Document and Entity Information
Document and Entity Information | 9 Months Ended |
Sep. 30, 2016shares | |
Document And Entity Information [Abstract] | |
Document Type | 10-Q |
Amendment Flag | false |
Document Period End Date | Sep. 30, 2016 |
Document Fiscal Year Focus | 2,016 |
Document Fiscal Period Focus | Q3 |
Trading Symbol | MCCCB |
Entity Registrant Name | MEDIACOM BROADBAND LLC |
Entity Central Index Key | 1,161,364 |
Current Fiscal Year End Date | --12-31 |
Entity Filer Category | Non-accelerated Filer |
Entity Common Stock, Shares Outstanding | 0 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
CURRENT ASSETS | ||
Cash | $ 9,964 | $ 10,442 |
Accounts receivable, net of allowance for doubtful accounts of $4,559 and $3,627 | 67,307 | 69,743 |
Prepaid expenses and other current assets | 14,175 | 11,347 |
Total current assets | 91,446 | 91,532 |
Property, plant and equipment, net of accumulated depreciation of $1,626,778 and $1,589,422 | 807,146 | 783,653 |
Franchise rights | 1,176,908 | 1,176,908 |
Goodwill | 195,945 | 195,945 |
Other assets, net of accumulated amortization of $3,871 and $3,054 | 5,530 | 8,995 |
Total assets | 2,276,975 | 2,257,033 |
CURRENT LIABILITIES | ||
Accounts payable, accrued expenses and other current liabilities | 162,128 | 151,929 |
Accounts payable - affiliates | 11,906 | 10,690 |
Deferred revenue | 39,653 | 37,904 |
Current portion of long-term debt | 16,575 | 19,075 |
Total current liabilities | 230,262 | 219,598 |
Long-term debt, net (less current portion) | 1,622,988 | 1,790,443 |
Other non-current liabilities | 4,414 | 1,531 |
Total liabilities | 1,857,664 | 2,011,572 |
Commitments and contingencies (Note 10) | ||
PREFERRED MEMBERS' INTEREST (Note 7) | 150,000 | 150,000 |
MEMBER'S EQUITY | ||
Capital distributions | (36,558) | (105,493) |
Retained earnings | 305,869 | 200,954 |
Total member's equity | 269,311 | 95,461 |
Total liabilities, preferred members' interest and member's equity | $ 2,276,975 | $ 2,257,033 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts | $ 4,559 | $ 3,627 |
Accumulated depreciation on property, plant and equipment | 1,626,778 | 1,589,422 |
Accumulated amortization on other assets | $ 3,871 | $ 3,054 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Income Statement [Abstract] | ||||
Revenues | $ 258,699 | $ 245,414 | $ 770,285 | $ 731,499 |
Costs and expenses: | ||||
Service costs (exclusive of depreciation and amortization) | 106,127 | 101,208 | 316,015 | 302,738 |
Selling, general and administrative expenses | 50,600 | 47,735 | 145,701 | 136,373 |
Management fee expense | 5,350 | 4,750 | 15,450 | 14,250 |
Depreciation and amortization | 37,254 | 36,000 | 108,157 | 108,126 |
Operating income | 59,368 | 55,721 | 184,962 | 170,012 |
Interest expense, net | (19,240) | (23,639) | (59,781) | (71,374) |
Gain (loss) on derivatives, net | 4,365 | (4,886) | (4,313) | 1,165 |
Loss on early extinguishment of debt (Note 6) | (1,156) | |||
Other expense, net | (383) | (361) | (1,297) | (897) |
Net income | 44,110 | 26,835 | 118,415 | 98,906 |
Dividend to preferred members (Note 7) | (4,500) | (4,500) | (13,500) | (13,500) |
Net income applicable to member | $ 39,610 | $ 22,335 | $ 104,915 | $ 85,406 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 9 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | $ 118,415,000 | $ 98,906,000 |
Adjustments to reconcile net income to net cash flows provided by operating activities: | ||
Depreciation and amortization | 108,157,000 | 108,126,000 |
Loss (gain) on derivatives, net | 4,313,000 | (1,165,000) |
Loss on early extinguishment of debt (Note 6) | 1,156,000 | |
Amortization of deferred financing costs | 4,325,000 | 5,219,000 |
Changes in assets and liabilities: | ||
Accounts receivable, net | 2,436,000 | (10,611,000) |
Prepaid expenses and other assets | (1,984,000) | (4,349,000) |
Accounts payable, accrued expenses and other current liabilities | 10,425,000 | 13,132,000 |
Accounts payable - affiliates | 1,114,000 | 11,396,000 |
Deferred revenue | 1,749,000 | 1,182,000 |
Other non-current liabilities | (94,000) | 2,000 |
Net cash flows provided by operating activities | 250,012,000 | 221,838,000 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Capital expenditures | (131,480,000) | (111,386,000) |
Change in accrued property, plant and equipment | (503,000) | 519,000 |
Proceeds from sale of assets | 159,000 | 139,000 |
Acquisition of other intangible assets | (1,559,000) | |
Net cash flows used in investing activities | (131,824,000) | (112,287,000) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
New borrowings of bank debt | 328,431,000 | 163,625,000 |
Repayment of bank debt | (503,181,000) | (259,125,000) |
Capital contributions from parent (Notes 6 and 8) | 75,000,000 | 0 |
Capital distributions to parent (Note 8) | (6,175,000) | 0 |
Dividend payments on preferred members' interest (Note 7) | (13,500,000) | (13,500,000) |
Financing costs | (89,000) | |
Other financing activities | 759,000 | (210,000) |
Net cash flows used in financing activities | (118,666,000) | (109,299,000) |
