BIOMASS SECURE POWER INC.
(A Development Stage Company)
INTERIM FINANCIAL STATEMENTS
MARCH 31, 2011 AND 2010
(Unaudited)
BIOMASS SECURE POWER INC.
INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MARCH 31, 2011
Responsibility for financial statements
The accompanying interim financial statements for Biomass Secure Power Inc. (the “Company”) have been prepared by management in accordance with accounting principles generally accepted in the United States consistently applied. The most significant of these accounting principles have been set out in the annual June 30, 2010 audited financial statement. Only changes in accounting information have been disclosed in these interim financial statements. These interim statements have been presented on the accrual basis of accounting. Therefore estimates and approximations have been made using careful judgment. Recognizing that the Company is responsible for both the integrity and objectivity of the interim financial statements, management is satisfied that these interim financial statements have been fairly presented.
Auditor involvement
The Company’s auditors, BDO Dunwoody LLP have not performed a review of the unaudited interim consolidated financial statements for the nine month period ended March 31, 2011.
“Jim Carroll”
(signed) Jim Carroll
Director
BIOMASS SECURE POWER INC.
(A development stage company)
INTERIM BALANCE SHEETS
(Unaudited)
| | March 31, 2011 | | | June 30, 2010 | |
| | | | | | |
ASSETS | | | | | | |
| | | | | | |
Current | | | | | | |
Cash | $ | 357 | | $ | - | |
Amounts receivable | | 15,574 | | | - | |
Prepaid expenses and deposit | | 63,000 | | | 63,000 | |
| | 78,931 | | | 63,000 | |
Property and equipment(Note 6) | | 421 | | | 644 | |
| $ | 79,352 | | $ | 63,644 | |
| | | | | | |
LIABILITIES | | | | | | |
| | | | | | |
Current | | | | | | |
Bank indebtedness | $ | - | | $ | 26 | |
Accounts payable and accrued liabilities | | 164,698 | | | 110,955 | |
Due to related parties (Notes 7, 9 and 10) | | 474,887 | | | 297,801 | |
| | 639,585 | | | 408,782 | |
| | | | | | |
STOCKHOLDERS’ EQUITY | | | | | | |
| | | | | | |
Common stock (Note 8) | | 5,680,217 | | | 5,680,217 | |
Contributed surplus | | 53,221 | | | 53,221 | |
Accumulated deficit from prior operations | | (5,253,808 | ) | | (5,253,808 | ) |
Accumulated deficit during development stage | | (1,112,604 | ) | | (824,768 | ) |
| | (560,233 | ) | | (345,138 | ) |
| $ | 79,352 | | $ | 63,644 | |
Commitments (Notes 9 and 11)
Approved by the Board of Directors:
“Slawomir Kownacki” | | “James Carroll” |
, Director | | , Director |
The accompanying notes are an integral part of these consolidated financial statements
3
BIOMASS SECURE POWER INC.
(A development stage company)
INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
For the Three and Nine Months Ended March 31
(Unaudited)
| | Three Months Ended December 31, | | | Six Months Ended December 31, | | | From July 1, 2007, the date of entering into the development stage, to March 31, | |
2011 | | | 2010 | 2011 | | | 2010 | 2011 |
| | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | |
Amortization | $ | 73 | | $ | 70 | | $ | 223 | | $ | 170 | | $ | 473 | |
Management fees (Note 10) | | 60,000 | | | 60,000 | | | 180,000 | | | 120,000 | | | 824,813 | |
Office and general administrative | | 2,446 | | | 915 | | | 6,573 | | | 4,617 | | | 48,891 | |
Professional fees | | 20,339 | | | 32 | | | 86,350 | | | 32 | | | 144,130 | |
Shareholder communication | | - | | | - | | | - | | | - | | | 27,000 | |
Transfer agent and filing | | 8,898 | | | 1,400 | | | 9,775 | | | 7,418 | | | 45,127 | |
Travel | | 3 | | | - | | | 4,915 | | | 1,514 | | | 22,170 | |
Net loss and comprehensive loss for the period | $ | (91,759 | ) | $ | (62,417 | ) | $ | (287,836 | ) | $ | (133,751 | ) | $ | (1,112,604 | ) |
| | | | | | | | | | | | | | | |
Basic and diluted loss per share | $ | (0.000 | ) | $ | (0.000 | ) | $ | (0.001 | ) | $ | (0.001 | ) | | | |
| | | | | | | | | | | | | | | |
Weighted average shares outstanding | | 235,099,866 | | | 235,099,866 | | | 235,099,866 | | | 235,099,866 | | | | |
The accompanying notes are an integral part of these consolidated financial statements
4
BIOMASS SECURE POWER INC.
