Table of Contents
Delaware | 33-0967974 | 1311 | ||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | (Primary Standard Industrial Classification Code Number) |
Proposed Maximum | Proposed Maximum | Amount of | ||||||||||
Title of Each Class of | Amount | Aggregate Offering | Aggregate | Registration | ||||||||
Securities to be Registered | to be Registered(1) | Price per Share | Offering Price | Fee | ||||||||
Common Stock, par value $0.001 per share | 93,474,971(2) | $0.80(3) | $74,780,000(3) | $8,002 | ||||||||
(1) | In accordance with Rule 416(a), the registrant is also registering hereunder an indeterminate number of shares that may be issued and resold resulting from stock splits, stock dividends or similar transactions. |
(2) | Represents shares of the registrant’s common stock being registered for resale that have been or may be acquired upon the conversion of notes and exercise of warrants issued to the selling stockholders named in this registration statement. |
(3) | Estimated pursuant to Rule 457(c) under the Securities Act, solely for the purposes of calculating the registration fee, upon the basis of the average high and low prices of our common stock as quoted on the NASD OTC Bulletin Board on May 17, 2006. |
Table of Contents
The information in this preliminary prospectus is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell nor does it seek an offer to buy these securities in any jurisdiction where the offer or sale is not permitted. |
Table of Contents
• | activity levels in the energy markets, | |
• | production levels, | |
• | reserve levels, | |
• | availability of gathering systems and pipeline transportation, |
i
Table of Contents
• | availability of equipment and supplies, | |
• | geologic conditions, | |
• | operational risks, | |
• | competitive conditions, | |
• | technology, | |
• | the availability of capital resources, | |
• | capital expenditure obligations, | |
• | the price, supply and demand for oil, natural gas and other products or services, | |
• | our limited operating history, | |
• | the weather, | |
• | inflation, | |
• | the availability of goods and services, | |
• | successful exploration and drilling, | |
• | drilling risks, | |
• | future processing volumes and pipeline throughput, | |
• | general economic conditions, | |
• | either nationally or internationally or in the jurisdictions in which we or any of our subsidiaries are doing business, | |
• | legislative or regulatory changes, including changes in environmental regulation, environmental risks and liability under federal, state and foreign environmental laws and regulations, | |
• | the securities or capital markets, |
ii
Table of Contents
1
Table of Contents
• | Locations within or close to areas with an established production history and infrastructure; | |
• | Multiple productive sands and reservoirs; and | |
• | Low current production levels with significant identified proven and potential reserve opportunities. |
Common stock offered by the Selling Shareholders | 93,474,971 Shares(1) | |
Offering | The Selling Stockholders may offer their shares from time to time through one or more underwriters, brokers or dealers on the OTCBB at market prices prevailing at the time of sale, in one or more negotiated transactions at prices acceptable to the Selling Stockholders or in private transactions. | |
Use of Proceeds | The proceeds from the sale of the shares covered by this prospectus will be received by the Selling Stockholders. We will not receive any of the proceeds from the sales by the Selling Stockholders of the shares covered by this prospectus. | |
Exchange Listing | Our common stock is quoted on the OTCBB under the symbol “TSNU.” | |
Risk Factors | See “Risk Factors” beginning on page 3 for a discussion of factors that you should consider carefully before deciding to purchase our common stock. |
(1) | This includes 72,102,960 shares of common stock issuable upon the exercise of warrants, convertible preferred stock and convertible notes. |
2
Table of Contents
We are a development stage company with a limited operating history. |
We have operating losses and limited revenues, need additional capital to execute our business plan, and do not expect to be profitable in the foreseeable future. |
Our operations will require significant capital expenditures for which we may not have sufficient funding. |
3
Table of Contents
If we are unable to satisfy our debt obligations to third parties, our business will be adversely affected. |
We may be required to write-down the carrying values and/or estimates of total reserves of our oil and gas properties. |
Our future performance is dependent upon our ability to identify, acquire and develop oil and gas prospects. |
4
Table of Contents
Our ability to produce sufficient quantities of oil and gas from our properties may be adversely affected by a number of factors outside of our control. |
• | the proximity and capacity of oil and gas gathering lines, processing equipment and transportation pipelines; | |
• | market fluctuations in oil and gas prices; | |
• | availability of equipment and supplies; | |
• | geologic conditions; | |
• | taxes; | |
• | royalties; | |
• | land tenure; and | |
• | allowable production and environmental protection. |
The unavailability or high cost of drilling rigs, equipment, supplies, personnel and oil field services could adversely affect our ability to execute our exploration and development plans on a timely basis and within our budget. |
5
Table of Contents
Gathering system and transportation pipeline capacity may be inadequate to meet our gas transportation needs and our reliance on third parties for gathering, transportation and distribution could curtail future exploration and production activities. |
The geographic concentration of substantially all of our present production subjects us to an increased risk of loss of revenue or curtailment of production from factors affecting that region. |
• | severe weather, including tornadoes and hurricanes; | |
• | delays or decreases in production, the availability of equipment, facilities or services; | |
• | delays or decreases in the availability of capacity to transport, gather or process production; or | |
• | changes in the regulatory environment. |
We may be unable to identify liabilities associated with the properties we acquire nor may be able to or obtain protection from sellers against such liabilities. |
We may be unable to retain our leases and working interests in our leases. |
6
Table of Contents
Title deficiencies could render our leases worthless. |
We are dependent on our management team, and the loss of any member of this team may prevent us from successfully executing our business plan. |
Our testing of the effectiveness of our internal disclosure controls and procedures and our internal controls over financial reporting revealed certain deficiencies, which, along with any additional deficiencies that we may discover, may have a material impact on our disclosures, financial reporting and our business if we cannot correct them. |
7
Table of Contents
• | hiring a Chief Financial Office and a Chief Operating Officer; | |
• | controls implemented regarding expenditure approval and cash receipt and disbursements; |
8
Table of Contents
• | implementation of controls related to budgeting and capital expenditure approvals; | |
• | improved segregation of duties within the organization; | |
• | engaging an independent, industry recognized reservoir engineering firm to perform an audit of our oil and gas reserves; | |
• | obtaining direct ownership of our working interests in order to eliminate any reliance on the management and accounting functions of the limited partnerships and limited liability companies in which we have an interest. |
We are dependent upon the efforts of various third parties that we do not control and, as a result, we may not be able to control the timing of development efforts, the associated costs, or the rate of production of reserves. |
• | the timing and amount of capital expenditures; | |
• | each operator’s expertise and financial resources; | |
• | approval of other participants in drilling wells; | |
• | selection of technology; | |
• | the rate of production of the reserves; and | |
• | the availability of suitable drilling rigs, drilling equipment, production and transportation infrastructure, and qualified operating personnel. |
If we or our operators fail to maintain adequate insurance, our business could be materially and adversely affected. |
9
Table of Contents
Complying with environmental and other government regulations is costly and could negatively impact our operating results. |
10
Table of Contents
Our international investments in oil and gas interests are subject to risks associated with the legal, tax, economic and political environment of the country in which the interest is located. |
Estimates of proved reserves are uncertain, and revenues from production may vary significantly from expectations. |
If we cannot replace our reserves, our revenues and financial condition will suffer. |
11
Table of Contents
Our compliance with the Sarbanes-Oxley Act and SEC Rules concerning internal controls is time consuming, difficult and costly for us. |
The oil and gas industry is highly competitive. |
The oil and gas exploration and production industry historically is a cyclical industry and market fluctuations in the prices of oil and gas could adversely affect our business. |
• | actions by OPEC, the Organization of Petroleum Exporting Countries; | |
• | political instability in the Middle East and other major oil and gas producing regions; | |
• | governmental regulations, both domestic and foreign; | |
• | domestic and foreign tax policy; | |
• | the pace adopted by foreign governments for the exploration, development, and production of their national reserves; | |
• | the price of foreign imports of oil and gas; | |
• | the cost of exploring for, producing and delivering oil and gas; | |
• | the discovery rate of new oil and gas reserves; | |
• | the rate of decline of existing and new oil and gas reserves; | |
• | available pipeline and other oil and gas transportation capacity; |
12
Table of Contents
• | weather conditions in the United States and elsewhere; | |
• | economic conditions in the United States and elsewhere; | |
• | the overall supply and demand for oil and gas; and | |
• | the availability of alternate fuel sources. |
The successful implementation of our business plan is subject to risks inherent in the oil and gas business. |
There is no significant market for our common stock. |
13
Table of Contents
New investors will suffer immediate and substantial dilution in the tangible net book value of their shares. |
We intend to raise additional capital in the future, and such additional capital may be dilutive to stockholders or impose operational restrictions. |
Our existing stockholders may experience substantial dilution of their ownership interests due to the issuance of additional shares of our common stock. |
Applicable SEC Rules governing the trading of “penny stocks” may limit the trading and liquidity of our common stock, which may affect the trading price of our common stock. |
The trading price of our common stock is likely to be highly volatile. |
• | our operating results; | |
• | financial condition; |
14
Table of Contents
• | announcements regarding our oil and gas activities; and | |
• | general conditions in the oil and gas exploration and development industry. |
As we do not intend to pay dividends in the foreseeable future, investors in our shares will not receive any dividend income. |
15
Table of Contents
2005 | 2004 | 2003 | 2002 | 2001 | ||||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||||
Consolidated Statement of Operations Data: | ||||||||||||||||||||||
Total revenue | $ | 489 | $ | 201 | $ | — | $ | — | $ | — | ||||||||||||
Operating expenses | (6,020 | ) | (4,664 | ) | (36 | ) | (25 | ) | (19 | ) | ||||||||||||
Loss from operations | (5,531 | ) | (4,463 | ) | (36 | ) | (25 | ) | (19 | ) | ||||||||||||
Other income (expenses): | ||||||||||||||||||||||
Interest income and other | 30 | 9 | — | — | — | |||||||||||||||||
Interest expense | (1,940 | ) | (7,962 | ) | (6 | ) | — | — | ||||||||||||||
Other | (6,820 | ) | (3,646 | ) | — | — | — | |||||||||||||||
Other income (expenses) | (8,456 | ) | (11,599 | ) | (6 | ) | — | — | ||||||||||||||
Loss before minority interest | (13,987 | ) | (16,062 | ) | (42 | ) | (25 | ) | (19 | ) | ||||||||||||
Minority interest | 302 | 467 | — | — | — | |||||||||||||||||
Net loss | (13,685 | ) | (15,595 | ) | (42 | ) | (25 | ) | (19 | ) | ||||||||||||
Preferred dividends | (2,722 | ) | — | — | — | — | ||||||||||||||||
Net Loss to common stockholders | $ | (16,407 | ) | $ | (15,595 | ) | $ | (42 | ) | $ | (25 | ) | $ | (19 | ) | |||||||
Basic and Diluted loss per common share | $ | (0.26 | ) | $ | (0.20 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | |||||||
Weighted average shares outstanding | 63,297,308 | 79,396,172 | 166,775,000 | 6,671,000 | 5,339,040 | |||||||||||||||||
Cash and cash equivalents | $ | 4,633 | $ | 594 | $ | 92 | $ | 9 | $ | 36 | ||||||||||||
Working capital (deficit) | (1,658 | ) | (1,312 | ) | (39 | ) | 3 | 28 | ||||||||||||||
Total assets | 16,465 | 20,185 | 92 | 9 | 36 | |||||||||||||||||
