Segment Information | Segment Information - MGE Energy and MGE. MGE Energy operates in the following business segments: electric utility, gas utility, nonregulated energy, transmission investment, and all other. See MGE Energy ' s and MGE ' s 2015 Annual Report on Form 10-K for additional discussion of each of these segments. The following table s show segment information for MGE Energy ' s operations for the indicated periods : (In thousands) MGE Energy Electric Gas Non- Regulated Energy Transmission Investment All Others Consolidation/ Elimination Entries Consolidated Total Three Months Ended September 30, 2016 Operating revenues $ 118,933 $ 17,570 $ 214 $ - $ - $ - $ 136,717 Interdepartmental revenues 459 6,040 10,998 - - (17,497) - Total operating revenues 119,392 23,610 11,212 - - (17,497) 136,717 Depreciation and amortization (7,332) (2,047) (1,833) - - - (11,212) Other operating expenses (77,010) (19,292) (33) (13) (127) 17,497 (78,978) Operating income (loss) 35,050 2,271 9,346 (13) (127) - 46,527 Other income (deductions), net 178 13 - 2,023 (109) - 2,105 Interest (expense) income, net (2,855) (818) (1,436) - 71 - (5,038) Income (loss) before taxes 32,373 1,466 7,910 2,010 (165) - 43,594 Income tax (provision) benefit (11,290) (494) (3,175) (812) 57 - (15,714) Net income (loss) $ 21,083 $ 972 $ 4,735 $ 1,198 $ (108) $ - $ 27,880 Three Months Ended September 30, 2015 Operating revenues $ 121,453 $ 17,431 $ 1,911 $ - $ - $ - $ 140,795 Interdepartmental revenues 163 3,855 9,866 - - (13,884) - Total operating revenues 121,616 21,286 11,777 - - (13,884) 140,795 Depreciation and amortization (7,584) (1,714) (1,872) - (12) - (11,182) Other operating expenses (80,202) (16,906) (36) (15) (161) 13,884 (83,436) Operating income (loss) 33,830 2,666 9,869 (15) (173) - 46,177 Other income (deductions), net 141 (7) - 2,397 33 - 2,564 Interest (expense) income, net (2,798) (804) (1,491) - 57 - (5,036) Income (loss) before taxes 31,173 1,855 8,378 2,382 (83) - 43,705 Income tax (provision) benefit (10,321) (732) (3,362) (962) 26 - (15,351) Net income (loss) $ 20,852 $ 1,123 $ 5,016 $ 1,420 $ (57) $ - $ 28,354 Nine Months Ended September 30, 2016 Operating revenues $ 312,470 $ 92,368 $ 982 $ - $ - $ - $ 405,820 Interdepartmental revenues 1,482 17,278 32,894 - - (51,654) - Total operating revenues 313,952 109,646 33,876 - - (51,654) 405,820 Depreciation and amortization (21,754) (6,043) (5,537) - (24) - (33,358) Other operating expenses (230,680) (88,328) (115) (17) (706) 51,654 (268,192) Operating income (loss) 61,518 15,275 28,224 (17) (730) - 104,270 Other income (deductions), net 492 (13) - 6,023 224 - 6,726 Interest (expense) income, net (8,421) (2,425) (4,348) - 199 - (14,995) Income (loss) before taxes 53,589 12,837 23,876 6,006 (307) - 96,001 Income tax (provision) benefit (17,984) (5,048) (9,583) (2,418) 90 - (34,943) Net income (loss) $ 35,605 $ 7,789 $ 14,293 $ 3,588 $ (217) $ - $ 61,058 Nine Months Ended September 30, 2015 Operating revenues $ 319,174 $ 108,028 $ 5,853 $ - $ - $ - $ 433,055 Interdepartmental revenues 400 8,871 29,566 - - (38,837) - Total operating revenues 319,574 116,899 35,419 - - (38,837) 433,055 Depreciation and amortization (22,372) (5,018) (5,601) - (35) - (33,026) Other operating expenses (239,963) (96,063) (122) (15) (626) 38,837 (297,952) Operating income (loss) 57,239 15,818 29,696 (15) (661) - 102,077 Other income (deductions), net 247 (33) - 6,568 333 - 7,115 Interest (expense) income, net (8,385) (2,398) (4,516) - 164 - (15,135) Income (loss) before taxes 49,101 13,387 25,180 6,553 (164) - 94,057 Income tax (provision) benefit (15,868) (5,370) (10,106) (2,637) 35 - (33,946) Net income (loss) $ 33,233 $ 8,017 $ 15,074 $ 3,916 $ (129) $ - $ 60,111 The following table s show segment information for MGE ' s operations for the indicated periods : (In thousands) MGE Electric Gas Non- Regulated Energy Transmission Investment (b) Consolidation/ Elimination Entries Consolidated Total Three Months Ended September 30, 2016 Operating revenues $ 118,938 $ 17,576 $ 214 $ - $ - $ 136,728 Interdepartmental revenues 454 6,034 10,998 - (17,486) - Total operating revenues 119,392 23,610 11,212 - (17,486) 136,728 Depreciation and amortization (7,332) (2,047) (1,833) - - (11,212) Other operating expenses (a) (88,282) (19,781) (3,208) 4 17,486 (93,781) Operating income (a) 23,778 1,782 6,171 4 - 31,735 Other income, net (a) 160 8 - 868 - 1,036 Interest expense, net (2,855) (818) (1,436) - - (5,109) Net income 21,083 972 4,735 872 - 27,662 Less: Net income attributable to noncontrolling interest, net of tax - - - - (5,695) (5,695) Net income attributable to MGE $ 21,083 $ 972 $ 4,735 $ 872 $ (5,695) $ 21,967 Three Months Ended September 30, 2015 Operating revenues $ 121,460 $ 17,435 $ 1,911 $ - $ - $ 140,806 Interdepartmental revenues 156 3,851 9,866 - (13,873) - Total operating revenues 121,616 21,286 11,777 - (13,873) 140,806 Depreciation and amortization (7,584) (1,714) (1,872) - - (11,170) Other operating expenses (a) (90,511) (17,635) (3,398) (15) 13,873 (97,686) Operating income (loss) (a) 23,521 1,937 6,507 (15) - 31,950 Other (deductions) income, net (a) 129 (10) - 1,435 - 1,554 Interest expense, net (2,798) (804) (1,491) - - (5,093) Net income 20,852 1,123 5,016 1,420 - 28,411 Less: Net income attributable to noncontrolling interest, net of tax - - - - (6,633) (6,633) Net income attributable to MGE $ 20,852 $ 1,123 $ 5,016 $ 1,420 $ (6,633) $ 21,778 Nine Months Ended September 30, 2016 Operating revenues $ 312,488 $ 92,390 $ 982 $ - $ - $ 405,860 Interdepartmental revenues 1,464 17,256 32,894 - (51,614) - Total operating revenues 313,952 109,646 33,876 - (51,614) 405,860 Depreciation and amortization (21,754) (6,043) (5,537) - - (33,334) Other operating expenses (a) (248,566) (93,348) (9,698) - 51,614 (299,998) Operating income (a) 43,632 10,255 18,641 - - 72,528 Other income (deductions), net (a) 394 (41) - 3,262 - 3,615 Interest expense, net (8,421) (2,425) (4,348) - - (15,194) Net income 35,605 7,789 14,293 3,262 - 60,949 Less: Net income attributable to noncontrolling interest, net of tax - - - - (17,899) (17,899) Net income attributable to MGE $ 35,605 $ 7,789 $ 14,293 $ 3,262 $ (17,899) $ 43,050 Nine Months Ended September 30, 2015 Operating revenues $ 319,191 $ 108,039 $ 5,853 $ - $ - $ 433,083 Interdepartmental revenues 383 8,860 29,566 - (38,809) - Total operating revenues 319,574 116,899 35,419 - (38,809) 433,083 Depreciation and amortization (22,372) (5,018) (5,601) - - (32,991) Other operating expenses (a) (255,732) (101,405) (10,228) (15) 38,809 (328,571) Operating income (loss) (a) 41,470 10,476 19,590 (15) - 71,521 Other income (deductions), net (a) 148 (61) - 3,931 - 4,018 Interest expense, net (8,385) (2,398) (4,516) - - (15,299) Net income 33,233 8,017 15,074 3,916 - 60,240 Less: Net income attributable to noncontrolling interest, net of tax - - - - (19,812) (19,812) Net income attributable to MGE $ 33,233 $ 8,017 $ 15,074 $ 3,916 $ (19,812) $ 40,428 (a) Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statement of Income. (b) As of July 31, 2016, MGE no longer consolidates MGE Energy's proportionate share of equity earnings in MGE Transco. See Footnote 3 for further discussion. |