Table of Contents
CH-6301 Zug
Switzerland
(Address of principal executive offices)
Table of Contents
Table of Contents
Shares registered as at December 31, 2006 | 146,689,462 |
Share price as at December 31, 2006 | 16.35 | |||
Year High | 16.70 | |||
Year Low | 11.95 | |||
Average price in 2006 | 14.88 | |||
Average daily trading volume | 822,189 | |||
Market capitalization as at December 31, 2006 | 2,398,372,704 | |||
Book value per share as at December 31, 2006 | 15.39 |
ADS price as at December 31, 2006 | 6.61 | |||
Year High | 6.77 | |||
Year Low | 4.78 | |||
Average price in 2006 | 5.97 | |||
Average daily trading volume in 2006 | 80,526 |
May 8, 2007 | First quarter results | |
May 10, 2007 | Annual General Meeting | |
August 9, 2007 | Half-year results | |
October 30, 2007 | Third quarter results |
Converium Ltd, General Guisan-Quai 26
P.O. Box, 8022 Zurich, Switzerland
Phone +41 44 639 91 31
E-mail marco.circelli@converium.com
Converium Ltd, General Guisan-Quai 26
P.O. Box, 8022 Zurich, Switzerland
Phone +41 44 639 90 22
E-mail beat.werder@converium.com
Converium | 12.8 | % | |||||
Dow Jones STOXX Insurance (Europe) | 17.2 | % | |||||
Swiss Market Index (SMI) | 15.4 | % | |||||
Converium | 105.7 | % | |||||
Dow Jones STOXX Insurance (Europe) | 64.0 | % | |||||
Swiss Market Index (SMI) | 63.8 | % | |||||
Converium | -59.6 | % | |||||
Dow Jones STOXX Insurance (Europe) | -8.0 | % | |||||
Swiss Market Index (SMI) | 42.1 | % | |||||
Table of Contents
Table of Contents
(USD million) | 2006 | 2005 | 2004 | |||||||||
Gross premiums written | 1,980.9 | 1,955.0 | 3,492.2 | |||||||||
Net premiums written | 1,852.0 | 1,783.1 | 3,255.9 | |||||||||
Net premiums earned | 1,811.7 | 2,254.8 | 3,098.5 | |||||||||
Total investment results | 279.3 | 289.1 | 258.7 | |||||||||
Income from continuing operations before taxes | 255.5 | 50.2 | 21.0 | |||||||||
Income from continuing operations | 215.0 | 34.1 | 25.6 | |||||||||
Basic earnings per share from continuing operations (USD) | 1.47 | 0.23 | 0.40 | |||||||||
Total equity | 1,846.0 | 1,653.4 | 1,734.8 | |||||||||
Total underwriting reserves, net of reinsurance | 7,006.8 | 7,931.1 | 10,014.2 | |||||||||
Total invested assets | 5,765.3 | 6,634.3 | 7,786.2 | |||||||||
Return on equity from continuing operations (beginning of period) (%) | 13.0 | 2.0 | 1.3 | |||||||||
Non-life loss ratio (net premiums earned) (%) | 65.1 | 77.4 | 77.6 | |||||||||
Non-life expense ratio (%) | 31.2 | 29.6 | 28.1 | |||||||||
Non-life combined ratio (%) | 96.3 | 107.0 | 105.7 | |||||||||
Book value per share (USD) | 12.63 | 11.29 | 11.86 | |||||||||
Dividend per share (CHF) | 0.20 | * | 0.10 | — |
* | In addition to the dividend payment the Board of Directors proposes that CHF 2.50 be remitted to the shareholders by way of a reduction of the ordinary share capital from CHF 733,447,310 to CHF 366,723,655 by reducing the par value of registered shares from CHF 5 to CHF 2.50. |
| 3
4 | ||||
7 | ||||
8 | ||||
10 | ||||
11 | ||||
15 | ||||
32 | ||||
33 | ||||
Converium Holding AG and Subsidiaries | ||||
61 | ||||
62 | ||||
63 | ||||
65 | ||||
67 | ||||
68 | ||||
Converium Holding AG | ||||
117 | ||||
118 | ||||
119 | ||||
120 | ||||
121 | ||||
125 | ||||
127 | ||||
129 |
Table of Contents
4 |
Inga Beale
Table of Contents
| 5
Table of Contents
6 |
Markus Dennler | Inga Beale | |
Chairman of the Board of Directors | Chief Executive Officer |
Table of Contents
| 7
January | ||
Jan 18 | Converium announces comprehensive changes to its Board of Directors and proposes three new candidates to be elected at the Annual General Meeting 2006 | |
February | ||
Feb 1 | Inga Beale joins Converium as new CEO | |
Feb 16 | Converium reports stable premium volume from the renewal season | |
Feb 28 | Converium publishes restated financial informa - tion for the periods from 1998 through 2004, as well as its third quarter 2005 results | |
March | ||
March 15 | Converium reports net income of USD 68.7 million for the full year 2005 | |
April | ||
April 7 | S&P completes its Converium reserve analysis which represents a key factor in the rating process | |
April 11 | Converium holds its Annual General Meeting and elects three new members of the Board of Directors; in the constituent Board meeting Markus Dennler is appointed as new Chairman | |
April 28 | Moody’s changes Converium’s ratings outlook from negative to stable | |
May | ||
May 9 | Converium reports successful April 1 treaty renew- als with stable premium volume | |
May 17 | Converium appoints a new Chief Financial Officer and Chief Operating Officer | |
May 23 | Converium reports net income of USD 61.6 million for the first quarter of 2006 and appoints a new Chief Risk Officer | |
June | ||
June 15 | The Board of Directors approves Converium’s medium-term business strategy proposed by the Global Executive Committee | |
July | ||
July 1 | The new Chief Financial Officer and Chief Risk Officer join Converium | |
July 3 | The new Chief Operating Officer takes office | |
July 31 | S&P assigns a positive financial strength rating outlook to Converium | |
August | ||
Aug 8 | Converium reports net income of USD 124.1 million for the first half year of 2006 | |
Aug 16 | Converium secures an uncollateralized USD 250 million letter of credit facility | |
Aug 29 | Inga Beale receives the title “Reinsurance CEO of the year” which is awarded byReactions,a world- wide reinsurance magazine | |
September | ||
Sep 8 | A.M. Best assigns a positive financial strength rating outlook to Converium | |
Sep 14 | As part of advisory services Converium delivers Economic Scenario Generator data to a client | |
October | ||
Oct 3 | Converium achieves a collateral reduction on its letter of credit facility | |
Oct 10 | Converium obtains regulatory approval in Labuan, Malaysia, to write international “Retakaful” business | |
Oct 17 | Converium agrees to sell its North American operations to Berkshire Hathaway | |
Oct 17 | S&P places Converium on CreditWatch with posi- tive implications | |
November | ||
Nov 7 | Converium reports net income of USD 178.4 million for the nine months ended 2006 | |
December | ||
Dec 11 | Converium celebrates its fifth anniversary | |
Dec 14 | Converium closes the sale of its North American operations | |
Dec 20 | Inga Beale is voted as fourth most successful Swiss CEO in 2006 by the Swiss business weekly newspaperHandelszeitung |
Table of Contents
8 |
Table of Contents
| 9
Table of Contents
10 |
– | sustainable value growth for our shareholders, | |
– | superior service for our customers and intermediaries, | |
– | a fulfilling work environment for our employees. |
– | Making investments in specialty lines: Based on the Company’s track record and human capital Converium is committed to further expanding its specialty portfolio, including aviation & space, engineering, marine & energy, credit & surety and agribusiness. |
– | Maintaining and developing multiple distribution channels, including joint ventures: To leverage Converium’s proven skills at identifying and managing joint ventures and distribution channels which provide direct access to business, the Company will continue to seek opportunities in this field. This offers growth opportunities beyond organic business development and outright acquisitions. |
– | Broadening the client base: In addition to expanding relationships with existing clients Converium seeks to establish new relationships in the Company’s preferred geographical markets and lines of business. |
– | Expanding the knowledge base: Converium believes in the value of a knowledge-based business model, offering clients insight and services beyond pure underwriting capacity. To this end, the Company will continue to boost its intellectual capital. |
– | Further enhancing the risk management and control culture: These efforts will focus on further implementing a state-of-the-art Enterprise Risk Management (ERM) framework. |
– | Advancing cost and capital efficiency: Converium is committed to further rationalise its internal processes and setup in order to achieve a competitive administrative expense ratio. In addition, Converium constantly seeks to maximize capital efficiency by exploring opportunities for leveraging its balance sheet and transferring risks directly to capital markets. |
Table of Contents
| 11
Table of Contents
12 |
Table of Contents
| 13
* | The dependency is increased in times of stress. |
Table of Contents
14 |
Table of Contents
| 15
Motor
Personal Accident (assumed from non-life insurers)
Property
Aviation & Space
Credit & Surety
Engineering
Marine & Energy
Professional Liability and other Special Liability
Workers’ Compensation
Accident and Health
% of equity | ||||||||||||||
Company name | Country of incorporation | share held | Currency | Share capital | ||||||||||
Converium AG | Switzerland/Zurich | 100 | CHF | 400,000,000 | ||||||||||
Converium IP Management AG | Switzerland/Zurich | 100 | CHF | 100,000 | ||||||||||
Converium Rückversicherung (Deutschland) AG | Germany/Cologne | 100 | EUR | 4,601,627 | ||||||||||
Converium Holding (UK) Ltd | United Kingdom/London | 100 | GBP | 101 | ||||||||||
Converium Insurance (UK) Ltd | United Kingdom/London | 100 | GBP | 60,000,000 | ||||||||||
Converium London Management Ltd | United Kingdom/London | 100 | GBP | 1,000 | ||||||||||
Converium Underwriting Ltd | United Kingdom/London | 100 | GBP | 2 | ||||||||||
Converium Finance S.A. | Luxembourg/Luxembourg | 100 | EUR | 31,000 | ||||||||||
Converium Finance (Bermuda) Ltd | Bermuda/Hamilton | 100 | USD | 12,000 |
Table of Contents
16 |
As of December 31, 2006, Patinex AG, Wilen, Switzerland was registered in Converium’s share register with 5.79%, Nortrust Nominees Ltd., London, United Kingdom, acting in its capacity as a nominee for other investors, with 6.10% and Chase Nominees Ltd., London, United Kingdom, as well acting as a nominee for other investors, with 5.24% (voting rights 5%) of all shares issued. No other persons were recorded in Converium’s share register with a shareholding exceeding 5% of all issued shares as of December 31, 2006. For more information about the entry of shareholders and nominees in the share register please refer to shareholders’ participation rights on page 26.
Date of | % of | |||||||||||
Company | notification | shares | ||||||||||
Odey Asset Management | ||||||||||||
London, United Kingdom | ||||||||||||
(acting as investment manager for various funds) | January 16, 2006 | 5.30 | % | |||||||||
February 15, 2006 | 4.96 | % | ||||||||||
Zürcher Kantonalbank | June 21, 2006 | 10.45 | % | |||||||||
Zurich, Switzerland | June 27, 2006 | 6.92 | % | |||||||||
February 28, 2007 | below 5% | |||||||||||
Patinex AG,Wilen, Switzerland | February 19, 2007 | below 5% | ||||||||||
Scor SA,Puteaux, France | February 19, 2007 | 32.94 | % |
Table of Contents
| 17
Date of | Term | |||||||||||||||||
Name | Position | Year born | Nationality | first election | expires in | |||||||||||||
Markus Dennler | Chairman, non-executive and independent | |||||||||||||||||
Member of Audit Committee | ||||||||||||||||||
Member of Nomination and Remuneration Committee | 1956 | Swiss | 12.4.2005 | 2008 | ||||||||||||||
Rudolf Kellenberger | Vice Chairman, non-executive and independent | |||||||||||||||||
Vice Chairman of Audit Committee | ||||||||||||||||||
Member of Finance and Risk Committee | 1945 | Swiss | 12.4.2005 | 2008 | ||||||||||||||
Lennart Blecher | Non-executive and independent Director | |||||||||||||||||
Chairman of Finance and Risk Committee | ||||||||||||||||||
Member of Audit Committee | ||||||||||||||||||
Member of Nomination and Remuneration Committee | 1955 | Swedish | 11.4.2006 | 2009 | ||||||||||||||
Detlev Bremkamp | Non-executive and independent Director | |||||||||||||||||
Chairman of Nomination and Remuneration Committee | ||||||||||||||||||
Vice Chairman of Finance and Risk Committee | 1944 | German | 11.4.2006 | 2009 | ||||||||||||||
Derrell J.Hendrix | Non-executive Director | |||||||||||||||||
Member of Finance and Risk Committee | 1953 | American | 16.11.2001 | 2007 | ||||||||||||||
Harald Wiedmann | Non-executive and independent Director | |||||||||||||||||
Financial Expert, Chairman of Audit Committee | ||||||||||||||||||
Vice Chairman of Nomination and Remuneration Committee | 1945 | German | 11.4.2006 | 2009 |
Table of Contents
Table of Contents
| 19
1 | In April 2006 the Nomination Committee and Remuneration Committee were merged into one Committee, the “Nomination and Remuneration Committee”. This revision did not affect the overall tasks and responsibilities. |
Table of Contents
20 |
2 | In April 2006 the former Finance Committee was renamed “Finance and Risk Committee” and assumed responsibility for risk management matters previously assigned to the Audit Committee. This revision did not affect the overall tasks and responsibilities. |
Table of Contents
| 21
– | To evaluate the reliability and controls for the financial and risk reporting systems and to provide reasonable assurance that material errors and irregularities will be detected and that corrective actions are implemented on a timely basis. | |
– | To evaluate the reliability and integrity of financial and operational information. | |
– | To evaluate compliance with policies, plans, procedures, regulations, laws and contracts. | |
– | To safeguard the company assets. | |
– | To evaluate and promote efficient use of resources. | |
– | To review operations to ascertain whether results are consistent with established goals and whether the operations are being carried out as planned. | |
– | To review specific operations at the request of the Audit Committee (or management as appropriate). |
Name | Year born | Nationality | Position held | |||
Inga Beale | 1963 | British | Chief Executive Officer | |||
Paolo De Martin | 1969 | Italian | Chief Financial Officer | |||
Christian Felderer | 1954 | Swiss | General Legal Counsel | |||
Benjamin Gentsch | 1960 | Swiss | Head of Specialty Lines | |||
Markus Krall | 1962 | German | Chief Risk Officer | |||
Christoph Ludemann | 1956 | German | Head of Life & Health Reinsurance | |||
Frank Schaar | 1960 | German | Head of Standard Property & Casualty Reinsurance | |||
Andreas Zdrenyk | 1959 | Swiss | Chief Operating Officer |
– | Appointment of Markus Krall as Chief Risk Officer and member of the Global Executive Committee, replacing Peter Boller | |
– | Appointment of Andreas Zdrenyk as Chief Operating Officer and member of the Global Executive Committee | |
– | Appointment of Paolo De Martin as Chief Financial Officer and member of the Global Executive Committee, replacing Andreas Zdrenyk (interim Chief Financial Officer, February 28, 2005 until June 30, 2006) |
– | Appointment of Jakob Eugster as Head of Standard Property & Casualty Reinsurance and member of the Global Executive Committee replacing Frank Schaar | |
– | Benjamin Gentsch Head of Specialty Lines assumes additional responsibility for Life & Health Reinsurance replacing Christoph Ludemann |
Table of Contents
22 |
Table of Contents
| 23
– | CHF 4,000 (USD 3,194) for membership of a second Committee | |
– | CHF 3,000 (USD 2,396) for membership of a third and any subsequent Committee and additionally, | |
– | CHF 5,000 (USD 3,993) if the member holds one or more chairmanships in the Committees. |
– | CHF 5,000 (USD 3,993) for any additional meeting with physical presence by the member | |
– | CHF 2,500 (USD 1,997) for a meeting with attendance by phone or video conference by a member |
Table of Contents
24 |
Function | CHF (USD) | |||
Ordinary Board Member – No Committee Chair | 106,667 (85,184 | ) | ||
Ordinary Board Member – With Committee Chair | 146,467 (116,968 | ) | ||
Vice Chairman of the Board | 220,000 (175,692 | ) | ||
Chairman of the Board | 440,000 (351,384 | ) |
CHF | ||||
Markus Dennler | 421,000 | |||
Rudolf Kellenberger | 238,500 | |||
Lennart Blecher | 73,333 | |||
Detlev Bremkamp | 73,333 | |||
Derrell J. Hendrix | 118,333 | 1 | ||
Harald Wiedmann | 73,333 | |||
Peter C. Colombo* | 371,000 | 2 | ||
Georg Mehl* | 143,500 | |||
Terry G. Clarke* | 886,940 | 3 | ||
George G. C. Parker* | 92,000 | |||
Anton K. Schnyder* | 137,000 | |||
Total | 2,628,272 |
1 | Derrell J. Hendrix received a compensation of USD 12,000 as a non-executive director in Converium Reinsurance (North America) Inc. | |
2 | includes severance payment of CHF 100,000 following his resignation as Chairman effective April 11, 2006. | |
3 | includes total compensation for services rendered as CEO and Director until February 1, 2006 and April 11, 2006 respectively as well as severance payments of CHF 300,000 (following his resignation as CEO) and CHF 100,000 (following his resignation as Director). | |
* | Office ending at the General Annual Meeting of April 11, 2006. |
Shares | Shares held | |||||||
allocated | at Dec 31, | |||||||
in 2006 | 2006 | |||||||