Long-term obligations | 1,535 | 3,211 | — | — | — | |||||||||||||||||
Stockholders’ equity (deficit) | $ | 4,592 | $ | 2,702 | $ | (39 | ) | $ | 3 | $ | 28 |
16
Table of Contents
2004 — Quarter Ended | March 31 | June 30 | September 30 | December 31 | Total | |||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||
Data: | ||||||||||||||||||||
Total revenue | $ | 7 | $ | 77 | $ | 60 | $ | 57 | $ | 201 | ||||||||||
Gross profit (loss) | (65 | ) | (1,278 | ) | 40 | (831 | ) | (2,134 | ) | |||||||||||
Loss from operations | (540 | ) | (1,786 | ) | (797 | ) | (1,341 | ) | (4,464 | ) | ||||||||||
Net loss | (98 | ) | (8,712 | ) | (1,583 | ) | (5,202 | ) | (15,595 | ) | ||||||||||
Basic and diluted loss per common share | $ | — | $ | (0.17 | ) | $ | (0.03 | ) | $ | — | $ | (0.20 | ) | |||||||
2005 — Quarter Ended | March 31 | June 30 | September 30 | December 31 | Total | |||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||
Data: | ||||||||||||||||||||
Total revenue | $ | 115 | $ | 79 | $ | 46 | $ | 249 | $ | 489 | ||||||||||
Gross profit (loss) | (684 | ) | 87 | (403 | ) | (863 | ) | (1,863 | ) | |||||||||||
Loss from operations | (1,542 | ) | (859 | ) | (1,026 | ) | (2,105 | ) | (5,532 | ) | ||||||||||
Net loss | (3,956 | ) | (4,800 | ) | (3,686 | ) | (3,965 | ) | (16,407 | ) | ||||||||||
Basic and diluted loss per common share | $ | (0.07 | ) | $ | (0.08 | ) | $ | (0.06 | ) | $ | (0.05 | ) | $ | (0.26 | ) | |||||
Quarter Ended | ||||
March 31, 2006 | ||||
(In thousands, | ||||
except per | ||||
share amounts) | ||||
Data: | ||||
Total revenue | $ | 489 | ||
Gross profit (loss) | (461 | ) | ||
Loss from operations | (2,252 | ) | ||
Net loss | (2,527 | ) | ||
Basic and diluted loss per common share | $ | (0.03 | ) | |
17
Table of Contents
• | engaging in a program of high potential exploration projects within proven petroleum basins while mitigating risk through the use of advanced geophysical modeling; | |
• | participating in the development of unconventional, resource based gas projects; | |
• | participating in low risk energy gathering and transportation systems where competition is limited and that generate stable cash flow and provide sufficient upside opportunity through expansion; | |
• | utilizing the most cost effective development and completion techniques for development; and | |
• | constantly evaluating our portfolio of assets to assess potential reward versus further development risk, and selling or trading assets when deemed appropriate. |
18
Table of Contents
• | As an equity interest owner in most of the limited liability companies and partnerships, we did not have sole management control over the working interest owned by the limited liability company or limited partnership. | |
• | When a limited partnership or limited liability company in which we owned an equity interest received a request for expenditure, although we were only required to pay our proportionate share of such expense, if any of the other partners or members failed to make payment of its proportionate share, the limited partnership or limited liability company would be at risk of losing its entire |
19
Table of Contents
working interest as a result of the delinquency of a single member or partner. As a result, we were exposed to unnecessary risks associated with the financial stability of our partners. | ||
• | The transactions related to the limited liability companies and limited partnerships are accounted for under the equity method of accounting. This resulted in all of the expenses and revenues applicable to each entity being combined into a single line item on our statement of operations captioned “Loss (Profit) from Limited Partnerships and Limited Liability Companies)” and all assets being accounted for on our balance sheet as “Investments in Limited Partnerships and Limited Liability Companies.” In order to accurately record the forgoing, we were dependent on the underlying limited partnerships and limited liability companies timely generating and delivering accurate financial reports to us. |
Revenue Recognition |
Proved Oil and Natural Gas Reserves |
20
Table of Contents
Successful Efforts Accounting |
Impairment of Properties |
Property Retirement Obligations |
21
Table of Contents
Revenues |
22
Table of Contents
Exploration Expenses |
Operating Expenses |
Share Based Compensation |
Depreciation and Depletion |
Loss From Limited Partnerships |
Impairment of Oil and Gas Properties and Equity Investments |
General and Administrative Expenses |
Interest Expense |
23
Table of Contents
Minority Interest and (Profits) Losses |
Revenues |
Exploration Expenses |
Operating Expenses |
Impairment of Oil and Gas Properties and Equity Investments |
24
Table of Contents
General and Administrative Expenses |
Loss (Profit) From Limited Partnerships and Limited Liability Companies |
25
Table of Contents
Interest Expense |
Registration Rights Penalty |
Minority Interest and Pre-Acquisition (Profits) Losses |
26
Table of Contents
Revenues |
Exploration Expenses |
Impairment of Oil and Gas Properties and Equity Investments |
Impairment of Goodwill |
27
Table of Contents
General and Administrative Expenses |
Loss (Profit) From Limited Partnerships and Limited Liability Companies |
Interest Expense |
Minority Interest and Pre-Acquisition (Profits) Losses |
28
Table of Contents
29
Table of Contents
30
Table of Contents
31
Table of Contents
• | $28,200,000 for development and operating costs in the Fayetteville Shale Project | |
• | $9,200,000 for development and operating costs in the Caney Shale Project; | |
• | $90,000 for operating costs in the Martinez — Lobo Wilcox Project; | |
• | $9,000 for exploration costs in the Knox Miss Project; | |
• | $23,000 for exploration and operating costs in the Las Paloma Project; | |
• | $700,000 for exploration, development and operating costs in the Flores Field — Vicksburg Project; | |
• | $300,000 for exploration, development and operating costs in the Sullivan City Field — Vicksburg Project; | |
• | $170,000 for exploration and operating costs in the Wharton — Guenther Offset Project; | |
• | $39,000 for exploration expenses related to the Chitterling Prospect; | |
• | $75,000 for consulting services related to the Paradigm Project. |
32
Table of Contents
Payments Due by Period ($) | ||||||||||||||||||||
Less Than | 1-3 | 3-5 | More Than | |||||||||||||||||
Contractual Obligations | Total | 1 Year | Years | Years | 5 Years | |||||||||||||||
Long-Term Debt Obligations | $ | 22,000,000 | $ | — | $ | 22,000,000 | $ | — | ||||||||||||
Capital Lease Obligations | — | — | — | — | — | |||||||||||||||
Operating Lease Obligations | 819,803 | 122,431 | 391,185 | 306,187 | — | |||||||||||||||
Purchase Obligations | — | — | — | — | — | |||||||||||||||
Other Long-Term Liabilities Reflected on Our Balance Sheet under GAAP | 1,445,495 | — | 1,445,495 | — | — | |||||||||||||||
Total | $ | 24,265,298 | $ | 122,431 | $ | 23,836,680 | $ | 306,187 | $ | — | ||||||||||
33
Table of Contents
34
Table of Contents
35
Table of Contents
• | Participate in unconventional gas plays. We intend to participate in potential development prospects in unconventional gas resources, focusing on newer areas with multiple horizons that provide for more than one chance of success. In doing so, we have developed alliances in certain key plays that will allow us to increase the effectiveness of our capital investments; | |
• | Utilize technological advancements to enhance exploration and development. We intend to engage in a program of high-potential exploration projects within proven petroleum basins, mitigating the risk through the use of advanced geophysical3-D technology applied alongside emerging technologies; | |
• | Participate in energy gathering systems. We intend to participate in low-risk energy gathering and transportation systems where we believe that the competition is limited that we believe have the potential to add stable cash flow to our business with sufficient economic upside potential; | |
• | Develop Existing Property Base. We seek to maximize the value of the properties we acquire by developing properties with the highest production and reserve growth potential. We perform continuous field studies of such properties using advanced technologies, and seek to minimize costs by controlling operations to the extent possible; | |
• | Selectively Grow Through Exploration. We have developed and implemented an active exploration program that is designed to complement our exploration and development efforts with exploration projects offering superior reserve potential. We utilize seismic data and other technical applications, as appropriate, to manage our exploration risks; | |
• | Participate in Joint Ventures. We intend to participate in joint ventures and seek joint venture partners in order to reduce our investment in projects and share the costs associated with operating the underlying prospects in situations where our assessment of risk dictates that it is desirable to assume a lower proportionate risk; | |
• | Rationalize Property Portfolio. We seek to rationalize the portfolio of properties we acquire by selling marginal properties in order to redeploy capital to exploration and development projects that offer a potentially higher overall return; and | |
• | Pursue Strategic Acquisitions. We seek to leverage our extensive regional knowledge base by acquiring leasehold acreage and producing or non-producing properties in areas along the Gulf Coast that are in mature fields with complex geology that have multiple reservoirs and existing infrastructure. We seek to acquire significant operating interests in properties with the following characteristics: |
• | Locations within or close to areas with an established production history and infrastructure; | |
• | Multiple productive sands and reservoirs; and | |
• | Low current production levels with significant identified proven and potential reserve opportunities. |
36
Table of Contents
37
Table of Contents
38
Table of Contents
39
Table of Contents
40
Table of Contents
41
Table of Contents
42
Table of Contents
Vicksburg Project |
Louisiana Shelf Project |
Wharton Project |
43
Table of Contents
Stent Project |
Awakino South Project |
Knox Miss Project |
Martinez Ranch Project |
La Paloma Project |
Good Friday Project |
Vela Project |
Checotah Prospect |
44
Table of Contents
Fayetteville Prospect |
Chitterling Prospect |
Oil | Gas | ||||||||||||||||
Gross | Net | Gross | Net | ||||||||||||||
Louisiana | 0 | 0 | 1 | 0.2498 | |||||||||||||
Texas | 1 | 0.075 | 16 | 1.4173 | |||||||||||||
Total Productive Wells | 1 | 0.075 | 17 | 1.6671 | |||||||||||||
45
Table of Contents
Production and Price History |
2004 | 2005 | |||||||||
Production Data: | ||||||||||
Oil (MBbls) | 1.5 | 2.1 | ||||||||
Natural gas (MMcf) | 33.4 | 88.4 | ||||||||
Total (MMcfe) | 42.5 | 101.0 | ||||||||
Average Prices: | ||||||||||
Oil (per Bbl) | $ | 43.38 | $ | 60.56 | ||||||
Natural gas (per Mcf) | 6.80 | 8.89 | ||||||||
Total (per Mcfe) | $ | 7.04 | $ | 9.49 | ||||||
Average Costs (per Mcfe): | ||||||||||
Lease operating expenses | $ | 0.32 | $ | 0.50 | ||||||
Gathering and transportation expense | 0.25 | 0.01 | ||||||||
Production tax expense | 0.43 | 0.14 | ||||||||
General and administrative expenses | 0.03 | (1) | 44.32 |
(1) | General and administrative expenses for 2004 are based on expenditures of Touchstone Resources, USA, Inc. (Texas) as the operator of the properties. |
46
Table of Contents
Thousands of | |||||||||
Barrels of | |||||||||
Oil and | |||||||||
Condensate at | |||||||||
December 31, | |||||||||
2004 | 2005 | ||||||||
Proved developed and undeveloped reserves | |||||||||
Beginning of year | 0 | 0 | |||||||
Production | 0 | (0.1 | ) | ||||||
Purchase of proved oil reserves | 0 | 152.2 | |||||||
Discoveries and extensions | 0 | 0 | |||||||
Revisions | 0 | 0 | |||||||
End of year | 0 | 152.1 | |||||||
Proved developed reserves at end of year | 0 | 81.1 | |||||||
Equity in reserves of equity method investees | 95.1 | 0 | |||||||
Millions of | |||||||||
Cubic Feet of | |||||||||
Natural Gas at | |||||||||
December 31, | |||||||||
2004 | 2005 | ||||||||
Proved developed and undeveloped reserves | |||||||||
Beginning of year | 0 | 0 | |||||||
Production | 0 | (23.5 | ) | ||||||
Purchase of proved natural gas reserves | 0 | 2,068.9 | |||||||
Discoveries and extensions | 0 | 0 | |||||||
Revisions | 0 | 0 | |||||||
End of year | 0 | 2,045.4 | |||||||
Proved developed reserves at end of year | 0 | 607.3 | |||||||
Equity in reserves of equity method investees | 760.7 | 0 | |||||||
47
Table of Contents
Gross | Net | |||||||||
Exploratory: | ||||||||||
Productive | 7 | 0.4720 | ||||||||
Dry | 2 | 0.2897 | ||||||||
Total | 9 | 0.7617 | ||||||||
Development: | ||||||||||
Productive | 2 | 0.3000 | ||||||||
Dry | 1 | 0.0750 | ||||||||
Total | 3 | 0.3750 | ||||||||
48
Table of Contents
Gross | Net | |||||||||
Developed Acreage | ||||||||||
Louisiana | 600.00 | 149.88 | ||||||||
Texas | 9,016.20 | 961.95 | ||||||||
Oklahoma | 3,052.49 | (1) | 1,526.25 | (1) | ||||||
Undeveloped Acreage | ||||||||||
Oklahoma | 11,412.93 | (1) | 5,706.47 | (1) | ||||||
Mississippi | 68,983.00 | 27,607.00 | ||||||||
Texas | 3,987.15 | 299.04 | ||||||||
New Zealand | 379,095.10 | 26,634.79 | ||||||||
