Segment Information | Segment Information - MGE Energy and MGE. The electric utility business purchases, generates and distributes electricity, and contracts for transmission service. The gas utility business purchases and distributes natural gas and contracts for the transportation of natural gas. Both the electric and gas segments operate through MGE Energy ' s principal subsidiary, MGE. The nonregulated energy operations are conducted through MGE Energy ' s subsidiaries: MGE Power, MGE Power Elm Road, and MGE Power West Campus . These subsidiaries own and lease electric generating capacity to assist MGE . MGE Power Elm Road has an ownership interest in two coal-fired generating units in Oak Creek, Wisconsin , which are leased to MGE, and MGE Power West Campus owns a control ling interest in the electric generation plant of a natural gas-fired cogeneration facility on the UW campus . MGE Power West Campus's portion is also leased to MGE . The transmission investment segment invests in ATC, a company that provides electric trans mission services primarily in Wisconsin , and ATC Holdco, a company formed to pursue electric transmission development and investments outside of Wisconsin . These investments are held in MGE Transco and MGEE Transco, respectively. See Footnote 6 for further discussion . The "All O ther s" segment includes: corporate, CWDC, MAGAEL, MGE State Energy Services, MGE Services, NGV Fueling Services (dissolved in 2018), and North Mendota . These entities ' operations consist of investing in companies and property which relate to the regulated operations, financing the regulated operations, or owning and operating natural gas compression equipment . General corporate expenses include the cost of executive management, corporate accounting and finance, information technolog y, risk management, human resources and legal functions, and employee benefits that are allocated to electric and gas segments based on formulas prescribed by the PSCW. Identifiable assets are those used in MGE 's operations in each segment. Sales between our electric and gas segments are based on PSCW approved tariffed rates. Additionally, intersegment operations related to the leasing arrangement between our el ectric segment and MGE Power Elm Road /MGE Power West Campus are based on terms previously approved by the PSCW. Consistent with internal reporting, management has presented the direct financing capital leas e s between MGE and MGE Power Elm Road /MGE Power West Campus based on actual lease payments included in rates. Lease payments made by MGE to MGE Power Elm Road and MGE Power West Campus are shown as operating expenses. The lease payments received by MGE Power Elm Road and MGE Power West Campus from MGE are shown as lease income in interdepartmental revenues. The depreciation expense associated with the Elm Road Units and WCCF is reflected in the nonregulated energy segment. The following table shows segment information for MGE Energy ' s and MGE ' s operations: (In thousands) MGE Energy Electric Gas Non-Regulated Energy Transmission Investment All Others Consolidation/ Elimination Entries Consolidated Total Year Ended December 31, 2018 Operating revenues $ 400,882 $ 157,767 $ 1,119 $ - $ - $ - $ 559,768 Interdepartmental revenues (289) 16,076 39,526 - - (55,313) - Total operating revenues 400,593 173,843 40,645 - - (55,313) 559,768 Depreciation and amortization (38,925) (10,060) (7,427) - - - (56,412) Other operating expenses (297,374) (145,883) (144) (16) (1,045) 55,313 (389,149) Operating income (loss) 64,294 17,900 33,074 (16) (1,045) - 114,207 Other income (deductions), net 7,294 3,132 - 8,602 (1,973) - 17,055 Interest (expense) income, net (12,198) (3,692) (5,307) - 1,588 - (19,609) Income (loss) before taxes 59,390 17,340 27,767 8,586 (1,430) - 111,653 Income tax (provision) benefit (13,453) (4,474) (7,534) (2,345) 372 - (27,434) Net income (loss) $ 45,937 $ 12,866 $ 20,233 $ 6,241 $ (1,058) $ - $ 84,219 Year Ended December 31, 2017 Operating revenues $ 413,926 $ 148,825 $ 348 $ - $ - $ - $ 563,099 Interdepartmental revenues (510) 14,974 44,468 - - (58,932) - Total operating revenues 413,416 163,799 44,816 - - (58,932) 563,099 Depreciation and amortization (36,660) (9,000) (7,417) - - - (53,077) Other operating expenses (a) (308,100) (135,029) (190) (9) (1,001) 58,932 (385,397) Operating income (loss) 68,656 19,770 37,209 (9) (1,001) - 124,625 Other income (deductions), net (a) 4,539 1,912 - 9,844 (1,896) - 14,399 Interest (expense) income, net (11,257) (3,234) (5,533) - 700 - (19,324) Income (loss) before taxes 61,938 18,448 31,676 9,835 (2,197) - 119,700 Income tax (provision) benefit (b) (20,547) (7,303) 8,860 (3,954) 850 - (22,094) Net income (loss) $ 41,391 $ 11,145 $ 40,536 $ 5,881 $ (1,347) $ - $ 97,606 Year Ended December 31, 2016 Operating revenues $ 409,006 $ 134,543 $ 1,196 $ - $ - $ - $ 544,745 Interdepartmental revenues 1,912 21,378 43,930 - - (67,220) - Total operating revenues 410,918 155,921 45,126 - - (67,220) 544,745 Depreciation and amortization (29,122) (8,128) (7,372) - (24) - (44,646) Other