Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Accum. Other Comp. Loss | Accum. Deficit | Treasury Stock |
Beginning balance (in shares) at Dec. 31, 2022 | | | 79,904,000 | | | | |
Beginning balance at Dec. 31, 2022 | | $ (81,467) | $ 80 | $ 847,008 | $ (1,896) | $ (926,096) | $ (563) |
Treasury stock, beginning balance (in shares) at Dec. 31, 2022 | | | | | | | (422,000) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Issuance of restricted stock, net of shares withheld for taxes, and other (in shares) | | | 420,000 | | | | |
Issuance of restricted stock, net of shares withheld for taxes, and other | | (93) | | (93) | | | |
Stock-based compensation expense | | 3,148 | | 3,148 | | | |
Repurchase of common stock (in shares) | | | | | | | (1,250,000) |
Repurchase of common stock | | (2,466) | | | | | $ (2,466) |
Net Income (Loss) | | (16,843) | | | | (16,843) | |
Other comprehensive income (loss), net of tax | | 568 | | | 568 | | |
Ending balance (in shares) at Mar. 31, 2023 | | | 80,324,000 | | | | |
Ending balance at Mar. 31, 2023 | | (97,153) | $ 80 | 850,063 | (1,328) | (942,939) | $ (3,029) |
Treasury stock, ending balance (in shares) at Mar. 31, 2023 | | | | | | | (1,672,000) |
Beginning balance (in shares) at Dec. 31, 2022 | | | 79,904,000 | | | | |
Beginning balance at Dec. 31, 2022 | | $ (81,467) | $ 80 | 847,008 | (1,896) | (926,096) | $ (563) |
Treasury stock, beginning balance (in shares) at Dec. 31, 2022 | | | | | | | (422,000) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Repurchase of common stock (in shares) | | (2,634,594) | | | | | |
Net Income (Loss) | | $ (54,880) | | | | | |
Other comprehensive income (loss), net of tax | | (53) | | | | | |
Ending balance (in shares) at Sep. 30, 2023 | | | 82,527,000 | | | | |
Ending balance at Sep. 30, 2023 | | (131,720) | $ 82 | 856,926 | (1,949) | (980,976) | $ (5,803) |
Treasury stock, ending balance (in shares) at Sep. 30, 2023 | | | | | | | (3,057,000) |
Beginning balance (in shares) at Mar. 31, 2023 | | | 80,324,000 | | | | |
Beginning balance at Mar. 31, 2023 | | (97,153) | $ 80 | 850,063 | (1,328) | (942,939) | $ (3,029) |
Treasury stock, beginning balance (in shares) at Mar. 31, 2023 | | | | | | | (1,672,000) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Issuance of restricted stock, net of shares withheld for taxes, and other (in shares) | | | 1,410,000 | | | | |
Issuance of restricted stock, net of shares withheld for taxes, and other | | (36) | $ 1 | (37) | | | |
Issuance of common stock under ESPP (in shares) | | | 268,000 | | | | |
Issuance of common stock under ESPP | | 326 | | 326 | | | |
Stock-based compensation expense | | 3,114 | | 3,114 | | | |
Repurchase of common stock (in shares) | | | | | | | (1,209,000) |
Repurchase of common stock | | (2,375) | | | | | $ (2,375) |
Net Income (Loss) | | (17,040) | | | | (17,040) | |
Other comprehensive income (loss), net of tax | | (223) | | | (223) | | |
Ending balance (in shares) at Jun. 30, 2023 | | | 82,002,000 | | | | |
Ending balance at Jun. 30, 2023 | | (113,387) | $ 81 | 853,466 | (1,551) | (959,979) | $ (5,404) |
Treasury stock, ending balance (in shares) at Jun. 30, 2023 | | | | | | | (2,881,000) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Issuance of restricted stock, net of shares withheld for taxes, and other (in shares) | | | 482,000 | | | | |
Issuance of restricted stock, net of shares withheld for taxes, and other | | (11) | $ 1 | (12) | | | |
Exercise of stock options (in shares) | | | 43 | | | | |
Exercise of stock options | | 86 | | 86 | | | |
Stock-based compensation expense | | $ 3,386 | | 3,386 | | | |
Repurchase of common stock (in shares) | | (175,910) | | | | | (176,000) |
Repurchase of common stock | | $ (399) | | | | | $ (399) |
Net Income (Loss) | | (20,997) | | | | (20,997) | |
Other comprehensive income (loss), net of tax | | (398) | | | (398) | | |
Ending balance (in shares) at Sep. 30, 2023 | | | 82,527,000 | | | | |
Ending balance at Sep. 30, 2023 | | $ (131,720) | $ 82 | 856,926 | (1,949) | (980,976) | $ (5,803) |
Treasury stock, ending balance (in shares) at Sep. 30, 2023 | | | | | | | (3,057,000) |
Beginning balance (in shares) at Dec. 31, 2023 | | 80,232,000 | 83,364,000 | | | | |
Beginning balance at Dec. 31, 2023 | | $ (148,051) | $ 83 | 860,816 | (2,221) | (1,000,752) | $ (5,977) |
Treasury stock, beginning balance (in shares) at Dec. 31, 2023 | | (3,132,000) | | | | | (3,132,000) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Conversion of redeemable preferred stock (shares) | | | 92,931,000 | | | | |
