675 | 3,712 | ||||||
Goodwill and other intangible assets | 10,361 | 9,877 | ||||||
Other assets | 158,197 | 137,829 | ||||||
Income tax assets | 12,517 | 11,982 | ||||||
Total assets | 2,103,425 | 2,202,423 |
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Deposits | 395,670 | 395,553 | ||||||
Central bank funds purchased and securities sold under repurchase agreements | 65,201 | 87,117 | ||||||
Securities loaned | 2,490 | 3,216 | ||||||
Financial liabilities at fair value through profit or loss | ||||||||
Trading liabilities | 46,525 | 68,168 | ||||||
Negative market values from derivative financial instruments | 1,092,393 | 1,181,617 | ||||||
Financial liabilities designated at fair value through profit or loss | 89,751 | 78,003 | ||||||
Investment contract liabilities | 6,050 | 5,977 | ||||||
Total financial liabilities at fair value through profit or loss | 1,234,719 | 1,333,765 | ||||||
Other short-term borrowings | 37,423 | 39,115 | ||||||
Other liabilities | 182,054 | 160,598 | ||||||
Provisions | 1,443 | 1,418 | ||||||
Income tax liabilities | 6,658 | 6,138 | ||||||
Long-term debt | 132,675 | 133,856 | ||||||
Trust preferred securities | 10,190 | 9,729 | ||||||
Obligation to purchase common shares | 4 | 4 | ||||||
Total liabilities | 2,068,527 | 2,170,509 | ||||||
Common shares, no par value, nominal value of€ 2.56 | 1,589 | 1,461 | ||||||
Additional paid-in capital | 15,255 | 14,961 | ||||||
Retained earnings | 21,374 | 20,074 | ||||||
Common shares in treasury, at cost | (326 | ) | (939 | ) | ||||
Equity classified as obligation to purchase common shares | (3 | ) | (3 | ) | ||||
Net gains (losses) not recognized in the income statement, net of tax | ||||||||
Unrealized net gains (losses) on financial assets available for sale, net of applicable tax and other | (921 | ) | (882 | ) | ||||
Unrealized net gains (losses) on derivatives hedging variability of cash flows, net of tax | (165 | ) | (349 | ) | ||||
Foreign currency translation, net of tax | (3,142 | ) | (3,620 | ) | ||||
Total net gains (losses) not recognized in the income statement, net of tax | (4,228 | ) | (4,851 | ) | ||||
Total shareholders’ equity | 33,661 | 30,703 | ||||||
Minority interest | 1,237 | 1,211 | ||||||
Total equity | 34,898 | 31,914 | ||||||
Total liabilities and equity | 2,103,425 | 2,202,423 |
Three months ended | ||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | ||||||
Common shares | ||||||||
Balance, beginning of year | 1,461 | 1,358 | ||||||
Capital increase | 128 | – | ||||||
Common shares issued under share-based compensation plans | – | – | ||||||
Balance, end of period | 1,589 | 1,358 | ||||||
Additional paid-in capital | ||||||||
Balance, beginning of year | 14,961 | 15,808 | ||||||
Net change in share awards in the reporting period | (330) | 545 | ||||||
Capital increase | 830 | – | ||||||
Common shares issued under share-based compensation plans | – | 5 | ||||||
Tax benefits related to share-based compensation plans | (2) | (88) | ||||||
Option premiums on options on Deutsche Bank common shares | – | (1) | ||||||
Net gains (losses) on treasury shares sold | (123) | (15) | ||||||
Other | (81) | – | ||||||
Balance, end of period | 15,255 | 16,254 | ||||||
Retained earnings | ||||||||
Balance (adjusted), beginning of year1 | 20,074 | 26,051 | ||||||
Net income (loss) attributable to Deutsche Bank shareholders | 1,185 | (131) | ||||||
Actuarial gains (losses) related to defined benefit plans, net of tax | 116 | 91 | ||||||
Other effects from options on Deutsche Bank common shares | (1) | (6) | ||||||
Other | – | 1 | ||||||
Balance, end of period | 21,374 | 26,006 | ||||||
Common shares in treasury, at cost | ||||||||
Balance, beginning of year | (939) | (2,819) | ||||||
Purchases of shares | (2,820) | (5,340) | ||||||
Sale of shares | 2,924 | 5,272 | ||||||
Treasury shares distributed under share-based compensation plans | 509 | 2 | ||||||
Balance, end of period | (326) | (2,885) | ||||||
Equity classified as obligation to purchase common shares | ||||||||
Balance, beginning of year | (3) | (3,552) | ||||||
Additions | – | (29) | ||||||
Deductions | – | 30 | ||||||
Balance, end of period | (3) | (3,551) | ||||||
Net gains (losses) not recognized in the income statement, net of tax | ||||||||
Balance (adjusted), beginning of year2 | (4,851) | 1,047 | ||||||
Change in unrealized net gains (losses) on financial assets available for sale, net of applicable tax and other | (39) | (2,440) | ||||||