Arkansas | 60,369.72 | 27,166.37 | ||||||||
Total | 536,516.59 | 90,051.75 | ||||||||
(1) | With regard to the Checotah Prospect, the gross acreage cited includes the leasehold acreage to be earned under the farmout agreement. |
49
Table of Contents
High | Low | ||||||||
Fiscal 2006 | |||||||||
Quarter Ended March 31, 2006 | $ | 1.28 | $ | 0.76 | |||||
Fiscal year ended December 31, 2005 | |||||||||
Quarter Ended March 31, 2005 | $ | 1.61 | $ | 0.92 | |||||
Quarter Ended June 30, 2005 | $ | 1.20 | $ | 0.69 | |||||
Quarter Ended September 30, 2005 | $ | 1.07 | $ | 0.79 | |||||
Quarter Ended December 31, 2005 | $ | 1.01 | $ | 0.78 | |||||
Fiscal year end ended December 31, 2004 | |||||||||
Quarter Ended March 31, 2004 | $ | 1.51 | $ | 0.10 | |||||
Quarter Ended June 30, 2004 | $ | 1.85 | $ | 1.28 | |||||
Quarter Ended September 30, 2004 | $ | 1.53 | $ | 0.87 | |||||
Quarter Ended December 31, 2004 | $ | 1.23 | $ | 1.02 |
50
Table of Contents
Name | Age | Positions Held | ||||
Roger L. Abel | 62 | Chief Executive Officer and Director | ||||
Robert E. Irelan | 59 | Director | ||||
R. Gerald Bennett | 64 | Director | ||||
Patrick R. Oenbring | 54 | Chief Operating Officer | ||||
Jerry Walrath | 39 | Vice President, Land and Business Development and Secretary | ||||
Stephen C. Haynes | 49 | Chief Financial Officer |
51
Table of Contents
52
Table of Contents
Fiscal | All Other | |||||||||||||||
Name and Principal Position | Year | Salary ($) | Bonus ($) | Compensation ($) | ||||||||||||
Roger L. Abel(1) | 2005 | 217,500 | — | — | ||||||||||||
Chief Executive Officer | ||||||||||||||||
Stephen P. Harrington(2) | 2005 | 75,000 | — | — | ||||||||||||
Chief Executive Officer, Treasurer and Secretary | 2004 | 90,000 | — | |||||||||||||
Wesley A. Franklin(3) | 2005 | 87,000 | (5) | 240,252 | (4) | |||||||||||
Executive Vice President | 2004 | — | 73,627 | (4) |
53
Table of Contents
(1) | Mr. Abel has served as our chief executive officer since August 15, 2005. The amount of salary reflected in the table as paid to Mr. Abel in 2005 reflects the actual salary amount paid to Mr. Abel for service to the Company in 2005 based upon his annual base salary of $580,00 per year. |
(2) | Mr. Harrington served as our chief executive officer, treasurer and secretary from March 15, 2004 until August 15, 2005. Prior to that, George Sines served as our president and treasurer. Mr. Sines was not paid any compensation for such services. |
(3) | Mr. Franklin served as our executive vice president from July 7, 2004 until November 15, 2005. |
(4) | Represents fees paid to Mr. Franklin by us, our wholly-owned subsidiary Touchstone Resources USA, Inc., a Texas corporation, and CE Operating LLC, our wholly-owned subsidiary for consulting and technical services rendered and other payments made on his behalf. |
Number of | Percent of Total | |||||||||||||||
Securities | Options Granted to | |||||||||||||||
Underlying Options | Employees in | Exercise or Base | ||||||||||||||
Name | Granted (#) | Fiscal Year | Price ($/Sh) | Expiration Date | ||||||||||||
Roger L. Abel | 4,876,540 | 98% | 0.86 | 8/14/2012 |
Value of Unexercised | ||||||||
Number of Unexercised | In-The-Money Options at | |||||||
Options at Fiscal Year-End | Fiscal Year-End | |||||||
Name | Exercisable/Unexercisable | Exercisable/Unexercisable ($)(1) | ||||||
Roger L. Abel | 4,876,450/0 | 0/0 | ||||||
Wesley A. Franklin | 0/0 | — |
(1) | Based on $0.78, the last sales price of the Company’s Common Stock as reported on the OTC Bulletin Board on December 30, 2005. |
Employment Agreements |
54
Table of Contents
55
Table of Contents
Number of Securities | ||||||||||||
Remaining Available | ||||||||||||
Number of | for Future Issuance | |||||||||||
Securities to be | Weighted-Average | Under Equity | ||||||||||
Issued Upon | Exercise Price of | Compensation Plans | ||||||||||
Exercise of Outstanding | Outstanding Options, | (Excluding Securities | ||||||||||
Warrants and Rights | Warrants and Rights | Reflected in Column (a)) | ||||||||||
Plan Category | (a) | (b) | (c) | |||||||||
Equity Compensation Plans approved by security holders | 0 | Not applicable | 0 | |||||||||
Equity compensation plans not approved by security holders | 5,176,540 | $0.86 | 9,450,000 | (1) | ||||||||
Total | 5,176,540 | $0.86 | 0 |
(1) | Represents shares reserved for issuance under the Touchstone Resources USA, Inc. 2005 Stock Incentive Plan. |
56
Table of Contents
57
Table of Contents
58
Table of Contents
Amount and Nature | |||||||||
of Beneficial | |||||||||
Name and Address of Beneficial Owner | Ownership | Percentage of Class | |||||||
Roger L. Abel | 416,667 | (1) | * | ||||||
R. Gerald Bennett | 420,000 | (2) | * | ||||||
Robert E. Irelan | 50,000 | (3) | * | ||||||
Patrick R. Oenbring | 0 | (4) | * | ||||||
Jerry Walrath | 100,000 | (3) | * | ||||||
Stephen C. Haynes | 100,000 | (5) | * | ||||||
All officers and directors as a group(6) persons | 1,086,667 | (6) | 1.4 | % | |||||
Stephen P. Harrington | 8,375,000 | 10.5 | % | ||||||
111 Presidential Boulevard | |||||||||
Suite 158A | |||||||||
Bala Cynwyd, PA 19004 | |||||||||
Millennium Global High Yield Fund Limited | 7,804,463 | (7) | 9.5 | % | |||||
64 St. James’s Street | |||||||||
London SW1A 1NF | |||||||||
United Kingdom | |||||||||
Michael Marcus | 7,667,463 | (8) | 9.4 | % | |||||
1600 Rockcliff Road | |||||||||
Austin, TX 78746 | |||||||||
AltaFin BV | 6,001,558 | (9) | 7.3 | % | |||||
Pareraweg 45 | |||||||||
P.O. Box 4914 | |||||||||
Curaco Netherlands Antilles |
* | less than one percent (1%). |
(1) | Includes 138,889 shares issuable upon exercise of warrants. Does not include 4,876,540 shares issuable upon exercise of options which are subject to vesting. |
(2) | Includes 140,000 shares issuable upon exercise of warrants. Does not include 100,000 shares issuable upon exercise of options which are subject to vesting. |
(3) | Does not include 100,000 shares issuable upon exercise of options which are subject to vesting. |
(4) | Does not include 150,000 shares issuable upon exercise of options which are subject to vesting. |
(5) | Consists of shares issuable upon exercise of options. |
(6) | Includes 378,889 shares issuable upon exercise of warrants. Does not include 5,326,540 shares issuable upon exercise of options which are subject to vesting. |
59
Table of Contents
(7) | Includes 2,000,000 shares issuable upon conversion of convertible preferred stock and 2,300,000 shares issuable upon exercise of warrants. |
(8) | Includes 1,729,542 shares issuable upon exercise of warrants. |
(9) | Includes 2,000,000 shares issuable upon exercise of warrants. |
(10) | Includes 845,000 shares issuable upon exercise of warrants. |
Number of | Number of | |||||||||||
Shares Beneficially Owned | Shares to be | Shares Beneficially Owned After | ||||||||||
Selling Stockholders | Before This Offering | Sold | This Offering | |||||||||
Abel Family Trust, The | 416,667 | 416,667 | 0 | |||||||||
Ali, Leonardo Huffman | 210,000 | 210,000 | 0 | |||||||||
Allison, Christopher B. | 150,000 | 150,000 | 0 | |||||||||
Alta Fin B.V. | 5,000,000 | 5,000,000 | 0 | |||||||||
Avery, Christopher | 30,000 | 30,000 | 0 | |||||||||
Azrak, Ruben | 150,000 | 150,000 | 0 | |||||||||
Baker Steel Capital Managers | 175,000 | 175,000 | 0 | |||||||||
Bannister, Thomas | 15,000 | 15,000 | 0 | |||||||||
Barnnell, Bart | 64,500 | 64,500 | 0 | |||||||||
Beechwood Ventures LLC | 135,000 | 135,000 | 0 | |||||||||
Belz, Marc and Bonnie | 45,000 | 45,000 | 0 | |||||||||
Berlyn, Lawrence | 75,000 | 75,000 | 0 | |||||||||
Bester, Laura | 50,000 | 50,000 | 0 | |||||||||
Bligh, Adrian J. | 120,000 | 120,000 | 0 | |||||||||
Borthwick, Timothy | 525,000 | 525,000 | 0 | |||||||||
Bostenero, Kevin | 15,000 | 15,000 | 0 | |||||||||
Brandoria LTD Partnership | 75,000 | 75,000 | 0 | |||||||||
Brookshire, Robert R. | 285,714 | 285,714 | 0 | |||||||||
Brown, Neville | 15,000 | 15,000 | 0 | |||||||||
Bryant, Alan | 84,000 | 84,000 | 0 | |||||||||
Capanna, Jr., Antonio | 46,668 | 46,668 | 0 | |||||||||
Capers, Vernon & Gail | 45,000 | 45,000 | 0 |
60
Table of Contents
Number of | Number of | |||||||||||
Shares Beneficially Owned | Shares to be | Shares Beneficially Owned After | ||||||||||
Selling Stockholders | Before This Offering | Sold | This Offering | |||||||||
Capital Ventures International | 7,169,812 | 7,169,812 | 0 | |||||||||
Cartwright, MD P.C., Wade R. | 30,000 | 30,000 | 0 | |||||||||
Casimir Capital, L.P. | 8,064 | 8,064 | 0 | |||||||||
Conn, Philip Julian | 30,000 | 30,000 | 0 | |||||||||
Crolla, Joseph | 37,500 | 37,500 | 0 | |||||||||
Cruz, Tony | 50,000 | 50,000 | 0 | |||||||||
Cuipa, Jennifer | 37,500 | 37,500 | 0 | |||||||||
Cusack, Sean | 375,000 | 375,000 | 0 | |||||||||
Damon, Rodney E. | 150,000 | 150,000 | 0 | |||||||||
Danenberg, Noan | 13,500 | 13,500 | 0 | |||||||||
Dare, John | 60,000 | 60,000 | 0 | |||||||||
Davies, Paul | 150,000 | 150,000 | 0 | |||||||||
Davis, Ted | 1,666,667 | 1,666,667 | 0 | |||||||||
Davison, James A. | 1,800,000 | 1,800,000 | 0 | |||||||||
Davison, James E. | 1,800,000 | 1,800,000 | 0 | |||||||||
DDH Resources. | 500,000 | 500,000 | 0 | |||||||||
DeJoria, John Paul | 2,535,000 | 2,535,000 | 0 | |||||||||
Derek Munden Trust | 255,000 | 255,000 | 0 | |||||||||
Deutsche Bank Nominee | 250,000 | 250,000 | 0 | |||||||||
DiLeonardo, Frank | 150,000 | 150,000 | 0 | |||||||||
DiLolla, Thomas | 37,500 | 37,500 | 0 | |||||||||
Dollen, William and Louise | 120,000 | 120,000 | 0 | |||||||||
Double U Master Fund LP | 420,000 | 420,000 | 0 | |||||||||
Elder, Richard | 50,000 | 50,000 | 0 | |||||||||
Farber, S. Edmond | 33,000 | 33,000 | 0 | |||||||||
Farquhar, Gary | 165,000 | 165,000 | 0 | |||||||||
Farragut, J. Daniel | 20,000 | 20,000 | 0 | |||||||||
Farragut, Kenneth D. | 25,000 | 25,000 | 0 | |||||||||
Follin, William R. | 37,500 | 37,500 | 0 | |||||||||
Fort House, Inc. | 61,250 | 61,250 | 0 | |||||||||
G & Bennett Ltd. | 420,000 | 420,000 | 0 | |||||||||
Gilchrist, Geoffrey | 15,000 | 15,000 | 0 | |||||||||
Glover, Anthony G. | 15,000 | 15,000 | 0 | |||||||||
Goren Brothers Limited Partnership | 300,000 | 300,000 | 0 | |||||||||
Grantham, Jonathan | 45,000 | 45,000 | 0 | |||||||||
Green, Travis | 150,000 | 150,000 | 0 | |||||||||
Gregory, Sandra | 60,000 | 60,000 | 0 | |||||||||
Greif, Kenneth | 416,667 | 416,667 | 0 | |||||||||
Halvatzis, Elias | 150,000 | 150,000 | 0 | |||||||||
Hamburg, Harold E. | 36,000 | 36,000 | 0 | |||||||||
Hamburg, Rosalind Elaine | 42,900 | 42,900 | 0 | |||||||||
Hartin, Linda F. | 30,000 | 30,000 | 0 | |||||||||
Heckert Construction Co., Inc. | 150,000 | 150,000 | 0 |
61
Table of Contents
Number of | Number of | |||||||||||
Shares Beneficially Owned | Shares to be | Shares Beneficially Owned After | ||||||||||
Selling Stockholders | Before This Offering | Sold | This Offering | |||||||||
Herve, Ken | 37,500 | 37,500 | 0 | |||||||||
HHH III (Gerald Harrington) | 675,000 | 675,000 | 0 | |||||||||
Huber, Keith (Sep Prop) | 420,000 | 420,000 | 0 | |||||||||
Jones, Kevin | 60,000 | 60,000 | 0 | |||||||||
Jorden, David E. | 300,000 | 300,000 | 0 | |||||||||
Joseph, Curtis | 300,000 | 300,000 | 0 | |||||||||
Kings Road Holdings II LLC(1)(2) | 22,311,321 | 22,311,321 | 0 | |||||||||
Klansky, Arthur | 30,000 | 30,000 | 0 | |||||||||
Koch, Tamir | 18,000 | 18,000 | 0 | |||||||||
Koch, Tamir, Barel, Haggai | 18,000 | 18,000 | 0 | |||||||||
Koreen, Roger and Amy | 37,500 | 37,500 | 0 | |||||||||
Kronsten, Henry | 135,000 | 135,000 | 0 | |||||||||
LaRoche Enterprises | 30,000 | 30,000 | 0 | |||||||||
Legend Merchant Group, Inc. | 835,068 | 835,068 | 0 | |||||||||
Lehner, John D. & Kathy | 37,500 | 37,500 | 0 | |||||||||
Lemak, John S. | 180,000 | 180,000 | 0 | |||||||||
Lessman, Carl L. | 37,500 | 37,500 | 0 | |||||||||
Levitanus, Marina | 30,000 | 30,000 | 0 | |||||||||
Lindsay Sports Therapy | 25,000 | 25,000 | 0 | |||||||||
MacKinnon, Charles | 78,000 | 78,000 | 0 | |||||||||
Mackintosh, Neil C. | 30,000 | 30,000 | 0 | |||||||||
Magnus, Tracy | 15,000 | 15,000 | 0 | |||||||||
Mandarino, Ralph | 22,500 | 22,500 | 0 | |||||||||
Marcus, Chris | 166,667 | 166,667 | 0 | |||||||||
Marcus, Fred | 487,500 | 487,500 | 0 | |||||||||
Marcus, Michael | 1,650,000 | 1,650,000 | 0 | |||||||||
Maverick Woodruff County, LLC | 1,704,630 | 1,704,630 | 0 | |||||||||
Maw, Neville | 90,000 | 90,000 | 0 | |||||||||
McClafferty, Michael | 150,000 | 150,000 | 0 | |||||||||
McDaniel, George | 150,000 | 150,000 | 0 | |||||||||
McKee Family Trust | 180,000 | 180,000 | 0 | |||||||||
Meehan, Donald E. | 225,000 | 225,000 | 0 | |||||||||
Meehan, Larry | 150,000 | 150,000 | 0 | |||||||||
Mercurio, Guy | 37,500 | 37,500 | 0 | |||||||||
Middlemarch Partners Limited | 50,000 | 50,000 | 0 | |||||||||
Millenium International Pension Scheme | 900,000 | 900,000 | 0 | |||||||||
Millennium Global High Yield Fund Limited | 5,300,000 | 5,300,000 | 0 | |||||||||
Milstein, Albert | 150,000 | 150,000 | 0 | |||||||||
Milton H. Dresner Revocable Living Trust | 150,000 | 150,000 | 0 | |||||||||
Mortimer, Kenneth | 135,000 | 135,000 | 0 | |||||||||
Mullen, Benjamin R. | 37,500 | 37,500 | �� | 0 |
62
Table of Contents
Number of | Number of | |||||||||||
Shares Beneficially Owned | Shares to be | Shares Beneficially Owned After | ||||||||||
Selling Stockholders | Before This Offering | Sold | This Offering | |||||||||