Net change in cash | (478,000) | 252,000 |
CASH, beginning of period | 10,442,000 | 9,452,000 |
CASH, end of period | 9,964,000 | 9,704,000 |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||
Cash paid during the period for interest, net of amounts capitalized | $ 53,906,000 | $ 58,662,000 |
Organization
Organization | 9 Months Ended |
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | 1. ORGANIZATION Basis of Preparation of Unaudited Consolidated Financial Statements Mediacom Broadband LLC (“Mediacom Broadband,” and collectively with its subsidiaries, “we,” “our” or “us”) is a Delaware limited liability company wholly-owned by Mediacom Communications Corporation (“MCC”). MCC is involved in the acquisition and operation of cable systems serving smaller cities and towns in the United States, and its cable systems are owned and operated through our operating subsidiaries and those of Mediacom LLC, a New York limited liability company wholly-owned by MCC. As limited liability companies, we and Mediacom LLC are not subject to income taxes and, as such, are included in the consolidated federal and state income tax returns of MCC, a C corporation. Our principal operating subsidiaries conduct all of our consolidated operations and own substantially all of our consolidated assets. Our operating subsidiaries are separate and distinct legal entities and have no obligation, contingent or otherwise, to make funds available to us. We have prepared these unaudited consolidated financial statements in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). In the opinion of management, such statements include all adjustments, consisting of normal recurring accruals and adjustments, necessary for a fair statement of our consolidated results of operations, financial position, and cash flows for the interim periods presented. The accounting policies followed during such interim periods reported are in conformity with generally accepted accounting principles in the United States of America and are consistent with those applied during annual periods. For a summary of our accounting policies and other information, refer to our Annual Report on Form 10-K Mediacom Broadband Corporation (“Broadband Corporation”), a Delaware corporation wholly-owned by us, co-issued, jointly and severally with us, public debt securities. Broadband Corporation has no operations, revenues or cash flows and has no assets, liabilities or stockholders’ equity on its balance sheet, other than a one-hundred dollar receivable from an affiliate and the same dollar amount of common stock. Therefore, separate financial statements have not been presented for this entity. Franchise fees imposed by local governmental authorities are collected on a monthly basis from our customers and are periodically remitted to the local governmental authorities. Because franchise fees are our obligation, we present them on a gross basis within revenues with a corresponding operating expense. Franchise fees reported on a gross basis amounted to $5.8 million and $5.4 million for the three months ended September 30, 2016 and 2015, respectively, and $17.6 million and $17.2 million for the nine months ended September 30, 2016 and 2015, respectively. Reclassifications Certain reclassifications have been made to prior year amounts to conform to the current year presentation. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 9 Months Ended |
Sep. 30, 2016 | |
Accounting Changes and Error Corrections [Abstract] | |
Recent Accounting Pronouncements | 2. RECENT ACCOUNTING PRONOUNCEMENTS In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09 - Revenue from Contracts with Customers Financial Reporting by Cable Television Companies Revenue from Contracts with Customers, In August 2014, the FASB issued new guidance that requires management to assess the Company’s ability to continue as a going concern and to provide related disclosures in certain circumstances. This guidance is effective for interim and fiscal years ending after December 15, 2016, with early adoption permitted. We do not expect this guidance will have a material impact on our financial position, operations or cash flows. In April 2015 (as amended in August 2015), the FASB issued ASU No. 2015-03 (and ASU 2015-15) - Interest—Imputation of Interest Simplifying the Presentation of Debt Issuance Costs In April 2015, the FASB issued ASU 2015-05 - Intangibles—Goodwill and Other—Internal-Use Software In February 2016, the FASB issued ASU 2016-02 - Leases In August 2016, the FASB issued ASU 2016-15 – Statement of Cash Flows Statement of Cash Flows |
Fair Value
Fair Value | 9 Months Ended |