(A development stage company)
STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT)
For the Years Ended June 30 and the Period Ended March 31, 2011
(Unaudited)
| | Share capital | | | Contributed surplus | | | Deficit from prior operations | | | Deficit during develop stage | | | Total | |
| | Number | | | Amount | | | | | | | | | | | | | |
Balance, June 30, 2007 | | 96,502,717 | | $ | 5,090,086 | | $ | 53,221 | | $ | (5,253,808 | ) | $ | - | | $ | (110,501 | ) |
Capital stock issued for debt on August 29, 2007 at $0.0075 per share | | 1,487,881 | | | 11,159 | | | - | | | - | | | - | | | 11,159 | |
Capital stock issued for expenses incurred on behalf of the Company on August 29, 2007 at $0.0075 per share | | 1,356,444 | | | 10,173 | | | - | | | - | | | - | | | 10,173 | |
Capital stock returned to treasury on October 23, 2007 | | (3,000,000 | ) | | - | | | - | | | - | | | - | | | - | |
Capital stock issued for expenses incurred on behalf of the Company on February 5, 2008 at $0.0031 per share | | 5,780,463 | | | 17,919 | | | - | | | - | | | - | | | 17,919 | |
Capital stock issued for debt on February 5, 2008 at $0.0031 per share | | 20,000,000 | | | 62,000 | | | - | | | - | | | - | | | 62,000 | |
Capital stock issued for management fees on February 5, 2008 at $0.0031 per share | | 20,000,000 | | | 62,000 | | | - | | | - | | | - | | | 62,000 | |
Capital stock issued for directors fees on June 30, 2008 at $0.0045 per share | | 3,750,000 | | | 16,875 | | | - | | | - | | | - | | | 16,875 | |
Capital stock issued for management fees on June 30, 2008 at $0.0045 per share | | 30,000,000 | | | 135,000 | | | - | | | - | | | - | | | 135,000 | |
Capital stock issued for expenses incurred on behalf of the Company on June 30, 2008 at $0.0045 per share | | 5,007,415 | | | 22,534 | | | - | | | - | | | - | | | 22,534 | |
Net loss for the year ended June 30, 2008 | | - | | | - | | | - | | | - | | | (337,799 | ) | | (337,799 | ) |
Balance, June 30, 2008 | | 180,884,920 | | $ | 5,427,746 | | $ | 53,221 | | $ | (5,253,808 | ) | $ | (337,799 | ) | $ | (110,640 | ) |
Capital stock issued as deposit on agreement on November 15, 2008 at $0.0042 per share | | 15,000,000 | | | 63,000 | | | - | | | - | | | - | | | 63,000 | |
Capital stock issued for expenses incurred on behalf of the Company on October 13, 2008 at $0.0041 per shares | | 666,667 | | | 2,733 | | | - | | | - | | | - | | | 2,733 | |
Capital stock issued for expenses incurred on behalf of the Company on November 20, 2008 at $0.0041 per share | | 800,000 | | | 3,280 | | | - | | | - | | | - | | | 3,280 | |
Capital stock issued for expenses incurred on May 22, 2009 at $0.009 per share | | 3,000,000 | | | 27,000 | | | - | | | - | | | - | | | 27,000 | |
Capital stock issued for expenses incurred on behalf of the Company on June 30, 2009 at $0.0045 per share | | 6,592,724 | | | 29,758 | | | - | | | - | | | - | | | 29,758 | |
Capital stock issued for management fees on June 30, 2009 at $0.0045 per share | | 28,155,555 | | | 126,700 | | | - | | | - | | | - | | | 126,700 | |
Net loss for the year ended June 30, 2009 | | - | | | - | | | - | | | - | | | (229,637 | ) | | (229,637 | ) |
Balance, June 30, 2009 | | 235,099,866 | | $ | 5,680,217 | | $ | 53,221 | | $ | (5,253,808 | ) | $ | (567,436 | ) | $ | (87,806 | ) |
Net loss for the year ended June 30, 2010 | | - | | | - | | | - | | | - | | | (257,332 | ) | | (254,332 | ) |
Balance, June 30, 2010 | | 235,099,866 | | | 5,680,217 | | | 53,221 | | | (5,253,808 | ) | | (824,768 | ) | | (345,138 | ) |
Net loss for the period ended March 31, 2011 | | - | | | - | | | - | | | - | | | (287,836 | ) | | (287,836 | ) |
Balance, March 31, 2011 | | 235,099,866 | | $ | 5,680,217 | | $ | 53,211 | | $ | (5,523,808 | ) | $ | (1,112,604 | ) | $ | (560,233 | ) |
The accompanying notes are an integral part of these consolidated financial statements
5
BIOMASS SECURE POWER INC.