Murchison, Stephen B & Tia C. | 39,900 | 39,900 | 0 | |||||||||
Newland, Peter | 30,000 | 30,000 | 0 | |||||||||
Nite Capital L.P. | 744,000 | 744,000 | 0 | |||||||||
O’Connor, Kenneth | 37,500 | 37,500 | 0 | |||||||||
Omari, Atef | 30,000 | 30,000 | 0 | |||||||||
Omicron Master Trust | 204,540 | 204,540 | 0 | |||||||||
Packman, Robert | 37,500 | 37,500 | 0 | |||||||||
Paradigm Asset Holdings Inc. | 3,166,667 | 3,166,667 | 0 | |||||||||
Paradigm Strategic Exploration, Inc. | 1,000,000 | 1,000,000 | 0 | |||||||||
Person, Kenneth E. | 15,000 | 15,000 | 0 | |||||||||
Polak, Jack | 37,500 | 37,500 | 0 | |||||||||
Pollock, John | 25,000 | 25,000 | 0 | |||||||||
Pollock, Rob | 50,000 | 50,000 | 0 | |||||||||
Potter, Michael John | 33,000 | 33,000 | 0 | |||||||||
Pruett, Shirley | 75,000 | 75,000 | 0 | |||||||||
Randall A. Belz Insurance Trust | 45,000 | 45,000 | 0 | |||||||||
Ratliff, Jr., William L. | 75,000 | 75,000 | 0 | |||||||||
Reynolds, Charles E. | 15,000 | 15,000 | 0 | |||||||||
R.F.A. Lane | 45,000 | 45,000 | 0 | |||||||||
RHP Master Fund, Ltd.(1) | 5,377,360 | 5,377,360 | 0 | |||||||||
Rizzolo, Franco | 150,000 | 150,000 | 0 | |||||||||
Rodrigues, Joseph | 75,000 | 75,000 | 0 | |||||||||
Rosalind E. Hamburg Revocable Living Trust LIA dtd 1/24/91 | 42,900 | 42,900 | 0 | |||||||||
Rosner, Steven B. | 150,000 | 150,000 | 0 | |||||||||
Rothchild, Jonathan | 15,000 | 15,000 | 0 | |||||||||
Saker, Wayne | 75,000 | 75,000 | 0 | |||||||||
Sanders Morris Harris, Inc. | 20,000 | 20,000 | 0 | |||||||||
Sandor Capital Master Fund LP | 945,167 | 945,167 | 0 | |||||||||
Scott, Frank | 15,000 | 15,000 | 0 | |||||||||
Scott, Stephen D. | 840,000 | 840,000 | 0 | |||||||||
SF Capital Partners Ltd.(1) | 7,169,812 | 7,169,812 | 0 | |||||||||
SG Private Banking (Suisse) SA | 450,000 | 450,000 | 0 | |||||||||
Shaw, Andrey, Florin, Cynthia | 15,000 | 15,000 | 0 | |||||||||
Shock, Lenard | 416,667 | 416,667 | 0 | |||||||||
Silver, Elliot | 15,000 | 15,000 | 0 | |||||||||
Silver, Robert | 15,000 | 15,000 | 0 | |||||||||
Sinclair, Murray | 50,000 | 50,000 | 0 | |||||||||
Singer, David and Karen | 37,500 | 37,500 | 0 | |||||||||
Smith, Stephen | 150,000 | 150,000 | 0 | |||||||||
Snyder, Jim | 600,000 | 600,000 | 0 | |||||||||
Stamoulis, Constantine | 75,000 | 75,000 | 0 | |||||||||
Stewart, Peter | 142,500 | 142,500 | 0 |
63
Table of Contents
Number of | Number of | |||||||||||
Shares Beneficially Owned | Shares to be | Shares Beneficially Owned After | ||||||||||
Selling Stockholders | Before This Offering | Sold | This Offering | |||||||||
Stinson, J. Michael | 180,000 | 180,000 | 0 | |||||||||
Tennant, Alexander | 150,000 | 150,000 | 0 | |||||||||
Tennison, Joyce and William | 37,500 | 37,500 | 0 | |||||||||
The K2 Principal Fund L.P. | 340,905 | 340,905 | 0 | |||||||||
Thompson, William R. | 75,000 | 75,000 | 0 | |||||||||
Trident Growth Fund, L.P. | 250,000 | 250,000 | 0 | |||||||||
Tunnicliffe, Alan J. | 60,000 | 60,000 | 0 | |||||||||
Turner, Nat S. | 150,000 | 150,000 | 0 | |||||||||
Westwood AR, Inc. | 3,538,358 | 3,538,358 | 0 | |||||||||
Willbro Nominees LTD | 737,500 | 737,500 | 0 | |||||||||
Williams, Peter James | 129,000 | 129,000 | 0 | |||||||||
Willis, Barnaby | 75,000 | 75,000 | 0 | |||||||||
Wing, Dennis | 75,000 | 75,000 | 0 | |||||||||
Wisiak, Johann | 37,500 | 37,500 | 0 | |||||||||
Wisiak, Robert | 37,500 | 37,500 | 0 | |||||||||
Wright, Donald | 75,000 | 75,000 | 0 | |||||||||
Yeager, Gary E. | 50,000 | 50,000 | 0 |
(1) | In accordance with the terms of registration rights agreements with the selling stockholders noted above, this prospectus generally covers the resale of at least 130% of the sum of (i) the number of shares of Common Stock issuable upon conversion of the convertible notes (and the interest accrued and payable thereunder) as of the trading day immediately preceding the date the registration statement is initially filed with the SEC and (ii) the number of shares of Common Stock issuable upon exercise of the related warrants as of the trading day immediately preceding the date the registration statement is initially filed with the SEC. Because the conversion price of the convertible notes and the exercise price of the warrants may be adjusted, the number of shares that will actually be issued may be more or less than the number of shares being offered by this prospectus. The fourth column assumes the sale of all of the shares offered by the selling stockholders pursuant to this prospectus. |
Under the terms of the convertible notes and the warrants, a selling stockholder may not convert the convertible notes or exercise the warrants to the extent such conversion or exercise would cause such selling stockholder, together with its affiliates, to beneficially own a number of shares of Common Stock which would exceed 4.99% of our then outstanding shares of Common Stock following such conversion or exercise, excluding for purposes of such determination shares of Common Stock issuable upon conversion of the convertible notes which have not been converted and upon exercise of the warrants which have not been exercised. The number of shares in the second column does not reflect this limitation. | |
Polygon Investment Partners LLP and Polygon Investment Partners LP (the “Investment Managers”) and Polygon Investments Ltd. (the “Manager”) each has the right to vote and dispose of the securities held by Kings Road Holdings II LLC. Alexander Jackson, Reade Griffith and Paddy Dear control the Investment Managers and the Manager. The Investment Managers, the Manager, Alexander Jackson, Reade Griffith and Paddy Dear disclaim beneficial ownership of the securities held by Kings Road Holdings II LLC. |
64
Table of Contents
• | 150,000,000 shares of common stock, par value $.001 per share, of which 79,655,757 were outstanding and held by approximately 129 holders of record; and | |
• | 5,000,000 shares of preferred stock, par value $.001 per share, of which 682,063 were outstanding and held by approximately 28 holders of record. |
65
Table of Contents
66
Table of Contents
(i) | the Company shall use its reasonable best efforts to prepare and file with the Securities Exchange Commission a registration statement within 60 days of the date the offering is completed. The Company is further obligated to cause the registration statement to be declared effective within 150 days of the date the offering is completed. If the stockholder decides not to include its Shares in said registration statement such stockholder continues to have the right to include any of the Shares in any subsequent registration statement(s) filed by the Company with respect to offerings of its securities. In the event that the Company fails to meet either the filing or the effectiveness deadlines, the Company shall become subject to certain liquidated damages as described in the underlying agreements; or | |
(ii) | the stockholder shall have the right to include some or all of the Shares in any registration statement the Company files involving the registering of its securities, subject to certain limitations. |
67
Table of Contents
Registration Rights Penalties |
Transfer Agent and Registrar |
• | before such time, the board of directors of the corporation approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder; | |
• | upon consummation of the transaction which resulted in the stockholder becoming an “interested stockholder,”the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding specified shares; or | |
• | on or after such time, the business combination is approved by the board of directors of the corporation and authorized not by written consent, but at an annual or special meeting of stockholders, by the affirmative vote of at least 662/3% of the outstanding voting stock not owned by the interested stockholder. |
• | had not been an interested stockholder during the previous three years; or | |
• | became an interested stockholder with the approval of a majority of the corporation’s directors, |
68
Table of Contents
• | any person that is the owner of 15% or more of the outstanding voting stock of the corporation, or is an affiliate or associate of the corporation and was the owner of 15% or more of the outstanding voting stock of the corporation at any time within three years immediately before the date of determination; and | |
• | the affiliates and associates of any such person. |
• | 1% of the number of shares of common stock then outstanding, which will equal approximately 191,048 shares immediately after the completion of this offering; or | |
• | the average weekly trading volume of the common stock on the NASDAQ National Market during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale. |
• | the person is not our affiliate and has not been our affiliate at any time during the three months preceding the sale; and | |
• | the person has beneficially owned the shares proposed to be sold for at least two years, including the holding period of any prior owner other than an affiliate. |
69
Table of Contents
• | on any national securities exchange or quotation service on which the securities may be listed or quoted at the time of sale; | |
• | in theover-the-counter market; | |
• | in transactions otherwise than on these exchanges or systems or in theover-the-counter market; | |
• | through the writing of options, whether such options are listed on an options exchange or otherwise; | |
• | ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers; | |
• | block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction; | |
• | purchases by a broker-dealer as principal and resale by the broker-dealer for its account; | |
• | an exchange distribution in accordance with the rules of the applicable exchange; | |
• | privately negotiated transactions; | |
• | short sales; | |
• | sales pursuant to Rule 144; | |
• | broker-dealers may agree with the selling securityholders to sell a specified number of such shares at a stipulated price per share; | |
• | a combination of any such methods of sale; and | |
• | any other method permitted pursuant to applicable law. |
70
Table of Contents
71
Table of Contents
72
Page | ||||||||
As of, and for the years ended December 31, 2005 and 2004 | ||||||||
F-1 | ||||||||
F-2 | ||||||||
F-3 | ||||||||
F-4 | ||||||||
F-5 | ||||||||
F-6 | ||||||||
As of, and for the years ended December 31, 2004 and 2003 | ||||||||
F-55 | ||||||||
F-56 | ||||||||
F-57 | ||||||||
F-58 | ||||||||
F-59 | ||||||||
F-61 | ||||||||
For the three months ended March 31, 2006 and 2005 | ||||||||
F-99 | ||||||||
F-100 | ||||||||
F-101 | ||||||||
F-102 | ||||||||
Subsidiaries of the Company | ||||||||
Consent of L J Soldinger Associates, LLC | ||||||||
Consent of PGH Engineers, Inc. |
Table of Contents
L J SOLDINGER ASSOCIATES, LLC |
F-1
Table of Contents
December 31, | ||||||||||
2005 | 2004 | |||||||||
ASSETS | ||||||||||
Current assets | ||||||||||
Cash and cash equivalents | $ | 4,632,988 | $ | 594,182 | ||||||
Restricted cash | — | 81,133 | ||||||||
Restricted cash — joint interest | 382,525 | 1,058,620 | ||||||||
Accounts receivable | 159,559 | — | ||||||||
Accounts receivable — joint interest | 1,075,746 | 2,945,421 | ||||||||
Accounts receivable — joint interest related party | 492,988 | 3,354,468 | ||||||||
Notes and interest receivable | 30,371 | 66,559 | ||||||||
Due from related party | 359,559 | 188,588 | ||||||||
Prepaid expenses and advances to operators | 1,547,671 | 1,593,079 | ||||||||
Total current assets | 8,681,407 | 9,882,050 | ||||||||
Oil and gas properties using successful efforts: | ||||||||||
Developed oil and gas interests net | 3,507,316 | — | ||||||||
Undeveloped | 4,125,578 | 4,763,311 | ||||||||
Investment in limited partnerships and liability companies | 54,141 | 5,458,698 | ||||||||
Fixed assets, net | 66,360 | 50,958 | ||||||||
Deposits | 30,149 | 30,149 | ||||||||
$ | 16,464,951 | $ | 20,185,166 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||
Current liabilities | ||||||||||
Accounts payable and accrued expenses | $ | 4,392,582 | $ | 854,798 | ||||||
Accounts payable — joint interest | 2,412,060 | 8,224,332 | ||||||||
Notes payable | 369,105 | 618,223 | ||||||||
Notes payable — related party | 115,005 | 216,541 | ||||||||
Limited partnership subscriptions payable | — | 200,000 | ||||||||
Convertible debenture, net | 3,050,000 | 1,080,287 | ||||||||
Total current liabilities | 10,338,752 | 11,194,181 | ||||||||
Note payable and convertible debentures, net — noncurrent | 1,534,660 | 3,210,652 | ||||||||
Total liabilities | 11,873,412 | 14,404,833 | ||||||||
Commitment and contingencies | ||||||||||
Minority interest | — | 3,078,820 | ||||||||
Stockholders’ equity | ||||||||||
Preferred stock; $.001 par value; authorized — 5,000,000 shares; shares issued and outstanding — 710,063 shares at 2005 and 0 at December 31, 2004 | — | |||||||||
Liquidation preference: $8,276,520 | 710 | |||||||||
Common stock; $.001 par value; authorized — 150,000,000 shares; 63,982,329 and 59,919,053 shares issued and outstanding and 6,763,333 and 364,476 issuable at 2005 and 2004 | 70,746 | 60,284 | ||||||||
Additional paid-in capital | 36,607,833 | 18,338,761 | ||||||||
Discount on common stock from stock split | — | — | ||||||||
Deferred compensation | — | (16,600 | ) | |||||||
Deficit accumulated during the development stage | (32,087,750 | ) | (15,680,932 | ) | ||||||