Markus Dennler | 2,110 | 2111 | ||||||
Rudolf Kellenberger | 2,110 | 2111 | ||||||
Lennart Blecher | 1 | 1 | ||||||
Harald Bremkamp | 1 | 1 | ||||||
Derrell J. Hendrix | 2,110 | 3,289 | ||||||
Harald Wiedmann | 1 | 1 | ||||||
Peter C. Colombo | 3,165 | n.a. | * | |||||
Terry G. Clarke | 2,110 | n.a. | * | |||||
George Parker | 2,110 | n.a. | * | |||||
Georg Mehl | 2,637 | n.a. | * | |||||
Anton K. Schnyder | 2,110 | n.a. | * |
* | Office ending at the General Annual Meeting of April 11, 2006. |
Table of Contents
| 25
Number of options | ||||||||||||||||||||||||||||||||||||||||||||
Rudolf | Sub- | Strike | ||||||||||||||||||||||||||||||||||||||||||
Year | Markus | Kellen- | Derrell J. | * Peter C. | * George | * Terry G. | * George G. C. | *Anton K. | Expiry | scription | price | |||||||||||||||||||||||||||||||||
of grant | Dennler | berger | Hendrix | Colombo | Mehl | Clarke | Parker | Schnyder | date | ratio | CHF | |||||||||||||||||||||||||||||||||
2002 | n. a. | n. a. | 937 | 1,406 | 1,125 | 681 | 937 | 937 | Oct 30, 12 | 1:1 | 28.67 | |||||||||||||||||||||||||||||||||
2003 | n. a. | n. a. | 1,864 | 2,797 | 2,237 | 1,864 | 1,864 | 1,864 | Nov 27, 13 | 1:1 | 27.03 | |||||||||||||||||||||||||||||||||
2004 | n. a. | n. a. | 1,448 | 2,172 | 1,810 | 1,448 | 1,448 | 1,448 | Oct 27, 14 | 1:1 | 14.80 | |||||||||||||||||||||||||||||||||
2005 | n. a. | n. a. | 3,259 | 4,889 | 4,074 | 3,259 | 3,259 | 3,259 | Oct 12, 15 | 1:1 | 33.22 | |||||||||||||||||||||||||||||||||
2006 | 5,774 | 5,774 | 5,774 | 0 | 3,217 | 5,774 | 5,774 | 5,774 | Oct 11, 16 | 1:1 | 11.85 | |||||||||||||||||||||||||||||||||
Total | 5,774 | 5,774 | 13,282 | 11,264 | 12,463 | 13,026 | 13,282 | 13,282 | ||||||||||||||||||||||||||||||||||||
* | Office ending at the General Annual Meeting of April 11, 2006. |
Shares granted | Shareholdings | |||||||||||
in 2006 | as of December 31, 2006 | |||||||||||
Unvested | Vested | |||||||||||
shares | shares | |||||||||||
Inga Beale | 19,109 | 19,109 | 0 | |||||||||
Paolo De Martin | 26,949 | 8,223 | 18,726 | |||||||||
Christian Felderer | 19,351 | 31,110 | 22,119 | |||||||||
Benjamin Gentsch | 35,706 | 47,645 | 78,276 | |||||||||
Markus Krall | 9,046 | 9,046 | 0 | |||||||||
Christoph Ludemann | 19,733 | 33,403 | 14,616 | |||||||||
Frank Schaar | 26,224 | 46,440 | 23,107 | |||||||||
Andreas Zdrenyk | 16,302 | 24,989 | 18,643 |
Table of Contents
26 |
Number of options | ||||||||||||||||||||||||||||||||||||||||||||
Sub- | Strike | |||||||||||||||||||||||||||||||||||||||||||
Year | Inga | Paolo De | Christian | Benjamin | Markus | Christoph | Frank | Andreas | Expiry | scription | price | |||||||||||||||||||||||||||||||||
of grant | Beale | Martin | Felderer | Gentsch | Krall | Ludemann | Schaar | Zdrenyk | date | ratio | CHF | |||||||||||||||||||||||||||||||||
2001 | n. a. | n. a. | 957 | 22,965 | n. a. | n. a. | 53,030 | 974 | Jun 11, 12 | 1:01 | 26.50 | |||||||||||||||||||||||||||||||||
2001 | n. a. | n. a. | 0 | 605 | n. a. | n. a. | 0 | 0 | Jan 13, 07 | 1:01 | 26.50 | |||||||||||||||||||||||||||||||||
2002 | n. a. | n. a. | 1,791 | 2,613 | n. a. | n. a. | 4,123 | 1,791 | Oct 01, 12 | 1:01 | 27.59 | |||||||||||||||||||||||||||||||||
2002 | n. a. | n. a. | 1,792 | 3,857 | n. a. | n. a. | 4,123 | 1,792 | Apr 01, 13 | 1:01 | 18.00 | |||||||||||||||||||||||||||||||||
2003 | n. a. | n. a. | 4,423 | 10,208 | n. a. | 3,012 | 9,456 | 4,423 | Oct 01, 13 | 1:01 | 15.07 | |||||||||||||||||||||||||||||||||
2003 | n. a. | n. a. | 3,385 | 5,974 | n. a. | 2,037 | 5,649 | 2,213 | Apr 01, 14 | 1:01 | 16.09 | |||||||||||||||||||||||||||||||||
2004 | n. a. | n. a. | 1,515 | 9,781 | n. a. | 8,958 | 9,852 | 3,583 | Oct 01, 14 | 1:01 | 16.28 | |||||||||||||||||||||||||||||||||
2004 | n. a. | n. a. | 6,059 | 9,781 | n. a. | 1,856 | 2,463 | 896 | May 01, 15 | 1:01 | 8.64 | |||||||||||||||||||||||||||||||||
2004 | n. a. | n. a. | 5,216 | 23,677 | n. a. | 6,388 | 8,479 | 3,085 | Jun 22, 15 | 1:01 | 8.64 | |||||||||||||||||||||||||||||||||
2005 | n. a. | n. a. | 23,642 | 33,394 | n. a. | 25,231 | 33,488 | 18,663 | Oct 01,15 | 1:01 | 11.60 | |||||||||||||||||||||||||||||||||
2005 | n. a. | n. a. | 24,039 | 33,955 | n. a. | 25,654 | 34,050 | 18,976 | Apr 01, 16 | 1:01 | 13.05 | |||||||||||||||||||||||||||||||||
2006 | 27,947 | n. a. | 18,761 | 26,500 | n. a. | 20,391 | 27,064 | 15,830 | Oct 01, 16 | 1:01 | 16.10 | |||||||||||||||||||||||||||||||||
2006 | 28,158 | 23,629 | 18,904 | 26,702 | 25,992 | 20,546 | 27,269 | 15,951 | Apr 01, 17 | 1:01 | 15.20 | |||||||||||||||||||||||||||||||||
Total | 56,105 | 23,629 | 110,484 | 210,012 | 25,992 | 114,073 | 219,046 | 88,177 | ||||||||||||||||||||||||||||||||||||
Table of Contents
| 27
1. | An alteration of the purpose of Converium. | |
2. | The creation of super-voting shares. | |
3. | Restrictions on the transfer of registered shares and the removal of such restrictions as well as restrictions to vote and the removal of such restrictions. | |
4. | An authorized or contingent increase of share capital. | |
5. | An increase of share capital by conversion of capital surplus, by contribution in kind or for the purpose of an acquisition of assets and the grant of special rights. | |
6. | A restriction or exclusion of the subscription right or advance subscription right. | |
7. | A change of Converium’s registered office. | |
8. | The dissolution of Converium without liquidation. |
1 | On April 11, 2006 the Annual General Meeting amended Art. 5 of the Articles of Incorporation of Converium Holding AG and simplified the entry of Nominees in the share register. |
Table of Contents
CHF | (USD) | |||||||
Audit fees | ||||||||
(including fees related to the restatement) | 10,011,000 | (7,994,000 | ) | |||||
Audit-related fees | 499,000 | (398,000 | ) | |||||
Tax advisory services | 173,000 | (138,000 | ) | |||||
Other non-audit services | 22,000 | (18,000 | ) | |||||
Total fees | 10,705,000 | (8,548,000 | ) |
Table of Contents
Investor Relations | Transfer Agent & Registrar | |||
Marco Circelli Head of Investor Relations Converium AG General Guisan-Quai 26 P. O. Box 8022 Zurich, Switzerland Phone +41 44 639 91 31 E-mail marco.circelli@converium.com | For American Depository Shares (ADS) traded on the New York Stock Exchange: The Bank of New York Corporate Trust Office 101 Barclay Street New York, NY 10286, USA Phone +1 646 885 33 00 | |||
Shareholder contact | Auditors | |||
Livia Gallati Shareholder Services Converium Holding AG Dammstrasse 19 6301 Zug, Switzerland Phone +41 44 639 93 35 E-mail shareholder. services@converium.com | PricewaterhouseCoopers Ltd Birchstrasse 160 8050 Zurich, Switzerland Phone +41 58 792 44 00 | |||
Media Relations | ||||
Beat Werder Head of Public Relations Converium AG General Guisan-Quai 26 P. O. Box 8022 Zurich, Switzerland Phone +41 44 639 90 22 E-mail beat.werder@converium.com |
Table of Contents
Table of Contents
(USD million, except per share information) | ||||||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | 2003 | 2002 | |||||||||||||||
Restated1 | ||||||||||||||||||||
Revenues | ||||||||||||||||||||
Gross premiums written | 1,980.9 | 1,955.0 | 3,492.2 | 3,113.2 | 2,402.7 | |||||||||||||||
Net premiums written | 1,852.0 | 1,783.1 | 3,255.9 | 3,297.8 | 2,406.0 | |||||||||||||||
Net premiums earned | 1,811.7 | 2,254.8 | 3,098.5 | 3,262.2 | 2,081.0 | |||||||||||||||
Net investment income | 260.4 | 257.8 | 227.5 | 155.7 | 138.3 | |||||||||||||||
Net realized capital gains (losses) | 18.9 | 31.3 | 31.2 | –3.1 | –34.2 | |||||||||||||||
Income from continuing operations before taxes | 255.5 | 50.2 | 21.0 | 260.6 | 100.0 | |||||||||||||||
Income from continuing operations | 215.0 | 34.1 | 25.6 | 244.3 | 82.0 | |||||||||||||||
(Loss) income from discontinued operations | –157.9 | 34.6 | –608.1 | –66.4 | 12.4 | |||||||||||||||
Net income (loss) | 57.1 | 68.7 | –582.5 | 177.9 | 94.4 | |||||||||||||||
Earnings (loss) per share | ||||||||||||||||||||
Average number of shares (millions) | 146.2 | 146.4 | 63.4 | 39.8 | 39.9 | |||||||||||||||
Basic earnings (loss) per share: | ||||||||||||||||||||
from continuing operations | 1.47 | 0.23 | 0.40 | 6.14 | 2.06 | |||||||||||||||
from discontinued operations | –1.08 | 0.24 | –9.59 | –1.67 | –1.16 | |||||||||||||||
Total basic earnings (loss) per share | 0.39 | 0.47 | –9.19 | 4.47 | 0.90 | |||||||||||||||
Diluted earnings (loss) per share: | ||||||||||||||||||||
from continuing operations | 1.45 | 0.23 | 0.40 | 6.06 | 2.02 | |||||||||||||||
from discontinued operations | –1.07 | 0.23 | –9.49 | –1.65 | –1.14 | |||||||||||||||
Total diluted earnings (loss) per share | 0.38 | 0.46 | –9.09 | 4.41 | 0.88 | |||||||||||||||
Balance sheet data | ||||||||||||||||||||
Total invested assets | 5,765.3 | 6,634.3 | 7,786.2 | 7,502.0 | 6,117.3 | |||||||||||||||
Total assets | 10,523.0 | 11,825.9 | 14,187.3 | 13,126.9 | 10,675.0 | |||||||||||||||
Reinsurance liabilities | 7,036.9 | 8,200.8 | 9,898.9 | 8,428.6 | 6,986.7 | |||||||||||||||
Debt | 194.1 | 391.2 | 391.1 | 393.1 | 392.9 | |||||||||||||||
Total liabilities | 8,677.0 | 10,172.5 | 12,452.5 | 11,198.9 | 9,079.8 | |||||||||||||||
Total shareholders’ equity | 1,846.0 | 1,653.4 | 1,734.8 | 1,928.0 | 1,595.2 | |||||||||||||||
Book value per share | ||||||||||||||||||||
Book value per share | 12.63 | 11.29 | 11.86 | 48.47 | 39.97 | |||||||||||||||
Segment data | ||||||||||||||||||||
Net premiums written by segment: | ||||||||||||||||||||
Standard Property & Casualty Reinsurance | 816.9 | 739.0 | 1,377.4 | 1,299.9 | 974.2 | |||||||||||||||
Specialty Lines | 729.4 | 737.7 | 1,565.3 | 1,743.4 | 1,201.8 | |||||||||||||||
Life & Health Reinsurance | 305.7 | 306.4 | 313.2 | 254.5 | 230.0 | |||||||||||||||
Total net premiums written | 1,852.0 | 1,783.1 | 3,255.9 | 3,297.8 | 2,406.0 | |||||||||||||||
Non-life combined ratio | 96.3 | % | 107.0 | % | 105.7 | % | 93.4 | % | 99.9 | % |
1 | The figures for the years ended December 31, 2002, 2003 and 2004 have been restated as set out in the Company’s 2004 Form 20-F/A filed with the SEC on February 28, 2006 and as detailed in Note 1 to the financial statements. |
Table of Contents
Table of Contents
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Pre-tax operating income from continuing operations | 236.4 | 52.5 | -0.1 | |||||||||
Net realized capital gains (losses) | 18.9 | 31.3 | 31.2 | |||||||||
Amortization of intangible assets | — | -21.5 | -9.9 | |||||||||
Restructuring costs | 0.2 | -12.1 | -0.2 | |||||||||
Income from continuing operations before taxes | 255.5 | 50.2 | 21.0 | |||||||||
Income from continuing operations | 215.0 | 34.1 | 25.6 | |||||||||
(Loss) income from discontinued operations | -157.9 | 34.6 | -608.1 | |||||||||
Net income (loss) | 57.1 | 68.7 | -582.5 | |||||||||
USD 130.1 million in gross proceeds which generated pre-tax realized gains of USD 18.7 million. Net realized capital gains for 2005 primarily related to the sale of equity securities which were driven by our asset reallocation, which generated proceeds of approximately USD 39.6 million. This positive impact was partially offset by USD 2.4 million related to the partial impairment of our 48% participation is SATEC, which we sold in December 2005.
Table of Contents
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Gross premiums written | 1,980.9 | 1,955.0 | 3,492.2 | |||||||||
Net premiums written | 1,852.0 | 1,783.1 | 3,255.9 | |||||||||
Net premiums earned | 1,811.7 | 2,254.8 | 3,098.5 |
Losses, loss expenses and life benefits | ||||||||||||
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Losses, loss expenses and life benefits | –1,187.8 | –1,720.1 | –2,395.0 | |||||||||
Non-life loss ratio (to net premiums earned) | 65.1 | % | 77.4 | % | 77.6 | % |
Table of Contents
Table of Contents
Acquisition costs and operating and administration expenses |
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Acquisition costs | –482.1 | –537.4 | –753.9 | |||||||||
Operating and administration expenses | –148.6 | –163.5 | –153.8 | |||||||||
Non-life acquisition costs ratio (to net premiums earned) | 25.9% | 22.9 | % | 24.5 | % | |||||||
Non-life administration expense ratio (to net premiums written) | 5.3% | 6.7 | % | 3.6 | % |
(USD million) | ||||||||||||||||
Year ended December 31 | 2006 | 20051 | 20041 | |||||||||||||
Investment income | ||||||||||||||||
Fixed maturities | 152.5 | 153.8 | 112.9 | |||||||||||||
Equity securities | 5.6 | 5.8 | 13.2 | |||||||||||||
Funds Withheld Asset | 52.1 | 62.6 | 75.1 | |||||||||||||
Other, net of expenses | 50.2 | 35.6 | 26.3 | |||||||||||||
Net investment income | 260.4 | 257.8 | 227.5 | |||||||||||||
Average net investment income yield (pre-tax) | 4.2 | % | 4.2 | % | 3.9 | % | ||||||||||
Net realized capital gains (losses) | 18.9 | 31.3 | 31.2 | |||||||||||||
Total investment results | 279.3 | 289.1 | 258.7 | |||||||||||||
Average total investment income yield (pre-tax) | 4.5 | % | 4.7 | % | 4.5 | % | ||||||||||
Change in net unrealized gains (losses) (pre-tax) | 25.1 | –15.2 | 8.0 | |||||||||||||
Total investment return (pre-tax) | 304.4 | 273.9 | 266.7 | |||||||||||||
Average total investment return (pre-tax) | 5.0 | % | 4.5 | % | 4.6 | % | ||||||||||
Average total invested assets (including cash and cash equivalents) | 6,147.4 | 6,139.1 | 5,799.9 |
1 | In line with the income statement discontinued operations presentation, yields have been calculated by excluding the North American operation’s invested assets from the average total invested assets sums for 2005 and 2004. |
Table of Contents
(USD million) | ||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||||||
Other loss | –0.5 | –21.9 | –4.7 | |||||||||||||
Interest expense | –16.7 | –17.2 | –18.7 | |||||||||||||
Amortization of intangible assets | — | –21.5 | –9.9 | |||||||||||||
Restructuring costs | 0.2 | –12.1 | –0.2 | |||||||||||||
Income tax (expense) benefit | –40.5 | –16.1 | 4.6 |
Table of Contents
| 39
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Segment income (loss) | ||||||||||||
Standard Property & Casualty Reinsurance | 204.6 | 45.9 | 88.3 | |||||||||
Specialty Lines | 98.9 | 108.9 | –13.4 | |||||||||
Life & Health Reinsurance | 23.5 | 17.6 | 16.4 | |||||||||
Corporate Center | –54.5 | –49.5 | –36.8 | |||||||||
Total segment income | 272.5 | 122.9 | 54.5 | |||||||||
Table of Contents
40 |
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Gross premiums written | 890.6 | 803.1 | 1,509.0 | |||||||||
Net premiums written | 816.9 | 739.0 | 1,377.4 | |||||||||
Net premiums earned | 775.6 | 880.8 | 1,392.2 | |||||||||
Total investment results | 109.6 | 119.9 | 104.4 | |||||||||
Segment income | 204.6 | 45.9 | 88.3 | |||||||||
Loss ratio | 56.9 | % | 82.8 | % | 72.0 | % | ||||||
Acquisition costs ratio | 25.2 | % | 20.6 | % | 25.4 | % | ||||||
Administration expense ratio | 5.4 | % | 5.9 | % | 3.8 | % | ||||||
Combined ratio | 87.5 | % | 109.3 | % | 101.2 | % | ||||||
Retention ratio (net premiums written divided by gross premiums written) | 91.7 | % | 92.0 | % | 91.3 | % |
– | The recognition of net favorable impact of prior accident years on the technical result of USD 38.6 million in 2006, resulting from net positive development of prior accident years’ loss reserves of USD 54.1 million, offset by reductions in premiums and other expenses of USD 15.5 million. The net favorable development of prior years’ loss reserves of USD 54.1 million in 2006 was primarily related to the Property and General Third Party Liability lines of business of USD 45.1 million and USD 24.6 million, respectively, partially offset by net adverse development of prior years’ loss reserves within the Motor line of business of USD 16.5 million. |
– | A strong underwriting result within the property catastrophe and non-catastrophe book of business due to the absence of any major catastrophe losses in 2006. |
– | In 2005, segment income was impacted by a number of large natural catastrophes. The Standard Property & Casualty segment experienced a total net impact of USD 78.4 million in losses from hurricanes in the United States (Hurricane Katrina: USD 25.6 million, Hurricane Rita: USD 11.2 million and Hurricane Wilma: USD 41.6 million). |
– | In addition, in 2005, the Continental European floods in Switzerland, Germany, Austria and Romania and Winter Storm Erwin resulted in net pre-tax losses of USD 24.8 million and USD 32.5 million, respectively. The overall pre-tax effect from the natural catastrophes mentioned above was USD 135.7 million. |
– | In 2005, offsetting these catastrophes, we recorded a net favorable impact of prior accident years on the technical result of USD 19.7 million, resulting from net favorable development of prior accident years’ loss reserves of USD 30.7 million offset by reductions in premiums and other expenses of USD 11.0 million. |