(A development stage company)
INTERIM STATEMENTS OF CASH FLOWS
For the Nine Months Ended March 31
(Unaudited)
| | | | | | | | | |
| | 2010 | | | 2009 | | | From July 1, 2007, the date of entering into development stage, to March 31, 2011 | |
| | | | | | | | | |
Cash Flows From (Used By) Operating Activities | | | | | | | | | |
Net loss for the period | $ | (287,836 | ) | $ | (133,751 | ) | $ | (1,112,604 | ) |
Items not involving cash: | | | | | - | | | | |
Amortization | | 223 | | | 170 | | | 473 | |
Shares issued for management fees | | | | | - | | | 340,575 | |
Shares issued for services | | | | | - | | | 113,397 | |
Change in non-cash operating working capital items: | | | | | | | | | |
Amounts receivable | | (15,574 | ) | | - | | | (15,574 | ) |
Accounts payable and accrued liabilities | | 53,743 | | | (2,339 | ) | | 134,824 | |
| | (249,444 | ) | | (135,920 | ) | | (538,909 | ) |
| | | | | | | | | |
Cash Flows From (Used By) Investing Activities | | | | | | | | | |
Acquisition of capital assets | | - | | | (894 | ) | | (894 | ) |
| | | | | | | | | |
| | | | | | | | | |
Cash Flows From (Used By) Financing Activities | | | | | | | | | |
Loan proceeds from related party | | 177,086 | | | 132,522 | | | 467,419 | |
Share subscriptions received | | 72,741 | | | - | | | 72,741 | |
Repayment of bank overdraft | | (26 | ) | | 4,168 | | | - | |
| | 249,801 | | | 136,690 | | | 540,160 | |
Increase (Decrease) in Cash | | 357 | | | (124 | ) | | 357 | |
Cash, Beginning of Period | | - | | | 124 | | | - | |
Cash, End of Period | $ | 357 | | $ | - | | $ | 357 | |
| | | | | | | | | |
Supplemental Cash Flow Information | | | | | | | | | |
Shares issued as deposit | $ | - | | $ | 63,000 | | $ | 63,000 | |
Common stock issued in settlement of debt | $ | - | | $ | - | | $ | 73,159 | |
Interest Paid | $ | - | | $ | - | | $ | - | |
Income Taxes Paid | $ | - | | $ | - | | $ | - | |
The accompanying notes are an integral part of these consolidated financial statements
6
BIOMASS SECURE POWER INC.