Change in unrealized net gains (losses) on derivatives hedging variability of cash flows, net of tax | 184 | 18 | ||||||
Foreign currency translation, net of tax | 478 | (901) | ||||||
Balance, end of period | (4,228) | (2,276) | ||||||
Total shareholders’ equity, end of period | 33,661 | 34,906 | ||||||
Minority interest | ||||||||
Balance, beginning of year | 1,211 | 1,422 | ||||||
Minority interests in net profit or loss | (3) | (10) | ||||||
Increases | 50 | 674 | ||||||
Decreases and dividends | (51) | (23) | ||||||
Foreign currency translation, net of tax | 30 | (28) | ||||||
Balance, end of period | 1,237 | 2,035 | ||||||
Total equity, end of period | 34,898 | 36,941 |
1 | The beginning balance for the three months ended March 31, 2008 was increased by€ 935 million for a change in accounting policy and other adjustments as described in Note [1] of the Financial Report 2008. | |
2 | The beginning balance for the three months ended March 31, 2008 was reduced by€ (86) million for a change in accounting policy and other adjustments as described in Note [1] of the Financial Report 2008. |
Three months ended | ||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | ||||||
Net income (loss) | 1,182 | (141 | ) | |||||
Cash flows from operating activities: | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Provision for credit losses | 526 | 114 | ||||||
Restructuring activities | – | – | ||||||
Gain on sale of financial assets available for sale, equity method investments, and other | (512 | ) | (1,013 | ) | ||||
Deferred income taxes, net | (287 | ) | (876 | ) | ||||
Impairment, depreciation and other amortization, and accretion | 1,586 | 848 | ||||||
Share of net income from equity method investments | 139 | (12 | ) | |||||
Income (loss) adjusted for noncash charges, credits and other items | 2,634 | (1,080 | ) | |||||
Adjustments for net change in operating assets and liabilities: | ||||||||
Interest-earning time deposits with banks | (5,775 | ) | (2,872 | ) | ||||
Central bank funds sold, securities purchased under resale agreements, securities borrowed | 2,480 | (8,461 | ) | |||||
Trading assets and positive market values from derivative financial instruments | 216,345 | (210,882 | ) | |||||
Other financial assets at fair value through profit or loss | 4,989 | (9,348 | ) | |||||
Loans | 4,856 | (9,040 | ) | |||||
Other assets | (12,442 | ) | (27,621 | ) | ||||
Deposits | (9,545 | ) | (13,080 | ) | ||||
Trading liabilities and negative market values from derivative financial instruments | (206,340 | ) | 219,578 | |||||
Other financial liabilities at fair value through profit or loss1 | 6,848 | (627 | ) | |||||
Securities loaned, central bank funds purchased, securities sold under repurchase agreements | (28,211 | ) | 26,749 | |||||
Other short-term borrowings | (3,978 | ) | (1,866 | ) | ||||
Other liabilities | 14,518 | 36,106 | ||||||
Senior long-term debt2 | (5,199 | ) | 2,256 | |||||
Other, net | (4,715 | ) | 2,139 | |||||
Net cash provided by (used in) operating activities | (23,535 | ) | 1,951 | |||||
Cash flows from investing activities: | ||||||||
Proceeds from: | ||||||||
Sale of financial assets available for sale | 2,137 | 3,651 | ||||||
Maturities of financial assets available for sale | 3,732 | 5,577 | ||||||
Sale of equity method investments | 120 | 159 | ||||||
Sale of property and equipment | 12 | 66 | ||||||
Purchase of: | ||||||||
Financial assets available for sale | (3,607 | ) | (13,518 | ) | ||||
Equity method investments | (3,257 | ) | (237 | ) | ||||
Property and equipment | (136 | ) | (114 | ) | ||||
Net cash received (paid) for business combinations/divestitures | – | (24 | ) | |||||
Other, net | (1,381 | ) | (25 | ) | ||||
Net cash used in investing activities | (2,380 | ) | (4,465 | ) | ||||
Cash flows from financing activities: | ||||||||
Issuances of subordinated long-term debt | 236 | 48 | ||||||
Repayments and extinguishments of subordinated long-term debt | (334 | ) | (25 | ) | ||||
Issuances of trust preferred securities | – | 1,246 | ||||||
Repayments and extinguishments of trust preferred securities | – | – | ||||||
Common shares issued under share-based compensation plans | – | 5 | ||||||
Purchases of treasury shares | (2,820 | ) | (5,340 | ) | ||||
Sale of treasury shares | 2,569 | 5,250 | ||||||
Dividends paid to minority interests | (1 | ) | (6 | ) | ||||
Net change in minority interests | (3 | ) | 647 | |||||
Net cash provided by (used in) financing activities | (353 | ) | 1,825 | |||||