The net favorable development of prior years’ loss reserves of USD 30.7 million was primarily related to the Property line of business of USD 73.3 million, partially offset by net adverse development of prior years’ loss reserves within the Motor and General Third Party Liability lines of business of USD 25.0 million and USD 23.4 million, respectively. |
– | Property increased by 10.5% or USD 41.1 million to USD 431.7 million, primarily due to increased business; and |
Table of Contents
| 41
– | General Third Party Liability increased by 56.6% or USD 83.0 million to USD 229.7 million, reflecting additional Lloyd’s business as well as revisions of premium estimates in 2005. |
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Gross premiums written | 777.0 | 833.1 | 1,655.3 | |||||||||
Net premiums written | 729.4 | 737.7 | 1,565.3 | |||||||||
Net premiums earned | 723.7 | 1,059.2 | 1,387.6 | |||||||||
Total investment results | 140.5 | 140.5 | 135.1 | |||||||||
Segment income (loss) | 98.9 | 108.9 | -13.4 | |||||||||
Loss ratio | 73.8 | % | 72.9 | % | 83.2 | % | ||||||
Acquisition costs ratio | 26.6 | % | 24.9 | % | 23.6 | % | ||||||
Administration expense ratio | 5.3 | % | 7.4 | % | 3.4 | % | ||||||
Combined ratio | 105.7 | % | 105.2 | % | 110.2 | % | ||||||
Retention ratio (net premiums written divided by gross premiums written) | 93.9 | % | 88.5 | % | 94.6 | % |
– | The large decrease of net premiums earned in 2006 reflects the impact of the ratings downgrades in 2004 with significantly lower earned premiums from prior underwriting years. |
– | Offsetting the decrease in segment income in 2006 was the recognition of net favorable impact of prior accident years on the technical result of USD 13.5 million, resulting from net favorable development of prior accident years’ loss reserves of USD 48.7 million, offset by reductions in premiums and other expenses of USD 35.2 million. The net favorable development of prior years’ loss reserves of USD 48.7 million in 2006 primarily related to the lines of business: Aviation & Space and Engineering of USD 34.9 million and USD 16.2 million, respectively, partially offset by net adverse development of prior years’ loss reserves related to the Professional Liability and other Special Liability line of business of USD 17.6 million. |
– | In 2005, we recorded a net favorable impact of prior accident years on the technical result of USD 23.1 million, resulting from net favorable development of prior accident years’ loss reserves of USD 55.3 million offset by reductions in premiums and other expenses of USD 32.2 million. The net favorable development of prior years’ loss reserves of USD 55.3 million primarily related to the Aviation & Space line of business of USD 57.5 million. |
– | Aviation & Space decreased by 1.9% or USD 4.7 million to USD 237.1 million; | |
– | Credit & Surety decreased by 27.7% or USD 16.2 million to USD 42.2 million; | |
– | Engineering decreased by 5.8% or USD 3.8 million to USD 61.7 million and; | |
– | Marine & Energy decreased by 9.2% or USD 5.9 million to USD 58.1 million. |
Table of Contents
42 |
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Gross premiums written | 313.3 | 318.8 | 327.9 | |||||||||
Net premiums written | 305.7 | 306.4 | 313.2 | |||||||||
Net premiums earned | 312.4 | 314.8 | 318.7 | |||||||||
Total investment results | 29.2 | 28.7 | 19.2 | |||||||||
Segment income | 23.5 | 17.6 | 16.4 | |||||||||
Acquisition costs ratio | 30.1 | % | 29.3 | % | 22.7 | % | ||||||
Administration expense ratio | 3.8 | % | 5.1 | % | 3.7 | % | ||||||
Retention ratio (net premiums written divided by gross premiums written) | 97.6 | % | 96.1 | % | 95.5 | % |
Table of Contents
| 43
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Operating and administration expenses | –54.5 | –49.5 | –36.8 |
(USD million) | |||||||||
Year ended December 31 | 2006 | 2005 | |||||||
Fixed maturity securities (including the Funds Withheld Asset) | 74.7 | % | 82.2 | % | |||||
Equity securities | 8.3 | % | 3.9 | % | |||||
Cash and short-term investments | 10.6 | % | 9.4 | % | |||||
Real estate and other investments1 | 6.4 | % | 4.5 | % | |||||
Total | 100.0 | % | 100.0 | % | |||||
1 | Includes investment in PSP Swiss Property AG with a market value of USD 56.0 million and global real estate investment trust securities (“REITS”) of USD 148.1 million. |
Table of Contents
44 |
(USD million) | Estimated fair value | % of total | Carrying value | % of total | ||||||||||||
As of December 31, 2006 | Available-for-sale (AFS) | AFS fixed maturities | Held-to-maturity (HTM) | HTM | ||||||||||||
Less than one year | 249.9 | 8.0 | — | — | ||||||||||||
One year through five years | 1,931.6 | 61.8 | 599.4 | 83.4 | ||||||||||||
Five years through ten years | 689.6 | 22.1 | 118.9 | 16.6 | ||||||||||||
Over ten years | 53.1 | 1.7 | — | — | ||||||||||||
Subtotal | 2,924.2 | 93.6 | 718.3 | 100.0 | ||||||||||||
Mortgage and asset-backed securities | 6.2 | 0.2 | — | — | ||||||||||||
Unit trust bonds | 192.1 | 6.2 | — | — | ||||||||||||
Total | 3,122.5 | 100.0 | 718.3 | 100.0 | ||||||||||||
(USD million) | Estimated fair value | % of total | Carrying value | % of total | ||||||||||||
As of December 31, 2006 | Available-for-sale (AFS) | AFS fixed maturities | Held-to-maturity (HTM) | HTM | ||||||||||||
AAA/Aaa | 2,508.6 | 80.4 | 691.9 | 96.3 | ||||||||||||
AA/Aa2 | 100.3 | 3.2 | 7.8 | 1.1 | ||||||||||||
A/A2 | 313.5 | 10.0 | 18.6 | 2.6 | ||||||||||||
BBB/Baa2 | 94.1 | 3.0 | — | — | ||||||||||||
BB | 11.5 | 0.4 | — | — | ||||||||||||
B | 9.2 | 0.3 | — | — | ||||||||||||
Not rated1 | 85.3 | 2.7 | — | — | ||||||||||||
Total | 3,122.5 | 100.0 | 718.3 | 100.0 | ||||||||||||
1 | Includes USD 77.1 million private collateralized loans issued by German banks with a credit rating equivalent to S & P AAA. |
Table of Contents
| 45
(USD million) | Estimated fair value | % of total | ||||||
As of December 31, 2006 | Available-for-sale (AFS) | AFS fixed maturities | ||||||
HVB Group | 92.9 | 3.0 | ||||||
Wuertembergische Hypothekenbank AG | 19.5 | 0.6 | ||||||
Westfaelische Landschaft – Bodenkreditbank – AG | 19.5 | 0.6 | ||||||
Crystal Credit Ltd | 13.5 | 0.4 | ||||||
Dexia Hypothekenbank Berlin AG | 13.0 | 0.4 | ||||||
Eurohypo AG | 10.6 | 0.3 | ||||||
Foundation Re | 6.6 | 0.2 | ||||||
Raiffeisen Zentralbank Oesterreich AG | 6.6 | 0.2 | ||||||
SEB Hypothekenbank | 6.5 | 0.2 | ||||||
Daimler Chrysler North American Holding Corporation | 5.9 | 0.2 |
(USD million) | Estimated fair value | % of total | ||||||
As of December 31, 2006 | Available-for-sale (AFS) | AFS fixed maturities | ||||||
HSBC AM French Government Bond Fund | 184.7 | 5.9 | ||||||
CCR Gestion Centrale | 7.2 | 0.2 |
Table of Contents
46 |
Estimated fair value | % of total | |||||||
(USD million) | Available-for-sale (AFS) | AFS fixed maturities | ||||||
PSP Swiss Property AG | 56.0 | 7.6 | ||||||
HSBC Holdings plc | 13.0 | 1.8 | ||||||
BP plc | 12.6 | 1.7 | ||||||
GlaxoSmithKline plc | 9.8 | 1.3 | ||||||
Vodafone Group plc | 8.2 | 1.1 | ||||||
Mitsui Fudosan Company | 8.0 | 1.1 | ||||||
Royal Bank of Scotland plc | 7.9 | 1.1 | ||||||
Royal Dutch Shell plc | 7.7 | 1.0 | ||||||
Land Securities Group plc | 6.9 | 0.9 | ||||||
Barclays Bank plc | 5.9 | 0.8 |
Estimated fair value | % of total | |||||||
(USD million) | Available-for-sale (AFS) | AFS fixed maturities | ||||||
Barclay’s Global Investors Index Selection UK Index Fund | 124.3 | 16.9 | ||||||
Barclay’s Global Investors Index Selection UK Fund | 102.0 | 13.9 | ||||||
Barclay’s Global Investors Australian Equity Index Fund | 13.7 | 1.9 |
As of December 31 | 2006 | 2005 | ||||||
U.S. dollar | 36 | % | 42 | % | ||||
U.K. pound | 30 | % | 28 | % | ||||
Euro | 28 | % | 25 | % | ||||
Swiss franc | 4 | % | 3 | % | ||||
Japanese yen | 2 | % | 2 | % | ||||
Total | 100 | % | 100 | % | ||||
Weighted average interest rate | 5.3 | % | 5.3 | % |
Table of Contents
| 47
Table of Contents
48 |
(USD million) | Underwriting | |||||||||||||
As of December 31, 2006 | reserves and future | S & P / A.M. | ||||||||||||
Retrocessionaire | Retrocessionaire Group | life benefits | % of total | Best Rating | ||||||||||
Lloyd’s Syndicates | Lloyd’s | 85.8 | 13.3 | A/A | ||||||||||
ICM Re S.A. | ICM Re | 37.9 | 5.8 | NR | ||||||||||
AIOI Insurance Co. Ltd | AIOI Insurance Co. Ltd | 34.7 | 5.4 | A+/A | ||||||||||
Transamerica Reinsurance | AEGON Group | 33.6 | 5.2 | AA /A+ | ||||||||||
All other retrocessionaires | 455.2 | 70.3 | ||||||||||||
Total underwriting reserves and future life benefits | 647.2 | 100.0 | ||||||||||||
Included in all other retrocessionaires, is the amount of USD 197.1 million or 30.5%, of the non-life underwriting reserves and future life benefits, which are attributable to our Lloyd’s participations reflecting our share of the syndicates’ retrocessional agreements. Converium does not have significant influence over these arrangements. |
Table of Contents
| 49
Date of | Assets | |||||||||||||||||||
(USD million) | agreement | Duration | Capacity | Utilized | pledged | |||||||||||||||
Syndicated Letter of Credit Facility | Nov 29, 2004 | 3 years | 1,600.0 | 1,053.2 | 1,074.7 | |||||||||||||||
Reinsurance assumed letters of credit | various | various | 1,120.0 | 844.8 | 898.8 | |||||||||||||||
Unsecured | Aug 11, 2006 | 1 year | 250.0 | 76.5 | — | |||||||||||||||
Total letter of credit facilities | 2,970.0 | 1,974.5 | 1,973.5 | |||||||||||||||||
Other pledges: | ||||||||||||||||||||
Deposit account for cedents | 282.5 | |||||||||||||||||||
Internal trust | 486.6 | |||||||||||||||||||
Total other pledges | 769.1 | |||||||||||||||||||
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Cash provided by (used in) operating activities | 79.2 | -399.9 | 358.7 | |||||||||
Net cash (used in) provided by investing activities | -42.8 | 363.8 | -315.4 | |||||||||
Net cash (used in) provided by financing activities | -91.6 | -36.8 | 347.8 |
Table of Contents
50 |
Table of Contents
| 51
Total gross non-life | ||||||||||||
Case reserves | IBNR | loss reserves | ||||||||||
Standard Property & Casualty Reinsurance | 1,423.6 | 1,141.9 | 2,565.5 | |||||||||
Specialty Lines | 1,940.3 | 1,558.0 | 3,498.3 | |||||||||
Life & Health Reinsurance | 79.5 | 205.3 | 284.8 | |||||||||
Total | 3,443.4 | 2,905.2 | 6,348.6 |
Table of Contents
52 |
Favorable development | ||||||||||||
Net loss reserves | of prior years’ net loss | Development | ||||||||||
beginning | expenses incurred | on prior years’ loss | ||||||||||
of year | during the year | reserves (%) | ||||||||||
2004 | 4,614.7 | 101.5 | 2.2 | |||||||||
2005 | 5,817.7 | 111.2 | 1.9 | |||||||||
2006 | 5,498.2 | 145.2 | 2.6 |
Table of Contents
| 53
Table of Contents
54 |
Table of Contents
| 55
Table of Contents
56 |
Table of Contents
| 57
Table of Contents
58 |
Adverse exchange | Approximate decline | |||||||
rate movement | in shareholders’ | |||||||
against the US dollar | equity | |||||||
Euro | 10% | USD 155.3 million | ||||||
Swiss franc | 10% | USD 15.0 million | ||||||
UK pound | 10% | USD 188.0 million |
Table of Contents
US | UK | Swiss | Japanese | |||||||||||||||||||||||||
dollar | Euro | pound | franc | yen | Other | Total | ||||||||||||||||||||||
Income statement | ||||||||||||||||||||||||||||
Net premiums written | 20 | % | 34 | % | 26 | % | 2 | % | 3 | % | 15 | % | 100 | % | ||||||||||||||
Net investment income | 40 | % | 17 | % | 29 | % | 12 | % | — | 2 | % | 100 | % | |||||||||||||||
Losses, loss expenses and life benefits | 15 | % | 28 | % | 27 | % | 3 | % | 4 | % | 23 | % | 100 | % | ||||||||||||||
Acquisition costs | 23 | % | 38 | % | 21 | % | 1 | % | 3 | % | 14 | % | 100 | % | ||||||||||||||
Other operating and administration expenses | 28 | % | 14 | % | 4 | % | 52 | % | — | 2 | % | 100 | % | |||||||||||||||
Interest expense | 99 | % | 1 | % | — | — | — | — | 100 | % | ||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||
Total invested assets | 40 | % | 25 | % | 29 | % | 2 | % | 1 | % | 3 | % | 100 | % | ||||||||||||||
Reinsurance assets | 54 | % | 6 | % | 37 | % | 2 | % | — | 1 | % | 100 | % | |||||||||||||||
Losses and loss expenses, gross | 34 | % | 24 | % | 34 | % | 1 | % | 1 | % | 6 | % | 100 | % | ||||||||||||||
Unearned premiums, gross | 33 | % | 14 | % | 42 | % | 1 | % | 1 | % | 9 | % | 100 | % | ||||||||||||||
Future life benefits, gross | 32 | % | 68 | % | — | — | — | — | 100 | % | ||||||||||||||||||
Debt | 100 | % | — | — | — | — | — | 100 | % |
Table of Contents
60 |
– | the impact of the recent ratings changes and a further lowering or loss of one of our financial strength ratings; | |
– | uncertainties of assumptions used in our reserving process; | |
– | risks associated with implementing our business strategies; | |
– | cyclicality of the reinsurance industry; | |
– | the occurrence of natural and man-made catastrophic events with a frequency or severity exceeding our estimates; | |
– | acts of terrorism and acts of war; | |
– | changes in economic conditions, including interest and currency rate conditions that could affect our investment portfolio; | |
– | actions of competitors, including industry consolidation and development of competing financial products; | |
– | a decrease in the level of demand for our reinsurance or increased competition in our industries or markets; | |
– | a loss of our key employees or executive officers without suitable replacements being recruited within a suitable period of time; | |
– | political risks in the countries in which we operate or in which we reinsure risks; | |
– | the passage of additional legislation or the promulgation of new regulation in a jurisdiction in which we or our clients operate or where our subsidiaries are organized; | |
– | the effect on us and the insurance industry as a result of the investigations being carried out by US and international regulatory authorities including the US Securities and Exchange Commission (“SEC”) and New York’s Attorney General; | |
– | changes in our investment results due to the changed composition of our invested assets or changes in our investment policy; | |
– | failure of our retrocessional reinsurers to honor their obligations or changes in creditworthiness of our reinsurers; | |
– | our failure to prevail in any current or future arbitration or litigation; and | |
– | extraordinary events affecting our clients, such as bankruptcies and liquidations. |
Table of Contents
| 61
PricewaterhouseCoopers AG | ||
A. Hill | M. Frei | |
Auditor in charge | ||
Zurich, March 19, 2007 |
Table of Contents
62 |
(USD million, except per share information) | ||||||||||||||||
Year ended December 31 | Notes | 2006 | 2005 | 2004 | ||||||||||||
Revenues | ||||||||||||||||
Gross premiums written | 1,980.9 | 1,955.0 | 3,492.2 | |||||||||||||
Less ceded premiums written | –128.9 | –171.9 | –236.3 | |||||||||||||
Net premiums written | 10 | 1,852.0 | 1,783.1 | 3,255.9 | ||||||||||||
Net change in unearned premiums | –40.3 | 471.7 | –157.4 | |||||||||||||
Net premiums earned | 10 | 1,811.7 | 2,254.8 | 3,098.5 | ||||||||||||
Net investment income | 6 | 260.4 | 257.8 | 227.5 | ||||||||||||
Net realized capital gains (losses) | 6 | 18.9 | 31.3 | 31.2 | ||||||||||||
Total revenues from continuing operations | 2,091.0 | 2,543.9 | 3,357.2 | |||||||||||||
Benefits, losses and expenses | ||||||||||||||||
Losses, loss expenses and life benefits | 8,10 | –1,187.8 | –1,720.1 | –2,395.0 | ||||||||||||
Acquisition costs | 10 | –482.1 | –537.4 | –753.9 | ||||||||||||
Other operating and administration expenses | –148.6 | –163.5 | –153.8 | |||||||||||||
Other loss | –0.5 | –21.9 | –4.7 | |||||||||||||
Interest expense | 11 | –16.7 | –17.2 | –18.7 | ||||||||||||
Amortization of intangible assets | 7 | — | –21.5 | –9.9 | ||||||||||||
Restructuring costs | 3 | 0.2 | –12.1 | –0.2 | ||||||||||||
Total benefits, losses and expenses from continuing operations | –1,835.5 | –2,493.7 | –3,336.2 | |||||||||||||
Income from continuing operations before taxes | 255.5 | 50.2 | 21.0 | |||||||||||||
Income tax (expense) benefit | 12 | –40.5 | –16.1 | 4.6 | ||||||||||||
Income from continuing operations | 215.0 | 34.1 | 25.6 | |||||||||||||
(Loss) income from discontinued operations, net of tax | 2 | –157.9 | 34.6 | –608.1 | ||||||||||||
Net income (loss) | 57.1 | 68.7 | –582.5 | |||||||||||||
Basic earnings (loss) per share: | ||||||||||||||||
from continuing operations | 23 | 1.47 | 0.23 | 0.40 | ||||||||||||
from discontinued operations | 23 | –1.08 | 0.24 | –9.59 | ||||||||||||
Total basic earnings (loss) per share | 23 | 0.39 | 0.47 | –9.19 | ||||||||||||
Diluted earnings (loss) per share: | ||||||||||||||||
from continuing operations | 23 | 1.45 | 0.23 | 0.40 | ||||||||||||
from discontinued operations | 23 | –1.07 | 0.23 | –9.49 | ||||||||||||
Total diluted earnings (loss) per share | 23 | 0.38 | 0.46 | –9.09 | ||||||||||||
Table of Contents
| 63
(USD million, except per share information) | 2005 | |||||||||||
As of December 31 | Notes | 2006 | Restated | |||||||||
Assets | ||||||||||||
Invested assets | ||||||||||||
Held-to-maturity securities: | ||||||||||||