Total stockholders’ equity | 4,591,539 | 2,701,513 | ||||||||
$ | 16,464,951 | $ | 20,185,166 | |||||||
F-2
Table of Contents
For the Years Ended | March 5, 2001 | |||||||||||||
December 31, | (Inception) to | |||||||||||||
December 31, | ||||||||||||||
2005 | 2004 | 2005 | ||||||||||||
Operator revenues | $ | 488,532 | $ | 200,809 | $ | 689,341 | ||||||||
Expenses: | ||||||||||||||
Exploration expenses | 106,359 | 1,501,398 | 1,607,757 | |||||||||||
Operating expenses | 312,918 | — | 312,918 | |||||||||||
Impairment of oil and gas properties | 1,752,272 | 175,820 | 1,928,092 | |||||||||||
Impairment of goodwill — related party | — | 657,914 | 657,914 | |||||||||||
Bad debt expense — related party | 136,607 | — | 136,607 | |||||||||||
Bad debt expense | 25,000 | 15,454 | 40,454 | |||||||||||
Depletion and depreciation | 180,975 | — | 180,975 | |||||||||||
General and administrative | 3,506,016 | 2,313,742 | 5,899,139 | |||||||||||
Total expenses | 6,020,147 | 4,664,328 | 10,763,856 | |||||||||||
Loss from operations | (5,531,615 | ) | (4,463,519 | ) | (10,074,515 | ) | ||||||||
Other (income) expense | ||||||||||||||
Loss from limited partnerships and limited liability companies | 5,120,552 | 3,506,244 | 8,626,796 | |||||||||||
Impairment of equity investment | — | 139,502 | 139,502 | |||||||||||
Interest income | (29,630 | ) | (8,805 | ) | (38,435 | ) | ||||||||
Interest expense | 1,939,590 | 7,961,951 | 9,907,788 | |||||||||||
Other income | (273,987 | ) | — | (273,987 | ) | |||||||||
Registration rights penalty | 1,698,913 | — | 1,698,913 | |||||||||||
Total other expense | 8,455,438 | 11,598,892 | 20,060,577 | |||||||||||
Loss before minority interest and pre-acquisition losses | (13,987,053 | ) | (16,062,411 | ) | (30,135,092 | ) | ||||||||
Addback: | ||||||||||||||
Minority interest | 302,082 | 255,792 | 557,874 | |||||||||||
Pre-acquisition losses | — | 211,315 | 211,315 | |||||||||||
Total minority and pre-acquisition losses | 302,082 | 467,107 | 769,189 | |||||||||||
Net loss | $ | (13,684,971 | ) | $ | (15,595,304 | ) | $ | (29,365,903 | ) | |||||
Preferred dividend on Series A | (2,721,847 | ) | — | (2,721,847 | ) | |||||||||
Net loss to common shareholders | $ | (16,406,818 | ) | $ | (15,595,304 | ) | $ | (32,087,750 | ) | |||||
Net loss per common share — basic and diluted | $ | (0.26 | ) | $ | (0.20 | ) | $ | (0.27 | ) | |||||
Weighted average number of common shares outstanding — basic and diluted | 63,297,308 | 79,396,172 | 119,711,144 | |||||||||||
F-3
Table of Contents
Deficit | ||||||||||||||||||||||||||||||||||||
Preferred Stock- | Discount on | Accumulated | ||||||||||||||||||||||||||||||||||
Common Stock | Series A | Additional | Common | During the | Total | |||||||||||||||||||||||||||||||
Paid-In | Stock from | Deferred | Development | Stockholders’ | ||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Stock Split | Compensation | Stage | Equity (Deficit) | ||||||||||||||||||||||||||||
Balance at March 5, 2001 (Date of Inception) | — | $ | — | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||
Issuance of founders’ shares for services at $0.00004 per share in March 2001 | 58,125,000 | 58,125 | — | — | — | (55,800 | ) | — | — | 2,325 | ||||||||||||||||||||||||||
Issuance of common stock for services from a director at $0.00004 per share in May 2001 | 83,125,000 | 83,125 | — | — | — | (79,800 | ) | — | — | 3,325 | ||||||||||||||||||||||||||
Issuance of stock for cash at $0.002 per share during June through December 2001, net of costs | 25,525,000 | 25,525 | — | — | — | 15,525 | — | — | 41,050 | |||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | (18,518 | ) | (18,518 | ) | |||||||||||||||||||||||||
Balance at December 31, 2001 | 166,775,000 | 166,775 | — | — | — | (120,075 | ) | — | (18,518 | ) | 28,182 | |||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | (25,026 | ) | (25,026 | ) | |||||||||||||||||||||||||
Balance at December 31, 2002 | 166,775,000 | 166,775 | — | — | — | (120,075 | ) | — | (43,544 | ) | 3,156 | |||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | (42,084 | ) | (42,084 | ) | |||||||||||||||||||||||||
Balance at December 31, 2003 | 166,775,000 | $ | 166,775 | — | $ | — | $ | — | $ | (120,075 | ) | $ | — | $ | (85,628 | ) | $ | (38,928 | ) | |||||||||||||||||
Shares purchased on March 15, 2004 and cancelled in July 2004 | (116,775,000 | ) | (116,775 | ) | — | — | 116,775 | — | — | — | — | |||||||||||||||||||||||||
Reclassification of discount on common stock | — | — | — | — | (120,075 | ) | 120,075 | — | — | — | ||||||||||||||||||||||||||
Shares cancelled by officer in March 2004 | (7,380,000 | ) | (7,380 | ) | — | — | — | — | — | — | (7,380 | ) | ||||||||||||||||||||||||
Legal fees related to acquisition | — | — | — | — | (13,618 | ) | — | — | — | (13,618 | ) | |||||||||||||||||||||||||
Capital contributed by officer of Company in March 2004 | — | — | — | — | 15,000 | — | — | — | 15,000 | |||||||||||||||||||||||||||
Issuance of common stock for acquisition of LS Gas, LLC in March 2004 | 100,000 | 100 | — | 0 | 1,000 | — | — | 0 | 1,100 | |||||||||||||||||||||||||||
Issuance of common stock for acquisition of Touchstone Texas in March 2004 | 7,000,000 | 7,000 | — | — | 70,000 | — | — | — | 77,000 | |||||||||||||||||||||||||||
Issuance of common stock for advisory fee related to the acquisition of Touchstone Texas in March 2004 | 280,000 | 280 | — | — | 2,800 | — | — | — | 3,080 | |||||||||||||||||||||||||||
Issuance of warrants to Trident in March 2004 | — | — | — | — | 1,175 | — | — | — | 1,175 | |||||||||||||||||||||||||||
Issuance of common stock upon conversion of debt in June and July 2004 | 6,899,053 | 6,899 | — | — | 6,892,150 | — | — | — | 6,899,049 | |||||||||||||||||||||||||||
Issuance of warrants in private offering of convertible notes in June and July 2004 | — | — | — | — | 3,211,400 | — | — | — | 3,211,400 | |||||||||||||||||||||||||||
Beneficial conversion feature of convertible note issued in June and July 2004 | — | — | — | — | 3,678,600 | — | — | — | 3,678,600 | |||||||||||||||||||||||||||
Beneficial conversion feature of convertible note to Westwood AR in May 2004 | — | — | — | — | 540,000 | — | — | — | 540,000 | |||||||||||||||||||||||||||
Issuance of common stock for cash at $1.00 per share in July 2004 | 3,000,000 | 3,000 | — | — | 2,997,000 | — | — | — | 3,000,000 | |||||||||||||||||||||||||||
Issuance of common stock for services at $1.24 in July 2004 | 20,000 | 20 | — | — | 24,780 | — | (24,800 | ) | — | — | ||||||||||||||||||||||||||
Offering costs on private offering | — | — | — | — | (150,000 | ) | — | — | — | (150,000 | ||||||||||||||||||||||||||
Issuance of common stock for cash in November 2004 | 99,000 | 99 | — | — | 103,851 | — | — | — | 103,950 | |||||||||||||||||||||||||||
Issuance of common stock for cash in December 2004 | 265,476 | 266 | — | — | 278,484 | — | — | — | 278,750 | |||||||||||||||||||||||||||
Offering costs on private offering | — | — | — | — | (38,270 | ) | — | — | — | (38,270 | ||||||||||||||||||||||||||
Beneficial conversion feature of convertible note issued in November 2004 | — | — | — | — | 727,709 | — | — | — | 727,709 | |||||||||||||||||||||||||||
Deferred compensation | — | — | — | — | — | — | 8,200 | — | 8,200 | |||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | (15,595,304 | ) | (15,595,304 | ||||||||||||||||||||||||||
Balance at December 31, 2004 | 60,283,529 | $ | 60,284 | — | $ | — | $ | 18,338,761 | $ | — | $ | (16,600 | ) | (15,680,932 | ) | $ | 2,701,513 | |||||||||||||||||||
Issuance of common stock for cash at $1.05 per share in February and March 2005 | 473,228 | 473 | — | — | 496,416 | — | — | — | 496,889 | |||||||||||||||||||||||||||
Issuance of common stock for cash at $.90 per unit in private offering during August through December 2005 | 8,541,111 | 8,541 | — | — | 7,678,460 | — | — | — | 7,687,001 | |||||||||||||||||||||||||||
Issuance of common stock upon conversion of Westwood AR note | 1,247,794 | 1,248 | — | — | 1,342,160 | — | — | — | 1,343,408 | |||||||||||||||||||||||||||
Offering costs on private offering | — | — | — | — | (644,649 | ) | — | — | — | (644,649 | ) | |||||||||||||||||||||||||
Issuance of warrants to Trident for extension of Trident Note and waivering of financial covenants and registration rights in March 2005 | — | — | — | — | 80,000 | — | — | — | 80,000 | |||||||||||||||||||||||||||
Issuance of preferred stock for cash in February, March and April 2005 | — | — | 710,063 | 710 | 7,809,985 | — | — | — | 7,810,695 | |||||||||||||||||||||||||||
Offering costs on preferred stock offering | — | — | — | — | (959,121 | ) | — | — | — | (959,122 | ) | |||||||||||||||||||||||||
Issuance of common stock for consulting services at $0.83 per share in May 2005 | 200,000 | 200 | — | — | 165,800 | — | — | — | 166,000 | |||||||||||||||||||||||||||
Issuance of warrants to Legend for consulting service in June 2005 | — | — | — | — | 30,000 | — | — | — | 30,000 | |||||||||||||||||||||||||||
Issuance of warrant to Trident for conversion of DDH II Note in May 2005 | — | — | — | — | 14,000 | — | — | — | 14,000 | |||||||||||||||||||||||||||
Issuance of warrants to Michael Marcus in connection with the Marcus transaction in October 2005 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Preferred stock dividend | — | — | — | — | 2,256,021 | — | — | (2,721,847 | ) | (465,826 | ) | |||||||||||||||||||||||||
Deferred compensation | — | — | — | — | — | — | 16,600 | — | 16,600 | |||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | (13,684,971 | ) | (13,684,971 | ) | |||||||||||||||||||||||||
Balance at December 31, 2005 | 70,745,662 | $ | 70,746 | 710,063 | $ | 710 | $ | 36,607,833 | $ | — | $ | — | $ | (32,087,750 | ) | $ | 4,591,539 | |||||||||||||||||||
F-4
Table of Contents
For the Years Ended | |||||||||||||||
December 31, | March 5, 2001 | ||||||||||||||
(Inception) to | |||||||||||||||
2005 | 2004 | December 31, 2005 | |||||||||||||
Cash flows from operating activities | |||||||||||||||
Net loss | $ | (13,684,971 | ) | $ | (15,595,304 | ) | $ | (29,365,903 | ) | ||||||
Adjustments to reconcile net loss to net cash used in operations | |||||||||||||||
Minority interest and pre-acquisition losses | (302,082 | ) | (467,107 | ) | (769,189 | ) | |||||||||
Depreciation | 16,851 | 11,670 | 28,521 | ||||||||||||
Depletion | 164,124 | — | 164,124 | ||||||||||||
Impairment of capitalized acquisition and exploration costs | 1,752,272 | 1,624,096 | 3,376,368 | ||||||||||||
Warrants and stock issued for interest expense | 14,000 | 10,224 | 24,224 | ||||||||||||
Shares issued for services rendered | 166,000 | — | 171,650 | ||||||||||||
Equity loss in limited partnerships | 5,120,552 | 3,506,244 | 8,626,796 | ||||||||||||
Amortization of deferred compensation | 26,600 | 8,200 | 34,800 | ||||||||||||
Amortization of discount on notes payable | 1,418,233 | 7,315,999 | 8,734,232 | ||||||||||||
Exploration expense applied to prepayments to operator | — | 62,499 | 62,499 | ||||||||||||
Impairment of goodwill | — | 657,914 | 657,914 | ||||||||||||
Bad debt expense | 161,607 | 15,454 | 177,061 | ||||||||||||
Assignments of units in Knox Gas for conversion of note | 60,813 | — | 60,813 | ||||||||||||
Change in assets and liabilities | |||||||||||||||
(Increase) Decrease in assets | |||||||||||||||
Accounts receivable — joint interest | 1,749,514 | (3,166,397 | ) | (1,416,883 | ) | ||||||||||
Accounts receivable — joint interest related party | 2,861,480 | (3,313,940 | ) | (452,460 | ) | ||||||||||
Restricted cash | 758,291 | (601,155 | ) | 157,136 | |||||||||||
Prepaid expenses | (13,531 | ) | (46,264 | ) | (60,536 | ) | |||||||||
Other receivables | (24,093 | ) | — | (24,093 | ) | ||||||||||
Increase in liabilities | |||||||||||||||
Accounts payable and accrued expenses | (3,521,770 | ) | 8,035,815 | 4,545,292 | |||||||||||
Net cash used in operating activities | $ | (3,276,110 | ) | $ | (1,942,052 | ) | $ | (5,267,634 | ) | ||||||
Cash flows from investing activities | |||||||||||||||
Cash acquired from acquisition of wholly-owned subsidiaries and limited partnership interest | — | 4,715 | 4,715 | ||||||||||||
Repayment of note receivable — related party | 750,000 | 21,639 | 771,639 | ||||||||||||
Notes receivable | 13,898 | (181,369 | ) | (167,471 | ) | ||||||||||
Notes receivable — related party | (750,000 | ) | (54,975 | ) | (804,975 | ) | |||||||||
Purchase of oil and gas interests and drilling costs | (4,261,214 | ) | (2,328,453 | ) | (6,589,667 | ) | |||||||||
Investment in limited partnership interests | (3,425,910 | ) | (8,086,875 | ) | (11,512,785 | ) | |||||||||
Distributions from limited partnerships | 422,754 | 26,385 | 449,139 | ||||||||||||
Purchase of fixed assets | (32,253 | ) | (26,941 | ) | (59,194 | ) | |||||||||
Net cash used in investing activities | (7,282,725 | ) | (10,625,874 | ) | (17,908,599 | ) | |||||||||
Cash flows from financing activities | |||||||||||||||
Advances from stockholder | — | — | 10,000 | ||||||||||||
Repayments to stockholder | — | — | (10,000 | ) | |||||||||||
Proceeds from notes payable | — | 807,100 | 807,100 | ||||||||||||
Proceeds from notes payable — related party | — | 279,000 | 279,000 | ||||||||||||
Repayment of notes payable | (105,644 | ) | (5,345,000 | ) | (5,450,644 | ) | |||||||||
Repayment of notes payable — related party | (157,048 | ) | (91,500 | ) | (248,548 | ) | |||||||||