(A development stage company)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
As At March 31, 2011
(Unaudited)
1. | NATURE OF BUSINESS AND OPERATIONS |
| Biomass Secure Power Inc., formerly Virtual Media Holdings Inc., (“Biomass” or the “Company”), became a development stage enterprise July 1, 2007. Prior to July 1, 2007, the company was conducting internet sales of videos, CDs, DVDs and books as Virtual Media Holdings Inc, (formerly VMH VideoMovieHouse.com Inc.). As at June 30, 2007, the company ceased all operations in connection with internet sales, wrote-off all related assets and was seeking a new business. The Company plans to build, own and operates cellulose pelletizing plants that utilizes proprietary technology. The Company’s headquarters are located in Abbottsford, British Columbia. |
| The Company is presently a delinquent filer with the Securities Exchange Commission for the years ended June 30, 2007 and 2006. |
2. | ABILITY TO CONTINUE AS A GOING CONCERN |
| The accompanying financial statements have been prepared in US dollars and in accordance with accounting principles generally accepted in the United States on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. The Company only commenced its development of a cellulose pelletizing activities in the first quarter of 2008. Previously, the Company had been actively operating an internet sales company. On June 30, 2007, the Company disposed of all of its assets in connection with the internet sales activities. During the nine months ended March 31, 2011, the Company incurred a net loss of $287,836 (2010 - $133,751). Since the Company had re-entered the development stage, it has an accumulated deficit of $1,112,604 at March 31, 2011. These conditions raise substantial doubt about the Company's ability to continue as a going concern. |
| The Company's ability to continue as a going concern is dependent on its ability to develop its cellulose pelletizing plant and ultimately achieve profitable operations and to generate sufficient cash flow from financing and operations to meet its obligations as they become payable. The Company expects that it will need approximately $250,000 to fund its operations during the next twelve months. Management has plans to seek additional capital through a private placement, public offering of its common stock and joint arrangements. Although there are no assurances that management’s plans will be realized, management believes that the Company will be able to continue operations in the future. Accordingly, no adjustment relating to the recoverability and classification of recorded asset amounts and the classification of liabilities has been made to the accompanying financial statements in anticipation of the Company not being able to continue as a going concern. |
3. | SIGNIFICANT ACCOUNTING POLICIES |
| The Company’s significant accounting policies are consistent with those reported in the annual financial statements as at June 30, 2010. |
7
BIOMASS SECURE POWER INC.
(A development stage company)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
As At March 31, 2011
(Unaudited)
4. | RECENTLY ISSUED ACCOUNTING STANDARDS |
| In January 2010, the FASB issued ASU, on codification, fair value measurement and disclosures (Topic 820-10). The amendment requires new disclosures related to transfers in and out of Levels 1 and 2 and activity in Level 3 fair value measurements. A reporting entity is required to disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and describe the reasons for the transfers. Additionally, in the reconciliation for fair value measurements in Level 3, a reporting entity must present separately information about purchases, sales, issuances and settlements (on a gross basis rather than a net number). The new disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. The Company does not anticipate the adoption of this amendment will have a material effect on its financial position, results of operations or cash flows. |
| In April 2010, the FASB issued accounting guidance for the milestone method of revenue recognition. This guidance allows entities to make a policy election to use the milestone method of revenue recognition and provides guidance on defining a milestone and the criteria that should be met for applying the milestone method. The scope of this guidance is limited to transactions involving milestones relating to research and development deliverables. The guidance includes enhanced disclosure requirements about each arrangement, individual milestones and related contingent consideration, information about substantive milestones and factors considered in the determination. This guidance is effective prospectively to milestones achieved in fiscal years, and interim periods within those years, beginning after June 15, 2010. Early application and retrospective application are permitted. The Company is currently evaluating the impact, if any, that this new guidance will have on the determination or reporting of its financial results. |
| The FASB issued new guidance relating to revenue recognition for contractual arrangements with multiple revenue-generating activities. The ASC Topic for revenue recognition includes identification of a unit of accounting and how arrangement consideration should be allocated to separate the units of accounting, when applicable. The new guidance, including expanded disclosures, is applied on a prospective basis beginning on or after June 15, 2010. |
5. | AMALGAMATION AGREEMENT. |
| On October 29, 2008, the Company entered into an Amalgamation Agreement (the “Agreement”) with 0625920 BC Ltd. (“0625920”) whereby the Company will be acquiring certain intellectual property of 0625920 by way of merger of the two Companies. At the time of the Agreement the Company and 0625920 had a common director and officer, Mr. Jim Carroll, who is the President/CEO/CFO of the Company and was the President of 0625920, and had two common shareholders, Mr. Carroll and his spouse. Pursuant to the terms of the Agreement fifteen common shares of the Company will be issued in exchange for each 0625920 share outstanding at the Agreement date, resulting in the issuance of 225,269,250 common stock to 0625920 shareholders. |
| On November 1, 2008 the Company issued 15,000,000 common stock, as a deposit on the Agreement, to Mr. George Pappas, a director of 0625920, who was unrelated to the Company at that time. The deposit forms part of the total share consideration to be issued pursuant to the Agreement. Therefore, a further 210,269,250 common stock are to be issued. Subsequent to March 31, 2011 the additional common shares were issued. |
| The acquisition will be accounted for as a business combination. Since the former shareholders of 0625920 would have owned 50.5% of the shares of the amalgamated entity, on the date of the Agreement, there was no financing required by or contemplated by the Agreement and all of the directors of 0625920 became directors of the amalgamated entity 0625920 has been identified of the acquirer. Therefore, the transaction will be accounted for in the final quarter of the 2011 fiscal year as a reverse take-over. |
8
BIOMASS SECURE POWER INC.