Fixed maturities | 6 | 718.3 | 793.6 | |||||||||
Available-for-sale securities: | ||||||||||||
Fixed maturities | 6 | 3,122.5 | 4,169.8 | |||||||||
Equity securities | 6 | 734.7 | 362.6 | |||||||||
Other investments | 204.2 | 253.1 | ||||||||||
Short-term investments | 44.9 | 35.1 | ||||||||||
Total investments | 4,824.6 | 5,614.2 | ||||||||||
Funds Withheld Asset | 6 | 940.7 | 1,020.1 | |||||||||
Total invested assets | 5,765.3 | 6,634.3 | ||||||||||
Other assets | ||||||||||||
Cash and cash equivalents | 633.1 | 647.3 | ||||||||||
Premiums receivable: | ||||||||||||
Current | 114.5 | 193.7 | ||||||||||
Accrued | 766.4 | 865.6 | ||||||||||
Reserves for unearned premiums, retro | 31.1 | 37.8 | ||||||||||
Reinsurance assets: | ||||||||||||
Underwriting reserves | 10 | 647.2 | 805.1 | |||||||||
Insurance and reinsurance balances receivable | 34.1 | 37.6 | ||||||||||
Funds held by reinsureds | 1,940.1 | 1,817.4 | ||||||||||
Deposit assets | 2.5 | 183.4 | ||||||||||
Deferred policy acquisition costs | 349.6 | 304.3 | ||||||||||
Deferred income taxes | 12 | 5.6 | 1.0 | |||||||||
Other assets | 7 | 233.5 | 298.4 | |||||||||
Total assets | 10,523.0 | 11,825.9 | ||||||||||
Table of Contents
64 |
(USD million, except per share information) | 2005 | |||||||||||
As of December 31 | Notes | 2006 | Restated | |||||||||
Liabilities and shareholders’ equity | ||||||||||||
Liabilities | ||||||||||||
Reinsurance liabilities | ||||||||||||
Unpaid losses and loss expenses | 8 | 6,348.6 | 7,568.9 | |||||||||
Future life benefits, gross | 10 | 510.7 | 405.6 | |||||||||
Insurance and reinsurance balances payable | 177.6 | 226.3 | ||||||||||
Reserves for unearned premiums, gross | 10 | 682.3 | 610.8 | |||||||||
Other reinsurance liabilities | 103.7 | 127.8 | ||||||||||
Funds held under reinsurance contracts | 167.3 | 332.9 | ||||||||||
Deposit liabilities | 250.2 | 300.6 | ||||||||||
Deferred income taxes | 12 | 46.5 | 8.1 | |||||||||
Accrued expenses and other liabilities | 196.0 | 200.3 | ||||||||||
Debt | 11 | 194.1 | 391.2 | |||||||||
Total liabilities | 8,677.0 | 10,172.5 | ||||||||||
Shareholders’ equity | ||||||||||||
Common stock CHF 5 nominal value, 146,689,462 and 146,689,462 shares issued, respectively (146,154,559 and 146,473,231 shares outstanding, respectively) | 15 | 554.9 | 554.9 | |||||||||
Additional paid-in capital | 1,297.1 | 1,295.6 | ||||||||||
Treasury stock (534,903 and 216,231 shares, respectively) | –6.7 | –1.5 | ||||||||||
Unearned stock compensation | 14 | 0.9 | –3.5 | |||||||||
Total accumulated other comprehensive income: | ||||||||||||
Pension liabilities, net of taxes | 13 | –8.7 | –4.9 | |||||||||
Net unrealized gains on investments, net of taxes | 6 | 98.0 | 42.7 | |||||||||
Cumulative translation adjustments, net of taxes | 4 | 191.9 | 96.9 | |||||||||
Total accumulated other comprehensive income | 281.2 | 134.7 | ||||||||||
Retained deficit | –281.4 | –326.8 | ||||||||||
Total shareholders’ equity | 1,846.0 | 1,653.4 | ||||||||||
Total liabilities and shareholders’ equity | 10,523.0 | 11,825.9 | ||||||||||
Table of Contents
| 65
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Cash flows from operating activities | ||||||||||||
Net income (loss) | 57.1 | 68.7 | –582.5 | |||||||||
Adjustments for | ||||||||||||
Loss on disposal of investment in subsidiaries | 190.1 | — | — | |||||||||
Net realized capital losses (gains) on investments | –18.3 | –25.5 | –46.5 | |||||||||
Amortization of premium/discount | 37.2 | 50.7 | 59.1 | |||||||||
Depreciation and amortization | 7.4 | 39.6 | 34.2 | |||||||||
Deferred tax, net | 30.2 | 4.4 | 189.0 | |||||||||
Other, net | 7.9 | — | — | |||||||||
Impairment of goodwill | — | — | 94.0 | |||||||||
Total adjustments | 254.5 | 69.2 | 329.8 | |||||||||
Changes in operational assets and liabilities | ||||||||||||
Premiums receivable | 213.0 | 567.3 | –106.7 | |||||||||
Reserves for unearned premiums, retro | 10.8 | 13.1 | 54.1 | |||||||||
Reinsurance assets | 53.7 | 200.2 | 129.6 | |||||||||
Funds held by reinsureds | 84.4 | –180.2 | –332.9 | |||||||||
Funds Withheld Asset | 148.8 | 197.5 | 283.8 | |||||||||
Deferred policy acquisition costs | –14.8 | 149.3 | –80.8 | |||||||||
Unpaid losses and loss expenses | –621.6 | –1,053.3 | 716.6 | |||||||||
Future life benefits, gross | 71.8 | –4.9 | 41.2 | |||||||||
Insurance and reinsurance balances payable | 5.0 | –104.8 | 378.9 | |||||||||
Reserves for unearned premiums, gross | 15.5 | –596.3 | –224.4 | |||||||||
Other reinsurance liabilities | –25.6 | 50.2 | –94.3 | |||||||||
Funds held under reinsurance contracts | –152.3 | 161.8 | –5.0 | |||||||||
Income taxes, net | –1.8 | 11.2 | 44.6 | |||||||||
Changes in all other operational assets and liabilities | –19.3 | 51.1 | –193.3 | |||||||||
Total net change in all other operational assets and liabilities | –232.4 | –537.8 | 611.4 | |||||||||
Cash provided by (used in) operating activities | 79.2 | –399.9 | 358.7 |
Table of Contents
66 |
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Cash flows from investing activities | ||||||||||||
Purchases of fixed maturities held-to-maturity | — | –4.7 | –228.2 | |||||||||
Proceeds from sales and maturities of fixed maturities | 2,002.7 | 4,301.4 | 4,116.0 | |||||||||
Purchases of fixed maturities available-for-sale | –1,743.4 | –4,063.6 | –4,420.2 | |||||||||
Cash flows fixed maturities securities | 259.3 | 233.1 | –532.4 | |||||||||
Proceeds from sales of equity securities | 160.1 | 186.7 | 983.1 | |||||||||
Purchases of equity securities | –451.5 | –125.8 | –537.5 | |||||||||
Cash flows equity securities | –291.4 | 60.9 | 445.6 | |||||||||
Proceeds from disposal of investments in subsidiaries, net of cash | –273.8 | — | — | |||||||||
Net (increase) decrease in short-term investments | 13.7 | 73.4 | –55.3 | |||||||||
Proceeds from sales of other assets | 173.4 | 52.8 | 82.3 | |||||||||
Purchases of other assets | –57.0 | –43.4 | –144.0 | |||||||||
Net decrease (increase) in deposit assets | 133.0 | –13.0 | –111.6 | |||||||||
Cash flows from other investing activities | 263.1 | 69.8 | –228.6 | |||||||||
Net cash (used in) provided by investing activities | –42.8 | 363.8 | –315.4 | |||||||||
Cash flows from financing activities | ||||||||||||
Net purchases of common shares | –3.7 | –1.5 | –6.0 | |||||||||
Dividends to shareholders | –11.7 | — | –47.8 | |||||||||
Proceeds from Rights Offering | — | — | 428.4 | |||||||||
Rights Offering issuance costs | — | — | –25.1 | |||||||||
Net (decrease) increase in deposit liabilities | –76.2 | –35.3 | –1.7 | |||||||||
Net cash (used in) provided by financing activities | –91.6 | –36.8 | 347.8 | |||||||||
Effect of exchange rate changes on cash and cash equivalents | 41.0 | 39.3 | 9.0 | |||||||||
Change in cash and cash equivalents | –14.2 | –33.6 | 400.1 | |||||||||
Cash and cash equivalents as of January 1 | 647.3 | 680.9 | 280.8 | |||||||||
Cash and cash equivalents as of December 31 | 633.1 | 647.3 | 680.9 |
Table of Contents
| 67
Accumulated | ||||||||||||||||||||||||||||
Additional | Unearned | other | Retained | |||||||||||||||||||||||||
Common | paid-in | Treasury | stock | comprehensive | deficit / | Total | ||||||||||||||||||||||
(USD million) | stock | capital | stock | compensation | income | surplus | equity | |||||||||||||||||||||
Balance, December 31, 2003 as reported | 253.0 | 1,256.6 | –10.0 | –6.1 | 254.4 | 180.1 | 1,928.0 | |||||||||||||||||||||
Restatement adjustment (see Note 1) | — | –58.6 | — | — | — | 58.6 | — | |||||||||||||||||||||
Balance, December 31, 2003 as restated | 253.0 | 1,198.0 | –10.0 | –6.1 | 254.4 | 238.7 | 1,928.0 | |||||||||||||||||||||
Net loss | — | — | — | — | — | –582.5 | –582.5 | |||||||||||||||||||||
Change in minimum pension liability, net of taxes | — | — | — | — | –6.5 | — | –6.5 | |||||||||||||||||||||
Change in net unrealized gains (losses) on investments, net of taxes | — | — | — | — | –40.6 | — | –40.6 | |||||||||||||||||||||
Translation adjustments | — | — | — | — | 81.4 | — | 81.4 | |||||||||||||||||||||
Other comprehensive income | — | — | — | — | 34.3 | — | 34.3 | |||||||||||||||||||||
Total comprehensive income (loss) | — | — | — | — | 34.3 | –582.5 | –548.2 | |||||||||||||||||||||
Dividends to shareholders | — | — | — | — | — | –47.8 | –47.8 | |||||||||||||||||||||
Transfer to general legal reserve | — | 3.9 | — | — | — | –3.9 | — | |||||||||||||||||||||
Purchases of common shares | — | — | –6.0 | — | — | — | –6.0 | |||||||||||||||||||||
Releases of common shares from treasury | — | –8.2 | 8.3 | — | — | — | 0.1 | |||||||||||||||||||||
Net amortization of stock compensation | — | 11.0 | — | –1.4 | — | — | 9.6 | |||||||||||||||||||||
Increase in capital due to rights offering | 428.4 | — | — | — | — | — | 428.4 | |||||||||||||||||||||
Decrease of nominal value | –126.5 | 126.5 | — | — | — | — | — | |||||||||||||||||||||
Rights offering issuance costs | — | –29.3 | — | — | — | — | –29.3 | |||||||||||||||||||||
Balance, December 31, 2004 | 554.9 | 1,301.9 | –7.7 | –7.5 | 288.7 | –395.5 | 1,734.8 | |||||||||||||||||||||
Net income | — | — | — | — | — | 68.7 | 68.7 | |||||||||||||||||||||
Change in minimum pension liability | — | — | — | — | 2.8 | 2.8 | ||||||||||||||||||||||
Change in net unrealized gains (losses) on investments, net of taxes | — | — | — | — | –62.5 | — | –62.5 | |||||||||||||||||||||
Translation adjustments | — | — | — | — | –94.3 | — | –94.3 | |||||||||||||||||||||
Other comprehensive loss | — | — | — | — | –154.0 | — | –154.0 | |||||||||||||||||||||
Total comprehensive (loss) income | — | — | — | — | –154.0 | 68.7 | –85.3 | |||||||||||||||||||||
Purchases of common shares | — | — | –1.5 | — | — | — | –1.5 | |||||||||||||||||||||
Releases of common shares from treasury | — | –7.7 | 7.7 | — | — | — | — | |||||||||||||||||||||
Net amortization of stock compensation | — | 1.4 | — | 4.0 | — | — | 5.4 | |||||||||||||||||||||
Balance, December 31, 2005 | 554.9 | 1,295.6 | –1.5 | –3.5 | 134.7 | –326.8 | 1,653.4 | |||||||||||||||||||||
Net income | — | — | — | — | — | 57.1 | 57.1 | |||||||||||||||||||||
Change in minimum pension liability, net of taxes | — | — | — | — | 1.1 | — | 1.1 | |||||||||||||||||||||
Change in net unrealized gains (losses) on investments, net of taxes | — | — | — | — | 55.3 | — | 55.3 | |||||||||||||||||||||
Translation adjustments | — | — | — | — | 95.0 | — | 95.0 | |||||||||||||||||||||
Other comprehensive income | — | — | — | — | 151.4 | — | 151.4 | |||||||||||||||||||||
Total comprehensive income | — | — | — | — | 151.4 | 57.1 | 208.5 | |||||||||||||||||||||
Recognition impact of SFAS 158, net of tax | — | — | — | — | –4.9 | — | –4.9 | |||||||||||||||||||||
Dividends to shareholders | — | — | — | — | — | –11.7 | –11.7 | |||||||||||||||||||||
Purchases of common shares | — | — | –16.1 | — | — | — | –16.1 | |||||||||||||||||||||
Releases of common shares from treasury | — | –10.9 | 10.9 | — | — | — | — | |||||||||||||||||||||
Stock compensation, net | — | 12.4 | — | 4.4 | — | — | 16.8 | |||||||||||||||||||||
Balance, December 31, 2006 | 554.9 | 1,297.1 | –6.7 | 0.9 | 281.2 | –281.4 | 1,846.0 |
Table of Contents
68 |
Standard Property & | Total | ||||||||||||||||||||||||||||||||||||
(USD million) | Casualty Reinsurance | Specialty Lines | Non-life consolidated | ||||||||||||||||||||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | 2006 | 2005 | 2004 | 2006 | 2005 | 2004 | ||||||||||||||||||||||||||||
Gross premiums written | 890.6 | 803.1 | 1,509.0 | 777.0 | 833.1 | 1,655.3 | 1,667.6 | 1,636.2 | 3,164.3 | ||||||||||||||||||||||||||||
Less ceded premiums written | –73.7 | –64.1 | –131.6 | –47.6 | –95.4 | –90.0 | –121.3 | –159.5 | –221.6 | ||||||||||||||||||||||||||||
Net premiums written | 816.9 | 739.0 | 1,377.4 | 729.4 | 737.7 | 1,565.3 | 1,546.3 | 1,476.7 | 2,942.7 | ||||||||||||||||||||||||||||
Net change in unearned premiums | –41.3 | 141.8 | 14.8 | –5.7 | 321.5 | –177.7 | –47.0 | 463.3 | –162.9 | ||||||||||||||||||||||||||||
Net premiums earned | 775.6 | 880.8 | 1,392.2 | 723.7 | 1,059.2 | 1,387.6 | 1,499.3 | 1,940.0 | 2,779.8 | ||||||||||||||||||||||||||||
Total investment results | 109.6 | 119.9 | 104.4 | 140.5 | 140.5 | 135.1 | 250.1 | 260.4 | 239.5 | ||||||||||||||||||||||||||||
Revenues | 885.2 | 1,000.7 | 1,496.6 | 864.2 | 1,199.7 | 1,522.7 | 1,749.4 | 2,200.4 | 3,019.3 | ||||||||||||||||||||||||||||
Losses, loss expenses and life benefits | –441.1 | –729.6 | –1,003.0 | –534.3 | –772.5 | –1,154.7 | –975.4 | –1,502.1 | –2,157.7 | ||||||||||||||||||||||||||||
Acquisition costs | –195.6 | –181.3 | –353.3 | –192.4 | –263.8 | –328.1 | –388.0 | –445.1 | –681.4 | ||||||||||||||||||||||||||||
Other operating and administration expenses | –43.9 | –43.9 | –52.0 | –38.6 | –54.5 | –53.3 | –82.5 | –98.4 | –105.3 | ||||||||||||||||||||||||||||
Benefits, losses and expenses | –680.6 | –954.8 | –1,408.3 | –765.3 | –1,090.8 | –1,536.1 | –1,445.9 | –2,045.6 | –2,944.4 | ||||||||||||||||||||||||||||
Segment income (loss) | 204.6 | 45.9 | 88.3 | 98.9 | 108.9 | –13.4 | 303.5 | 154.8 | 74.9 | ||||||||||||||||||||||||||||
Other loss | |||||||||||||||||||||||||||||||||||||
Interest expense | |||||||||||||||||||||||||||||||||||||
Amortization of intangible assets | |||||||||||||||||||||||||||||||||||||
Restructuring costs | |||||||||||||||||||||||||||||||||||||
Income from continuing operations before taxes | |||||||||||||||||||||||||||||||||||||
Income tax (expense) benefit | |||||||||||||||||||||||||||||||||||||
Income from continuing operations | |||||||||||||||||||||||||||||||||||||
(Loss) income from discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||||
Net income (loss) | |||||||||||||||||||||||||||||||||||||
As of December 31 | |||||||||||||||||||||||||||||||||||||
Reinsurance assets – underwriting reserves | 282.2 | 265.7 | 201.1 | 299.5 | 323.5 | 312.7 | 581.7 | 589.2 | 513.8 | ||||||||||||||||||||||||||||
Losses and loss expenses, gross | 2,565.5 | 2,441.7 | 2,881.4 | 3,498.3 | 3,371.7 | 3,193.8 | 6,063.8 | 5,813.4 | 6,075.2 | ||||||||||||||||||||||||||||
Future life benefits, gross | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||
Ratios | |||||||||||||||||||||||||||||||||||||
Loss ratio (Losses divided by net premiums earned) | 56.9 | % | 82.8 | % | 72.0 | % | 73.8 | % | 72.9 | % | 83.2 | % | 65.1 | % | 77.4 | % | 77.6 | % | |||||||||||||||||||
Acquisition costs ratio (Aquisition costs divided by net premiums earned) | 25.2 | % | 20.6 | % | 25.4 | % | 26.6 | % | 24.9 | % | 23.6 | % | 25.9 | % | 22.9 | % | 24.5 | % | |||||||||||||||||||
Administration expense ratio (Other operating and administration expenses divided by net premiums written) | 5.4 | % | 5.9 | % | 3.8 | % | 5.3 | % | 7.4 | % | 3.4 | % | 5.3 | % | 6.7 | % | 3.6 | % | |||||||||||||||||||
Combined ratio (Sum of the loss, underwriting expense and administration expense ratios) | 87.5 | % | 109.3 | % | 101.2 | % | 105.7 | % | 105.2 | % | 110.2 | % | 96.3 | % | 107.0 | % | 105.7 | % |
1 | not included in the totals are USD 154.4 million and USD 384.7 million reflecting discontinued operations for the year ended December 31, 2005 and 2004, respectively | |
2 | not included in the totals are USD 1,464.1 million and USD 2,560.8 million reflecting discontinued operations for the year ended December 31, 2005 and 2004, respectively |
69
Table of Contents
| 69
(USD million) | Life & Health Reinsurance | Corporate Center | Total consolidated | ||||||||||||||||||||||||||||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | 2006 | 2005 | 2004 | 2006 | 2005 | 2004 | ||||||||||||||||||||||||||||||||||||
Gross premiums written | 313.3 | 318.8 | 327.9 | — | — | — | 1,980.9 | 1,955.0 | 3,492.2 | ||||||||||||||||||||||||||||||||||||
Less ceded premiums written | –7.6 | –12.4 | –14.7 | — | — | — | –128.9 | –171.9 | –236.3 | ||||||||||||||||||||||||||||||||||||
Net premiums written | 305.7 | 306.4 | 313.2 | — | — | — | 1,852.0 | 1,783.1 | 3,255.9 | ||||||||||||||||||||||||||||||||||||
Net change in unearned premiums | 6.7 | 8.4 | 5.5 | — | — | — | –40.3 | 471.7 | –157.4 | ||||||||||||||||||||||||||||||||||||
Net premiums earned | 312.4 | 314.8 | 318.7 | — | — | — | 1,811.7 | 2,254.8 | 3,098.5 | ||||||||||||||||||||||||||||||||||||
Total investment results | 29.2 | 28.7 | 19.2 | — | — | — | 279.3 | 289.1 | 258.7 | ||||||||||||||||||||||||||||||||||||
Revenues | 341.6 | 343.5 | 337.9 | — | — | — | 2,091.0 | 2,543.9 | 3,357.2 | ||||||||||||||||||||||||||||||||||||
Losses, loss expenses and life benefits | –212.4 | –218.0 | –237.3 | — | — | — | –1,187.8 | –1,720.1 | –2,395.0 | ||||||||||||||||||||||||||||||||||||
Acquisition costs | –94.1 | –92.3 | –72.5 | — | — | — | –482.1 | –537.4 | –753.9 | ||||||||||||||||||||||||||||||||||||
Other operating and administration expenses | –11.6 | –15.6 | –11.7 | –54.5 | –49.5 | –36.8 | –148.6 | –163.5 | –153.8 | ||||||||||||||||||||||||||||||||||||