Proceeds from issuance of convertible debt | — | 10,990,000 | 11,090,000 | ||||||||||||
Loan costs | — | (104,000 | ) | (104,000 | ) | ||||||||||
Capital contributed by officer | — | 15,000 | 15,000 | ||||||||||||
Minority contributions, net of issuance costs | — | 3,325,500 | 3,325,500 | ||||||||||||
Proceeds from issuance of common stock, net of issuance costs | 7,920,252 | 3,194,430 | 11,155,732 | ||||||||||||
Proceeds from issuance of preferred stock, net of issuance costs | 6,940,081 | — | 6,940,081 | ||||||||||||
Net cash provided by financing activities | 14,597,641 | 13,070,530 | 27,809,221 | ||||||||||||
Net increase in cash and cash equivalents | 4,038,806 | 502,604 | 4,632,988 | ||||||||||||
Cash and cash equivalents at beginning of year | 594,182 | 91,578 | — | ||||||||||||
Cash and cash equivalents, end of year | $ | 4,632,988 | 594,182 | $ | 4,632,988 | ||||||||||
F-5
Table of Contents
Basis of Presentation |
Consolidated Financial Statements |
• | Touchstone Resources USA, Inc. (“Touchstone Texas”), a wholly-owned Texas corporation incorporated in May 2000. | |
• | Touchstone New Zealand, Inc. (“Touchstone New Zealand”), formerly known as Touchstone Awakino, Inc. (“Touchstone Awakino”), a wholly-owned Delaware corporation incorporated in March 2004. | |
• | Touchstone Louisiana, Inc. (“Touchstone Louisiana”), a wholly-owned Delaware corporation incorporated in March 2004. | |
• | Touchstone Texas Properties, Inc. (“Touchstone Texas Properties”), formerly known as Touchstone Vicksburg, Inc. (“Touchstone Vicksburg”), a wholly-owned Delaware corporation incorporated in March 2004. | |
• | Touchstone Oklahoma, LLC (“Touchstone Oklahoma”), formerly known as Touchstone Pierce Exploration, LLC (“Touchstone Pierce”), a wholly-owned Delaware limited liability company formed in June 2004. | |
• | PF Louisiana, LLC (“PF Louisiana”), a wholly-owned Delaware limited liability company formed in August 2004. | |
• | Touchstone Mississippi, LLC (“Touchstone Mississippi”), a wholly-owned Delaware limited liability company formed in October 2005. | |
• | CE Operating, LLC (“CE Operating”), a wholly-owned Oklahoma limited liability company formed in May 2005. |
F-6
Table of Contents
• | PHT West Pleito Gas, LLC (“PHT West”), a 86% owned Delaware limited liability company formed in 2004. |
Equity Method |
Development Stage Enterprise |
Use of Estimates |
Oil and Gas Accounting |
F-7
Table of Contents
Impairment of Properties |
Revenue Recognition |
F-8
Table of Contents
Capitalized Interest |
Segment Information |
December 31, | ||||||||
2005 | 2004 | |||||||
United States | $ | 488,532 | $ | 200,809 | ||||
New Zealand | — | |||||||
$ | 488,532 | $ | 200,809 | |||||
December 31, | ||||||||
2005 | 2004 | |||||||
United States | $ | 7,588,456 | $ | 10,010,718 | ||||
New Zealand | 164,939 | 262,249 | ||||||
$ | 7,753,395 | $ | 10,272,967 | |||||
Cash and Cash Equivalents |
Fixed Assets |
Goodwill |
F-9
Table of Contents
Concentrations of Credit Risk |
Financial Instruments |
Income Taxes |
Dismantlement, Restoration and Environmental Costs |
F-10
Table of Contents
2005 | 2004 | |||||||
Balance as of January 1 | $ | — | $ | — | ||||
Cumulative effect of change in accounting principle | — | — | ||||||
Additional liabilities incurred(1) | 33,341 | — | ||||||
Liabilities settled | — | — | ||||||
Accretion expense | — | — | ||||||
Revision of estimates | — | — | ||||||
Balance as of December 31 | $ | 33,341 | $ | — | ||||
(1) | In the fourth quarter of 2005, as discussed more fully in Notes 4 and 8, the Company acquired direct working interests in certain in-development and producing wells in exchange for the Company’s investment ownership in certain limited partnerships and limited liability companies, which prior to that period held those well interests. Upon receiving their direct working interests in those wells, the Company also recorded their proportionate share of the expected future dismantlement and retirement obligations associated with those wells. |
Stock-Based Compensation Arrangements |
2005 | 2004 | ||||||||
Net loss, to common stockholders as reported | $ | (16,406,818 | ) | $ | (15,595,304 | ) | |||
Add: Stock-based employee compensation expense included in reported net income determined under APB No. 25, net of related tax effects | — | — | |||||||
Deduct: Total stock-based employee compensation expense determined under fair-value-based method for all awards, net of related tax effects | (2,453,974 | ) | — | ||||||
Pro forma net income to common stockholders | $ | (18,860,792 | ) | $ | (15,595,304 | ) | |||
Net loss per common share: | |||||||||
Basic and diluted — as reported | $ | (0.26 | ) | $ | (0.20 | ) | |||
Basic and diluted — pro forma | $ | (0.30 | ) | $ | (0.20 | ) |
Loss Per Share |
F-11
Table of Contents
2005 | 2004 | |||||||
Warrants | 16,423,117 | 5,943,015 | ||||||
Options | 5,176,540 | — | ||||||
Convertible debt | 3,277,778 | 4,009,091 | ||||||
Series A convertible preferred stock | 7,100,630 | — | ||||||
31,978,065 | 9,952,106 | |||||||
Recent Accounting Pronouncements |
F-12
Table of Contents
F-13
Table of Contents
• | As an equity interest owner in most of the limited liability companies and limited partnerships, the Company did not have sole management control over the working interest owned by the limited liability company or limited partnership. | |
• | When a limited partnership or limited liability company in which the Company owned an equity interest received a request for expenditure, although the Company was only required to pay its proportionate share of such expense, if any of the other partners or members failed to make payment of its proportionate share, the limited partnership or limited liability company would be at risk of losing its entire working interest as a result of the delinquency of a single member or partner. As a result, the Company was exposed to unnecessary risks associated with the financial stability of its partners. | |
• | The transactions related to the limited liability companies and limited partnerships were accounted for under the equity method of accounting. This resulted in all of the expenses and revenues applicable to each entity being combined into a single line item on the Company statement of operations captioned “Loss (Profit) from Limited Partnerships and Limited Liability Companies)” and all assets being accounted for on the Company balance sheet as “Investments in Limited Partnerships and Liability Companies.” In order to accurately record the forgoing, the Company was dependent on the underlying partnerships and limited liability companies generating timely and accurate financial reports to it. |
F-14
Table of Contents
Acquisition of Touchstone Texas |
Cash | $ | 509,329 | ||
Other current assets | 188,616 | |||
Fixed assets | 35,687 | |||
Total assets | $ | 733,632 | ||
Accounts and notes payable | $ | 1,301,383 | ||
Deposits from working interest owners | 183,973 | |||
Total liabilities | $ | 1,485,356 | ||
Net deficit acquired | $ | (751,724 | ) | |
F-15
Table of Contents
Acquisition of Knox Gas |
Notes and interest receivable | $ | 32,335 | ||
Advance payments to operators | 884,191 | |||
Unproved oil and gas property | 4,079,702 | |||
Subscription receivable | 4,500,000 | |||
Miscellaneous | (83 | ) | ||
Total assets | $ | 9,496,145 | ||
Accrued expenses | $ | 41,314 | ||
Notes payable | 4,504,500 | |||
Minority interest | 8,151 | |||
Total liabilities and minority interest | $ | 4,553,965 | ||
Net assets acquired | $ | 4,942,180 | ||
F-16
Table of Contents
Cash | $ | 3,404 | ||
Notes and interest receivable | 45,368 | |||
Advance payments to operators | 905,024 | |||
Unproved oil and gas property | 2,766,623 | |||
Total assets | $ | 3,720,419 | ||
Accrued expenses | $ | 23,687 | ||
Notes payable | 1,250 | |||
Minority interest | 8,562 | |||
Total liabilities and minority interest | $ | 33,499 | ||
Net assets acquired | $ | 3,686,920 | ||
Year Ended December 31, 2004 | ||||||||
Historical | Pro Forma | |||||||
Revenue | $ | 200,809 | $ | 200,809 | ||||
Operating expenses | 4,664,328 | 4,664,328 | ||||||
Loss from operations | (4,463,519 | ) | (4,463,519 | ) | ||||
Other (income) loss | 11,598,892 | 11,598,892 | ||||||
Net loss before minority interest and pre-acquisition losses | (16,062,411 | ) | (16,062,411 | ) | ||||
Minority interest and pre-acquisition losses | 467,107 | 255,792 | ||||||
Net loss to common stockholders | (15,595,304 | ) | (15,806,619 | ) | ||||
Net loss per common share — basic and diluted | (0.20 | ) | (0.20 | ) | ||||
Weighted average number of common shares outstanding — basic and diluted | 79,396,172 | 79,396,172 |
F-17
Table of Contents
2005 | 2004 | ||||||||
Deferred tax asset | |||||||||
Tax benefit arising from net operating loss carryforward | $ | 12,981,000 | $ | 8,731,000 | |||||
Accruals and reserves | 671,000 | — | |||||||
Amortization, depreciation and depletion | 31,400 | — | |||||||
Deferred compensation | 74,400 | 3,200 | |||||||
Goodwill impairment | 260,200 | 260,200 | |||||||
14,018,000 | 8,994,400 | ||||||||
Deferred tax liability | |||||||||
Intangible drilling costs | 343,800 | — | |||||||
Excess of tax losses for equity investments | — | 280,200 | |||||||
343,800 | 280,200 | ||||||||
Net deferred assets | 13,674,200 | 8,714,200 | |||||||
Less valuation allowance | (13,674,200 | ) | (8,714,200 | ) | |||||
Net deferred tax asset | $ | — | $ | — | |||||
December 31, | |||||||||
2005 | 2004 | ||||||||
Deferred | |||||||||
Federal | $ | 613,400 | $ | (13,800 | ) | ||||
State | 96,600 | (3,000 | ) | ||||||
Federal and state benefit of net operating loss carryforward | 4,250,000 | 8,710,900 | |||||||
4,960,000 | 8,694,100 | ||||||||
Less valuation allowance | (4,960,000 | ) | (8,694,100 | ) | |||||
Income tax expense | $ | — | $ | — | |||||
F-18
Table of Contents
December 31, | ||||||||
2005 | 2004 | |||||||
Federal income tax benefit at statutory rate | $ | 4,895,000 | $ | 5,458,300 | ||||
State income tax benefit (net of effect of federal benefit) | 636,400 | 709,600 | ||||||
Non-deductible expenses | (496,000 | ) | (2,810,600 | ) | ||||
Touchstone Texas NOL carryforward | — | 5,407,200 | ||||||
Other | (75,400 | ) | (70, 400 | ) | ||||
Change in valuation allowance | (4,960,000 | ) | (8,694,100 | ) | ||||
Income tax benefit | $ | — | $ | — | ||||
Effective income tax rate | 0 | % | 0 | % | ||||
Fayetteville Prospect |
Touchstone Oklahoma, LLC |
F-19
Table of Contents
CE Operating, LLC |
Touchstone Mississippi |
F-20
Table of Contents
PHT West Pleito Gas, LLC |
PF Louisiana LLC |
Touchstone Louisiana |
Touchstone New Zealand |
F-21
Table of Contents
Touchstone Texas Properties |
• | 41.67% of the working interest held by PHT Vicksburg Partners, LP (“PHT Vicksburg”) in the Vicksburg project valued at $622,379. | |
• | 28.8% of the working interest held by PHT Vela Partners, LPC (“PHT Vela”) in the Vela project valued at $165,130. | |
• | 20% of the working interest held by PHT Martinez Partners, LP (“PHT Martinez”) in the Martinez project valued at $551,886. | |
• | 15.36% of the working interest held by PHT Good Friday Partners, LP (“PHT Good Friday”) in the PHT Good Friday project with zero value. | |
• | 17.82% of the working interest held by PHT Wharton Partners, LP (“PHT Wharton”) in the Wharton project valued at $71,315. | |
• | 4.85% and 6.94% of the working interest in various leases in the La Paloma project valued at $154,041. |
Touchstone Texas |
F-22
Table of Contents
Summary |
2005 | 2004 | |||||||
Unproved properties acquisition costs | $ | 3,938,666 | $ | 4,763,311 | ||||
Unproved properties working in progress | 186,912 | — | ||||||
Proved property acquisition costs | 1,055,542 | — | ||||||
Proved property well and development costs | 2,615,898 | — | ||||||
Accumulated depletion | (164,124 | ) | — | |||||
Net capitalized oil and gas properties | $ | 7,632,894 | $ | 4,763,311 | ||||
Checotah Pipeline, LLC |
PHT Vicksburg Partners, L.P. |
F-23
Table of Contents
Awakino South Exploration, LLC |
PHT Stent Partners, L.P. |
F-24
Table of Contents
LS Gas, LLC |
Louisiana Shelf Partners, L.P. |
PHT Wharton Partners, L.P. |
F-25
Table of Contents
PHT Vela Partners, L.P. |
F-26
Table of Contents
PHT Good Friday Partners, L.P. |
PHT Martinez Partners, L.P. |
F-27
Table of Contents
Maverick Basin Exploration, LLC (“Maverick Basin”) |
PHT La Paloma Partners, L.P. |
F-28
Table of Contents
Summary |
December 31, 2005 | December 31, 2004 | |||||||||||||||
Temporary | Temporary | |||||||||||||||
Excess of | Excess of | |||||||||||||||
Carrying | Carrying Value | Carrying | Carrying Value | |||||||||||||
Value | Over Net Assets | Value | Over Net Assets | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
PHT Vicksburg Partners, LP | $ | — | $ | — | $ | 404,552 | $ | 47,631 | ||||||||
Awakino South Exploration, LLC | — | — | 252,154 | — | ||||||||||||
PHT Stent Partners, LP | — | — | 10,094 | 47,616 | ||||||||||||
Louisiana Shelf Partners, LP | — | — | 1,826,080 | 561,149 | ||||||||||||
PHT Wharton Partners, LP | — | — | 234,665 | — | ||||||||||||
PHT Vela Partners, LP | — | — | 449,919 | 68,987 | ||||||||||||
PHT Good Friday Partners, LP | — | — | 812,737 | 190,347 | ||||||||||||
PHT Martinez Partners, LP | — | — | 833,981 | 36,151 | ||||||||||||
PHT La Paloma Partners, LP | — | — | 625,375 | 73,166 | ||||||||||||