Net effect of exchange rate changes on cash and cash equivalents | 1,766 | (271 | ) | |||||
Net decrease in cash and cash equivalents | (24,502 | ) | (960 | ) | ||||
Cash and cash equivalents at beginning of period | 65,264 | 26,098 | ||||||
Cash and cash equivalents at end of period | 40,762 | 25,138 | ||||||
Net cash provided by operating activities include | ||||||||
Income taxes paid, net | 208 | 1,276 | ||||||
Interest paid | 6,136 | 14,021 | ||||||
Interest and dividends received | 9,673 | 15,349 | ||||||
Cash and cash equivalents comprise | ||||||||
Cash and due from banks | 11,256 | 6,475 | ||||||
Interest-earning demand deposits with banks (not included: time deposits of€ 15,326 million as of March 31, 2009, and€ 6,951 million as of March 31, 2008) | 29,506 | 18,663 | ||||||
Total | 40,762 | 25,138 |
1 | Included are senior long-term debt issuances of€ 3,506 million and€ 9,240 million and repayments and extinguishments of€ 4,550 million and€ 7,002 million until March 31, 2009 and March 31, 2008, respectively. | |
2 | Included are issuances of€ 9,813 million and€ 32,013 million and repayments and extinguishments of€ 12,396 million and€ 27,167 million until March 31, 2009 and 2008, respectively. |
– | Effective March 6, 2009, the Group holds a blocking minority in Deutsche Postbank AG, one of Germany’s major financial services providers. As of that date, the Group also entered into a mandatory exchangeable bond as well as options to increase its stake in the future. All components of the transaction are included in the corporate division Corporate Investments. | |
– | During the first quarter 2009, management responsibility for certain assets changed from the corporate division AWM to the corporate division CI. These assets included Maher Terminals, a consolidated infrastructure investment, and RREEF Global Opportunity Fund III, a consolidated real estate investment fund. |
Three months ended | Corporate and Investment Bank | Private Clients and Asset Management | Corporate | Consoli- | Total | |||||||||||||||||||||||||||||||
Mar 31, 2009 | Corporate | Global | Total | Asset and | Private & | Total | Invest- | dation & | Consoli- | |||||||||||||||||||||||||||
Banking & | Trans- | Wealth | Business | ments | Adjust- | dated | ||||||||||||||||||||||||||||||
in€ m. | Securities | action | Manage- | Clients | ments | |||||||||||||||||||||||||||||||
(unless stated otherwise) | Banking | ment | ||||||||||||||||||||||||||||||||||
Net revenues | 4,222 | 666 | 4,888 | 515 | 1,381 | 1,896 | 153 | 267 | 7,205 | 1 | ||||||||||||||||||||||||||
Provision for credit losses | 356 | 1 | 357 | 5 | 165 | 169 | (0 | ) | (0 | ) | 526 | |||||||||||||||||||||||||
Total noninterest expenses | 2,542 | 444 | 2,986 | 687 | 1,010 | 1,697 | 89 | 91 | 4,864 | |||||||||||||||||||||||||||
therein: | ||||||||||||||||||||||||||||||||||||
Policyholder benefits and claims | (64 | ) | – | (64 | ) | 0 | – | 0 | – | 2 | (62 | ) | ||||||||||||||||||||||||
Impairment of intangible assets | – | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Restructuring activities | – | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Minority interest | 1 | – | 1 | (4 | ) | (0 | ) | (4 | ) | 0 | 3 | -- | ||||||||||||||||||||||||
Income (loss) before income taxes | 1,323 | 221 | 1,544 | (173 | ) | 206 | 34 | 65 | 173 | 1,815 | ||||||||||||||||||||||||||
Cost/income ratio | 60 % | 67 % | 61 % | 133 % | 73 % | 90 % | 58 % | N/M | 67 % | |||||||||||||||||||||||||||
Assets2 | 1,914,461 | 45,270 | 1,941,534 | 46,854 | 140,609 | 187,434 | 27,853 | 12,709 | 2,103,425 | |||||||||||||||||||||||||||
Average active equity3 | 20,327 | 1,164 | 21,491 | 5,241 | 3,681 | 8,921 | 2,386 | 347 | 33,146 | |||||||||||||||||||||||||||
Pre-tax return on average active equity4 | 26 % | 76 % | 29 % | (13) % | 22 % | 2 % | 11 % | N/M | 22 % |
N/M – Not meaningful | ||
1 | Includes an impairment charge of€ 278 million on industrial holdings, which is excluded from the Group’s target definition. | |
2 | The sum of corporate divisions does not necessarily equal the total of the corresponding group division because of consolidation items between corporate divisions, which are to be eliminated on group division level. The same approach holds true for the sum of group divisions compared to ‘Total Consolidated’. | |