Benefits, losses and expenses | –318.1 | –325.9 | –321.5 | –54.5 | –49.5 | –36.8 | –1,818.5 | –2,421.0 | –3,302.7 | ||||||||||||||||||||||||||||||||||||
Segment income (loss) | 23.5 | 17.6 | 16.4 | –54.5 | –49.5 | –36.8 | 272.5 | 122.9 | 54.5 | ||||||||||||||||||||||||||||||||||||
Other loss | –0.5 | –21.9 | –4.7 | ||||||||||||||||||||||||||||||||||||||||||
Interest expense | –16.7 | –17.2 | –18.7 | ||||||||||||||||||||||||||||||||||||||||||
Amortization of intangible assets | — | –21.5 | –9.9 | ||||||||||||||||||||||||||||||||||||||||||
Restructuring costs | 0.2 | –12.1 | –0.2 | ||||||||||||||||||||||||||||||||||||||||||
Income from continuing operations before taxes | 255.5 | 50.2 | 21.0 | ||||||||||||||||||||||||||||||||||||||||||
Income tax (expense) benefit | –40.5 | –16.1 | 4.6 | ||||||||||||||||||||||||||||||||||||||||||
Income from continuing operations | 215.0 | 34.1 | 25.6 | ||||||||||||||||||||||||||||||||||||||||||
(Loss) income from discontinued operations, net of tax | –157.9 | 34.6 | –608.1 | ||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 57.1 | 68.7 | –582.5 | ||||||||||||||||||||||||||||||||||||||||||
As of December 31 | |||||||||||||||||||||||||||||||||||||||||||||
Reinsurance assets – underwriting reserves | 65.5 | 61.5 | 39.4 | — | — | — | 647.2 | 650.7 | 1 | 553.2 | 1 | ||||||||||||||||||||||||||||||||||
Losses and loss expenses, gross | 284.8 | 291.4 | 272.3 | — | — | — | 6,348.6 | 6,104.8 | 2 | 6,347.5 | 2 | ||||||||||||||||||||||||||||||||||
Future life benefits, gross | 510.7 | 405.6 | 407.1 | — | — | — | 510.7 | 405.6 | 407.1 | ||||||||||||||||||||||||||||||||||||
Ratios | |||||||||||||||||||||||||||||||||||||||||||||
Loss ratio (Losses divided by net premiums earned) | |||||||||||||||||||||||||||||||||||||||||||||
Acquisition costs ratio (Acquisition costs divided by net premiums earned) | 30.1 | % | 29.3 | % | 22.7 | % | |||||||||||||||||||||||||||||||||||||||
Administration expense ratio (Other operating and administration expenses divided by net premiums written) | 3.8 | % | 5.1 | % | 3.7 | % | |||||||||||||||||||||||||||||||||||||||
Combined ratio (Sum of the loss, underwriting expense and administration expense ratios) |
Table of Contents
70 |
Table of Contents
| 71
Table of Contents
72 |
Table of Contents
| 73
Table of Contents
74 |
Table of Contents
| 75
Table of Contents
76 |
Table of Contents
| 77
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Income (loss) from operations of discontinued business | 32.2 | 34.6 | –608.1 | |||||||||
Loss on sale | –190.1 | — | — | |||||||||
(Loss) income from discontinued operations, net of tax | –157.9 | 34.6 | –608.1 |
Year ended December 31 | 2006 | |||||||||||
Total consideration | 295.0 | |||||||||||
Assumed Senior Note debt | –200.0 | |||||||||||
Proceeds from sale received in cash | 95.0 | |||||||||||
Interest receivable on Senior Note | –21.0 | |||||||||||
Carrying value of North American operations | –51.2 | |||||||||||
Transaction cost, and other items | –11.0 | |||||||||||
Loss on sale of surplus note, including interest | –183.3 | |||||||||||
Loss before realization of other comprehensive income (OCI) positions, including taxes | –171.5 | |||||||||||
Realization of OCI items (foreign exchange, net unrealized losses on available-for-sale securities) | –2.6 | |||||||||||
Tax impact, net (OCI) | –16.0 | |||||||||||
Loss on sale | –190.1 |
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Total revenue | 69.6 | 198.2 | 880.7 | |||||||||
Total expenses | –37.2 | –164.1 | –1,282.9 | |||||||||
Income (loss) before taxes from discontinued operations | 32.4 | 34.1 | –402.2 | |||||||||
Income tax (expense) benefit | –0.2 | 0.5 | –205.9 | |||||||||
Income (loss) from operations of discontinued business | 32.2 | 34.6 | –608.1 |
Table of Contents
78 |
Exchange rates against USD | Balance Sheets | Statements of income (loss) | ||||||||||||||||||
2006 | 2005 | 2006 | 2005 | 2004 | ||||||||||||||||
UK pound | 1.9579 | 1.7167 | 1.8436 | 1.8195 | 1.8324 | |||||||||||||||
Euro | 1.3198 | 1.1795 | 1.2564 | 1.2446 | 1.2439 | |||||||||||||||
100 Japanese yen | 0.8399 | 0.8472 | 0.8601 | 0.9099 | 0.9254 | |||||||||||||||
Swiss franc | 0.8205 | 0.7587 | 0.7986 | 0.8038 | 0.8059 |
Table of Contents
(USD million) | ||||||||||||||||||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||||||||||||||||||||||
Standard Property & Casualty Reinsurance | ||||||||||||||||||||||||||||||||
General Third Party Liability | 229.7 | 146.7 | 379.1 | |||||||||||||||||||||||||||||
Motor | 143.1 | 188.4 | 437.4 | |||||||||||||||||||||||||||||
Personal Accident (assumed from non-life insurers) | 12.4 | 13.3 | 34.5 | |||||||||||||||||||||||||||||
Property | 431.7 | 390.6 | 526.4 | |||||||||||||||||||||||||||||
Total Standard Property & Casualty Reinsurance | 816.9 | 739.0 | 1,377.4 | |||||||||||||||||||||||||||||
Specialty Lines | ||||||||||||||||||||||||||||||||
Agribusiness | 37.1 | 36.7 | 11.4 | |||||||||||||||||||||||||||||
Aviation & Space | 237.1 | 241.8 | 404.5 | |||||||||||||||||||||||||||||
Credit & Surety | 42.2 | 58.4 | 204.3 | |||||||||||||||||||||||||||||
Engineering | 61.7 | 65.5 | 112.2 | |||||||||||||||||||||||||||||
Marine & Energy | 58.1 | 64.0 | 82.5 | |||||||||||||||||||||||||||||
Professional Liability and other Special Liability | 297.6 | 282.8 | 436.5 | |||||||||||||||||||||||||||||
Workers’ Compensation | –4.4 | –11.5 | 313.9 | |||||||||||||||||||||||||||||
Total Specialty Lines | 729.4 | 737.7 | 1,565.3 | |||||||||||||||||||||||||||||
Total non-life reinsurance | 1,546.3 | 1,476.7 | 2,942.7 | |||||||||||||||||||||||||||||
Life & Health Reinsurance | ||||||||||||||||||||||||||||||||
Life & Disability | 247.5 | 235.2 | 234.9 | |||||||||||||||||||||||||||||
Accident & Health | 58.2 | 71.2 | 78.3 | |||||||||||||||||||||||||||||
Total Life & Health Reinsurance | 305.7 | 306.4 | 313.2 | |||||||||||||||||||||||||||||
Total | 1,852.0 | 1,783.1 | 3,255.9 | |||||||||||||||||||||||||||||
Gross premiums written by geographic area of ceding company
(USD million) | ||||||||||||||||||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||||||||||||||||||||||
United Kingdom1 | 539.3 | 481.2 | 1,156.9 | |||||||||||||||||||||||||||||
Germany | 399.9 | 395.1 | 389.6 | |||||||||||||||||||||||||||||
France | 71.1 | 86.1 | 158.2 | |||||||||||||||||||||||||||||
Italy | 87.5 | 107.1 | 162.3 | |||||||||||||||||||||||||||||
Rest of Europe | 298.2 | 251.1 | 379.7 | |||||||||||||||||||||||||||||
Far East | 120.5 | 132.1 | 238.5 | |||||||||||||||||||||||||||||
Near and Middle East | 132.2 | 103.1 | 124.3 | |||||||||||||||||||||||||||||
North America | 235.7 | 306.7 | 752.7 | |||||||||||||||||||||||||||||
Central and South America | 96.5 | 92.5 | 130.0 | |||||||||||||||||||||||||||||
Total | 1,980.9 | 1,955.0 | 3,492.2 | |||||||||||||||||||||||||||||
1 | Premiums from the United Kingdom include business assumed through GAUM and Lloyd’s syndicates for such lines of business as Aviation & Space as well as marine, where the exposures are worldwide in nature. Therefore, geographic location of the ceding company may not necessarily be indicative of the location of risk. |
Table of Contents
80 |
Net investment income
(USD million) | ||||||||||||||||||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||
Fixed maturities | 152.5 | 153.8 | 112.9 | |||||||||||||||||||||||||||||
Equity securities | 5.6 | 5.8 | 13.2 | |||||||||||||||||||||||||||||
Short-term investments and cash and cash equivalents | 28.6 | 11.6 | 7.1 | |||||||||||||||||||||||||||||
Real estate | 6.7 | 8.4 | 9.4 | |||||||||||||||||||||||||||||
Other investments | 25.2 | 24.7 | 20.3 | |||||||||||||||||||||||||||||
Funds Withheld Asset | 52.1 | 62.6 | 75.1 | |||||||||||||||||||||||||||||
Total investment income | 270.7 | 266.9 | 238.0 | |||||||||||||||||||||||||||||
Investment expenses | –8.2 | –6.9 | –8.8 | |||||||||||||||||||||||||||||
Real estate expenses | –2.1 | –2.2 | –1.7 | |||||||||||||||||||||||||||||
Net investment income | 260.4 | 257.8 | 227.5 |
Net realized capital gains (losses)
(USD million) | ||||||||||||||||||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||||||||||||||||||||||
Fixed maturities: | ||||||||||||||||||||||||||||||||
Realized capital gains | 4.1 | 6.7 | 11.5 | |||||||||||||||||||||||||||||
Realized capital losses | –14.4 | –11.5 | –9.5 | |||||||||||||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||||||||
Realized capital gains | 24.3 | 44.8 | 43.7 | |||||||||||||||||||||||||||||
Realized capital losses | –0.1 | –2.0 | –6.0 | |||||||||||||||||||||||||||||
Write-down of impaired investments | –11.7 | –9.2 | –6.2 | |||||||||||||||||||||||||||||
Other | 16.7 | 2.5 | –2.3 | |||||||||||||||||||||||||||||
Net realized capital gains (losses) | 18.9 | 31.3 | 31.2 |
Table of Contents
| 81
Unrealized investment gains (losses) (included in other comprehensive income)
Net change for the year | ||||||||||||||||||||||||||||||||
year ended December 31 | Total as of December 31 | |||||||||||||||||||||||||||||||
(USD million) | 2006 | 2005 | 2004 | 2006 | 2005 | |||||||||||||||||||||||||||
Fixed maturities held-to-maturity | –2.5 | –3.0 | –4.3 | 4.3 | 6.8 | |||||||||||||||||||||||||||
Fixed maturities available-for-sale | –21.8 | –46.5 | 0.9 | –41.6 | –19.8 | |||||||||||||||||||||||||||
Equity securities available-for-sale | 45.2 | 4.6 | –24.2 | 120.1 | 74.9 | |||||||||||||||||||||||||||
Hedge funds and others | 14.7 | 6.5 | 2.5 | 23.7 | 9.0 | |||||||||||||||||||||||||||
Less amounts of net unrealized investment gains (losses) attributable to: | ||||||||||||||||||||||||||||||||
Net deferred income taxes | 19.7 | –24.1 | –15.3 | –8.5 | –28.2 | |||||||||||||||||||||||||||
Total | 55.3 | –62.5 | –40.4 | 98.0 | 42.7 | |||||||||||||||||||||||||||
Investments in fixed maturities and equity securities
Cost or | Gross | Gross | Estimated | |||||||||||||||||||||||||||||
(USD million) | amortized cost | unrealized gains | unrealized losses | fair value | ||||||||||||||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2006 | 2005 | 2006 | 2005 | 2006 | 2005 | ||||||||||||||||||||||||
Held-to-maturity | ||||||||||||||||||||||||||||||||
Fixed maturities: | ||||||||||||||||||||||||||||||||
US government | 288.5 | 389.1 | 17.1 | — | –11.5 | –16.7 | 294.1 | 372.4 | ||||||||||||||||||||||||
Other governments | 14.6 | 13.1 | — | 0.7 | — | — | 14.6 | 13.8 | ||||||||||||||||||||||||
Newly invested: | ||||||||||||||||||||||||||||||||
US government | 167.9 | 169.1 | — | — | –22.6 | –3.1 | 145.3 | 166.0 | ||||||||||||||||||||||||
Other governments | 247.3 | 222.3 | 0.1 | 4.3 | –2.1 | — | 245.3 | 226.6 | ||||||||||||||||||||||||
Total held-to-maturity | 718.3 | 793.6 | 17.2 | 5.0 | –36.2 | –19.8 | 699.3 | 778.8 | ||||||||||||||||||||||||
Available-for-sale | ||||||||||||||||||||||||||||||||
Fixed maturities: | ||||||||||||||||||||||||||||||||
US government | 852.1 | 1,166.3 | 0.4 | 2.9 | –12.3 | –21.5 | 840.2 | 1,147.7 | ||||||||||||||||||||||||
Other governments | 1,548.0 | 1,566.6 | 0.7 | 14.6 | –16.8 | –6.0 | 1,531.9 | 1,575.2 | ||||||||||||||||||||||||
Corporate and other debt securities | 757.7 | 888.6 | 1.3 | 6.4 | –14.8 | –9.5 | 744.2 | 885.5 | ||||||||||||||||||||||||
Mortgage and asset-backed securities | 6.3 | 568.1 | — | 0.3 | –0.1 | –7.0 | 6.2 | 561.4 | ||||||||||||||||||||||||
Total | 3,164.1 | 4,189.6 | 2.4 | 24.2 | –44.0 | –44.0 | 3,122.5 | 4,169.8 | ||||||||||||||||||||||||
Equity securities | 614.6 | 287.7 | 121.8 | 76.0 | –1.7 | –1.1 | 734.7 | 362.6 | ||||||||||||||||||||||||
Total available-for-sale | 3,778.7 | 4,477.3 | 124.2 | 100.2 | –45.7 | –45.1 | 3,857.2 | 4,532.4 | ||||||||||||||||||||||||
Table of Contents
82 |
Maturities of unrealized investment losses on fixed maturities and equity securities
Gross unrealized losses | ||||||||||||||||||||||||||||||||
Total gross | ||||||||||||||||||||||||||||||||
(USD million) | Estimated fair | Less than | Greater | unrealized | ||||||||||||||||||||||||||||
As of December 31 | value | one year | than one year | losses | ||||||||||||||||||||||||||||
Held-to-maturity | ||||||||||||||||||||||||||||||||
Fixed maturities | 620.2 | 34.7 | 1.5 | 36.2 | ||||||||||||||||||||||||||||
Available-for-sale | ||||||||||||||||||||||||||||||||
Fixed maturities | 2,916.5 | 23.1 | 20.9 | 44.0 | ||||||||||||||||||||||||||||
Equity securities | 58.3 | 1.4 | 0.3 | 1.7 | ||||||||||||||||||||||||||||
Total available-for-sale | 2,974.8 | 24.5 | 21.2 | 45.7 | ||||||||||||||||||||||||||||
Fixed maturity schedule by maturity
Carrying value | ||||||||||||||||||||||||||||||||
(USD million) | Estimated fair value | % of total | Held-to-maturity | % of total | ||||||||||||||||||||||||||||
As of December 31 | Available-for-sale (AFS) | AFS | (HTM) | HTM | ||||||||||||||||||||||||||||
Less than one year | 249.9 | 8.0 | — | — | ||||||||||||||||||||||||||||
One year through five years | 1,931.6 | 61.8 | 599.4 | 83.4 | ||||||||||||||||||||||||||||
Five years through ten years | 689.6 | 22.1 | 118.9 | 16.6 | ||||||||||||||||||||||||||||
Over ten years | 53.1 | 1.7 | — | — | ||||||||||||||||||||||||||||
Subtotal | 2,924.2 | 93.6 | 718.3 | 100.0 | ||||||||||||||||||||||||||||
Mortgage and asset-backed securities | 6.2 | 0.2 | — | — | ||||||||||||||||||||||||||||
Unit trust bonds | 192.1 | 6.2 | — | — | ||||||||||||||||||||||||||||
Total | 3,122.5 | 100.0 | 718.3 | 100.0 | ||||||||||||||||||||||||||||
Table of Contents
| 83
Table of Contents
84 |
Reserves for losses and loss expenses
(USD million) | ||||||||||||||||||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||||||||||||||||||||||
As of January 1 | ||||||||||||||||||||||||||||||||
Gross reserves for losses and loss expenses | 7,568.9 | 8,908.3 | 7,879.7 | |||||||||||||||||||||||||||||
Less reinsurance recoverable | –761.0 | –914.5 | –1,041.3 | |||||||||||||||||||||||||||||
Less net reserves for losses and loss expenses for discontinued operations | –1,309.7 | — | — | |||||||||||||||||||||||||||||
Net reserves for losses and loss expenses | 5,498.2 | 7,993.8 | 6,838.4 | |||||||||||||||||||||||||||||
Loss and loss expenses incurred1, 2 | ||||||||||||||||||||||||||||||||
Current year | 1,234.2 | 1,922.3 | 2,881.9 | |||||||||||||||||||||||||||||
Prior years | –145.2 | –186.1 | 350.2 | |||||||||||||||||||||||||||||
Total | 1,089.0 | 1,736.2 | 3,232.1 | |||||||||||||||||||||||||||||
Losses and loss expenses paid2 | ||||||||||||||||||||||||||||||||
Current year | 229.8 | 451.0 | 541.4 | |||||||||||||||||||||||||||||
Prior years | 1,016.7 | 1,995.3 | 1,938.9 | |||||||||||||||||||||||||||||
Total | 1,246.5 | 2,446.3 | 2,480.3 | |||||||||||||||||||||||||||||
Foreign currency translation effects | 403.0 | –475.8 | 403.6 | |||||||||||||||||||||||||||||
As of December 31 | ||||||||||||||||||||||||||||||||
Net reserves for losses and loss expenses | 5,743.7 | 6,807.9 | 7,993.8 | |||||||||||||||||||||||||||||
Reinsurance recoverable | 604.9 | 761.0 | 914.5 | |||||||||||||||||||||||||||||
Gross reserves for losses and loss expenses | 6,348.6 | 7,568.9 | 8,908.3 |
1 | The loss and loss expenses incurred includes USD 114.2 million, USD 178.3 million and USD 128.0 million of loss and loss expenses included in the Life & Health Reinsurance segment for the years ended December 31, 2006, 2005 and 2004, respectively. | |
2 | Figures for 2005 and 2004 are as originally reported. Loss and loss expenses incurred and loss and loss expenses paid from discontinued operations were USD 55.8 million and USD 924.1 million and USD 948.1 million and USD 1,066.3 million for 2005 and 2004, respectively. |
Table of Contents
| 85
September 11thincurred losses and loss expenses by segment
Retrocessional | ||||||||||||||||||||||||||||||||
Reinsurance | ||||||||||||||||||||||||||||||||
(USD million) | Gross losses | recoveries | Net losses | |||||||||||||||||||||||||||||
Standard Property & Casualty Reinsurance | 159.8 | 112.4 | 47.4 | |||||||||||||||||||||||||||||
Specialty Lines | 299.2 | 127.6 | 171.6 | |||||||||||||||||||||||||||||
Life & Health Reinsurance | 28.3 | 16.3 | 12.0 | |||||||||||||||||||||||||||||
Total | 487.3 | 256.3 | 231.0 | |||||||||||||||||||||||||||||
Table of Contents
86 |
– | Return of premium: The GMDB is the amount of total deposits adjusted for partial withdrawals, if any. |
– | Ratchet: After a given number of years, the GMDB is adjusted to the current account balance, if greater. Most common is a 1-year ratchet, meaning that the GMDB is adjusted annually on the policy’s anniversary date. |
– | Rollup: The GMDB increases each year from the initial premium adjusted for later deposits and partial withdrawals by a fixed percentage. Rollup guarantees reinsured under Converium’s agreements grant an annual accumulation percentage between 3% and 7%. In many products, especially for higher rollup percentages, an upper limit applies (e.g. 200% of the paid policyholder premium adjusted for later deposits and partial withdrawals). |