Sep. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value | 3. FAIR VALUE The tables below set forth our financial assets and liabilities measured at fair value on a recurring basis using a market-based approach. Our financial assets and liabilities, all of which represent interest rate exchange agreements (which we refer to as “interest rate swaps”) have been categorized according to the three-level fair value hierarchy established by Accounting Standards Codification (“ASC”) No. 820 — Fair Value Measurement • Level 1 — Quoted market prices in active markets for identical assets or liabilities. • Level 2 — Observable market based inputs or unobservable inputs that are corroborated by market data. • Level 3 — Unobservable inputs that are not corroborated by market data. Fair Value as of September 30, 2016 Level 1 Level 2 Level 3 Total Assets Interest rate exchange agreements $ — $ — $ — $ — Liabilities Interest rate exchange agreements $ — $ 6,190 $ — $ 6,190 Fair Value as of December 31, 2015 Level 1 Level 2 Level 3 Total Assets Interest rate exchange agreements $ — $ 1,818 $ — $ 1,818 Liabilities Interest rate exchange agreements $ — $ 3,695 $ — $ 3,695 The fair value of our interest rate swaps represents the estimated amount that we would receive or pay to terminate such agreements, taking into account projected interest rates, based on quoted London Interbank Offered Rate (“LIBOR”) futures and the remaining time to maturity. While our interest rate swaps are subject to contractual terms that provide for the net settlement of transactions with counterparties, we do not offset assets and liabilities under these agreements for financial statement presentation purposes, and assets and liabilities are reported on a gross basis. As of September 30, 2016, we recorded a current liability in accounts payable, accrued expenses and other current liabilities of $3.2 million, a long-term liability in other non-current liabilities of $3.0 million and no current or long-term assets. As of December 31, 2015, we recorded a long-term asset of $1.8 million, a current liability in accounts payable, accrued expenses and other current liabilities of $3.7 million, and no current assets or long-term liabilities. As a result of the changes in the mark-to-market valuations on our interest rate swaps, we recorded a net gain on derivatives of $4.4 million and a net loss of $4.9 million for the three months ended September 30, 2016 and 2015, respectively, and a net loss on derivatives of $4.3 million and a net gain on derivatives of $1.2 million for the nine months ended September 30, 2016 and 2015, respectively. |
Property, Plant and Equipment
Property, Plant and Equipment | 9 Months Ended |
Sep. 30, 2016 | |
Property, Plant and Equipment [Abstract] | |
Property, Plant and Equipment | 4. PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment consisted of the following (dollars in thousands): September 30, December 31, Cable systems, equipment and customer devices $ 2,313,090 $ 2,250,245 Vehicles 42,800 41,924 Buildings and leasehold improvements 36,262 35,870 Furniture, fixtures and office equipment 33,931 37,128 Land and land improvements 7,841 7,908 Property, plant and equipment, gross $ 2,433,924 $ 2,373,075 Accumulated depreciation (1,626,778 ) (1,589,422 ) Property, plant and equipment, net $ 807,146 $ 783,653 |
Accounts Payable, Accrued Expen
Accounts Payable, Accrued Expenses and Other Current Liabilities | 9 Months Ended |
Sep. 30, 2016 | |
Payables and Accruals [Abstract] | |
Accounts Payable, Accrued Expenses and Other Current Liabilities | 5. ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES Accounts payable, accrued expenses and other current liabilities consisted of the following (dollars in thousands): September 30, December 31, Accounts payable - trade $ 36,638 $ 36,788 Accrued programming costs 27,615 26,347 Accrued taxes and fees 16,485 16,720 Advance customer payments 15,142 13,274 Accrued interest 14,705 12,457 Accrued payroll and benefits 14,650 13,308 Accrued service costs 8,679 7,871 Accrued property, plant and equipment 8,288 8,791 Bank overdrafts (1) 5,376 4,617 Liabilities under interest rate exchange agreements 3,212 3,695 Accrued telecommunications costs 783 986 Other accrued expenses 10,555 7,075 Accounts payable, accrued expenses and other current liabilities $ 162,128 $ 151,929 (1) Bank overdrafts represent outstanding checks in excess of funds on deposit at our disbursement accounts. We transfer funds from our depository accounts to our disbursement accounts upon daily notification of checks presented for payment. Changes in bank overdrafts are reported in “other financing activities” in our Consolidated Statements of Cash Flows. |
Debt
Debt | 9 Months Ended |
Sep. 30, 2016 | |
Debt Disclosure [Abstract] | |