3 | For management reporting purposes goodwill and other intangible assets with indefinite lives are explicitly assigned to the respective divisions. Average active equity is first allocated to divisions according to goodwill and intangible assets, remaining average active equity is allocated to the divisions in proportion to the economic capital calculated for them. | |
4 | For the calculation of pre-tax return on average active equity please refer to page 58 of this document. For ‘Total Consolidated’ pre-tax return on average shareholders’ equity is 23 %. |
Three months ended | Corporate and Investment Bank | Private Clients and Asset Management | Corporate | Consoli- | Total | |||||||||||||||||||||||||||||||
Mar 31, 2008 | Corporate | Global | Total | Asset and | Private & | Total | Invest- | dation & | Consoli- | |||||||||||||||||||||||||||
Banking & | Trans- | Wealth | Business | ments | Adjust- | dated | ||||||||||||||||||||||||||||||
in€ m. | Securities | action | Manage- | Clients | ments | |||||||||||||||||||||||||||||||
(unless stated otherwise) | Banking | ment | ||||||||||||||||||||||||||||||||||
Net revenues | 880 | 661 | 1,541 | 1,001 | 1,454 | 2,454 | 705 | (84 | ) | 4,616 | 1 | |||||||||||||||||||||||||
Provision for credit losses | (8 | ) | (3 | ) | (11 | ) | 0 | 125 | 125 | (0 | ) | (0 | ) | 114 | ||||||||||||||||||||||
Total noninterest expenses | 2,500 | 414 | 2,914 | 813 | 1,025 | 1,838 | 26 | (21 | ) | 4,756 | ||||||||||||||||||||||||||
therein: | ||||||||||||||||||||||||||||||||||||
Policyholder benefits and claims | (141 | ) | – | (141 | ) | 14 | – | 14 | – | 1 | (126 | ) | ||||||||||||||||||||||||
Impairment of intangible assets | – | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Restructuring activities | – | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Minority interest | (8 | ) | – | (8 | ) | (0 | ) | 0 | (0 | ) | (0 | ) | 8 | -- | ||||||||||||||||||||||
Income (loss) before income taxes | (1,604 | ) | 250 | (1,354 | ) | 188 | 304 | 492 | 679 | (72 | ) | (254 | ) | |||||||||||||||||||||||
Cost/income ratio | N/M | 63 % | 189 % | 81 % | 70 % | 75 % | 4 % | N/M | 103 % | |||||||||||||||||||||||||||
Assets (as of Dec 31, 2008)2 | 2,012,427 | 49,487 | 2,047,181 | 50,473 | 138,350 | 188,785 | 18,297 | 11,629 | 2,202,423 | |||||||||||||||||||||||||||
Average active equity3 | 20,376 | 1,069 | 21,446 | 4,772 | 3,390 | 8,162 | 278 | 1,403 | 31,288 | |||||||||||||||||||||||||||
Pre-tax return on average active equity4 | (31) % | 94 % | (25) % | 16 % | 36 % | 24 % | N/M | N/M | (3) % |
N/M – Not meaningful | ||
1 | Includes gains from the sale of industrial holdings (Daimler AG, Allianz SE and Linde AG) of€ 854 million, which is excluded from the Group’s target definition. | |
2 | The sum of corporate divisions does not necessarily equal the total of the corresponding group division because of consolidation items between corporate divisions, which are to be eliminated on group division level. The same approach holds true for the sum of group divisions compared to ‘Total Consolidated’. | |
3 | For management reporting purposes goodwill and other intangible assets with indefinite lives are explicitly assigned to the respective divisions. Average active equity is first allocated to divisions according to goodwill and intangible assets, remaining average active equity is allocated to the divisions in proportion to the economic capital calculated for them. | |
4 | For the calculation of pre-tax return on average active equity please refer to page 58 of this document. For ‘Total Consolidated’ pre-tax return on average shareholders’ equity is (3) %. |
Corporate and Investment Bank | ||||||||
Three months ended | ||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | ||||||
Sales & Trading (Equity) | 275 | 745 | ||||||
Sales & Trading (Debt and other products) | 3,755 | 1,317 | ||||||
Total Sales & Trading | 4,029 | 2,062 | ||||||
Origination (Equity) | 89 | 85 | ||||||
Origination (Debt) | 130 | (1,383 | ) | |||||
Total Origination | 219 | (1,298 | ) | |||||
Advisory | 129 | 128 | ||||||
Loan products | 613 | 241 | ||||||
Transaction services | 666 | 661 | ||||||
Other products | (768 | ) | (253 | ) | ||||
Total1 | 4,888 | 1,541 |
1 | Total net revenues presented above include net interest income, net gains (losses) on financial assets/liabilities at fair value through profit or loss and other revenues such as commissions and fee income. |
Private Clients and Asset | ||||||||
Management | ||||||||
Three months ended | ||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | ||||||
Portfolio/fund management | 450 | 636 | ||||||