Maverick Basin Exploration, LLC | — | — | — | 345,850 | ||||||||||||
Checotah Pipeline, LLC | 45,000 | — | — | — | ||||||||||||
LS Gas, LLC | 1,000 | 1,000 | 1,000 | 1,000 | ||||||||||||
2001 Hackberry Drilling Fund Partners, LP | 8,141 | — | 8,141 | — | ||||||||||||
$ | 54,141 | $ | 1,000 | $ | 5,458,698 | $ | 1,371,897 | |||||||||
December 31, | ||||
2004 | ||||
Total Current Assets | $ | 4,243,464 | ||
Total Non-Current Assets | 26,516,809 | |||
Total Assets | $ | 30,760,273 | ||
Total Current Liabilities | $ | 4,768,588 | ||
Total Long-term Liabilities | 2,583,453 | |||
Total Liabilities | $ | 7,352,041 | ||
Year Ended | ||||
December 31, | ||||
2004 | ||||
Results of Operations: | ||||
Revenue | $ | 822,303 | ||
Loss from Operations | (18,886,060 | ) | ||
Net Loss | $ | (18,886,060 | ) |
F-29
Table of Contents
2005 | 2004 | |||||||
Computer equipment | $ | 68,270 | $ | 41,407 | ||||
Furniture and fixtures | 50,239 | 44,851 | ||||||
Less: accumulated depreciation | (52,150 | ) | (35,300 | ) | ||||
$ | 66,359 | $ | 50,958 | |||||
2005 | 2004 | |||||||
Accounts payable | $ | 579,914 | $ | 274,696 | ||||
Payables for oil and gas interests | 236,785 | 194,174 | ||||||
Accrued interest | 265,077 | 180,889 | ||||||
Accrued registration rights penalty | 1,696,647 | — | ||||||
Accrued dividend | 465,826 | — | ||||||
Other accrued expenses | 1,148,333 | 205,039 | ||||||
$ | 4,392,582 | $ | 854,798 | |||||
Payable to | Current | Non-Current | Total | ||||||||||
2001 Hackberry Drilling Fund, LP | $ | 59,494 | $ | — | $ | 59,494 | |||||||
LSP | 54,745 | — | 54,745 | ||||||||||
Mark Bush | 766 | — | 766 | ||||||||||
Subtotal — related parties | 115,005 | — | 115,005 | ||||||||||
IL Resources — 3% | 110,000 | — | 110,000 | ||||||||||
John Paul Dejoria — 10% | 138,857 | — | 138,857 | ||||||||||
Insurance policies financing — 6% | 117,248 | — | 117,248 | ||||||||||
Other — Non-interest bearing | 3,000 | — | 3,000 | ||||||||||
Endeavour — 3% | — | 2,000,000 | 2,000,000 | ||||||||||
369,105 | 2,000,000 | 2,369,105 | |||||||||||
Less unamortized discount | — | 465,340 | 465,340 | ||||||||||
Subtotal | 369,105 | 1,534,660 | 1,903,765 | ||||||||||
$ | 484,110 | $ | 1,534,660 | $ | 2,018,770 | ||||||||
F-30
Table of Contents
Payable to | Current | Non-Current | Total | ||||||||||
SPH Investment, Inc. | $ | 75,000 | $ | — | $ | 75,000 | |||||||
Louisiana Shelf Partners, LP | 82,047 | — | 82,047 | ||||||||||
2001 Hackberry Drilling Fund, LP | 59,494 | — | 59,494 | ||||||||||
Subtotal — related parties | 216,541 | — | 216,541 | ||||||||||
IL Resources — 3% | 210,000 | — | 210,000 | ||||||||||
South Oil — 3% | 87,500 | — | 87,500 | ||||||||||
John Paul Dejoria — 10% | 128,857 | — | 128,857 | ||||||||||
Other — Non-interest bearing | 10,866 | — | 10,866 | ||||||||||
Endeavour — 3% | 181,000 | 1,819,000 | 2,000,000 | ||||||||||
618,223 | 1,819,000 | 2,437,223 | |||||||||||
Less unamortized discount | — | 658,348 | 658,348 | ||||||||||
Subtotal | 618,223 | 1,160,652 | 1,778,875 | ||||||||||
$ | 834,764 | $ | 1,160,652 | $ | 1,995,416 | ||||||||
(i) Regular monthly installments are calculated monthly. The amount is to be 24.9975% of the monthly cash flow for the immediately preceding calendar month. Monthly cash flow is defined as any positive dollar amount that results after subtracting from the gross proceeds received during such |
F-31
Table of Contents
calendar month by LSP, amounts actually paid for royalties and any lease operating expenses for the wells (but not including any expenses for drilling, completing or reworking the LSP wells). | |
(ii) The note is also subject to two conditional accelerated payments which are explained below: |
(a) First, in addition to the monthly payments described above, if the initial production rate for any LSP wells meets or exceeds an average of five (5) million cubic feet or more per day of natural gas during the first five (5) 24-hour days of production; Touchstone Louisiana must make a supplemental payment equal to the lesser of: a) the remaining unpaid principal balance or b) $800,000. | |
(b) Second, in addition to the monthly payments and accelerated payment described above, if the initial production rate for any LSP wells meets or exceeds an average of three (3) million cubic feet or more per day of natural gas during the first six (6) months of production; Touchstone Louisiana must make a supplemental payment equal to the lesser of: a) the remaining unpaid principal balance or b) $1,200,000. |
2005 | 2004 | ||||||||
12% Secured convertible note | $ | 2,050,000 | $ | 2,050,000 | |||||
12% Convertible promissory note | 1,000,000 | 1,000,000 | |||||||
10% Convertible promissory note | — | 1,000,000 | |||||||
8% Convertible debenture | — | — | |||||||
3,050,000 | 4,050,000 | ||||||||
Less unamortized discount | — | 919,713 | |||||||
3,050,000 | 3,130,287 | ||||||||
Less long-term portion | — | 2,050,000 | |||||||
$ | 3,050,000 | $ | 1,080,287 | ||||||
F-32
Table of Contents
F-33
Table of Contents
F-34
Table of Contents
a) 1,000,000 shares of the Company’s common stock; | |
b) 5 membership interests in Knox Gas; | |
c) 800,000 shares of the Company’s common stock and 1 membership interest in Knox Gas; | |
d) 600,000 shares of the Company’s common stock and 2 membership interests in Knox Gas; | |
e) 400,000 shares of the Company’s common stock and 3 membership interests in Knox Gas; or | |
f) 200,000 shares of the Company’s common stock and 4 membership interests in Knox Gas. |
F-35
Table of Contents
Payable to | Current | Non-Current | Total | |||||||||
LSP | $ | 54,745 | $ | — | $ | 54,745 | ||||||
2001 Hackberry Drilling Fund, LP | 59,494 | — | 59,494 | |||||||||
Mark Bush | 766 | — | 766 | |||||||||
Subtotal — related parties | 115,005 | — | 115,005 | |||||||||
IL Resources | 110,000 | — | 110,000 | |||||||||
John Paul Dejoria | 138,857 | — | 138,857 | |||||||||
Insurance policies financing | 117,248 | — | 117,248 | |||||||||
Other | 3,000 | — | 3,000 | |||||||||
Trident | 2,050,000 | — | 2,050,000 | |||||||||
DDH II | 1,000,000 | — | 1,000,000 | |||||||||
Endeavour | — | 2,000,000 | 2,000,000 | |||||||||
3,534,110 | 2,000,000 | 5,534,110 | ||||||||||
Less: unamortization discounts | — | 465,340 | 465,340 | |||||||||
$ | 3,534,110 | $ | 1,534,660 | $ | 5,068,770 | |||||||
Year Ending December 31: | |||||
2006 | $ | 3,534,110 | |||
2007 | 521,146 | ||||
2008 | 734,499 | ||||
2009 | 745,428 | ||||
$ | 5,535,183 | ||||
F-36
Table of Contents
Preferred Stock |
F-37
Table of Contents
F-38
Table of Contents
Common Stock |
(a) Pursuant to a stock purchase agreement by and between the Company and Touchstone Canada, the Company purchased 100% of the issued and outstanding shares of capital stock, no par value per share, of Touchstone Texas, a development stage corporation and wholly-owned subsidiary of Touchstone Canada. As consideration for the acquisition, the Company issued 7,000,000 shares of its common stock to Touchstone Canada valued at $70,000 by an independent valuation consultant. Upon the consummation of the acquisition, the Company paid an advisory fee consisting of 280,000 shares of its common stock, which was valued at $2,800. | |
(b) Pursuant to an interest purchase agreement by and among the Company, Touchstone Louisiana and Touchstone Canada, Touchstone Louisiana purchased a 10% membership interest in LS Gas, LLC from Touchstone Canada, in consideration for which the Company issued 100,000 shares of its common stock to Touchstone Canada valued at $1,000. |
F-39
Table of Contents
F-40
Table of Contents
Stock options |
F-41
Table of Contents
2005 | 2004 | |||||||||||||||
Number of | Exercise Price | Number of | Exercise Price | |||||||||||||
Description of Series | Options Issued | per Share | Options Issued | per Share | ||||||||||||
Expire July 2012 | 4,876,540 | $ | 0.86 | — | $ | — | ||||||||||
Expire September 2015 | 100,000 | $ | 0.96 | — | — | |||||||||||
Expire November 2015 | 200,000 | $ | 0.83 | — | — | |||||||||||
Common Stock | 5,176,540 | — | ||||||||||||||
F-42
Table of Contents
Number of | ||||
Shares | ||||
Balance as of December 31, 2003 | — | |||
Granted | — | |||
Exercised | — | |||
Expired/forfeit | — | |||
Balance as of December 31, 2004 | — | |||
Granted | 5,176,540 | |||
Exercised | — | |||
Expired/forfeit | — | |||
Balance as of December 31, 2005 | 5,176,540 | |||
Options Outstanding | Options Exercisable | |||||||||||||||||||||
Number of | Weighted | Weighted | Number | Weighted | ||||||||||||||||||
Range of | Outstanding Shares | Average | Average | Exercisable at | Average | |||||||||||||||||
Exercise | at December 31, | Remaining | Exercise | December 31, | Exercise | |||||||||||||||||
Prices | 2005 | Contract Life | Price | 2005 | Price | |||||||||||||||||
$0.83 - 0.96 | 5,176,540 | 7.2 years | $ | 0.86 | — | $ | — |
Options Outstanding | Options Exercisable | |||||||||||||||||||||
Number of | Weighted | Weighted | Number | Weighted | ||||||||||||||||||
Range of | Outstanding Shares | Average | Average | Exercisable at | Average | |||||||||||||||||
Exercise | at December 31, | Remaining | Exercise | December 31, | Exercise | |||||||||||||||||
Prices | 2004 | Contract Life | Price | 2004 | Price | |||||||||||||||||
$ — | — | — | $ | — | — | $ | — |
F-43
Table of Contents
Stock Warrants |
2005 | 2004 | |||||||||||||||
Number of | Exercise Price | Number of | Exercise Price | |||||||||||||
Expiration Date | Warrants Issued | per Share | Warrants Issued | per Share | ||||||||||||
April 2007 through July 2007 | 3,445,000 | $ | 2.00 | 3,445,000 | $ | 2.00 | ||||||||||
June 2007 | 250,000 | $ | 1.10 | — | $ | — | ||||||||||
July 2007 | 1,561,250 | $ | 2.00 | 1,561,250 | $ | 2.00 | ||||||||||
November 2007 | 600,000 | $ | 2.00 | 500,000 | $ | 2.00 | ||||||||||
November through December 2007 | 418,852 | $ | 2.00 | 186,765 | $ | 2.00 | ||||||||||
January 2008 | 87,959 | $ | 2.00 | — | $ | — | ||||||||||
March 2008 | 4,152,319 | $ | 1.50 | — | $ | — | ||||||||||
June 2008 | 107,727 | $ | 1.25 | — | $ | — | ||||||||||
August through December 2008 | 4,894,454 | $ | 1.50 | — | $ | — | ||||||||||
October 2008 | 555,556 | $ | 1.50 | — | $ | — | ||||||||||
March 2014 | 350,000 | $ | 0.90 | 250,000 | $ | 1.00 | ||||||||||
Common Stock | 16,423,117 | 5,943,015 | ||||||||||||||
F-44
Table of Contents
A. Clayton Williams paid $75,000 to Knox Miss LP; | |
B. Knox Miss LP assigned all of its leasehold interests it acquired from May 23, 2002 through April 30, 2004 in the AMI to Clayton Williams except for the School Board Lease on the Mathiston prospect, in which Knox Miss LP retained its 50% interest; | |
C. Knox Miss LP assigned all of its leasehold interests it acquired pursuant to an exploration agreement with SKH Exploration, Inc. in the Savannah Lake prospect to Clayton Williams; | |
D. Knox Miss LP assigned half of the leasehold interests it acquired for $90,249 in the Noxubee County, Mississippi to Clayton Williams; | |
E. Knox Miss LP received a release of certain deed of trust between Knox Miss LP as the grantor and Trident Growth Fund as the beneficiary as to the interests assigned by Knox Miss LP to Clayton Williams; | |
F. Knox Miss LP was deemed to have paid all amounts owed to Clayton Williams as of April 30, 2004 and received a credit from Clayton Williams in the amount of $1,000,000. The credit was applied to Knox Miss LP’s share of the drilling costs of the Inez West No. 1 well, which was estimated to be $1,649,999, as well as the final monthly payment of Knox Miss LP’s AMI management fee owed to Clayton Williams in the amount of $20,833. As of December 31, 2004, the prepaid advance to the operator was $1,551,233. | |
G. Knox Miss LP withdrew its proposal to drill on the Natchez Trace prospect. As a result, the advance payment Knox Miss LP made to Clayton Williams in the amount of $549,600 in April 2004 was also applied as a credit towards Knox Miss LP’s share of the drilling of the Gammill well; and | |
H. Knox Miss LP paid the remaining balance of $257,875 for its share of the drilling costs of the Inez West No. 1 well to Clayton Williams. |
General |
Operating Hazards and Insurance |
F-45
Table of Contents
Potential Loss of Oil and Gas Interests/Cash Calls |
2006 | $ | 122,431 | ||
2007 | 124,138 | |||
2008 | 130,964 | |||
2009 | 136,083 | |||
2010 | 136,083 | |||
Thereafter | 170,104 | |||
$ | 819,803 | |||
F-46
Table of Contents
2005 | 2004 | |||||||
Interest | $ | 330,734 | $ | 172,200 | ||||
Income taxes, net | $ | — | $ | — | ||||
On March 23, 2004, the Company issued 7,000,000 shares of common stock to Touchstone Canada valued at $70,000 for the acquisition of 100% ownership interest in Touchstone Texas. In connection with this acquisition, the Company issued 280,000 shares of common stock to an investment banker valued at $2,800. | |
On March 23, 2004, the Company issued 100,000 shares of common stock to Touchstone Canada valued at $1,000 for Touchstone Louisiana’s acquisition of 10% membership interest in LS Gas, LLC. | |
The Company recorded a discount of $540,000 related to the beneficial conversion feature on the Westwood AR Note. | |
The Company recorded discounts of $3,678,600 and $3,211,400 related to the beneficial conversion feature and value of attached warrants, respectively, on the converted notes of $6,890,000. | |