– | Reset: After a given number of years, the GMDB is adjusted to the current account balance. This means that the GMDB can be reduced but often not below the paid-up premium (adjusted for later deposits and partial withdrawals). |
– | Combinations of the above. |
Table of Contents
| 87
Gross | ||||||||||||||||||||||||||||||||
(USD million) | Account | SOP 03-1 | ||||||||||||||||||||||||||||||
Guarantee type | Average age | GMDB | value | NAR | Reserve | |||||||||||||||||||||||||||
Ratchet | 67.4 | 1,520.4 | 1,398.1 | 193.3 | 26.3 | |||||||||||||||||||||||||||
Rollup | 72.3 | 497.8 | 357.2 | 145.5 | 28.0 | |||||||||||||||||||||||||||
Rollup & ratchet | 67.9 | 17.7 | 14.6 | 4.6 | 0.6 | |||||||||||||||||||||||||||
Return of premium | 64.2 | 16.1 | 19.0 | 1.0 | 0.1 | |||||||||||||||||||||||||||
Reset | 61.3 | 231.4 | 280.1 | 7.7 | 1.2 | |||||||||||||||||||||||||||
Reset & return of premium | 63.1 | 95.9 | 112.4 | 1.8 | 0.3 | |||||||||||||||||||||||||||
Total | 69.2 | 2,379.3 | 2,181.4 | 353.9 | 56.5 | |||||||||||||||||||||||||||
(USD million) | ||||||||||||||||||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||||||||||||||||||||||
Received reinsurance premium, net of commission and brokerage | 4.0 | 3.3 | 5.1 | |||||||||||||||||||||||||||||
Paid losses | 10.4 | 12.1 | 13.3 | |||||||||||||||||||||||||||||
As of December 31 | 2006 | 2005 | ||||||||||||||||||||||||||||||
Claim reserves (including case reserves and IBNR) | 4.0 | 5.4 |
Table of Contents
88 |
Underwriting reserves and reserves for unearned premium
(USD million) | Gross | Reinsurance assets | Net of reinsurance | |||||||||||||||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2006 | 2005 | 2006 | 2005 | ||||||||||||||||||||||||||
Non-life loss reserves | 6,348.6 | 7,568.9 | 604.9 | 761.0 | 5,743.7 | 6,807.9 | ||||||||||||||||||||||||||
Future life benefits | 510.7 | 405.6 | 42.3 | 44.1 | 468.4 | 361.5 | ||||||||||||||||||||||||||
Total loss reserves | 6,859.3 | 7,974.5 | 647.2 | 805.1 | 6,212.1 | 7,169.4 | ||||||||||||||||||||||||||
Unearned premiums | 682.3 | 610.8 | 31.1 | 37.8 | 651.2 | 573.0 |
Net premiums written and earned
(USD million) | Net premiums written | Net premiums earned | ||||||||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | 2006 | 2005 | 2004 | ||||||||||||||||||
Direct premiums | 544.9 | 518.8 | 478.5 | 510.2 | 546.4 | 496.3 | ||||||||||||||||||
Assumed premiums | 1,436.0 | 1,436.2 | 3,013.7 | 1,441.5 | 1,893.0 | 2,894.4 | ||||||||||||||||||
Ceded premiums | –128.9 | –171.9 | –236.3 | –140.0 | –184.6 | –292.2 | ||||||||||||||||||
Total | 1,852.0 | 1,783.1 | 3,255.9 | 1,811.7 | 2,254.8 | 3,098.5 |
Benefits, losses and expenses
(USD million) | ||||||||||||||||||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||||||||||||||||||||||
Losses, loss expenses and life benefits | ||||||||||||||||||||||||||||||||
Direct | 507.2 | 263.0 | 265.9 | |||||||||||||||||||||||||||||
Assumed | –1,771.9 | –2,146.9 | –2,795.5 | |||||||||||||||||||||||||||||
Ceded | 76.9 | 163.8 | 134.6 | |||||||||||||||||||||||||||||
Total | –1,187.8 | –1,720.1 | –2,395.0 | |||||||||||||||||||||||||||||
Acquisition costs | ||||||||||||||||||||||||||||||||
Direct | 117.8 | –44.7 | 29.2 | |||||||||||||||||||||||||||||
Assumed | –604.4 | –504.3 | –828.4 | |||||||||||||||||||||||||||||
Ceded | 4.5 | 11.6 | 45.3 | |||||||||||||||||||||||||||||
Total | –482.1 | –537.4 | –753.9 | |||||||||||||||||||||||||||||
Table of Contents
Table of Contents
90 |
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Current | ||||||||||||
Switzerland | 3.1 | –1.1 | –1.8 | |||||||||
Non-Switzerland | 7.2 | 13.1 | 13.0 | |||||||||
Total current | 10.3 | 12.0 | 11.2 | |||||||||
Deferred | ||||||||||||
Switzerland | 0.6 | 0.1 | –20.1 | |||||||||
Non-Switzerland | 29.6 | 4.0 | 4.3 | |||||||||
Total deferred | 30.2 | 4.1 | –15.8 | |||||||||
Total income tax expense (benefit) | 40.5 | 16.1 | –4.6 | |||||||||
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Income from continuing operations before tax | 255.5 | 50.2 | 21.0 | |||||||||
Statutory average tax rate | 21.4 | % | 21.4 | % | 21.4 | % | ||||||
Expected income tax expense (benefit) | 54.7 | 10.7 | 4.5 | |||||||||
Increase (reduction) in taxes resulting from: | ||||||||||||
Change in valuation allowance | –49.4 | 0.6 | 137.3 | |||||||||
Foreign tax-rate differential | 13.3 | 21.0 | –150.0 | |||||||||
Tax exempt realized gains (losses) from equity securities | –1.5 | –5.2 | –3.3 | |||||||||
Changes in applicable tax rate | — | — | 1.2 | |||||||||
Prior year adjustments | 3.1 | –2.7 | 3.0 | |||||||||
Change in net operating loss | — | — | –6.0 | |||||||||
Hedge agreement (permanent difference due to ruling with tax authorities) | 4.8 | –6.1 | –2.3 | |||||||||
Forgiveness of debt | 12.3 | — | — | |||||||||
Other reconciling items | 3.2 | –2.2 | 11.0 | |||||||||
Actual income tax expense (benefit) | 40.5 | 16.1 | –4.6 | |||||||||
Effective tax rate | 15.9 | % | 32.1 | % | –21.9 | % |
Table of Contents
| 91
(USD million) | ||||||||
As of December 31, 2006 | 2006 | 2005 | ||||||
Deferred income tax assets | ||||||||
Loss reserve discount | 3.1 | 3.4 | ||||||
Other technical adjustments | 8.6 | 27.0 | ||||||
Accruals not currently deductible | 14.2 | 0.7 | ||||||
Loss and benefits reserves | 8.9 | 23.2 | ||||||
Net operating loss carryforwards | 235.3 | 219.7 | ||||||
Goodwill | — | 4.9 | ||||||
Investments | 12.5 | — | ||||||
Unrealized currency losses | 17.6 | 33.1 | ||||||
Other | 0.1 | 7.3 | ||||||
Total deferred income tax assets | 300.3 | 319.3 | ||||||
Valuation allowance | –120.2 | –157.0 | ||||||
Net deferred income tax assets | 180.1 | 162.3 | ||||||
Deferred income tax liabilities | ||||||||
Equalization reserves | 89.2 | 59.4 | ||||||
Deferred policy acquisition costs | 53.1 | 38.6 | ||||||
Unrealized appreciation of investments | 24.3 | 35.1 | ||||||
Unrealized currency gains | 45.1 | 10.7 | ||||||
Investments | — | 8.8 | ||||||
Other technical adjustments | — | 10.5 | ||||||
Other | 9.3 | 6.3 | ||||||
Total deferred income tax liabilities | 221.0 | 169.4 | ||||||
Net deferred income taxes as of December 31 | –40.9 | –7.1 |
Table of Contents
92 |
Table of Contents
| 93
Weighted average assumptions
2006 | 2005 | 2004 | ||||||||||
Discount rate | 3.26 | % | 3.02 | % | 3.46 | % | ||||||
Expected long-term rate of return on assets | 5.00 | % | 5.50 | % | 5.50 | % | ||||||
Future salary increases | 2.00 | % | 2.00 | % | 2.00 | % | ||||||
Future pension increases | 0.70 | % | 0.65 | % | 0.89 | % |
(USD million) | 2006 | 2005 | 2004 | |||||||||
Change in projected benefit obligation | ||||||||||||
Projected benefit obligation as of January 1 | 89.0 | 109.4 | 80.3 | |||||||||
Service cost | 7.3 | 7.3 | 7.4 | |||||||||
Interest cost | 2.8 | 3.1 | 3.2 | |||||||||
Settlements/curtailments | — | –19.7 | — | |||||||||
Actuarial losses (gains) | –4.6 | 5.2 | 10.1 | |||||||||
Benefits paid | –1.7 | –2.3 | –0.9 | |||||||||
Foreign currency translation effects | 7.2 | –14.0 | 9.3 | |||||||||
Projected benefit obligation as of December 31 | 100.0 | 89.0 | 109.4 | |||||||||
Change in fair value of plan assets | ||||||||||||
Fair value of plan assets as of January 1 | 55.5 | 68.2 | 50.6 | |||||||||
Actual return on plan assets | 2.0 | 4.4 | 2.5 | |||||||||
Employee contributions | 2.4 | 2.6 | 3.1 | |||||||||
Employer contributions | 3.8 | 5.6 | 7.1 | |||||||||
Settlements/curtailments | — | –13.8 | — | |||||||||
Benefits paid | –1.7 | –2.3 | –0.9 | |||||||||
Foreign currency translation effects | 4.7 | –9.2 | 5.8 | |||||||||
Fair value of plan assets as of December 31 | 66.7 | 55.5 | 68.2 | |||||||||
Reconciliation of funded status | ||||||||||||
Projected benefit obligation | 100.0 | 89.0 | 109.4 | |||||||||
Fair value of plan assets as of December 31 | 66.7 | 55.5 | 68.2 | |||||||||
Funded status | –33.3 | –33.5 | –41.2 |
Table of Contents
94 |
(USD million) | 2006 | 2005 | 2004 | |||||||||
Amounts recognized in the consolidated balance sheets | ||||||||||||
Accrued benefit liability | –33.3 | –26.3 | –31.7 | |||||||||
Amounts recognized in Accumulated Other Comprehensive Income (AOCI) | ||||||||||||
Actuarial loss(gain) | 9.0 | — | — | |||||||||
Past service cost | –0.8 | — | — | |||||||||
Additional minimum pension liability | — | 3.8 | 7.7 | |||||||||
Total pension asset/liability recognized | 8.2 | 3.8 | 7.7 | |||||||||
Assets/liabilities recognized in the consolidated balance sheets | ||||||||||||
Current liabilities | –0.6 | |||||||||||
Non-current liabilities | –32.7 | |||||||||||
Total assets/liabilities recognized | –33.3 | |||||||||||
Net periodic benefit expense
(USD million) | ||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||
Service cost | 7.3 | 7.3 | 7.4 | |||||||||
Interest cost | 2.8 | 3.1 | 3.2 | |||||||||
Expected return on plan assets | –3.0 | –3.6 | –3.1 | |||||||||
Employee contributions | –2.4 | –2.6 | –3.1 | |||||||||
Amortization of transition obligation | — | — | — | |||||||||
Amortization of actuarial (gains) losses | 0.2 | 0.7 | — | |||||||||
Amortization of past service cost | –0.2 | –0.2 | –0.2 | |||||||||
Loss on settlements/curtailments | — | 2.2 | — | |||||||||
Net periodic benefit expense | 4.7 | 6.9 | 4.2 |
Accrued benefit liability
(USD million) | ||||||||||||
As of December 31 | 2006 | 2005 | 2004 | |||||||||
Balance at January 1 | –26.3 | –31.7 | –26.0 | |||||||||
Current year expense | –4.7 | –6.9 | –4.2 | |||||||||
Contributions paid | 3.8 | 5.6 | 7.1 | |||||||||
Change in additional liabilities | –4.1 | 2.8 | –6.5 | |||||||||
Foreign currency translation effects | –2.0 | 3.9 | –2.1 | |||||||||
Balance at December 31 | –33.3 | –26.3 | –31.7 |
Table of Contents
| 95
Expected future cash flows
(USD million) | ||||
Employer contributions | ||||
2007 (estimate) | 4.9 | |||
Expected future benefit payments | ||||
2007 | 3.7 | |||
2008 | 3.8 | |||
2009 | 3.8 | |||
2010 | 3.9 | |||
2011 | 3.9 | |||
2012–2016 | 21.6 |
Weighted average assets allocation of defined benefit plans
Year ended December 31 | Long-term target | 2006 | 2005 | |||||||||
Equity securities | 19%–33 | % | 32 | % | 24 | % | ||||||
Debt securities | 46%–70 | % | 51 | % | 55 | % | ||||||
Real estate | 14%–20 | % | 16 | % | 17 | % | ||||||
Cash and other investments | 0%–8 | % | 1 | % | 4 | % | ||||||
Total | 100 | % | 100 | % | ||||||||
Initial adoption impact of SFAS 158
Pre-FAS 158 with | Adjustment to | Post AML and FAS | ||||||||||
(USD million) | AML adjustments | initially apply FAS 158 | 158 Adjustments | |||||||||
Other liabilities | –26.7 | –6.6 | –33.3 | |||||||||
Accumulated other comprehensive income | 1.6 | 6.6 | 8.2 | |||||||||
Accumulated other comprehensive income, net of tax | 1.0 | 4.9 | 5.9 |
Table of Contents
96 |
Status of unvested shares
2006 | 2005 | 2004 | ||||||||||
Unvested shares at beginning of year | 427,376 | 457,182 | 160,859 | |||||||||
Shares granted | 385,827 | 262,158 | 438,795 | |||||||||
Shares vested | –216,104 | –220,109 | –30,288 | |||||||||
Shares forfeited | –68,637 | –71,855 | –112,185 | |||||||||
Unvested shares at end of year | 528,462 | 427,376 | 457,181 |
Table of Contents
| 97
Outstanding stock options
2006 | 2005 | 2004 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
average | average | average | ||||||||||||||||||||||
exercise | exercise | exercise | ||||||||||||||||||||||
Options | price | Options | price | Options | price | |||||||||||||||||||
Outstanding at beginning of year | 2,607,792 | CHF 14.95 | 2,359,954 | CHF 45.88 | 1,728,744 | CHF 71.17 | ||||||||||||||||||
Granted | 786,495 | 15.38 | 760,325 | 12.87 | 1,238,640 | 17.75 | ||||||||||||||||||
Exercised | –541,296 | 10.31 | –123,637 | 9.59 | –39,806 | 68.64 | ||||||||||||||||||
Forfeited | –409,539 | 19.63 | –388,850 | 14.59 | –567,624 | 59.90 | ||||||||||||||||||
Outstanding at end of year | 2,443,452 | 14.71 | 2,607,792 | 14.95 | 2,359,954 | 45.88 | ||||||||||||||||||
Options exercisable at end of year | 1,432,933 | 15.40 | 1,709,400 | 16.73 | 1,311,491 | 61.38 |
Weighted average
2006 | 2005 | 2004 | ||||||||||
Risk-free rate | 2.44 | % | 2.21 | % | 2.11 | % | ||||||
Expected life | 3 years | 3 years | 3 years | |||||||||
Expected volatility | 28.66 | % | 31.08 | % | 31.79 | % | ||||||
Dividend yield | 1.50 | % | 1.50 | % | 2.05 | % | ||||||
Fair value of options granted | USD 2.48 | USD 3.19 | USD 3.33 |
Weighted average
2006 | 2005 | 2004 | ||||||||||
Risk-free rate | 2.50 | % | n/a | n/a | ||||||||
Expected life | 3 years | n/a | n/a | |||||||||
Expected volatility | 28.00 | % | n/a | n/a | ||||||||
Dividend yield | 1.50 | % | n/a | n/a | ||||||||
Fair value of options granted | USD 4.19 | n/a | n/a |
Table of Contents
98 |
Weighted average
2006 | 2005 | 2004 | ||||||||||
Risk-free rate | n/a | 2.00 | % | 1.17 | % | |||||||
Expected life | n/a | 3 years | 3 years | |||||||||
Expected volatility | n/a | 32.00 | % | 21.84 | % | |||||||
Dividend yield | n/a | 1.50 | % | 2.21 | % | |||||||
Fair value of options granted | n/a | USD 0.10 | USD 9.65 |
Weighted average of options outstanding/exercisable
Options outstanding | Options exercisable | |||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||
Range of | Number | average remaining | average | Number | average | |||||||||||||||
exercise prices | outstanding | contractual life | exercise price | exercisable | exercise price | |||||||||||||||
CHF 8.64 –13.94 | 1,116,708 | 8.23 | CHF 11.36 | 676,105 | CHF 11.40 | |||||||||||||||
CHF 14.80 –18.60 | 1,151,946 | 8.56 | CHF 16.00 | 582,030 | CHF 16.37 | |||||||||||||||
CHF 26.50 –33.22 | 174,798 | 4.54 | CHF 27.61 | 174,798 | CHF 27.61 | |||||||||||||||
CHF 8.64 –33.22 | 2,443,452 | 8.12 | CHF 14.71 | 1,432,933 | CHF 15.40 |
Table of Contents
Table of Contents
100 |
Table of Contents
| 101
Supplemental cash flow disclosures
(USD million) | ||||||||||||||||||||||||||||||||
Year ended December 31 | 2006 | 2005 | 2004 | |||||||||||||||||||||||||||||
Income taxes paid | 13.2 | 6.2 | 9.7 | |||||||||||||||||||||||||||||
Interest expense paid | –16.7 | –17.2 | –18.7 |
Table of Contents
102 |
– | Fixed maturities securities:fair values are generally based upon quoted market prices. Where market prices are not readily available, fair values are estimated using either values obtained from independent pricing services or quoted market prices of comparable investments. | |
– | Equity securities: fair values are based on quoted market prices. | |
– | Funds Withheld Asset:carrying value of the Funds Withheld Asset approximates fair value. | |
– | Other investments:for which quoted market prices are not readily available are not fair valued or are not significant to Converium. | |
– | Cash and short-term investments:carrying amounts approximate fair value. | |
– | Debt:fair values are generally based upon quoted market prices. |
Fair value of financial instruments
Total | Total | Total | Total | |||||||||||||||||||||||||||||
(USD million) | fair value | carrying value | fair value | carrying value | ||||||||||||||||||||||||||||
As of December 31 | 2006 | 2006 | 2005 | 2005 | ||||||||||||||||||||||||||||
Fixed maturities | 3,821.8 | 3,840.8 | 4,948.6 | 4,963.4 | ||||||||||||||||||||||||||||
Equity securities | 734.7 | 734.7 | 362.6 | 362.6 | ||||||||||||||||||||||||||||
Other investments (excluding direct real estate) | 173.3 | 173.3 | 108.5 | 108.5 | ||||||||||||||||||||||||||||
Short-term investments | 44.9 | 44.9 | 35.1 | 35.1 | ||||||||||||||||||||||||||||
Funds Withheld Asset | 940.7 | 940.7 | 1,020.1 | 1,020.1 | ||||||||||||||||||||||||||||
Cash and cash equivalents | 633.1 | 633.1 | 647.3 | 647.3 | ||||||||||||||||||||||||||||
Debt | –202.9 | –194.1 | –377.0 | –391.2 |
Letters of credit
Date of | Assets | |||||||||||||||||||||||||||||||
(USD million) | agreement | Duration | Capacity | Utilized | pledged | |||||||||||||||||||||||||||
Syndicated Letter of Credit Facility | Nov 29, 2004 | 3 years | 1,600.0 | 1,053.2 | 1,074.7 | |||||||||||||||||||||||||||
Reinsurance assumed letters of credit | various | various | 1,120.0 | 844.8 | 898.8 | |||||||||||||||||||||||||||
Unsecured | Aug 11, 2006 | 1 year | 250.0 | 76.5 | — | |||||||||||||||||||||||||||
Total letter of credit facilities | 2,970.0 | 1,974.5 | 1,973.5 | |||||||||||||||||||||||||||||
Other pledges: | ||||||||||||||||||||||||||||||||
Deposit account for cedents | 282.5 | |||||||||||||||||||||||||||||||
Internal trust | 486.6 | |||||||||||||||||||||||||||||||
Total other pledges | 769.1 | |||||||||||||||||||||||||||||||
Table of Contents
| 103
Minimum future payments under operating leases
Rental | ||||||||||||||||||||||||||||||||
(USD million) | payments | |||||||||||||||||||||||||||||||
2007 | 10.1 | |||||||||||||||||||||||||||||||
2008 | 10.0 | |||||||||||||||||||||||||||||||
2009 | 8.8 | |||||||||||||||||||||||||||||||
2010 | 8.3 | |||||||||||||||||||||||||||||||
2011 | 7.8 | |||||||||||||||||||||||||||||||
2012 and thereafter | — | |||||||||||||||||||||||||||||||
Total | 45.0 | |||||||||||||||||||||||||||||||
Table of Contents
104 |