Brokerage | 392 | 528 | ||||||
Loans/deposits | 824 | 810 | ||||||
Payments, account & remaining financial services | 246 | 277 | ||||||
Other products | (16 | ) | 203 | |||||
Total1 | 1,896 | 2,454 |
1 | Total net revenues presented above include net interest income, net gains (losses) on financial assets/liabilities at fair value through profit or loss and other revenues such as commissions and fee income. |
Three months ended | ||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | ||||||
Net interest income | 3,843 | 2,676 | ||||||
Trading income1 | 1,926 | (7,832 | ) | |||||
Net gains (losses) on financial assets/liabilities designated at fair value through profit or loss2 | 338 | 6,254 | ||||||
Total net gains (losses) on financial assets/liabilities at fair value through profit or loss | 2,264 | (1,578 | ) | |||||
Total net interest income and net gains (losses) on financial assets/liabilities at fair value through profit or loss | 6,107 | 1,098 | ||||||
Breakdown by Group Division/CIB product: | ||||||||
Sales & Trading (Equity) | 0 | 417 | ||||||
Sales & Trading (Debt and other products) | 3,996 | 1,185 | ||||||
Total Sales & Trading | 3,996 | 1,602 | ||||||
Loan products3 | 368 | 145 | ||||||
Transaction services | 272 | 344 | ||||||
Remaining products4 | 11 | (1,636 | ) | |||||
Total Corporate and Investment Bank | 4,647 | 455 | ||||||
Private Clients and Asset Management | 987 | 879 | ||||||
Corporate Investments | 370 | (130 | ) | |||||
Consolidation & Adjustments | 103 | (107 | ) | |||||
Total net interest income and net gains (losses) on financial assets/liabilities at fair value through profit or loss | 6,107 | 1,098 |
1 | Trading income includes gains and losses from derivatives held for trading and from derivatives not qualifying for hedge accounting. | |
2 | Includes losses of€ 106 million and gains of€ 5.0 billion from securitization structures for the three months ended March 31, 2009 and March 31, 2008, respectively. Fair value movements on related instruments of€ (400) million and€ (5.0) billion for the three months ended March 31, 2009 and March 31, 2008, respectively, are reported within trading income. Both are reported under Sales & Trading (Debt and other products). The total of these gains and losses represents the Group’s share of the losses in these consolidated securitization structures. | |
3 | Includes the net interest spread on loans as well as the fair value changes of credit default swaps and loans designated at fair value through profit or loss. | |
4 | Includes net interest income and net gains (losses) on financial assets/liabilities at fair value through profit or loss on origination, advisory and other products. |
Three months ended | ||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | ||||||
Commissions and fees from fiduciary activities | 727 | 884 | ||||||
Commissions, broker’s fees, mark-ups on securities underwriting and other securities activities | 832 | 1,036 | ||||||
Fees for other customer services | 623 | 611 | ||||||
Total commissions and fee income | 2,182 | 2,531 |
Three months ended | ||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | ||||||
Expenses for retirement benefit plans: | ||||||||
Current service cost | 51 | 56 | ||||||
Interest cost | 116 | 115 | ||||||
Expected return on plan assets | (102 | ) | (114 | ) | ||||
Past service cost (credit) recognized immediately | 9 | 1 | ||||||
Amortization of actuarial losses (gains)1 | – | (3 | ) | |||||
Asset ceiling1 | – | 1 | ||||||
Total retirement benefit plans | 74 | 56 | ||||||
Expenses for post-employment medical plans: | ||||||||
Current service cost | 1 | 1 | ||||||
Interest cost | 2 | 1 | ||||||
Amortization of actuarial losses (gains)1 | – | (1 | ) | |||||
Total post-employment medical plans | 3 | 1 | ||||||
Total expenses defined benefit plans | 77 | 57 | ||||||
Total expenses for defined contribution plans | 64 | 65 | ||||||
Total expenses for post-employment benefits | 141 | 122 |
1 | Items initially accrued under the corridor approach were reversed in the fourth quarter 2008 due to the change in accounting policy. |
Three months ended | ||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | ||||||
General and administrative expenses: | ||||||||
IT costs | 426 | 451 | ||||||
Occupancy, furniture and equipment expenses | 352 | 348 | ||||||
Professional service fees | 253 | 243 | ||||||
Communication and data services | 177 | 171 | ||||||
Travel and representation expenses | 93 | 114 | ||||||