(A development stage company)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
As At March 31, 2011
(Unaudited)
| | March 31, 2011 | | | June 30, 2010 | |
| | Cost | | | Accumulated Amortization | | | Cost | | | Accumulated Amortization | |
Computers | $ | 894 | | $ | 473 | | $ | 894 | | $ | 250 | |
Net Book Value | | | | $ | 421 | | | | | $ | 644 | |
| The Company is indebted to directors and officers of the Company for operating expenses paid by those individuals on behalf of the company, cash advances and accrued management fees. The amounts are payable on demand, unsecured and without interest. |
| | March 31, 2011 | | | June 30, 2010 | |
Balance, beginning | $ | 297,801 | | $ | 65,235 | |
Accrued management and director fees | | 120,000 | | | 170,000 | |
Cash advances | | 7,500 | | | 4,000 | |
Expenses paid on behalf of the company | | 49,586 | | | 58,566 | |
Balance, ending | $ | 474,887 | | $ | 297,801 | |
| The Company has unlimited shares of no par common stock authorized. Share issuances in year ended June 30, 2010 and the period ended March 31, 2011 There was no stock issued during the year ended June 30, 2010 and the period ended March 31, 2011 due to a cease trade order issued by the British Columbia Securities Commission (“BCSC”) November 19, 2009. Subsequent to March 31, 2011 BCSC revoked the cease trade order. Stock Options On March 24, 2004, the Company’s Board of Directors approved a nonqualified stock option plan. This plan, subject to authorization of the Company’s Board of Directors, allows the Company to distribute up to 5,000,000 options on common stock to officers, directors, employees and consultants at an exercise price of up to $0.25 per share. On October 8, 2004, the Board of Directors approved an increase in S-8 stock to 15,000,000 options on common stock to officers, directors, employees and consultants at an exercise price of up to $0.03 per share. During the period ended December 31, 2010 and the year ended June 30, 2010, there were no common stock options granted. As of December 31, 2010 and June 30, 2010, there were no outstanding exercisable or un-exercisable common stock options. |
9
BIOMASS SECURE POWER INC.
(A development stage company)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
As At March 31, 2011
(Unaudited)
9. | COMMITMENT TO ISSUE SHARES |
| The Company’s stock are traded on the OTC Bulletin Board in the United States and the Company is subject to the securities laws of the United States and Canada. On November 19, 2009, the British Columbia Securities Commission issued a cease trade order against the Company thereby preventing the Company from issuing or exchanging stock of the Company until the cease trade order is removed. |
| Subsequent to the date of the cease trade order the Company entered into the following transactions approved by the directors requiring the issuance of stock upon the removal of the cease trade order. These transactions have not been recorded in the financial statements as the transactions have not been completed: |
| | On October 29, 2008 the Company entered into an Amalgamation Agreement (the “Agreement”) with 0625920 BC Ltd whereby the Company will acquire certain intellectual property of 0625920 by way of merger of the two companies. Pursuant to the terms of the Agreement fifteen common stock of the Company will be issued to the share holders of 0625920 in exchange for each common share of 0625920 outstanding at the Agreement date, resulting in the issue of 225,269,250 common stock of the Company (See Note 5). |
| | On November 1, 2008 the Company issued 15,000,000 common stock, as a deposit on the Agreement. The deposit forms part of the total share consideration to be issued pursuant to the Agreement. Therefore, a further 210,269,250 common stock remain to be issued. |
| | On June 30, 2009 the Company was legally amalgamated with 0625920 under the laws of the Province of British Columbia. As a result of a cease-trade order issued by the British Columbia Securities Commission the common stock had not been issued and therefore, the transaction has not been completed nor reflected in the Company’s June 30, 2010 and March 31, 2011 financial statements. Subsequent to March 31, 2011, the BCSC revoked the cease trade order and the Company issued the balance of shares due under the Agreement (See Note 12(b)(i)). |
| | On February 24, 2010 the board of directors, subject to the revocation of the cease trade order, approved the issuance of 81,864,686 common stock in settlement of $125,253 due related parties. The amounts due to directors and officers arise from $15,253 advanced to or expended on behalf of the Company by directors and officers and $110,000 of unpaid management compensation. Subsequent to March 31, 2011, the BCSC revoked the cease trade order and the Company issued the shares (See Note 12(b)(iii)). |
| | On March 1, 2010 the board of directors, subject to the removal of the cease trade order, authorized the issuance of capital stock to raise a total of $100,000. Pursuant to that approval the Company received the benefit of $93,650 expended by Mr. Jim Carroll, the Company’s President/CEO/CFO, on behalf of the Company. The funds expended were advanced to Mr. Carroll by family members and business associates of Mr. Carroll (the “Investors”) for the purpose of investing in stock of the Company. Due to the cease trade order the board of directors advised Investors that they will have the opportunity to subscribe for Company stock, upon the revocation of the cease trade order, at a share price to be determined subsequent to the revocation. Subsequent to March 31, 2011, the BCSC revoked the cease trade order and the Company issued the shares (See Note 12(b)(v)) |
10. | RELATED PARTY TRANSACTIONS |
| During the nine months ended March 31, 2011 the Company was charged management fees totaling $180,000 (2010 - $120,000) by directors and officers of the Company. |
| The above-noted transactions were measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties. |
10
BIOMASS SECURE POWER INC.