Debt | 6. DEBT Outstanding debt consisted of the following (dollars in thousands): September 30, December 31, Bank credit facility $ 1,155,000 $ 1,329,750 5 1 2 200,000 200,000 6 3 8 300,000 300,000 Total debt $ 1,655,000 $ 1,829,750 Less: current portion 16,575 19,075 Total long-term debt, gross (less current portion) $ 1,638,425 $ 1,810,675 Less: deferred financing costs, net 15,437 20,232 Total long-term debt, net (less current portion) $ 1,622,988 $ 1,790,443 2016 Financing Activity On May 19, 2016, we repaid the entire $245.6 million balance of Term Loan I under our bank credit facility, that was funded by borrowings of $170.6 million under our revolving credit commitments and $75.0 million of capital contributions by our parent, MCC. On the same date, MCC received the $75.0 million of capital contributions from Mediacom LLC. We recorded a loss on early extinguishment of debt of $1.2 million for the nine months ended September 30, 2016, which represented the write-off of certain unamortized financing costs as a result of the repayment of Term Loan I. Bank Credit Facility As of September 30, 2016, we maintained a $1.388 billion bank credit facility (the “credit facility”), comprising: • $368.5 million of revolving credit commitments, which expire on October 10, 2019; • $145.8 million of outstanding borrowings under Term Loan A, which mature on January 15, 2021; • $580.5 million of outstanding borrowings under Term Loan H, which mature on January 29, 2021; • $293.3 million of outstanding borrowings under Term Loan J, which mature on June 30, 2021. As of September 30, 2016, we had $223.4 million of unused revolving credit commitments, all of which were available to be borrowed and used for general corporate purposes, after giving effect to approximately $135.4 million of outstanding loans and $9.7 million of letters of credit issued thereunder to various parties as collateral. The credit facility is collateralized by our ownership interests in our operating subsidiaries and is guaranteed by us on a limited recourse basis to the extent of such ownership interests. All outstanding debt under the credit facility may be prepaid, at our option, at par any time prior to maturity. As of September 30, 2016, the credit agreement governing the credit facility (the “credit agreement”) required our operating subsidiaries to maintain a total leverage ratio (as defined in the credit agreement) of no more than 5.0 to 1.0 and an interest coverage ratio (as defined in the credit agreement) of no less than 2.0 to 1.0. For all periods through September 30, 2016, our operating subsidiaries were in compliance with all covenants under the credit agreement. Interest Rate Swaps We have entered into several interest rate exchange agreements (which we refer to as “interest rate swaps”) with various banks to fix the variable rate on a portion of our borrowings under the credit facility to reduce the potential volatility in our interest expense that may result from changes in market interest rates. Our interest rate swaps have not been designated as hedges for accounting purposes, and have been accounted for on a mark-to-market basis as of, and for the three and nine months ended, September 30, 2016 and 2015, respectively. As of September 30, 2016, we had interest rate swaps that fixed the variable portion of $600 million of borrowings at a rate of 1.5%, all of which are scheduled to expire during December 2018. As of September 30, 2016, the weighted average interest rate on outstanding borrowings under the credit facility, including the effect of our interest rate swaps, was 3.6%. Senior Notes As of September 30, 2016, we had $500 million of outstanding senior notes, comprising $200 million of 5 1 2 3 8 Deferred Financing Costs We adopted ASU 2015-03 and ASU 2015-15 as of January 1, 2016 and implemented retrospectively as of December 31, 2015. We reclassified $15.4 million of deferred financing costs from other assets, net to long-term debt, net (less current portion) as of September 30, 2016 in accordance with such guidance. We reclassified $20.2 million of deferred financing costs from other assets, net to long-term debt, net (less current portion) as of December 31, 2015 in accordance with such guidance. See Note 2. Debt Ratings MCC’s corporate credit ratings are Ba3 by Moody’s and BB by Standard and Poor’s (“S&P”), and our senior unsecured ratings are B2 by Moody’s and B+ by S&P, all with a stable outlook. There are no covenants, events of default, borrowing conditions or other terms in the credit agreement or indentures that are based on changes in our credit rating assigned by any rating agency. Fair Value The fair values of our senior notes and outstanding debt under the credit facility (which were calculated based upon unobservable inputs that are corroborated by market data that we determine to be Level 2), were as follows (dollars in thousands): September 30, December 31, 5 1 2 $ 208,000 $ 191,500 6 3 8 318,000 291,750 Total senior notes $ 526,000 $ 483,250 Bank credit facility $ 1,160,820 $ 1,317,990 |
Preferred Members' Interest
Preferred Members' Interest | 9 Months Ended |
Sep. 30, 2016 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Preferred Members' Interest | 7. PREFERRED MEMBERS’ INTEREST In July 2001, we received a $150.0 million preferred membership investment (“PMI”) from the operating subsidiaries of Mediacom LLC, which has a 12% annual dividend, payable quarterly in cash. We paid $4.5 million in cash dividends on the PMI during each of the three months ended September 30, 2016 and 2015, and $13.5 million during each of the nine months ended September 30, 2016 and 2015. |
Member's Equity
Member's Equity | 9 Months Ended |
Sep. 30, 2016 | |
Equity [Abstract] | |
