Exhibit 99.1
Revised Fourth Quarter and Full-Year 2023 Non-GAAP Financial Measures
Cutera, Inc. (Nasdaq: CUTR) (“Cutera” or the “Company”) hereby provides an update of its Non-GAAP financial measures for the fourth quarter and full-year ended December 31, 2023.
CUTERA, INC.
RECONCILIATION OF GAAP GROSS PROFIT, GROSS MARGIN AND OPERATING INCOME
TO NON-GAAP GROSS PROFIT, GROSS MARGIN AND OPERATING INCOME
(in thousands, except percentages)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended December 31, 2023 |
| Gross Profit | | Gross Margin | | Operating Income | | | | | | | | | |
| | | | | | | | | | | | | | |
Reported | $ | (12,678) | | | (25.6) | % | | $ | (57,519) | | | | | | | | | | |
Adjustments: | | | | | | | | | | | | | | |
Depreciation and amortization including contract acquisition costs | 3,237 | | | 6.5 | % | | 5,112 | | | | | | | | | | |
Stock-based compensation | 45 | | | 0.1 | % | | 1,512 | | | | | | | | | | |
ERP implementation costs | — | | | — | | | 780 | | | | | | | | | | |
Legal | — | | | — | | | 864 | | | | | | | | | | |
Severance | 337 | | | 0.7 | % | | 1,132 | | | | | | | | | | |
Retention plan costs | 34 | | | 0.1 | % | | 1,029 | | | | | | | | | | |
Expenses related to manufacturing agreement termination | 5,724 | | | 11.6 | % | | 5,724 | | | | | | | | | | |
Board of Director legal and advisory fees | — | | | — | | | 1,827 | | | | | | | | | | |
Other adjustments | — | | | — | | | 227 | | | | | | | | | | |
Total adjustments | 9,377 | | | 19.0 | % | | 18,207 | | | | | | | | | | |
Adjusted | $ | (3,301) | | | (6.6) | % | | $ | (39,312) | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Three Months Ended December 31, 2022 |
| Gross Profit | | Gross Margin | | Operating Income |
| | | | | |
Reported | $ | 38,749 | | | 57.5 | % | | $ | (5,536) | |
Adjustments: | | | | | |
Depreciation and amortization including contract acquisition costs | 997 | | | 1.5 | % | | 2,479 | |
Stock-based compensation | 235 | | | 0.3 | % | | 1,379 | |
ERP implementation costs | — | | | — | | | 1,498 | |
Legal | — | | | — | | | 222 | |
Severance | — | | | — | | | 200 | |
Other adjustments | — | | | — | | | — | |
Total adjustments | 1,232 | | | 1.8 | % | | 5,778 | |
Adjusted | $ | 39,981 | | | 59.3 | % | | $ | 242 | |
CUTERA, INC.
RECONCILIATION OF GAAP GROSS PROFIT, GROSS MARGIN AND OPERATING INCOME
TO NON-GAAP GROSS PROFIT, GROSS MARGIN AND OPERATING INCOME
(in thousands, except percentages)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Months Ended December 31, 2023 |
| Gross Profit | | Gross Margin | | Operating Income | | | | | | | | | |
| | | | | | | | | | | | | | |
Reported | $ | 41,494 | | | 19.5 | % | | $ | (156,230) | | | | | | | | | | |
Adjustments: | | | | | | | | | | | | | | |
Depreciation and amortization including contract acquisition costs | 9,205 | | | 4.3 | % | | 17,422 | | | | | | | | | | |
Stock-based compensation | 751 | | | 0.4 | % | | 8,064 | | | | | | | | | | |
ERP implementation costs | — | | | — | | | 3,525 | | | | | | | | | | |
Legal | — | | | — | | | 2,472 | | | | | | | | | | |
Severance | 607 | | | 0.3 | % | | 2,023 | | | | | | | | | | |
Retention plan costs | 129 | | | 0.1 | % | | 5,367 | | | | | | | | | | |
Expenses related to manufacturing agreement termination | 5,724 | | | 2.7 | % | | 5,724 | | | | | | | | | | |
Board of Director legal and advisory fees | — | | | — | | | 11,566 | | | | | | | | | | |
Other adjustments | 307 | | | 0.1 | % | | 1,213 | | | | | | | | | | |
Total adjustments | 16,723 | | | 7.9 | % | | 57,376 | | | | | | | | | | |
Adjusted | $ | 58,217 | | | 27.4 | % | | $ | (98,854) | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Twelve Months Ended December 31, 2022 |
| Gross Profit | | Gross Margin | | Operating Income |
| | | | | |
Reported | $ | 139,829 | | | 55.4 | % | | $ | (38,190) | |
Adjustments: | | | | | |
Depreciation and amortization including contract acquisition costs | 1,593 | | | 0.6 | % | | 5,821 | |
Stock-based compensation | 1,665 | | | 0.7 | % | | 14,400 | |
ERP implementation costs | — | | | — | | | 9,210 | |
Legal | — | | | — | | | 1,284 | |
Severance | 26 | | | — | % | | 615 | |
Other adjustments | (290) | | | (0.1) | % | | (290) | |
Total adjustments | 2,994 | | | 1.2 | % | | 31,040 | |
Adjusted | $ | 142,823 | | | 56.6 | % | | $ | (7,150) | |