(A development stage company)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
As At March 31, 2011
(Unaudited)
11. | COMMITMENTS AND CONTINGENCIES |
| A statement of claim was filed against the Company for breach of employment contract. The Company has filed a statement of defense disputing the action. The plaintiff and the Company have entered into a settlement agreement whereby the plaintiff and/or his family will return 2,000,000 common stock to treasury, the balance of stock held will be subject to trading restrictions, the Company is released from all liability and the plaintiff will hold the Company harmless for any potential liability related to actions taken by the plaintiff during his term of employment by the Company. Any legal costs relating to this claim have been recorded in the financial statements. A second statement of claim was filed against the Company to remove the trading restriction on the restricted stock. The Company has filed a statement of defense disputing the action. The claim is being disputed as management believes the performance commitment in connection with the issuance of the stock was not completed and has taken steps to cancel these stock. The plaintiff is recently deceased and his action has been terminated, however, the Company will continue efforts to cancel the stock. Any legal costs relating to this claim have been recorded in the financial statements. The likelihood of loss is remote. The Company establishes reserves for legal claims when payments associated with the claims become probable and the costs can be reasonably estimated. The actual costs of resolving legal claims may be higher or lower than any amounts reserved for the claims. On the basis of information currently available, advice of counsel, available insurance coverage, if applicable, and established reserves, it is the opinion of management that the eventual outcome of the actions against us are remote will not have a material adverse effect on our financial condition, results of operations, or cash flows. However, in the event of unexpected future developments, it is possible that the ultimate resolution of legal matters, if unfavorable, may be material to our financial condition, results of operations, or cash flow. |
| Subsequent to March 31, 2011 the following significant events occurred: |
| a) | During the period ended March 31, 2010 the Company made application to the British Columbia Securities Commission (“BCSC”) for revocation of the cease trade order issued against the Company on November 9, 2009. On April 8, 2011 the BCSC revoked the cease trade order and trading in securities of the Company was allowed to resume. |
| b) | The Company issued the following common stock: |
| | i. | 210,269,250 common stock pursuant to the Amalgamation Agreement referred to in Notes 5 and 9(a); |
| | ii. | 15,000,000 common stock in settlement of amounts due to directors, at $0.0054 per share, being the trading price on the day the issuance was approved; |
| | iii. | 86,640,037 common stock in settlement of amounts due to directors, at $0.0054 per share, being the trading price on the day the issuance was approved, for total value of $467,856. The amounts due were comprised of $350,000 of unpaid management compensation and $117,856 for amounts expended on behalf of the Company by directors and officers. The amount settled include $125,253 referred to in Note 9(b); |
| | iv. | 1,388,889 common stock in settlement of services provided, at $0.0054 per share, being the trading price on the day the issuance was approved, for total value of $7,500; and |
| | v. | 13,738,625 common stock for cash, at prices ranging from $0.0054 to $0.018 per share being the greater of the trading price on the day the issuance was approved or the price agreed between the parties, for total proceeds of $111,560. The amounts received include $93,560 referred to in Note 9(c). |