Conversion of redeemable preferred stock | | $ 311,253 | $ 93 | 357,174 | | (46,014) | |
Issuance of restricted stock, net of shares withheld for taxes, and other (in shares) | | | 1,733,000 | | | | |
Issuance of restricted stock, net of shares withheld for taxes, and other | | (18) | $ 2 | (20) | | | |
Exercise of stock options (in shares) | | | 47,000 | | | | |
Exercise of stock options | | 72 | | 72 | | | |
Stock-based compensation expense | | 11,611 | | 11,611 | | | |
Repurchase of common stock (in shares) | | | | | | | (4,119,000) |
Repurchase of common stock | | (11,051) | | | | | $ (11,051) |
Common stock relinquished in litigation settlement | | 1,009 | | 1,009 | | | |
Merger consideration (in shares) | [1] | | 209,577,000 | | | | |
Merger consideration | [1] | 444,219 | $ 209 | 444,010 | | | |
Net Income (Loss) | | (32,157) | | | | (32,157) | |
Other comprehensive income (loss), net of tax | | 429 | | | 429 | | |
Ending balance (in shares) at Mar. 31, 2024 | | | 387,652,000 | | | | |
Ending balance at Mar. 31, 2024 | | $ 577,316 | $ 387 | 1,674,672 | (1,792) | (1,078,923) | $ (17,028) |
Treasury stock, ending balance (in shares) at Mar. 31, 2024 | | | | | | | (7,251,000) |
Beginning balance (in shares) at Dec. 31, 2023 | | 80,232,000 | 83,364,000 | | | | |
Beginning balance at Dec. 31, 2023 | | $ (148,051) | $ 83 | 860,816 | (2,221) | (1,000,752) | $ (5,977) |
Treasury stock, beginning balance (in shares) at Dec. 31, 2023 | | (3,132,000) | | | | | (3,132,000) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Exercise of stock options (in shares) | | 573 | | | | | |
Repurchase of common stock (in shares) | | (15,448,533) | | | | | |
Net Income (Loss) | | $ (104,813) | | | | | |
Other comprehensive income (loss), net of tax | | $ 812 | | | | | |
Ending balance (in shares) at Sep. 30, 2024 | | 372,261,000 | 390,841,000 | | | | |
Ending balance at Sep. 30, 2024 | | $ 489,333 | $ 390 | 1,688,398 | (1,409) | (1,151,579) | $ (46,467) |
Treasury stock, ending balance (in shares) at Sep. 30, 2024 | | (18,580,000) | | | | | (18,580,000) |
Beginning balance (in shares) at Mar. 31, 2024 | | | 387,652,000 | | | | |
Beginning balance at Mar. 31, 2024 | | $ 577,316 | $ 387 | 1,674,672 | (1,792) | (1,078,923) | $ (17,028) |
Treasury stock, beginning balance (in shares) at Mar. 31, 2024 | | | | | | | (7,251,000) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Issuance of restricted stock, net of shares withheld for taxes, and other (in shares) | | | 1,384,000 | | | | |
Issuance of restricted stock, net of shares withheld for taxes, and other | | (326) | $ 1 | (327) | | | |
Issuance of common stock under ESPP (in shares) | | | 202,000 | | | | |
Issuance of common stock under ESPP | | 425 | | 425 | | | |
Exercise of stock options (in shares) | | | 465,000 | | | | |
Exercise of stock options | | 981 | $ 1 | 980 | | | |
Stock-based compensation expense | | 6,730 | | 6,730 | | | |
Repurchase of common stock (in shares) | | | | | | | (11,329,000) |
Repurchase of common stock | | (29,439) | | | | | $ (29,439) |
Net Income (Loss) | | (45,718) | | | | (45,718) | |
Other comprehensive income (loss), net of tax | | 292 | | | 292 | | |
Ending balance (in shares) at Jun. 30, 2024 | | | 389,703,000 | | | | |
Ending balance at Jun. 30, 2024 | | 510,261 | $ 389 | 1,682,480 | (1,500) | (1,124,641) | $ (46,467) |
Treasury stock, ending balance (in shares) at Jun. 30, 2024 | | | | | | | (18,580,000) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Issuance of restricted stock, net of shares withheld for taxes, and other (in shares) | | | 1,102,000 | | | | |
Issuance of restricted stock, net of shares withheld for taxes, and other | | (70) | $ 1 | (71) | | | |
Exercise of stock options (in shares) | | | 36 | | | | |
Exercise of stock options | | 68 | | 68 | | | |
Stock-based compensation expense | | 5,921 | | 5,921 | | | |
Net Income (Loss) | | (26,938) | | | | (26,938) | |
Other comprehensive income (loss), net of tax | | $ 91 | | | 91 | | |
Ending balance (in shares) at Sep. 30, 2024 | | 372,261,000 | 390,841,000 | | | | |
Ending balance at Sep. 30, 2024 | | $ 489,333 | $ 390 | $ 1,688,398 | $ (1,409) | $ (1,151,579) | $ (46,467) |
Treasury stock, ending balance (in shares) at Sep. 30, 2024 | | (18,580,000) | | | | | (18,580,000) |
| |
[1] Merger consideration included 26,367 shares of common stock that were issued to a related party | |