Payment and clearing services | 105 | 110 | ||||||
Marketing expenses | 64 | 94 | ||||||
Other expenses | 480 | 417 | ||||||
Total general and administrative expenses | 1,950 | 1,948 |
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Trading assets: | ||||||||
Trading securities | 191,266 | 204,994 | ||||||
Other trading assets1 | 27,985 | 42,468 | ||||||
Total trading assets | 219,251 | 247,462 | ||||||
Positive market values from derivative financial instruments | 1,140,637 | 1,224,493 | ||||||
Financial assets designated at fair value through profit or loss: | ||||||||
Securities purchased under resale agreements | 101,455 | 94,726 | ||||||
Securities borrowed | 26,956 | 29,079 | ||||||
Loans | 18,392 | 18,739 | ||||||
Other financial assets designated at fair value through profit or loss | 9,080 | 9,312 | ||||||
Total financial assets designated at fair value through profit or loss | 155,883 | 151,856 | ||||||
Total financial assets at fair value through profit or loss | 1,515,771 | 1,623,811 |
1 | Includes traded loans of€ 24,750 million and€ 31,421 million as of March 31, 2009 and December 31, 2008, respectively. |
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Trading liabilities: | ||||||||
Trading securities | 46,098 | 56,967 | ||||||
Other trading liabilities | 427 | 11,201 | ||||||
Total trading liabilities | 46,525 | 68,168 | ||||||
Negative market values from derivative financial instruments | 1,092,393 | 1,181,617 | ||||||
Financial liabilities designated at fair value through profit or loss: | ||||||||
Securities sold under repurchase agreements | 67,186 | 52,633 | ||||||
Loan commitments | 2,364 | 2,352 | ||||||
Long-term debt | 14,679 | 18,439 | ||||||
Other financial liabilities designated at fair value through profit or loss | 5,522 | 4,579 | ||||||
Total financial liabilities designated at fair value through profit or loss | 89,751 | 78,003 | ||||||
Investment contract liabilities1 | 6,050 | 5,977 | ||||||
Total financial liabilities at fair value through profit or loss | 1,234,719 | 1,333,765 |
1 | These are investment contracts where the policy terms and conditions result in their redemption value equaling fair value. |
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Debt securities | 16,098 | 17,966 | ||||||
Equity securities | 4,435 | 4,747 | ||||||
Other equity interests | 755 | 893 | ||||||
Loans | 1,319 | 1,229 | ||||||
Total financial assets available for sale | 22,607 | 24,835 |
Carrying value | Mar 31, 2009 | ||||||||||||
at reclassification | Carrying | Fair value | |||||||||||
in€ m. | date | value | |||||||||||
Trading assets reclassified to loans | 23,633 | 23,772 | 19,862 | ||||||||||
Financial assets available for sale reclassified to loans | 11,354 | 11,390 | 8,774 | ||||||||||
Total financial assets reclassified to loans | 34,987 | 35,162 | 28,636 |
Carrying value | Mar 31, 2009 | ||||||||||||
at reclassification | Carrying | Fair value | |||||||||||
in€ m. | date | value | |||||||||||
Trading assets reclassified to loans | 2,961 | 2,963 | 2,793 |
in€ m. | Three months ended Mar 31, 2009 | |||
Interest income | 388 | |||
Provision for credit losses | (155 | ) | ||
Income before income taxes on reclassified trading assets | 233 | |||
Interest income | 67 | |||
Provision for credit losses | (63 | ) | ||
Income before income taxes on reclassified financial assets available for sale | 4 |
Mar 31, 2009 | Dec 31, 2008 | |||||||||||||||||||||||
Individually | Collectively | Total | Individually | Collectively | Total | |||||||||||||||||||
in€ m. | assessed | assessed | assessed | assessed | ||||||||||||||||||||
Nonaccrual loans | 3,739 | 1,535 | 5,274 | 2,810 | 1,400 | 4,210 | ||||||||||||||||||
Loans 90 days or more past due and still accruing | 43 | 228 | 271 | 13 | 188 | 201 | ||||||||||||||||||
Troubled debt restructurings | 174 | – | 174 | 144 | – | 144 | ||||||||||||||||||
Total problem loans | 3,956 | 1,763 | 5,719 | 2,967 | 1,588 | 4,555 | ||||||||||||||||||
thereof: IFRS impaired loans | 3,008 | 1,535 | 4,543 | 2,282 | 1,400 | 3,682 |
Allowance for loan losses | Three months ended Mar 31, 2009 | Three months ended Mar 31, 2008 | ||||||||||||||||||||||
Individually | Collectively | Total | Individually | Collectively | Total | |||||||||||||||||||
in€ m. | assessed | assessed | assessed | assessed | ||||||||||||||||||||
Balance, beginning of year | 977 | 961 | 1,938 | 930 | 775 | 1,705 | ||||||||||||||||||
