CONVERTIBLE NOTES PAYABLE, NET | Convertible notes payable as of March 31, 2018 consisted of the following: Balance Accrued Debt As of Principal Interest Discount March 31, 2018 10% OID Convertible Promissory Note with Chicago Venture Partners, L.P. $ 1,748,023 $ 115,059 $ (546,734 ) $ 1,316,348 7% Convertible note ($850,000) 270,787 987 - 271,774 $ 2,018,810 $ 116,046 $ (546,734 ) $ 1,588,122 Convertible notes payable as of December 31, 2017 consisted of the following: Balance Accrued Debt As of Principal Interest Discount December 31, 2017 6% Secured convertible note (2014) $ 39,251 $ 1,974 $ - $ 41,225 7% Convertible note ($850,000) 250,000 321,652 - 571,652 10% OID Convertible Promissory Note with Chicago Venture Partners, L.P. 2,980,199 120,492 (698,547 ) 2,402,144 $ 3,269,450 $ 444,118 $ (698,547 ) $ 3,015,021 6% Secured Convertible Note and Secured Credit Facility (2014) On March 13, 2018, the Company, received a Notice of Conversion from Logic Works LLC converting principal and interest of $41,690 owed under that a 6% Convertible Note into 16,445,609 shares of our common stock with a fair value of $248,329. As of March 13, 2018, the outstanding balance on the Convertible Note was $0. 7% Convertible Notes Payable As of December 31, 2017, the outstanding principal on this 7% convertible note was $250,000 and accrued interest was $321,652, which results in a total liability of $571,652. On February 12, 2018, the Company received a Notice of Conversion from Forglen LLC converting principal and interest of $321,945 owed under that certain 7% Convertible Note as amended June 19, 2014 into 127,000,000 shares of the Company’s common stock with a fair value of $2,235,200. On February 23, 2018, the Company, submitted a Notice of Prepayment to Forglen LLC to prepay the balance owed under that certain 7% Convertible Note as amended June 19, 2014. In response to the Prepay Notice, Forglen submitted a Notice of Conversion on March 8, 2018 to convert the entire balance of the Note and all accrued interest. Upon negotiations between Forglen and the Company, the parties entered into a Second Amendment to the Note, dated March 12, 2018. Pursuant to the Amendment, the Note’s maturity date has been extended to December 31, 2019, and interest on the Note shall accrue at 7% per annum, compounding on the maturity date. As consideration for the Amendment, the Company rescinded its Prepay Notice and Forglen rescinded its Conversion Notice. Additionally, after review of the Note and accrued interest, the Parties agreed that as of March 12, 2018, the outstanding balance on the Note was $270,787. As of March 31, 2018, the outstanding principal on this 7% convertible note was $270,787 and accrued interest was $987, which results in a total liability of $271,774. Funding from Chicago Venture Partners, L.P. (“Chicago Venture”) As of December 31, 2017, the outstanding principal balance due to Chicago Venture was $2,980,199, accrued interest was $120,492, net of the discount of $698,547, which results in a total amount of $2,402,144. As of March 31, 2018, the outstanding principal balance due to Chicago Venture is $1,748,023, accrued interest was $115,059, net of the discount of $546,734, which results in a total amount of $1,316,348. During the three months ended March 31, 2018, Chicago Venture converted principal and interest of $1,877,668 into 338,821,634 shares of our common stock at a per share conversion price of $0.0055 with a fair value of $5,073,390. The Company recognized $3,195,722 of loss on debt conversions during the three months ended March 31, 2018. The Company has $400,000 in available under this debt financing. During the three months ended March 31, 2018, the Company recorded an OID debt discount expense of $249,329 to interest expense related to the Chicago Venture financing. |