Member's Equity | 8. MEMBER’S EQUITY As a wholly-owned subsidiary of MCC, our business affairs, including our financing decisions, are directed by MCC. See Note 9. Capital contributions from parent and capital distributions to parent are reported on a gross basis in the Consolidated Statements of Cash Flows. We received $75.0 million in capital contributions from parent and made $6.2 million in capital distributions to parent during the nine months ended September 30, 2016. We had no capital contributions from parent, nor any capital distributions to parent, during the nine months ended September 30, 2015. |
Related Party Transactions
Related Party Transactions | 9 Months Ended |
Sep. 30, 2016 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | 9. RELATED PARTY TRANSACTIONS MCC manages us pursuant to management agreements with our operating subsidiaries. Under such agreements, MCC has full and exclusive authority to manage our day-to-day operations and conduct our business. We remain responsible for all expenses and liabilities relating to the construction, development, operation, maintenance, repair and ownership of our systems. As compensation for the performance of its services, subject to certain restrictions, MCC is entitled to receive management fees in an amount not to exceed 4.0% of the annual gross operating revenues of our operating subsidiaries, and is also entitled to the reimbursement of all expenses necessarily incurred in its capacity as manager. MCC charged us management fees of $5.4 million and $4.8 million, respectively, for the three months ended September 30, 2016 and 2015, and $15.5 million and $14.3 million for the nine months ended September 30, 2016 and 2015, respectively. Mediacom LLC is a preferred equity investor in us. See Note 7. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 10. COMMITMENTS AND CONTINGENCIES Legal Proceedings We are involved in various legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on our consolidated financial position, results of operations, cash flows or business. |
Goodwill and Other Intangible A
Goodwill and Other Intangible Assets | 9 Months Ended |
Sep. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Other Intangible Assets | 11. GOODWILL AND OTHER INTANGIBLE ASSETS In accordance with the FASB’s ASC No. 350 — Intangibles — Goodwill and Other We last evaluated the factors surrounding our Mediacom Broadband reporting unit as of October 1, 2015 and did not believe that it was “more likely than not” that a goodwill impairment existed at that time. As such, we did not perform Step 2 of the goodwill impairment test. We last evaluated our other intangible assets as of October 1, 2015 and did not believe that it was “more likely than not” that an impairment existed at that time. Because we believe there has not been a meaningful change in the long-term fundamentals of our business during the first nine months of 2016, we determined that there has been no triggering event under ASC 350 and, as such, no interim impairment test was required for our goodwill and other intangible assets as of September 30, 2016. |
Organization (Policies)
Organization (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Preparation of Unaudited Consolidated Financial Statements | Basis of Preparation of Unaudited Consolidated Financial Statements Mediacom Broadband LLC (“Mediacom Broadband,” and collectively with its subsidiaries, “we,” “our” or “us”) is a Delaware limited liability company wholly-owned by Mediacom Communications Corporation (“MCC”). MCC is involved in the acquisition and operation of cable systems serving smaller cities and towns in the United States, and its cable systems are owned and operated through our operating subsidiaries and those of Mediacom LLC, a New York limited liability company wholly-owned by MCC. As limited liability companies, we and Mediacom LLC are not subject to income taxes and, as such, are included in the consolidated federal and state income tax returns of MCC, a C corporation. Our principal operating subsidiaries conduct all of our consolidated operations and own substantially all of our consolidated assets. Our operating subsidiaries are separate and distinct legal entities and have no obligation, contingent or otherwise, to make funds available to us. We have prepared these unaudited consolidated financial statements in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). In the opinion of management, such statements include all adjustments, consisting of normal recurring accruals and adjustments, necessary for a fair statement of our consolidated results of operations, financial position, and cash flows for the interim periods presented. The accounting policies followed during such interim periods reported are in conformity with generally accepted accounting principles in the United States of America and are consistent with those applied during annual periods. For a summary of our accounting policies and other information, refer to our Annual Report on Form 10-K Mediacom Broadband Corporation (“Broadband Corporation”), a Delaware corporation wholly-owned by us, co-issued, jointly