Provision for loan losses | 359 | 179 | 539 | (5) | 129 | 124 | ||||||||||||||||||
Net charge-offs | (80 | ) | (112 | ) | (192 | ) | (20 | ) | (103 | ) | (124 | ) | ||||||||||||
Charge-offs | (92 | ) | (142 | ) | (234 | ) | (40 | ) | (143 | ) | (183 | ) | ||||||||||||
Recoveries | 11 | 31 | 42 | 20 | 39 | 59 | ||||||||||||||||||
Changes in the group of consolidated companies | – | – | – | – | – | – | ||||||||||||||||||
Exchange rate changes/other | 7 | (6 | ) | 1 | (25 | ) | (14 | ) | (39 | ) | ||||||||||||||
Balance, end of period | 1,263 | 1,022 | 2,285 | 880 | 787 | 1,667 |
Allowance for off-balance sheet positions | Three months ended Mar 31, 2009 | Three months ended Mar 31, 2008 | ||||||||||||||||||||||
Individually | Collectively | Total | Individually | Collectively | Total | |||||||||||||||||||
in€ m. | assessed | assessed | assessed | assessed | ||||||||||||||||||||
Balance, beginning of year | 98 | 112 | 210 | 101 | 118 | 219 | ||||||||||||||||||
Provision for off-balance sheet positions | – | (13 | ) | (13 | ) | (6 | ) | (4 | ) | (10 | ) | |||||||||||||
Changes in the group of consolidated companies | – | – | – | – | – | – | ||||||||||||||||||
Exchange rate changes | 3 | 4 | 7 | – | (5 | ) | (5 | ) | ||||||||||||||||
Balance, end of period | 101 | 103 | 204 | 95 | 109 | 204 |
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Other assets: | ||||||||
Brokerage and securities related receivables | ||||||||
Cash/margin receivables | 52,039 | 56,492 | ||||||
Receivables from prime brokerage | 16,216 | 17,844 | ||||||
Pending securities transactions past settlement date | 4,945 | 8,383 | ||||||
Receivables from unsettled regular way trades | 53,338 | 21,339 | ||||||
Total brokerage and securities related receivables | 126,538 | 104,058 | ||||||
Accrued interest receivable | 3,774 | 4,657 | ||||||
Other | 27,885 | 29,114 | ||||||
Total other assets | 158,197 | 137,829 |
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Other liabilities: | ||||||||
Brokerage and securities related payables | ||||||||
Cash/margin payables | 37,717 | 40,955 | ||||||
Payables from prime brokerage | 41,500 | 46,602 | ||||||
Pending securities transactions past settlement date | 4,217 | 4,530 | ||||||
Payables from unsettled regular way trades | 53,417 | 19,380 | ||||||
Total brokerage and securities related payables | 136,851 | 111,467 | ||||||
Accrued interest payable | 3,915 | 5,112 | ||||||
Other | 41,288 | 44,019 | ||||||
Total other liabilities | 182,054 | 160,598 |
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Senior debt: | ||||||||
Bonds and notes: | ||||||||
Fixed rate | 76,377 | 76,527 | ||||||
Floating rate | 48,087 | 49,127 | ||||||
Subordinated debt: | ||||||||
Bonds and notes: | ||||||||
Fixed rate | 3,816 | 3,780 | ||||||
Floating rate | 4,395 | 4,422 | ||||||
Total long-term debt | 132,675 | 133,856 |
in million | Mar 31, 2009 | Dec 31, 2008 | ||||||
Shares issued | 620.9 | 570.9 | ||||||
Shares in treasury | 3.0 | 8.2 | ||||||
– thereof buyback | 2.6 | 8.1 | ||||||
– thereof other | 0.4 | 0.1 | ||||||
Shares outstanding | 617.9 | 562.7 |
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Tier 1 capital: | ||||||||
Common shares | 1,589 | 1,461 | ||||||
Additional paid-in capital | 15,255 | 14,961 | ||||||
Retained earnings, common shares in treasury, equity classified as obligation to purchase common shares, foreign currency translation, minority interest | 19,140 | 16,724 | ||||||
Noncumulative trust preferred securities | 9,740 | 9,622 | ||||||
Items to be fully deducted from Tier 1 capital (inter alia goodwill and other intangible assets) | (10,164 | ) | (10,125 | ) | ||||
Items to be partly deducted from Tier 1 capital1 | (3,244 | ) | (1,549 | ) | ||||
Total Tier 1 capital | 32,316 | 31,094 | ||||||
Tier 2 capital: | ||||||||
Unrealized gains on listed securities (45% eligible) | – | – | ||||||
Cumulative preferred securities | 300 | 300 | ||||||
Qualified subordinated liabilities | 7,597 | 7,551 | ||||||
Items to be partly deducted from Tier 2 capital1 | (3,244 | ) | (1,549 | ) | ||||
Total Tier 2 capital | 4,653 | 6,302 | ||||||
Available Tier 3 capital | – | – | ||||||
Total regulatory capital | 36,969 | 37,396 |
1 | Pursuant to section 10 (6) and section 10 (6a) in conjunction with section 10a German Banking Act. |
in€ m. | ||||||||
(unless stated otherwise) | Mar 31, 2009 | Dec 31, 2008 | ||||||
Credit risk | 255,508 | 247,611 | ||||||
Market risk | 24,765 | 23,496 | ||||||
Operational risk | 35,720 | 36,625 | ||||||