Table of Contents
| 105
Table of Contents
106 |
Table of Contents
| 107
% of equity | ||||||||||||||||||||||||||||||||
Country of incorporation | shares held | Currency | Share capital | |||||||||||||||||||||||||||||
Converium AG | Switzerland/Zurich | 100 | CHF | 400,000,000 | ||||||||||||||||||||||||||||
Converium IP Management AG | Switzerland/Zurich | 100 | CHF | 100,000 | ||||||||||||||||||||||||||||
Converium Rückversicherung (Deutschland) AG | Germany/Cologne | 100 | EUR | 4,601,627 | ||||||||||||||||||||||||||||
Converium Holding (UK) Ltd | United Kingdom/London | 100 | GBP | 101 | ||||||||||||||||||||||||||||
Converium Insurance (UK) Ltd | United Kingdom/London | 100 | GBP | 60,000,000 | ||||||||||||||||||||||||||||
Converium London Management Ltd | United Kingdom/London | 100 | GBP | 1,000 | ||||||||||||||||||||||||||||
Converium Underwriting Ltd | United Kingdom/London | 100 | GBP | 2 | ||||||||||||||||||||||||||||
Converium Finance S.A. | Luxembourg/Luxembourg | 100 | EUR | 31,000 | ||||||||||||||||||||||||||||
Converium Finance (Bermuda) Ltd | Bermuda/Hamilton | 100 | USD | 12,000 |
(in USD million, except per share information) | ||||||||||||||||||||||||||||||||
For the years ended December 31 | 2006 | 2005 | 2004 | |||||||||||||||||||||||||||||
Income (loss) from continuing operations | 215.0 | 34.1 | 25.6 | |||||||||||||||||||||||||||||
(Loss) income from discontinued operations | –157.9 | 34.6 | –608.1 | |||||||||||||||||||||||||||||
Average basic shares outstanding (millions) | 146.2 | 146.4 | 63.4 | |||||||||||||||||||||||||||||
Average diluted shares outstanding (millions) | 148.5 | 148.4 | 64.1 | |||||||||||||||||||||||||||||
Basic earnings (loss) per share: | ||||||||||||||||||||||||||||||||
from continuing operations | 1.47 | 0.23 | 0.40 | |||||||||||||||||||||||||||||
from discontinued operations | –1.08 | 0.24 | –9.59 | |||||||||||||||||||||||||||||
Total basic earnings (loss) per share | 0.39 | 0.47 | –9.19 | |||||||||||||||||||||||||||||
Diluted earnings (loss) per share: | ||||||||||||||||||||||||||||||||
from continuing operations | 1.45 | 0.23 | 0.40 | |||||||||||||||||||||||||||||
from discontinued operations | –1.07 | 0.23 | –9.49 | |||||||||||||||||||||||||||||
Total diluted earnings (loss) per share | 0.38 | 0.46 | –9.09 | |||||||||||||||||||||||||||||
Table of Contents
108 |
Non- | ||||||||||||||||||||||||||||||||
(USD million) | Converium | Converium | Converium | Guarantor | Consolidating | |||||||||||||||||||||||||||
Year ended December 31, 2006 | Holding AG | AG | Finance S.A. | Entities | Adjustments | Consolidated | ||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||
Net premiums written | — | 1,436.1 | — | 415.9 | — | 1,852.0 | ||||||||||||||||||||||||||
Net premiums earned | — | 1,398.4 | — | 413.3 | — | 1,811.7 | ||||||||||||||||||||||||||
Net investment income | 12.8 | 213.9 | 13.5 | 49.1 | –28.9 | 260.4 | ||||||||||||||||||||||||||
Net realized capital gains (losses) | — | 16.1 | — | 2.8 | — | 18.9 | ||||||||||||||||||||||||||
Total revenues | 12.8 | 1,628.4 | 13.5 | 465.2 | –28.9 | 2,091.0 | ||||||||||||||||||||||||||
Benefits, losses and expenses | ||||||||||||||||||||||||||||||||
Losses, loss expenses and life benefits | — | –773.0 | — | –414.8 | — | –1,187.8 | ||||||||||||||||||||||||||
Acquisition costs | — | –482.4 | — | 0.8 | –0.5 | –482.1 | ||||||||||||||||||||||||||
Other operating and administration expenses | –13.4 | –103.8 | –0.1 | –31.3 | — | –148.6 | ||||||||||||||||||||||||||
Other (loss) income | –10.0 | –96.8 | 25.8 | 70.1 | 10.4 | –0.5 | ||||||||||||||||||||||||||
Interest expense | –12.4 | –0.4 | –16.5 | –6.2 | 18.8 | –16.7 | ||||||||||||||||||||||||||
Restructuring costs | — | — | — | 0.2 | — | 0.2 | ||||||||||||||||||||||||||
Total benefits, losses and expenses | –35.8 | –1,456.4 | 9.2 | –381.2 | 28.7 | –1,835.5 | ||||||||||||||||||||||||||
(Loss) income before taxes | –23.0 | 172.0 | 22.7 | 84.0 | –0.2 | 255.5 | ||||||||||||||||||||||||||
Income tax expense | — | –7.3 | –0.1 | –33.1 | — | –40.5 | ||||||||||||||||||||||||||
(Loss) income from continuing operations | –23.0 | 164.7 | 22.6 | 50.9 | –0.2 | 215.0 | ||||||||||||||||||||||||||
(Loss) income from discontinued operations | –190.8 | 32.9 | — | — | — | –157.9 | ||||||||||||||||||||||||||
(Loss) income before equity in income (loss) of subsidiaries | –213.8 | 197.6 | 22.6 | 50.9 | –0.2 | 57.1 | ||||||||||||||||||||||||||
Equity in income (loss) of subsidiaries | 270.9 | 66.1 | — | — | –337.0 | — | ||||||||||||||||||||||||||
Net income (loss) | 57.1 | 263.7 | 22.6 | 50.9 | –337.2 | 57.1 |
Table of Contents
Non- | ||||||||||||||||||||||||
(USD million) | Converium | Converium | Converium | Guarantor | Consolidating | |||||||||||||||||||
As of December 31, 2006 | Holding AG | AG | Finance S.A. | Entities | Adjustments | Consolidated | ||||||||||||||||||
Assets | ||||||||||||||||||||||||
Invested assets | ||||||||||||||||||||||||
Fixed maturities | — | 2,750.2 | 14.1 | 1,076.5 | — | 3,840.8 | ||||||||||||||||||
Equity securities | — | 578.9 | — | 155.8 | — | 734.7 | ||||||||||||||||||
Investment in subsidiaries | 2,112.2 | 583.6 | — | — | –2,695.8 | — | ||||||||||||||||||
Notes receivable | — | — | 175.0 | — | –175.0 | — | ||||||||||||||||||
Short-term and other investments | — | 222.9 | — | 130.5 | –104.3 | 249.1 | ||||||||||||||||||
Total investments | 2,112.2 | 4,135.6 | 189.1 | 1,362.8 | –2,975.1 | 4,824.6 | ||||||||||||||||||
Funds Withheld Asset | — | 940.7 | — | — | — | 940.7 | ||||||||||||||||||
Total invested assets | 2,112.2 | 5,076.3 | 189.1 | 1,362.8 | –2,975.1 | 5,765.3 | ||||||||||||||||||
Other assets | ||||||||||||||||||||||||
Cash and cash equivalents | 18.4 | 550.0 | 4.5 | 126.3 | –66.1 | 633.1 | ||||||||||||||||||
Premiums receivable | — | 638.8 | — | 550.1 | –308.0 | 880.9 | ||||||||||||||||||
Reserves for unearned premiums, retro | — | 12.7 | — | 266.1 | –247.7 | 31.1 | ||||||||||||||||||
Reinsurance assets | — | 449.9 | — | 1,527.8 | –1,296.4 | 681.3 | ||||||||||||||||||
Other reinsurance receivable | — | — | 1.9 | –1.9 | — | |||||||||||||||||||
Funds held by reinsureds | — | 1,550.0 | — | 1,053.3 | –663.2 | 1,940.1 | ||||||||||||||||||
Deposit assets | — | — | — | 2.5 | — | 2.5 | ||||||||||||||||||
Deferred policy acquisition costs | — | 281.8 | — | 67.8 | — | 349.6 | ||||||||||||||||||
Deferred income taxes | — | 1.4 | — | 4.2 | — | 5.6 | ||||||||||||||||||
Other assets | 4.4 | 206.3 | 57.8 | 129.6 | –164.6 | 233.5 | ||||||||||||||||||
Total assets | 2,135.0 | 8,767.2 | 251.4 | 5,092.4 | –5,723.0 | 10,523.0 | ||||||||||||||||||
Liabilities and equity | ||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||
Reinsurance liabilities | — | 5,359.0 | — | 2,974.3 | –1,296.4 | 7,036.9 | ||||||||||||||||||
Reserves for unearned premiums, gross | — | 559.7 | — | 370.3 | –247.7 | 682.3 | ||||||||||||||||||
Other reinsurance liabilities | — | 128.5 | — | 280.9 | –305.7 | 103.7 | ||||||||||||||||||
Funds held under reinsurance contracts | — | 224.5 | — | 606.1 | –663.3 | 167.3 | ||||||||||||||||||
Deposit liabilities | — | 239.3 | — | 10.9 | — | 250.2 | ||||||||||||||||||
Deferred Income taxes | — | 1.1 | — | 45.4 | — | 46.5 | ||||||||||||||||||
Accrued expenses and other liabilities | 76.0 | 227.5 | 0.9 | 167.7 | –276.1 | 196.0 | ||||||||||||||||||
Notes payable | 150.0 | — | — | 25.0 | –175.0 | — | ||||||||||||||||||
Debt | — | — | 194.1 | — | — | 194.1 | ||||||||||||||||||
Total liabilities | 226.0 | 6,739.6 | 195.0 | 4,480.6 | –2,964.2 | 8,677.0 | ||||||||||||||||||
Shareholders’ equity | ||||||||||||||||||||||||
Common stock and additional paid-in capital | 1,908.2 | 1,873.8 | — | 478.7 | –2,415.4 | 1,845.3 | ||||||||||||||||||
Unearned stock compensation | 0.9 | — | — | — | — | 0.9 | ||||||||||||||||||
Total accumulated other comprehensive income (loss) | 281.3 | 262.6 | 6.5 | 44.9 | –314.1 | 281.2 | ||||||||||||||||||
Retained (deficit) earnings | –281.4 | –108.8 | 49.9 | 88.2 | –29.3 | –281.4 | ||||||||||||||||||
Total shareholders’ equity | 1,909.0 | 2,027.6 | 56.4 | 611.8 | –2,758.8 | 1,846.0 | ||||||||||||||||||
Total liabilities and shareholders’ equity | 2,135.0 | 8,767.2 | 251.4 | 5,092.4 | –5,723.0 | 10,523.0 | ||||||||||||||||||
Table of Contents
110 |
Non- | ||||||||||||||||||||||||
(USD million) | Converium | Converium | Converium | Guarantor | Consolidating | |||||||||||||||||||
Year ended December 31, 2006 | Holding AG | AG | Finance S.A. | Entities | Adjustments | Consolidated | ||||||||||||||||||
Cash (used in) provided by operating activities | –9.3 | –16.5 | 1.2 | –262.6 | 366.4 | 79.2 | ||||||||||||||||||
Cash flows from investing activities | ||||||||||||||||||||||||
Proceeds from sales and maturities of fixed maturities available-for-sale | — | 1,178.7 | — | 824.0 | — | 2,002.7 | ||||||||||||||||||
Purchases of fixed maturities available-for-sale | — | –1,047.9 | — | –695.5 | — | –1,743.4 | ||||||||||||||||||
Proceeds from sales of equity securities | — | 48.6 | — | 111.5 | — | 160.1 | ||||||||||||||||||
Purchases of equity securities | — | –395.3 | — | –56.2 | — | –451.5 | ||||||||||||||||||
Net increase (decrease) in short-term investments | — | 2.2 | — | –2.7 | 14.2 | 13.7 | ||||||||||||||||||
Proceeds from sales of other assets | — | 176.0 | — | –2.6 | — | 173.4 | ||||||||||||||||||
Purchase of other assets | — | –56.8 | — | –0.2 | — | –57.0 | ||||||||||||||||||
Net decrease in deposit assets | — | 133.0 | — | — | — | 133.0 | ||||||||||||||||||
Proceeds from disposal of investment in subsidiaries | –1.7 | 74.0 | — | — | –346.1 | –273.8 | ||||||||||||||||||
Net cash (used in) provided by investing activities | –1.7 | 112.5 | — | 178.3 | –331.9 | –42.8 | ||||||||||||||||||
Cash flows from financing activities | ||||||||||||||||||||||||
Net purchases of common shares | –3.7 | — | — | — | — | –3.7 | ||||||||||||||||||
Dividends paid to shareholders | –11.7 | — | — | — | — | –11.7 | ||||||||||||||||||
Net decrease in deposit liabilities | –76.2 | — | — | — | –76.2 | |||||||||||||||||||
Net cash used in financing activities | –15.4 | –76.2 | — | — | — | –91.6 | ||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 2.9 | 50.9 | 0.1 | 12.5 | –25.4 | 41.0 | ||||||||||||||||||
Change in cash and cash equivalents | –23.5 | 70.7 | 1.3 | –71.8 | 9.1 | –14.2 | ||||||||||||||||||
Cash and cash equivalents as of January 1 | 41.9 | 479.3 | 3.2 | 198.1 | –75.2 | 647.3 | ||||||||||||||||||
Cash and cash equivalents as of December 31 | 18.4 | 550.0 | 4.5 | 126.3 | –66.1 | 633.1 |
Table of Contents
| 111
Adjustment | ||||||||||||||||||||||||||||
Non- | Consoli- | for dis- | ||||||||||||||||||||||||||
(USD million) | Converium | Converium | Converium | Guarantor | dating | continued | Consoli- | |||||||||||||||||||||
Year ended December 31, 2005 | Holding AG | AG | Finance S.A. | Entities | Adjustments | operations | dated | |||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||
Net premiums written | — | 1,195.7 | — | 620.0 | — | –32.6 | 1,783.1 | |||||||||||||||||||||
Net premiums earned | — | 1,700.3 | — | 682.9 | — | –128.4 | 2,254.8 | |||||||||||||||||||||
Net investment income | 13.3 | 217.3 | 13.4 | 111.8 | –30.9 | –67.1 | 257.8 | |||||||||||||||||||||
Net realized capital gains (losses) | — | –42.6 | — | 10.2 | 57.9 | 5.8 | 31.3 | |||||||||||||||||||||
Total revenues | 13.3 | 1,875.0 | 13.4 | 804.9 | 27.0 | –189.7 | 2,543.9 | |||||||||||||||||||||
Benefits, losses and expenses | ||||||||||||||||||||||||||||
Losses, loss expenses and life benefits | — | –1,323.4 | — | –452.5 | — | 55.8 | –1,720.1 | |||||||||||||||||||||
Acquisition costs | — | –398.1 | — | –177.5 | — | 38.2 | –537.4 | |||||||||||||||||||||
Other operating and administration expenses | –19.2 | –112.0 | –0.1 | –79.5 | — | 47.3 | –163.5 | |||||||||||||||||||||
Other income (loss) | 57.2 | 8.7 | –24.7 | 3.3 | –57.9 | –8.5 | –21.9 | |||||||||||||||||||||
Interest expense | –11.2 | –0.5 | –16.5 | –34.4 | 31.0 | 14.4 | –17.2 | |||||||||||||||||||||
Amortization/impairment of intangible assets | — | –21.5 | — | — | — | — | –21.5 | |||||||||||||||||||||
Restructuring costs | — | –9.3 | — | –11.2 | — | 8.4 | –12.1 | |||||||||||||||||||||
Total benefits, losses and expenses | 26.8 | –1,856.1 | –41.3 | –751.8 | –26.9 | 155.6 | –2,493.7 | |||||||||||||||||||||
Income (loss) before taxes | 40.1 | 18.9 | –27.9 | 53.1 | 0.1 | –34.1 | 50.2 | |||||||||||||||||||||
Income tax benefit (expense) | 1.5 | –2.5 | –0.1 | –14.5 | — | –0.5 | –16.1 | |||||||||||||||||||||
Income (loss) from continuing operations | 41.6 | 16.4 | –28.0 | 38.6 | 0.1 | –34.6 | 34.1 | |||||||||||||||||||||
Income from discontinued operations | — | — | — | — | — | 34.6 | 34.6 | |||||||||||||||||||||
Income (loss) before equity in income (loss) of subsidiaries | 41.6 | 16.4 | –28.0 | 38.6 | 0.1 | — | 68.7 | |||||||||||||||||||||
Equity in income (loss) of subsidiaries | 27.1 | 10.6 | — | — | –37.7 | — | — | |||||||||||||||||||||
Net income (loss) | 68.7 | 27.0 | –28.0 | 38.6 | –37.6 | — | 68.7 |
Table of Contents
112 |
Non- | ||||||||||||||||||||||||
(USD million) | Converium | Converium | Converium | Guarantor | Consolidating | |||||||||||||||||||
As of December 31, 2005 | Holding AG | AG | Finance S.A. | Entities | Adjustments | Consolidated | ||||||||||||||||||
Assets | ||||||||||||||||||||||||
Invested assets | ||||||||||||||||||||||||
Fixed maturities | — | 2,773.7 | 14.4 | 2,175.3 | — | 4,963.4 | ||||||||||||||||||
Equity securities | — | 178.8 | — | 183.8 | — | 362.6 | ||||||||||||||||||
Investment in subsidiaries | 1,624.5 | 542.0 | — | — | –2,166.5 | — | ||||||||||||||||||
Notes receivable | 150.0 | — | 175.0 | — | –325.0 | — | ||||||||||||||||||
Short-term and other investments | — | 280.3 | — | 110.6 | –102.7 | 288.2 | ||||||||||||||||||
Total investments | 1,774.5 | 3,774.8 | 189.4 | 2,469.7 | –2,594.2 | 5,614.2 | ||||||||||||||||||
Funds Withheld Asset | — | 1,020.1 | — | — | — | 1,020.1 | ||||||||||||||||||
Total invested assets | 1,774.5 | 4,794.9 | 189.4 | 2,469.7 | –2,594.2 | 6,634.3 | ||||||||||||||||||
Other assets | ||||||||||||||||||||||||
Cash and cash equivalents | 41.9 | 479.3 | 3.2 | 198.1 | –75.2 | 647.3 | ||||||||||||||||||
Premiums receivable | — | 707.8 | — | 576.3 | –224.8 | 1,059.3 | ||||||||||||||||||
Reserves for unearned premiums, retro | — | 12.7 | — | 201.3 | –176.2 | 37.8 | ||||||||||||||||||
Reinsurance assets | — | 551.7 | — | 1,695.7 | –1,404.7 | 842.7 | ||||||||||||||||||
Funds held by reinsureds | — | 1,400.5 | — | 956.5 | –539.6 | 1,817.4 | ||||||||||||||||||
Deposit assets | — | 132.8 | — | 50.6 | — | 183.4 | ||||||||||||||||||
Deferred policy acquisition costs | — | 251.3 | — | 53.0 | — | 304.3 | ||||||||||||||||||
Deferred income taxes | — | 1.1 | — | –0.1 | — | 1.0 | ||||||||||||||||||
Other assets | 43.0 | 107.0 | 31.6 | 204.5 | –87.7 | 298.4 | ||||||||||||||||||
Total assets | 1,859.4 | 8,439.1 | 224.2 | 6,405.6 | –5,102.4 | 11,825.9 | ||||||||||||||||||
Liabilities and equity | ||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||
Reinsurance liabilities | — | 5,683.7 | — | 3,921.9 | –1,404.8 | 8,200.8 | ||||||||||||||||||
Reserves for unearned premiums, gross | — | 487.5 | — | 299.3 | –176.0 | 610.8 | ||||||||||||||||||
Other reinsurance liabilities | — | 96.6 | — | 257.9 | –226.7 | 127.8 | ||||||||||||||||||
Funds held under reinsurance contracts | — | 162.0 | — | 710.5 | –539.6 | 332.9 | ||||||||||||||||||
Deposit liabilities | — | 276.6 | — | 24.0 | — | 300.6 | ||||||||||||||||||
Deferred income taxes | — | 0.2 | — | 7.9 | — | 8.1 | ||||||||||||||||||
Accrued expenses and other liabilities | 51.9 | 178.0 | 1.0 | 229.1 | –259.7 | 200.3 | ||||||||||||||||||
Notes payable | 150.0 | — | — | 175.0 | –325.0 | — | ||||||||||||||||||
Debt | — | — | 193.8 | 197.4 | — | 391.2 | ||||||||||||||||||
Total liabilities | 201.9 | 6,884.6 | 194.8 | 5,823.0 | –2,931.8 | 10,172.5 | ||||||||||||||||||
Shareholders’ equity | ||||||||||||||||||||||||
Common stock and additional paid-in capital | 1,854.6 | 1,874.0 | — | 1,372.7 | –3,250.8 | 1,850.5 | ||||||||||||||||||
Treasury stock | –1.5 | — | — | — | — | –1.5 | ||||||||||||||||||
Unearned stock compensation | –3.5 | — | — | — | — | –3.5 | ||||||||||||||||||
Total accumulated other comprehensive income (loss) | 134.7 | 111.6 | 2.1 | –22.8 | –90.9 | 134.7 | ||||||||||||||||||
Retained (deficit) earnings | –326.8 | –431.1 | 27.3 | –767.3 | 1,171.1 | –326.8 | ||||||||||||||||||
Total shareholders’ equity | 1,657.5 | 1,554.5 | 29.4 | 582.6 | –2,170.6 | 1,653.4 | ||||||||||||||||||
Total liabilities and shareholders’ equity | 1,859.4 | 8,439.1 | 224.2 | 6,405.6 | –5,102.4 | 11,825.9 | ||||||||||||||||||
Table of Contents
| 113
Non- | ||||||||||||||||||||||||
(USD million) | Converium | Converium | Converium | Guarantor | Consolidating | |||||||||||||||||||
Year ended December 31, 2005 | Holding AG | AG | Finance S.A. | Entities | Adjustments | Consolidated | ||||||||||||||||||