and severally with us, public debt securities. Broadband Corporation has no operations, revenues or cash flows and has no assets, liabilities or stockholders’ equity on its balance sheet, other than a one-hundred dollar receivable from an affiliate and the same dollar amount of common stock. Therefore, separate financial statements have not been presented for this entity. Franchise fees imposed by local governmental authorities are collected on a monthly basis from our customers and are periodically remitted to the local governmental authorities. Because franchise fees are our obligation, we present them on a gross basis within revenues with a corresponding operating expense. Franchise fees reported on a gross basis amounted to $5.8 million and $5.4 million for the three months ended September 30, 2016 and 2015, respectively, and $17.6 million and $17.2 million for the nine months ended September 30, 2016 and 2015, respectively. |
Reclassifications | Reclassifications Certain reclassifications have been made to prior year amounts to conform to the current year presentation. |
Fair Value (Tables)
Fair Value (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Interest Rate Swap Assets and Liabilities | Fair Value as of September 30, 2016 Level 1 Level 2 Level 3 Total Assets Interest rate exchange agreements $ — $ — $ — $ — Liabilities Interest rate exchange agreements $ — $ 6,190 $ — $ 6,190 Fair Value as of December 31, 2015 Level 1 Level 2 Level 3 Total Assets Interest rate exchange agreements $ — $ 1,818 $ — $ 1,818 Liabilities Interest rate exchange agreements $ — $ 3,695 $ — $ 3,695 |
Property, Plant and Equipment (
Property, Plant and Equipment (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Property, Plant and Equipment [Abstract] | |
Components of Property, Plant and Equipment | Property, plant and equipment consisted of the following (dollars in thousands): September 30, December 31, Cable systems, equipment and customer devices $ 2,313,090 $ 2,250,245 Vehicles 42,800 41,924 Buildings and leasehold improvements 36,262 35,870 Furniture, fixtures and office equipment 33,931 37,128 Land and land improvements 7,841 7,908 Property, plant and equipment, gross $ 2,433,924 $ 2,373,075 Accumulated depreciation (1,626,778 ) (1,589,422 ) Property, plant and equipment, net $ 807,146 $ 783,653 |
Accounts Payable, Accrued Exp20
Accounts Payable, Accrued Expenses and Other Current Liabilities (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Payables and Accruals [Abstract] | |
Summary of Accounts Payable, Accrued Expenses and Other Current Liabilities | Accounts payable, accrued expenses and other current liabilities consisted of the following (dollars in thousands): September 30, December 31, Accounts payable - trade $ 36,638 $ 36,788 Accrued programming costs 27,615 26,347 Accrued taxes and fees 16,485 16,720 Advance customer payments 15,142 13,274 Accrued interest 14,705 12,457 Accrued payroll and benefits 14,650 13,308 Accrued service costs 8,679 7,871 Accrued property, plant and equipment 8,288 8,791 Bank overdrafts (1) 5,376 4,617 Liabilities under interest rate exchange agreements 3,212 3,695 Accrued telecommunications costs 783 986 Other accrued expenses 10,555 7,075 Accounts payable, accrued expenses and other current liabilities $ 162,128 $ 151,929 (1) Bank overdrafts represent outstanding checks in excess of funds on deposit at our disbursement accounts. We transfer funds from our depository accounts to our disbursement accounts upon daily notification of checks presented for payment. Changes in bank overdrafts are reported in “other financing activities” in our Consolidated Statements of Cash Flows. |
Debt (Tables)
Debt (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Debt Disclosure [Abstract] | |
Summary of Outstanding Debt | Outstanding debt consisted of the following (dollars in thousands): September 30, December 31, Bank credit facility $ 1,155,000 $ 1,329,750 5 1 2 200,000 200,000 6 3 8 300,000 300,000 Total debt $ 1,655,000 $ 1,829,750 Less: current portion 16,575 19,075 Total long-term debt, gross (less current portion) $ 1,638,425 $ 1,810,675 Less: deferred financing costs, net 15,437 20,232 Total long-term debt, net (less current portion) $ 1,622,988 $ 1,790,443 |
Fair Values of Senior Notes and Outstanding Debt under Credit Facility | The fair values of our senior notes and outstanding debt under the credit facility (which were calculated based upon unobservable inputs that are corroborated by market data that we determine to be Level 2), were as follows (dollars in thousands): September 30, December 31, 5 1 2 $ 208,000 $ 191,500 6 3 8 318,000 291,750 Total senior notes $ 526,000 $ 483,250 Bank credit facility $ 1,160,820 $ 1,317,990 |
Organization - Additional Infor
Organization - Additional Information (Detail) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Amount due from affiliate by subsidiary | $ 100 | $ 100 | ||
Franchise fees imposed by local governmental authorities | $ 5,800,000 | $ 5,400,000 | $ 17,600,000 | $ 17,200,000 |
Recent Accounting Pronounceme23