Risk-weighted assets | 315,993 | 307,732 | ||||||
Tier 1 capital ratio in % | 10.2 % | 10.1 % | ||||||
Total capital ratio in % | 11.7 % | 12.2 % |
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Irrevocable lending commitments | 107,491 | 104,077 | ||||||
Contingent liabilities | 48,655 | 48,815 | ||||||
Total | 156,146 | 152,892 |
Associated companies and | ||||||||
other related parties | ||||||||
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Loans outstanding, beginning of period | 834 | 2,081 | ||||||
Loans issued during the period | 44 | 1,623 | ||||||
Loan repayment during the period | 86 | 514 | ||||||
Changes in the group of consolidated companies | – | (2,200 | )1 | |||||
Exchange rate changes/other | 31 | (156 | ) | |||||
Loans outstanding, end of period2 | 823 | 834 | ||||||
Other credit risk related transactions: | ||||||||
Provision for loan losses | 33 | 4 | ||||||
Guarantees and commitments3 | 78 | 95 |
1 | Four entities that were accounted for using the equity method were fully consolidated for the first time in 2008. Therefore loans made to these investments were eliminated on consolidation. | |
2 | Loans past due were nil as of March 31, 2009, and totaled€ 7 million as of December 31, 2008. Loans included loans to joint ventures of€ 144 million and€ 143 million as ofMarch 31, 2009 and December 31, 2008, respectively. | |
3 | Includes financial and performance guarantees, standby letters of credit, indemnity agreements and irrevocable lending-related commitments. |
Associated companies and | ||||||||
other related parties | ||||||||
in€ m. | Mar 31, 2009 | Dec 31, 2008 | ||||||
Deposits outstanding, beginning of period | 246 | 962 | ||||||
Deposits received during the period | 32 | 955 | ||||||
Deposits repaid during the period | 74 | 685 | ||||||
Changes in the group of consolidated companies | – | (693 | )1 | |||||
Exchange rate changes/other | 1 | (293 | ) | |||||
Deposits outstanding, end of period2 | 205 | 246 |
1 | One entity that was accounted for using the equity method was fully consolidated in 2008. Therefore deposits received from this investment were eliminated on consolidation. | |
2 | The above deposits were made in the ordinary course of business. Deposits included also€ 5 million and€ 18 million deposits from joint ventures as of March 31, 2009 and December 31, 2008, respectively. |
Three months ended | ||||||||
in€ m. | Mar 31, 2009 | Mar 31, 2008 | ||||||
Income (loss) before income taxes (IBIT) | 1,815 | (254 | ) | |||||
Less pre-tax minority interest | 3 | 10 | ||||||
IBIT attributable to Deutsche Bank shareholders | 1,819 | (244 | ) | |||||
Add (deduct): | ||||||||
Certain significant gains (net of related expenses) | – | (854 | )1 | |||||
Certain significant charges | 278 | 2 | – | |||||
IBIT attributable to the Deutsche Bank shareholders (target definition) | 2,096 | (1,098 | ) |
1 | Gains from the sale of industrial holdings (Daimler AG, Allianz SE and Linde AG) of€ 854 million. | |
2 | Impairment charge of€ 278 million on industrial holdings. |
in€ m. | Three months ended | |||||||
(unless stated otherwise) | Mar 31, 2009 | Mar 31, 2008 | ||||||
Average shareholders’ equity | 32,199 | 36,450 | ||||||
Add (deduct): | ||||||||
Average unrealized gains (losses) on financial assets available for sale and on cash flow hedges, net of applicable tax | 1,296 | (2,478 | ) | |||||
Average dividend accruals | (349 | ) | (2,685 | ) | ||||
Average active equity | 33,146 | 31,288 | ||||||
Pre-tax return on average shareholders’ equity | 22.6 % | (2.7) % | ||||||
Pre-tax return on average active equity | 21.9 % | (3.1) % | ||||||
Pre-tax return on average active equity (target definition) | 25.3 % | (14.0) % |
in€ m. | Three months ended | |||||||
(unless stated otherwise) | Mar 31, 2009 | Mar 31, 2008 | ||||||
Net income (loss) attributable to Deutsche Bank shareholders | 1,185 | (131 | ) | |||||
Add (deduct): | ||||||||
Post-tax effect of certain significant gains/charges | 221 | 1 | (854 | )2 | ||||
Certain significant tax effects | – | – | ||||||
Net income (loss) attributable to Deutsche Bank shareholders (basis for target definition EPS) | 1,406 | (985 | ) | |||||
Diluted earnings per share | € 1.92 | € (0.27 | ) | |||||
Diluted earnings per share (target definition) | € 2.28 | € (2.04 | ) |
1 | Impairment charge of€ 221 million on industrial holdings. | |
2 | Gains from the sale of industrial holdings (Daimler AG, Allianz SE and Linde AG) of€ 854 million. |