Cash provided by (used in) operating activities | 68.7 | 415.0 | –1.3 | –761.1 | –121.2 | –399.9 | ||||||||||||||||||
Cash flows from investing activities | ||||||||||||||||||||||||
Purchases of fixed maturities held-to-maturity | — | — | — | –4.7 | — | –4.7 | ||||||||||||||||||
Proceeds from sales and maturities of fixed maturities | — | 929.3 | — | 3,372.1 | — | 4,301.4 | ||||||||||||||||||
Purchases of fixed maturities available-for-sale | — | –999.3 | — | –3,064.3 | — | –4,063.6 | ||||||||||||||||||
Proceeds from sales of equity securities | — | 96.1 | — | 90.6 | — | 186.7 | ||||||||||||||||||
Purchases of equity securities | — | –8.2 | — | –117.6 | — | –125.8 | ||||||||||||||||||
Net increase in short-term investments | 41.5 | –292.5 | — | 127.2 | 197.2 | 73.4 | ||||||||||||||||||
Proceeds from sales of other assets | — | 48.2 | — | 154.0 | –149.4 | 52.8 | ||||||||||||||||||
Purchase of other assets | — | –13.1 | — | –30.3 | — | –43.4 | ||||||||||||||||||
Net increase in deposit assets | — | –10.6 | — | –2.4 | — | –13.0 | ||||||||||||||||||
Investment in subsidiaries | –70.0 | –14.2 | — | — | 84.2 | — | ||||||||||||||||||
Net cash (used in) provided by investing activities | –28.5 | –264.3 | — | 524.6 | 132.0 | 363.8 | ||||||||||||||||||
Cash flows from financing activities | ||||||||||||||||||||||||
Capital contribution | — | — | — | 77.1 | –77.1 | — | ||||||||||||||||||
Net purchases of common shares | –1.5 | — | — | — | — | –1.5 | ||||||||||||||||||
Net (increase) decrease in deposit liabilities | — | –37.7 | — | 2.4 | — | –35.3 | ||||||||||||||||||
Net cash (used in) provided by financing activities | –1.5 | –37.7 | — | 79.5 | –77.1 | –36.8 | ||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 1.1 | 21.2 | 0.3 | 25.6 | –8.9 | 39.3 | ||||||||||||||||||
Change in cash and cash equivalents | 39.8 | 134.2 | –1.0 | –131.4 | –75.2 | –33.6 | ||||||||||||||||||
Cash and cash equivalents as of January 1 | 2.1 | 345.1 | 4.2 | 329.5 | — | 680.9 | ||||||||||||||||||
Cash and cash equivalents as of December 31 | 41.9 | 479.3 | 3.2 | 198.1 | –75.2 | 647.3 |
Table of Contents
114 |
Adjustment | ||||||||||||||||||||||||||||
Non- | Consoli- | for dis- | ||||||||||||||||||||||||||
(USD million) | Converium | Converium | Converium | Guarantor | dating | continued | Consoli- | |||||||||||||||||||||
Year ended December 31, 2004 | Holding AG | AG | Finance S.A. | Entities | Adjustments | operations | dated | |||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||
Net premiums written | — | 2,683.4 | — | 1,042.7 | — | –470.2 | 3,255.9 | |||||||||||||||||||||
Net premiums earned | — | 2,599.8 | — | 1,282.4 | — | –783.7 | 3,098.5 | |||||||||||||||||||||
Net investment income | 13.4 | 189.4 | 13.4 | 123.2 | –26.7 | –85.2 | 227.5 | |||||||||||||||||||||
Net realized capital gains (losses) | — | 12.6 | — | 33.9 | — | –15.3 | 31.2 | |||||||||||||||||||||
Total revenues | 13.4 | 2,801.8 | 13.4 | 1,439.5 | –26.7 | –884.2 | 3,357.2 | |||||||||||||||||||||
Benefits, losses and expenses | ||||||||||||||||||||||||||||
Losses, loss expenses and life benefits | — | –1,988.2 | — | –1,354.3 | — | 947.5 | –2,395.0 | |||||||||||||||||||||
Acquisition costs | — | –651.0 | — | –261.4 | — | 158.5 | –753.9 | |||||||||||||||||||||
Other operating and administration expenses | –11.7 | –105.0 | –0.1 | –103.0 | — | 66.0 | –153.8 | |||||||||||||||||||||
Other income (loss) | 23.7 | –29.5 | 19.0 | –21.4 | — | 3.5 | –4.7 | |||||||||||||||||||||
Interest expense | –10.6 | –0.4 | –16.5 | –32.3 | 26.7 | 14.4 | –18.7 | |||||||||||||||||||||
Impairment of goodwill | — | — | — | –94.0 | — | 94.0 | — | |||||||||||||||||||||
Amortization/impairment of intangible assets | — | –9.9 | — | — | — | — | –9.9 | |||||||||||||||||||||
Restructuring costs | — | –0.2 | — | –2.5 | — | 2.5 | –0.2 | |||||||||||||||||||||
Total benefits, losses and expenses | 1.4 | –2,784.2 | 2.4 | –1,868.9 | 26.7 | 1,286.4 | –3,336.2 | |||||||||||||||||||||
Income (loss) before taxes | 14.8 | 17.6 | 15.8 | –429.4 | — | 402.2 | 21.0 | |||||||||||||||||||||
Income tax benefit (expense) | 2.5 | 6.6 | –0.1 | –210.3 | — | 205.9 | 4.6 | |||||||||||||||||||||
Income (loss) from continuing operations | 17.3 | 24.2 | 15.7 | –639.7 | — | 608.1 | 25.6 | |||||||||||||||||||||
Loss from discontinued operations | — | — | — | — | — | –608.1 | –608.1 | |||||||||||||||||||||
Income (loss) before equity in (loss) income of subsidiaries | 17.3 | 24.2 | 15.7 | –639.7 | — | — | –582.5 | |||||||||||||||||||||
Equity in (loss) income of subsidiaries | –599.8 | –624.1 | — | — | 1,223.9 | — | — | |||||||||||||||||||||
Net (loss) income | –582.5 | –599.9 | 15.7 | –639.7 | 1,223.9 | — | –582.5 |
Table of Contents
| 115
Non- | ||||||||||||||||||||||||
(USD million) | Converium | Converium | Converium | Guarantor | Consolidating | |||||||||||||||||||
Year ended December 31, 2004 | Holding AG | AG | Finance S.A. | Entities | Adjustments | Consolidated | ||||||||||||||||||
Cash provided by (used in) operating activities | 41.6 | 698.9 | 2.1 | –383.9 | — | 358.7 | ||||||||||||||||||
Cash flows from investing activities | ||||||||||||||||||||||||
Purchases of fixed maturities held-to-maturity | — | –214.9 | — | –13.3 | — | –228.2 | ||||||||||||||||||
Proceeds from sales and maturities of fixed maturities | — | 936.3 | — | 3,179.7 | — | 4,116.0 | ||||||||||||||||||
Purchases of fixed maturities available-for-sale | — | –1,663.5 | — | –2,756.7 | — | –4,420.2 | ||||||||||||||||||
Proceeds from sales of equity securities | — | 279.6 | — | 703.5 | — | 983.1 | ||||||||||||||||||
Purchases of equity securities | — | –67.0 | — | –470.5 | — | –537.5 | ||||||||||||||||||
Net increase in short-term investments | — | — | — | –55.3 | — | –55.3 | ||||||||||||||||||
Proceeds from sales of other assets | — | 54.2 | — | 28.1 | — | 82.3 | ||||||||||||||||||
Purchase of other assets | — | –152.0 | — | 8.0 | — | –144.0 | ||||||||||||||||||
Net increase in deposit assets | — | –73.3 | — | –38.3 | — | –111.6 | ||||||||||||||||||
Notes receivable | –46.7 | –49.2 | — | –135.9 | 231.8 | — | ||||||||||||||||||
Investment in subsidiaries | –355.1 | –108.7 | — | — | 463.8 | — | ||||||||||||||||||
Net cash (used in) provided by investing activities | –401.8 | –1,058.5 | — | 449.3 | 695.6 | –315.4 | ||||||||||||||||||
Cash flows from financing activities | ||||||||||||||||||||||||
Capital contribution | — | 402.9 | — | 108.7 | –511.6 | — | ||||||||||||||||||
Issuance of notes payable | 22.0 | 182.6 | — | 27.2 | –231.8 | — | ||||||||||||||||||
Net purchases of common shares | –6.0 | — | — | — | — | –6.0 | ||||||||||||||||||
Dividends to shareholders | –47.8 | –47.8 | — | — | 47.8 | –47.8 | ||||||||||||||||||
Proceeds from Rights Offering | 428.4 | — | — | — | — | 428.4 | ||||||||||||||||||
Rights Offering issuance costs | –25.1 | — | — | — | — | –25.1 | ||||||||||||||||||
Net decrease (increase) in deposit liabilities | — | 29.7 | — | –31.4 | — | –1.7 | ||||||||||||||||||
Net cash provided by (used in) financing activities | 371.5 | 567.4 | — | 104.5 | –695.6 | 347.8 | ||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | –10.4 | 15.4 | — | 4.0 | — | 9.0 | ||||||||||||||||||
Change in cash and cash equivalents | 0.9 | 223.2 | 2.1 | 173.9 | — | 400.1 | ||||||||||||||||||
Cash and cash equivalents as of January 1 | 1.2 | 121.9 | 2.1 | 155.6 | — | 280.8 | ||||||||||||||||||
Cash and cash equivalents as of December 31 | 2.1 | 345.1 | 4.2 | 329.5 | — | 680.9 |
Table of Contents
116 |
Table of Contents
| 117
Auditor in charge
Table of Contents
118 |
Table of Contents
(CHF million) Year ended December 31 | Notes | 2006 | 2005 | |||||||||||||
Income | ||||||||||||||||
Royalty fees | 6 | –1.7 | 11.6 | |||||||||||||
Interest income | 4 | 16.0 | 16.6 | |||||||||||||
Realized gains on common stocks | — | 5.3 | ||||||||||||||
Foreign exchange gains | 41.0 | 17.5 | ||||||||||||||
Total income | 55.3 | 51.0 | ||||||||||||||
Expenses | ||||||||||||||||
Other operating and administration expenses | –27.6 | –36.1 | ||||||||||||||
Interest expense | 5 | –15.5 | –13.9 | |||||||||||||
Foreign exchange loss | –33.0 | –48.7 | ||||||||||||||
Tax income (expense) | — | 1.9 | ||||||||||||||
Total expenses | –76.1 | –96.8 | ||||||||||||||
Extraordinary (loss) gain | 7 | –40.8 | 72.0 | |||||||||||||
Net (loss) income | –61.6 | 26.2 |
Table of Contents
120 |
(CHF million) | ||||||||||||||||
As of December 31 | Notes | 2006 | 2005 | |||||||||||||
Assets | ||||||||||||||||
Invested assets | ||||||||||||||||
Common stock treasury shares | 8.7 | 2.1 | ||||||||||||||
Investments in affiliates | 3 | 2,060.8 | 2,060.8 | |||||||||||||
Total invested assets | 2,069.5 | 2,062.9 | ||||||||||||||
Current assets | ||||||||||||||||
Cash and cash equivalents | 0.2 | 0.2 | ||||||||||||||
Other receivables | 0.8 | 3.5 | ||||||||||||||
Other receivables from affiliates | 9.6 | 17.9 | ||||||||||||||
Short-term loan to Converium AG | — | 10.7 | ||||||||||||||
Accrued income | — | 1.9 | ||||||||||||||
Accrued income from affiliates | 4 | — | 17.3 | |||||||||||||
Total current assets | 10.6 | 51.5 | ||||||||||||||
Total assets | 2,080.1 | 2,114.4 | ||||||||||||||
Liabilities and shareholders’ equity | ||||||||||||||||
Liabilities | ||||||||||||||||
Note payable to Converium Finance S.A., Luxembourg | 5 | 182.8 | 197.7 | |||||||||||||
Other payables | 7.8 | |||||||||||||||
Other payables to affiliates | 16.7 | 18.2 | ||||||||||||||
Short-term loan to Converium AG | 35.5 | — | ||||||||||||||
Short-term loan to Converium IP Management AG, Zurich | 5.0 | — | ||||||||||||||
Accrued expenses | 47.1 | 37.0 | ||||||||||||||
Total liabilities | 294.9 | 252.9 | ||||||||||||||
Shareholders’ equity | ||||||||||||||||
Common stock | 9 | 733.4 | 733.4 | |||||||||||||
Legal reserves | ||||||||||||||||
General reserves | 9 | 1,093.2 | 1,099.8 | |||||||||||||
Reserve for treasury shares | 9 | 8.7 | 2.1 | |||||||||||||
Retained earnings | ||||||||||||||||
Beginning of year | 11.5 | — | ||||||||||||||
Net (loss) income | 9 | –61.6 | 26.2 | |||||||||||||
Retained earnings, end of year | –50.1 | 26.2 | ||||||||||||||
Total shareholders’ equity | 1,785.2 | 1,861.5 | ||||||||||||||
Total liabilities and shareholders’ equity | 2,080.1 | 2,114.4 | ||||||||||||||
Table of Contents
| 121
% of equity shares | Book value | |||||||||||||||||||||||
held | (CHF million) | |||||||||||||||||||||||
Entity | Purpose | Share capital | 2006 | 2005 | 2006 | 2005 | ||||||||||||||||||
Converium AG, Zurich, Switzerland | Reinsurance | CHF 400,000,000 | 100 | % | 100 | % | 1,977.2 | 1,977.2 | ||||||||||||||||
Converium Finance (Bermuda) Ltd, Bermuda | Finance | USD 12,000 | 100 | % | 100 | % | 83.5 | 83.5 | ||||||||||||||||
Converium IP Management AG, Zurich, Switzerland | Brand Management | CHF 100,000 | 100 | % | 100 | % | 0.1 | 0.1 | ||||||||||||||||
Investments in affiliates | 2,060.8 | 2,060.8 |
Table of Contents
122 |
Year ended December 31 | ||||||||
(CHF million) | 2006 | 2005 | ||||||
Gain on waive of inter-company payable | — | 72.0 | ||||||
Write-off of interest receivable on inter-company surplus note | –41.0 | — | ||||||
Release of provision against interest receivable on inter-company surplus note | 10.1 | — | ||||||
Costs related to the sale of North American operations | –9.9 | — | ||||||
Extraordinary (loss) gain | –40.8 | 72.0 |
Table of Contents
| 123
Reserve for | Total | |||||||||||||||||||||||
(CHF million, | Number | Common | General | treasury | Retained | Shareholders’ | ||||||||||||||||||
except share information) | of shares | stock | reserves | shares | earnings1 | equity | ||||||||||||||||||
Balance as of January 1, 2005 | 146,689,462 | 733.4 | 2,610.6 | 9.6 | –1,518.3 | 1,835.3 | ||||||||||||||||||
Allocation to general reserves | — | — | –1,518.3 | — | 1,518.3 | — | ||||||||||||||||||
Reserve for treasury shares | — | — | 7.5 | –7.5 | — | — | ||||||||||||||||||
Net income | — | — | — | — | 26.2 | 26.2 | ||||||||||||||||||
Balance as of December 31, 2005 | 146,689,462 | 733.4 | 1,099.8 | 2.1 | 26.2 | 1,861.5 | ||||||||||||||||||
Dividend to shareholders | — | — | — | — | –14.7 | –14.7 | ||||||||||||||||||
Reserve for treasury shares | — | — | –6.6 | 6.6 | — | — | ||||||||||||||||||
Net loss | — | — | — | — | –61.6 | –61.6 | ||||||||||||||||||
Balance as of December 31, 2006 | 146,689,462 | 733.4 | 1,093.2 | 8.7 | –50.1 | 1,785.2 |
Table of Contents
2006 | 2005 | |||||||||||||||||||||||||||||||
Purchase/sales | Purchase/sales | |||||||||||||||||||||||||||||||
Number of | value | Number of | value | |||||||||||||||||||||||||||||
shares | (CHF million) | shares | (CHF million) | |||||||||||||||||||||||||||||
Reserve for treasury shares | ||||||||||||||||||||||||||||||||
Balance as of January 1 | 216,231 | 2.1 | 416,576 | 9.6 | ||||||||||||||||||||||||||||
Purchases | 1,340,000 | 20.3 | 200,000 | 2.0 | ||||||||||||||||||||||||||||
Sales | 1,021,328 | 13.7 | 400,345 | 9.5 | ||||||||||||||||||||||||||||
Balance as of December 31 | 534,903 | 8.7 | 216,231 | 2.1 | ||||||||||||||||||||||||||||
Average purchase price | CHF 15.17 | CHF 9.83 | ||||||||||||||||||||||||||||||
Average selling price | CHF 13.42 | CHF 23.71 |
• | Zurich Cantonal Bank, Zurich, Switzerland: 6.92% |
• | Nortrust Nominees Ltd., London, United Kingdom: 6.10% |
• | Patinex AG, Wilen, Switzerland: 5.79% |
• | Chase Nominees Ltd., London, United Kingdom: 5.24% |
• | Dodge & Cox, San Francisco, United States: 5.04% |
• | Odey Asset Management LLP, London, United Kingdom: 4.96% |
Table of Contents
2006 | 2005 | |||||||||||||||||||||||||||||||
(CHF) | (Proposed) | |||||||||||||||||||||||||||||||
Retained earnings brought forward from the previous year | 11,522,731 | — | ||||||||||||||||||||||||||||||
Net (loss) income for the financial year | –61,639,316 | 26,191,677 | ||||||||||||||||||||||||||||||
Allocation from general reserve | 80,000,000 | — | ||||||||||||||||||||||||||||||
Available earnings | 29,883,415 | 26,191,677 | ||||||||||||||||||||||||||||||
Dividend (CHF 0.20 per registered share) | –29,337,892 | –14,668,946 | ||||||||||||||||||||||||||||||
Retained earnings carried forward | 545,523 | 11,522,731 |
Chairman | Vice Chairman | |
Markus Dennler | Rudolf Kellenberger |
Table of Contents
Converium Holding AG
Dammstrasse 19
6301 Zug
Switzerland
Phone +41 44 639 9335
Fax +41 44 639 9334
Converium AG
General Guisan-Quai 26
P. O. Box
8022 Zurich
Switzerland
Phone +41 44 639 9393
Fax +41 44 639 9090
Converium Rückversicherung (Deutschland) AG
Clever Strasse 36
50668 Cologne
Germany
Phone +49 221 539 0
Fax +49 221 539 2022
Converium Rückversicherung (Deutschland) AG
Branch Office Italy
Viale Majno 15
20122 Milan
Italy
Phone +39 02 7640 9720
Fax +39 02 7631 8278
Converium Rückversicherung (Deutschland) AG
Branch Office France
18, Avenue Franklin Roosevelt
75008 Paris
France
Phone +33 1 5856 6600
Fax +33 1 5856 6606
Converium PCC Limited
c /o JLT Risk Solutions (Guernsey) Ltd
Mill Court
La Charroterie
St Peter Port
Guernsey
GY1 4ET
United Kingdom
Phone +44 14 8173 7120
Fax +44 14 8173 7129
Converium Insurance (UK) Ltd
Converium London Management Ltd
Converium Underwriting Ltd
Converium Holding (UK) Ltd
Level 12
71 Fenchurch Street
London EC3M 4BS
United Kingdom
Phone +44 207 553 8100
Fax +44 207 553 8120
Table of Contents
Converium Representaciones S.A.
Avenida del Libertador 498 5°
C1001ABR, Buenos Aires, Argentina
Phone +54 11 5032 5400
Fax +54 11 5032 5410
Converium Serviços Técnicos Ltda.
R. Luigi Galvani 70, Suite 121
04575-020 São Paulo — SP
Brazil
Phone +55 11 5506 4166
Fax +55 11 5505 6838
Converium Ltd
Bermuda Branch Office
c/o JLT Risk Solutions Management (Bermuda) Ltd
4th Floor
Crawford House
50 Cedar Avenue
Hamilton, HM 11
Bermuda
Phone +1 441 295 4699
Fax +1 441 232 5798
Converium Ltd
Reinsurance Representative Office
Marketing Office, Suite 47.02, Level 47
Letter Box No.110, Menara AmBank
No 8, Jalan Yap Kwan Seng
50450 Kuala Lumpur
Malaysia
Phone +60 3 2070 3933
Fax +60 3 2070 3808
Converium Ltd
Regional Reinsurance Branch Office
Suite 3-02, 3rd Floor, Lucas Kong Building
No U0185, Jalan Merdeka
87020 Labuan F.T.
Malaysia
Phone +60 87 422 004
Fax +60 87 422 005
Converium Ltd
Regional Reinsurance Branch Office
6 Temasek Boulevard #43-01
Suntec Tower Four
Singapore 038986
Phone +65 6333 8887
Fax +65 6333 8885
Converium Ltd
Australian Branch
Level 21, Australia Square
264 George Street, GPO Box 3973
Sydney NSW 2001
Australia
Phone +61 2 9274 3000
Fax +61 2 9274 3033
Converium Ltd
Reinsurance Representative Office
Marunouchi Mitsui Building 10F
2-2, Marunouchi 2-Chome
Chiyoda-ku
Tokyo 100-0005
Japan
Phone +81 3 3201 3811
Fax +81 3 3201 3820
Table of Contents
Table of Contents
Table of Contents
Table of Contents
By: | /s/ Inga Beale | |||||
Name: | Inga Beale | |||||
Title: | Chief Executive Officer, Converium Holding AG | |||||
By: | /s/ Paolo De Martin | |||||
Name: | Paolo De Martin | |||||
Title: | Chief Financial Officer, Converium Holding AG |