Recent Accounting Pronouncements - Additional Information (Detail) - USD ($) $ in Millions | 9 Months Ended | 12 Months Ended |
Sep. 30, 2016 | Dec. 31, 2015 | |
Accounting Changes and Error Corrections [Abstract] | ||
Reclassification of deferred financing costs from other assets to long-term debt, net | $ 15.4 | $ 20.2 |
Fair Value - Fair Value of Inte
Fair Value - Fair Value of Interest Rate Swap Assets and Liabilities (Detail) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Liabilities | $ 3,212 | $ 3,695 |
Interest Rate Swap [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets | 1,818 | |
Liabilities | 6,190 | 3,695 |
Level 2 [Member] | Interest Rate Swap [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets | 1,818 | |
Liabilities | $ 6,190 | $ 3,695 |
Fair Value - Additional Informa
Fair Value - Additional Information (Detail) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 | |
Fair Value Disclosures [Abstract] | |||||
Current liability in accounts payable, accrued expenses and other current liabilities | $ 3,200,000 | $ 3,200,000 | $ 3,700,000 | ||
Long-term liability | 3,000,000 | 3,000,000 | 0 | ||
Long term assets | 0 | 0 | 1,800,000 | ||
Current assets | 0 | 0 | $ 0 | ||
Net gain (loss) on derivatives | $ 4,400,000 | $ (4,900,000) | $ (4,300,000) | $ 1,200,000 |
Property, Plant and Equipment -
Property, Plant and Equipment - Components of Property, Plant and Equipment (Detail) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $ 2,433,924 | $ 2,373,075 |
Accumulated depreciation | (1,626,778) | (1,589,422) |
Property, plant and equipment, net | 807,146 | 783,653 |
Cable Systems, Equipment and Customer Devices [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 2,313,090 | 2,250,245 |
Vehicles [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 42,800 | 41,924 |
Buildings and Leasehold Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 36,262 | 35,870 |
Furniture, Fixtures and Office Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 33,931 | 37,128 |
Land and Land Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $ 7,841 | $ 7,908 |
Accounts Payable, Accrued Exp27
Accounts Payable, Accrued Expenses and Other Current Liabilities - Summary of Accounts Payable, Accrued Expenses and Other Current Liabilities (Detail) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Payables and Accruals [Abstract] | ||
Accounts payable - trade | $ 36,638 | $ 36,788 |
Accrued programming costs | 27,615 | 26,347 |
Accrued taxes and fees | 16,485 | 16,720 |
Advance customer payments | 15,142 | 13,274 |
Accrued interest | 14,705 | 12,457 |
Accrued payroll and benefits | 14,650 | 13,308 |
Accrued service costs | 8,679 | 7,871 |
Accrued property, plant and equipment | 8,288 | 8,791 |
Bank overdrafts | 5,376 | 4,617 |
Liabilities under interest rate exchange agreements | 3,212 | 3,695 |
Accrued telecommunications costs | 783 | 986 |
Other accrued expenses | 10,555 | 7,075 |
Accounts payable, accrued expenses and other current liabilities | $ 162,128 | $ 151,929 |
Debt - Summary of Outstanding D
Debt - Summary of Outstanding Debt (Detail) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Debt Instrument [Line Items] | ||
Total debt | $ 1,655,000 | $ 1,829,750 |
Less: current portion | 16,575 | 19,075 |
Total long-term debt, gross (less current portion) | 1,638,425 | 1,810,675 |
Total long-term debt, gross (less current portion) | 1,638,425 | 1,810,675 |
Less: deferred financing costs, net | 15,437 | 20,232 |
Total long-term debt, net (less current portion) | 1,622,988 | 1,790,443 |
Bank Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | 1,155,000 | 1,329,750 |
5 1/2% Senior Notes Due 2021 [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | 200,000 | 200,000 |
6 3/8% Senior Notes Due 2023 [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | $ 300,000 | $ 300,000 |
Debt - Summary of Outstanding29
Debt - Summary of Outstanding Debt (Parenthetical) (Detail) | 9 Months Ended |
Sep. 30, 2016 | |
5 1/2% Senior Notes Due 2021 [Member] | |
Debt Instrument [Line Items] | |
Debt instrument, Interest rate | 5.50% |
Debt instrument, Maturity | 2,021 |
6 3/8% Senior Notes Due 2023 [Member] | |
Debt Instrument [Line Items] | |
Debt instrument, Interest rate | 6.375% |
Debt instrument, Maturity | 2,023 |
Debt - Additional Information (
Debt - Additional Information (Detail) - USD ($) | May 19, 2016 | Jun. 30, 2016 | Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 |
Debt Instrument [Line Items] | |||||
Received capital contributions from parent | $ 75,000,000 | $ 0 | |||
Loss on early extinguishment of debt | (1,156,000) | ||||
Outstanding senior notes | 500,000,000 | ||||
Reclassification of deferred financing costs from other assets to long-term debt, net | 15,400,000 | $ 20,200,000 | |||
5 1/2% Senior Notes Due 2021 [Member] | |||||
Debt Instrument [Line Items] | |||||
Outstanding senior notes | $ 200,000,000 | ||||
Senior notes expiration date | 2021-04 | ||||
6 3/8% Senior Notes Due 2023 [Member] | |||||
Debt Instrument [Line Items] | |||||
Outstanding senior notes | $ 300,000,000 | ||||