operating expenses (a) (313,649) (128,721) (155) (17) (895) 67,220 (376,217) Operating income (loss) 68,147 19,072 37,599 (17) (919) - 123,882 Other income, net (a) 3,668 1,668 - 8,429 292 - 14,057 Interest (expense) income, net (11,147) (3,223) (5,768) - 272 - (19,866) Income (loss) before taxes 60,668 17,517 31,831 8,412 (355) - 118,073 Income tax (provision) benefit (20,115) (6,894) (12,775) (2,836) 107 - (42,513) Net income (loss) $ 40,553 $ 10,623 $ 19,056 $ 5,576 $ (248) $ - $ 75,560 (a) Reflects retrospective application of new accounting pronouncement related to pension and other postretirement benefits. See Footnote 2 for further information. (b) In December 2017, there was a $21.7 million one-time tax impact as a result of the Tax Act. See Footnote 12 for further information. (In thousands) MGE Electric Gas Non-Regulated Energy Transmission Investment (d) Consolidation/ Elimination Entries Consolidated Total Year Ended December 31, 2018 Operating revenues $ 400,882 $ 157,767 $ 1,119 $ - $ - $ 559,768 Interdepartmental revenues (289) 16,076 39,526 - (55,313) - Total operating revenues 400,593 173,843 40,645 - (55,313) 559,768 Depreciation and amortization (38,925) (10,060) (7,427) - - (56,412) Other operating (expenses) income (c) (310,626) (150,195) (7,678) - 55,313 (413,186) Operating income (c) 51,042 13,588 25,540 - - 90,170 Other income, net (c) 7,093 2,970 - - - 10,063 Interest expense, net (12,198) (3,692) (5,307) - - (21,197) Net income 45,937 12,866 20,233 - - 79,036 Less: Net income attributable to noncontrolling interest, net of tax - - - - (22,552) (22,552) Net income attributable to MGE $ 45,937 $ 12,866 $ 20,233 $ - $ (22,552) $ 56,484 Year Ended December 31, 2017 Operating revenues $ 413,929 $ 148,834 $ 348 $ - $ - $ 563,111 Interdepartmental revenues (513) 14,965 44,468 - (58,920) - Total operating revenues 413,416 163,799 44,816 - (58,920) 563,111 Depreciation and amortization (36,660) (9,000) (7,417) - - (53,077) Other operating (expenses) income (a)(b)(c) (328,093) (142,175) 8,670 - 58,920 (402,678) Operating income (c) 48,663 12,624 46,069 - - 107,356 Other income, net (a)(c) 3,985 1,755 - - - 5,740 Interest expense, net (11,257) (3,234) (5,533) - - (20,024) Net income 41,391 11,145 40,536 - - 93,072 Less: net income attributable to noncontrolling interest, net of tax - - - - (43,237) (43,237) Net income attributable to MGE $ 41,391 $ 11,145 $ 40,536 $ - $ (43,237) $ 49,835 Year Ended December 31, 2016 Operating revenues $ 409,030 $ 134,572 $ 1,196 $ - $ - $ 544,798 Interdepartmental revenues 1,888 21,349 43,930 - (67,167) - Total operating revenues 410,918 155,921 45,126 - (67,167) 544,798 Depreciation and amortization (29,122) (8,128) (7,372) - - (44,622) Other operating expenses (a)(c) (333,632) (135,578) (12,930) - 67,167 (414,973) Operating income (loss) (c) 48,164 12,215 24,824 - - 85,203 Other income (deductions), net (a)(c) 3,536 1,631 - 4,360 - 9,527 Interest expense, net (11,147) (3,223) (5,768) - - (20,138) Net income 40,553 10,623 19,056 4,360 - 74,592 Less: Net income attributable to noncontrolling interest, net of tax - - - - (23,358) (23,358) Net income attributable to MGE $ 40,553 $ 10,623 $ 19,056 $ 4,360 $ (23,358) $ 51,234 (a) Reflects retrospective application of new accounting pronouncement related to pension and other postretirement benefits. See Footnote 2 for further information. (b) In December 2017, there was a $21.7 million one-time tax impact as a result of the Tax Act. See Footnote 12 for further information. (c) Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statements of Income. (d) As of July 31, 2016, MGE no longer consolidates MGE Energy's proportionate share of equity earnings in MGE Transco. See Footnote 6 for further information. The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures: Utility Consolidated (In thousands) MGE Energy Electric Gas Non-regulated Energy Transmission Investment (e) All Others Consolidation/ Elimination Entries Total Assets: December 31, 2018 $ 1,193,083 $ 377,005 $ 265,301 $ 66,366 $ 465,661 $ (378,798) $ 1,988,618 December 31, 2017 1,058,988 354,875 270,384 61,783 485,548 (376,396) 1,855,182 December 31, 2016 1,038,308 329,538 271,277 74,535 465,202 (377,800) 1,801,060 Capital Expenditures: Year ended Dec. 31, 2018 $ 176,399 $ 30,497 $ 5,301 $ - $ - $ - $ 212,197 Year ended Dec. 31, 2017 77,353 26,847 3,931 - - - 108,131 Year ended Dec. 31, 2016 50,699 29,136 3,824 - - - 83,659 Utility Consolidated (In thousands) MGE Electric Gas Non-regulated Energy Consolidation/ Elimination Entries Total Assets: December 31, 2018 $ 1,193,083 $ 377,005 $ 265,251 $ (448) $ 1,834,891 December 31, 2017 1,058,988 354,875 270,334 (156) 1,684,041 December 31, 2016 1,038,308 329,538 271,227 (221) 1,638,852 Capital Expenditures: Year ended Dec. 31, 2018 $ 176,399 $ 30,497 $ 5,301 $ - $ 212,197 Year ended Dec. 31, 2017 77,353 26,847 3,931 - 108,131 Year ended Dec. 31, 2016 50,699 29,136 3,824 - 83,659 (e) In December 2017, there was a $20.4 million one-time tax impact as a result of the Tax Act. See Footnote 12 for further information. |