Senior notes expiration date | 2023-04 | ||||
Interest Rate Swap [Member] | |||||
Debt Instrument [Line Items] | |||||
Interest rate on borrowings | 1.50% | ||||
Expiration period of revolving credit commitments | 2018-12 | ||||
Weighted average interest rate on outstanding borrowings | 3.60% | ||||
Interest Rate Swap [Member] | Not Designated as Hedging Instrument [Member] | |||||
Debt Instrument [Line Items] | |||||
Revolving credit commitment outstanding | $ 600,000,000 | ||||
Maximum [Member] | |||||
Debt Instrument [Line Items] | |||||
Required debt to operating cash flow | 850.00% | ||||
Minimum [Member] | |||||
Debt Instrument [Line Items] | |||||
Required debt to operating cash flow | 1.00% | ||||
Loans Payable [Member] | |||||
Debt Instrument [Line Items] | |||||
Revolving credit commitment outstanding | $ 135,400,000 | ||||
Mediacom LLC [Member] | |||||
Debt Instrument [Line Items] | |||||
Received capital contributions from parent | $ 75,000,000 | ||||
Letter of Credit [Member] | |||||
Debt Instrument [Line Items] | |||||
Revolving credit commitment outstanding | 9,700,000 | ||||
Bank Credit Facility [Member] | |||||
Debt Instrument [Line Items] | |||||
Revolving credit commitment outstanding | 1,388,000,000 | ||||
Unused revolving credit commitments | $ 223,400,000 | ||||
Bank Credit Facility [Member] | Maximum [Member] | |||||
Debt Instrument [Line Items] | |||||
Leverage ratio | 500.00% | ||||
Interest coverage ratio | 200.00% | ||||
Bank Credit Facility [Member] | Minimum [Member] | |||||
Debt Instrument [Line Items] | |||||
Leverage ratio | 100.00% | ||||
Interest coverage ratio | 100.00% | ||||
Bank Credit Facility [Member] | Term Loan I [Member] | |||||
Debt Instrument [Line Items] | |||||
Repayment of credit facility | 245,600,000 | ||||
Bank Credit Facility [Member] | Revolving Credit Commitments at Present [Member] | |||||
Debt Instrument [Line Items] | |||||
Revolving credit commitments | $ 170,600,000 | $ 368,500,000 | |||
Expiration date of revolving credit commitments | Oct. 10, 2019 | ||||
Bank Credit Facility [Member] | Term Loan A [Member] | |||||
Debt Instrument [Line Items] | |||||
Revolving credit commitment outstanding | $ 145,800,000 | ||||
Expiration date of revolving credit commitments | Jan. 15, 2021 | ||||
Bank Credit Facility [Member] | Term Loan H [Member] | |||||
Debt Instrument [Line Items] | |||||
Revolving credit commitment outstanding | $ 580,500,000 | ||||
Expiration date of revolving credit commitments | Jan. 29, 2021 | ||||
Bank Credit Facility [Member] | Term Loan J [Member] | |||||
Debt Instrument [Line Items] | |||||
Revolving credit commitment outstanding | $ 293,300,000 | ||||
Expiration date of revolving credit commitments | Jun. 30, 2021 |
Debt - Fair Values of Senior No
Debt - Fair Values of Senior Notes and Outstanding Debt under Credit Facility (Detail) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Debt Instrument [Line Items] | ||
Total senior notes | $ 526,000 | $ 483,250 |
5 1/2% Senior Notes Due 2021 [Member] | ||
Debt Instrument [Line Items] | ||
Total senior notes | 208,000 | 191,500 |
6 3/8% Senior Notes Due 2023 [Member] | ||
Debt Instrument [Line Items] | ||
Total senior notes | 318,000 | 291,750 |
Bank Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Total senior notes | $ 1,160,820 | $ 1,317,990 |
Debt - Fair Values of Senior 32
Debt - Fair Values of Senior Notes and Outstanding Debt under Credit Facility (Parenthetical) (Detail) | 9 Months Ended |
Sep. 30, 2016 | |
5 1/2% Senior Notes Due 2021 [Member] | |
Debt Instrument [Line Items] | |
Debt instrument, Interest rate | 5.50% |
Debt instrument, Maturity | 2,021 |
6 3/8% Senior Notes Due 2023 [Member] | |
Debt Instrument [Line Items] | |
Debt instrument, Interest rate | 6.375% |
Debt instrument, Maturity | 2,023 |
Preferred Members' Interest - A
Preferred Members' Interest - Additional Information (Detail) - Mediacom LLC [Member] - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | Jul. 31, 2001 | |
Class Of Stock [Line Items] | |||||
Preferred equity investment | $ 150 | ||||
Percentage of annual cash dividend on preferred equity investment | 12.00% | ||||
Cash dividends on PMI | $ 4.5 | $ 4.5 | $ 13.5 | $ 13.5 |
Member's Equity - Additional In
Member's Equity - Additional Information (Detail) - USD ($) | 9 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | |
Equity [Abstract] | ||
Received capital contributions from parent | $ 75,000,000 | $ 0 |
Capital distributions to parent | $ 6,175,000 | $ 0 |
Related Party Transactions - Ad
Related Party Transactions - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Related Party Transaction [Line Items] | ||||
Management fees charged by MCC | $ 5,350 | $ 4,750 | $ 15,450 | $ 14,250 |
MCC [Member] | ||||
Related Party Transaction [Line Items] | ||||
Management fees charged by MCC | $ 5,400 | $ 4,800 | $ 15,500 | $ 14,300 |
Management Fees [Member] | MCC [Member] | Maximum [Member] | Operating Revenues [Member] | ||||
Related Party Transaction [Line Items] | ||||
Rate of annual gross operating revenues of our operating subsidiaries | 4.00% |