The Company recorded discounts of $409,309 and $318,400 related to the beneficial conversion feature and value of attached warrants, respectively, on the DDH II Note. | |
In September 2004, the Company issued 20,000 shares of common stock for financial advisory fee and recorded $24,800 as deferred compensation. | |
In August 2004, PF Louisiana issued a promissory note of $192,000 to IL Resources, Inc. for the payment IL Resources, Inc. made to South Oil on behalf of PF Louisiana to acquire oil and gas leasehold interests. |
F-47
Table of Contents
In April 2004, Touchstone Louisiana issued a promissory note of $2,000,000 to Endeavour as part of the consideration for its acquisition of the 24.9975% class A limited partnership interest in LSP. | |
In February 2004, Knox Gas issued a promissory note of $4,500,000 to Endeavour as part of the consideration for its acquisition of the 99% limited partnership interest in Knox Miss LP and 1% membership interest in Knox Miss LLC. | |
Touchstone Texas Properties surrendered its investment in PHT Vicksburg with a carrying value of 551,115. In exchange, it assumed accounts payable due to Touchstone Texas of $20,289, and loan due to the Company of $50,975 and received ownership in oil and gas properties of $622,379. | |
The Company surrendered its investment in PHT Wharton with a carrying value of $0. In exchange, Touchstone Texas Properties assumed $300,941 accounts payable and received $71,315 of oil and gas properties. | |
The Company surrendered its investment in PHT La Paloma with a carrying value of $76,684. In exchange, Touchstone Texas Properties assumed $77,359 of accounts payable to the Company and received $154,041 of oil and gas properties. The Company increased its investment in Touchstone Texas Properties by $76,682. | |
The Company surrendered its investment in PHT Vela with a carrying value of $218,840. In exchange, Touchstone Texas Properties received 165,130 of oil and gas properties. The Company increased its investment in Touchstone Texas Properties by $165,130. | |
The Company surrendered its investment in PHT Martinez with a carrying value of $833,511. In exchange, Touchstone Texas Properties received $551,886 of oil and gas properties, and assumed oil and gas prepayment of $250,000. The Company increased its investment in Touchstone Texas Properties by $801,886. | |
Touchstone Texas Properties, Inc. accrued an asset retirement obligation of $33,341 , and increased oil and gas properties by $33,341. | |
As a result of the Regulation D and Regulation S Offerings during March and April 2005, the Company recorded a discount of $1,109,335 based on the ascribed value of the warrants as determined by using the Black-Scholes Model (See Note 15) and a beneficial conversion discount of $1,146,686. | |
As of December 31, 2005, the Company has recorded an accrued preferred stock dividend of $465,826. | |
As of December 31, 2005, The Company has accrued a total of $419,280 for offering costs (see Note 15). | |
On August 19, 2005, Westwood AR converted the Westwood Note into 623,897 units and two membership interests in Knox Gas, LLC. As a result, The Company reversed the principal and accrued interest of the note in the total amount of $1,280,324. | |
During 2005, The Company financed part of its purchase price of the insurance policies through a promissory note in the amount of $174,556. | |
During the fourth quarter of 2005, Touchstone Louisiana surrendered its investment in LSP with a carrying value of $2,555,400. In exchange, Touchstone Louisiana received oil and gas interests of $2,281,858 and due from Louisiana Shelf of $171,452, and assumed accounts payable of $54,745 and due to Touchstone Texas of $67,260. |
F-48
Table of Contents
During the fourth quarter of 2005, Touchstone New Zealand surrendered its ownership interest in Awakino South. In exchange, Touchstone New Zealand received 7.93% of Awakino South’s oil and gas interests in the amount of $242,957. | |
During the fourth quarter of 2005, the Company surrendered its ownership in Knox Gas and Knox Miss LP and transferred its investment in Knox Gas to Touchstone Mississippi in the amount of $1,513,496. Touchstone Mississippi also received 67.4% of Knox Miss’ working interest in Mississippi project in the amount of $1,151,090, plus due from Knox Miss LP of $95,167 and due from Touchstone Texas of $10,000. |
Oil and Gas Reserves |
December 31, | ||||||||
2005 | 2004 | |||||||
Proved reserves (bbl), beginning of year | — | — | ||||||
Purchase of proved reserves (bbl), in place(1) | 152,200 | — | ||||||
Production | (100 | ) | — | |||||
Extension of reservoir | — | — | ||||||
Revisions of previous estimates | — | — | ||||||
Sales of proved reserves | — | — | ||||||
Proved reserves (bbl), end of year | 152,100 | — | ||||||
Proved developed reserves (bbl), end of year | 81,100 | 95,100 | ||||||
Equity in reserves (bbl) in equity method investees | — | — | ||||||
(1) | In the fourth quarter of 2005, as discussed more fully in Note 4, the Company acquired direct working interest in certain in development and producing wells in exchange for the Company’s |
F-49
Table of Contents
investment ownership in certain limited partnerships and limited liability companies, which prior to that period held those well interests. Recorded here is the amount of proved reserves “acquired” as part of the exchange with the limited partnerships and limited liability companies. |
December 31, | ||||||||
2005 | 2004 | |||||||
Proved reserves (mmcf), beginning of year | — | — | ||||||
Purchase of proved reserves (mmcf), in place(1) | 2,068.9 | — | ||||||
Production | (23.5 | ) | — | |||||
Extension of reservoir | — | — | ||||||
Revisions of previous estimates | — | — | ||||||
Sales of proved reserves | — | — | ||||||
Proved reserves (mmcf), end of year | 2,045.4 | — | ||||||
Proved developed reserves (mmcf), end of year | 607.3 | — | ||||||
Equity in reserves (mmcf) in equity method investees | — | 760.7 | ||||||
(1) | In the fourth quarter of 2005, as discussed more fully in Note 4, the Company acquired direct working interest in certain in development and producing wells in exchange for the Company’s investment ownership in certain limited partnerships and limited liability companies, which prior to that period held those well interests. Recorded here is the amount of proved reserves “acquired” as part of the exchange with the limited partnerships and limited liability companies. |
Capitalized Costs Relating to Oil and Gas Producing Activities |
December 31, 2005 | December 31, 2004 | |||||||||||||||||||||||
United | New | United | New | |||||||||||||||||||||
States | Zealand | Total | States | Zealand | Total | |||||||||||||||||||
Unproved oil and gas properties | $ | 3,960,639 | $ | 164,939 | $ | 4,125,578 | $ | 4,763,310 | $ | — | $ | 4,763,310 | ||||||||||||
Proved oil and gas properties | 3,671,440 | — | 3,671,440 | — | — | — | ||||||||||||||||||
Total capitalized costs | $ | 7,632,079 | $ | 164,939 | $ | 7,797,018 | 4,763,310 | — | 4,763,310 | |||||||||||||||
Accumulated depreciation and amortization, | (164,124 | ) | — | (164,124 | ) | — | — | — | ||||||||||||||||
Net capitalized costs | $ | 7,467,955 | $ | 164,939 | $ | 7,632,894 | $ | 4,763,310 | $ | — | $ | 4,763,310 | ||||||||||||
Company’s share of equity method investees’ net capitalized costs | $ | — | $ | — | $ | — | $ | 4,634,629 | $ | 237,900 | $ | 4,872,529 | ||||||||||||
F-50
Table of Contents
2005 | 2004 | ||||||||||||||||||||||||
United | New | United | New | ||||||||||||||||||||||
States | Zealand | Total | States | Zealand | Total | ||||||||||||||||||||
Acquisition of properties | |||||||||||||||||||||||||
Proved | $ | 891,418 | $ | — | $ | 891,418 | $ | — | $ | — | $ | — | |||||||||||||
Unproved | 3,773,727 | 164,939 | 3,938,666 | 730,596 | — | 730,596 | |||||||||||||||||||
Exploration costs | 106,359 | — | 106,359 | 1,501,398 | — | 1,501,398 | |||||||||||||||||||
Development costs | 2,615,898 | — | 2,615,898 | — | — | — | |||||||||||||||||||
Total | $ | 7,387,402 | $ | 164,939 | $ | 7,552,341 | $ | 2,231,994 | $ | — | $ | 2,231,994 | |||||||||||||
Company’s share of equity method investees’ costs of property acquisition, exploration, and development | $ | 2,780,137 | * | $ | — | * | $ | 2,780,137 | * | $ | 6,949,203 | $ | 977,899 | $ | 7,927,102 | ||||||||||
* | Only included Company’s share of equity method investees’ costs of exploration during 2005 since during the fourth quarter of 2005, as a result of the corporate structure reorganization, the Company withdrew its equity investments in the limited partnership and limited liability companies (see Note 4 and Note 8). |
2005 | 2004 | |||||||||||||||||||||||
United | New | United | New | |||||||||||||||||||||
States | Zealand | Total | States | Zealand | Total | |||||||||||||||||||
Oil and gas sales | $ | 229,874 | $ | — | $ | 229,874 | $ | — | $ | — | $ | — | ||||||||||||
Production costs | (254,644 | ) | — | (254,644 | ) | — | — | — | ||||||||||||||||
Depreciation, depletion and amortization | (164,124 | ) | — | (164,124 | ) | — | — | — | ||||||||||||||||
Proved property impairment | — | — | — | — | — | — | ||||||||||||||||||
Income tax expense | — | — | — | — | — | — | ||||||||||||||||||
Results of operations | $ | (188,894 | ) | $ | — | $ | (188,894 | ) | $ | — | $ | — | $ | — | ||||||||||
Company’s share of equity method investees’ results of operations | $ | (1,747,176 | ) | $ | — | $ | (1,747,176 | ) | $ | — | $ | — | $ | — | ||||||||||
Standardized Measure of Discounted Future Net Cash Flows (Unaudited) |
F-51
Table of Contents
December 31, | ||||||||
2005 | 2004 | |||||||
(In thousands) | ||||||||
Future cash inflows | $ | 22,314 | $ | — | ||||
Future production costs | (1,242 | ) | — | |||||
Future development costs | (1,716 | ) | — | |||||
Future income tax expense | (1,598 | ) | — | |||||
Future net cash flows (undiscounted) | 17,758 | — | ||||||
Annual discount of 10% for estimated timing | (4,226 | ) | — | |||||
Standardized measure of future net | $ | 13,532 | $ | — | ||||
Equity in standardized measure of equity method investees | — | $ | 4,805 | |||||
Changes in Standardized Measure (Unaudited) |
2005 | 2004 | |||||||
Standardized measure, beginning of period | $ | — | $ | — | ||||
Net changes in prices and production costs | — | — | ||||||
Future development and abandonment costs | — | — | ||||||
Revisions of previous quantity estimates | — | — | ||||||
Extension of reservoir | — | — | ||||||
Sale of reserves in place | — | — | ||||||
Accretion of discount | — | — | ||||||
Changes in income taxes, net | — | — | ||||||
Purchased reserves | 13,532 | — | ||||||
Standardized measure, end of period | $ | 13,532 | $ | |||||
Equity in standardized measure of equity method investees | $ | $ | 4,805 | |||||
F-52
Table of Contents
PHT Vicksburg | Awakino South | PHT Stent | |||||||||||
Partner’s, L.P. | Exploration, LLC | Partners, L.P. | |||||||||||
Total Assets | $ | 1,721,458 | $ | 3,814,696 | $ | 96,815 | |||||||
Total Liabilities | $ | 423,562 | $ | 104,974 | $ | 248,115 | |||||||
Results of Operations | |||||||||||||
Sales | $ | 791,041 | $ | — | $ | — | |||||||
Gross profit | $ | 401,262 | $ | — | $ | — | |||||||
Net loss | $ | (224,576 | ) | $ | (1,028,445 | ) | $ | (2,713,799 | ) | ||||
Company’s share of equity method investees’ results of operations for producing activities | $ | (57,951 | ) | $ | (94,000 | ) | $ | (537,903 | ) |
Louisiana Shelf | PHT Wharton | ||||||||||||
LS Gas, LLC | Partners, L.P. | Partners, L.P. | |||||||||||
Total Assets | $ | — | $ | 5,555,342 | $ | 3,579,006 | |||||||
Total Liabilities | $ | — | $ | 491,569 | $ | 2,107,617 | |||||||
Results of Operations | |||||||||||||
Sales | $ | — | $ | — | $ | 31,262 | |||||||
Gross profit | $ | — | $ | — | $ | 21,169 | |||||||
Net loss | $ | — | $ | (3,877,828 | ) | $ | (4,940,611 | ) | |||||
Company’s share of equity method investees’ results of operations for producing activities | $ | — | $ | (876,573 | ) | $ | (935,335 | ) |
PHT Vela | PHT Good Friday | PHT Martinez | |||||||||||
Partners, L.P. | Partners, L.P. | Partners, L.P. | |||||||||||
Total Assets | $ | 1,322,680 | $ | 4,052,019 | $ | 3,019,341 | |||||||
Total Liabilities | $ | — | $ | — | $ | — | |||||||
Results of Operations | |||||||||||||
Sales | $ | — | $ | — | $ | — | |||||||
Gross profit | $ | — | $ | — | $ | — | |||||||
Net loss | $ | (2,602,320 | ) | $ | (565,981 | ) | $ | (330,659 | ) | ||||
Company’s share of equity method investees’ results of operations for producing activities | $ | (750,081 | ) | $ | (87,263 | ) | $ | (66,019 | ) |
F-53
Table of Contents
Maverick Basin | PHT La Paloma | ||||||||
Exploration, LLC | Partners, L.P. | ||||||||
Total Assets | $ | 2,578,831 | $ | 5,020,085 | |||||
Total Liabilities | $ | 3,976,204 | $ | — | |||||
Results of Operations | |||||||||
Sales | $ | — | $ | — | |||||
Gross profit | $ | — | $ | — | |||||
Net loss | $ | (2,529,497 | ) | $ | (72,344 | ) | |||
Company’s share of equity method investees’ results of operations for producing activities | $ | (100,000 | ) | $ | (7,958 | ) |
F-54
Table of Contents
L J SOLDINGER ASSOCIATES, LLC |
F-55
Table of Contents
December 31, | |||||||||
2004 | 2003 | ||||||||
ASSETS | |||||||||
Current assets | |||||||||
Cash and cash equivalents | $ | 594,182 | $ | 91,578 | |||||
Restricted cash | 81,133 | — | |||||||
Restricted cash — joint interest | 1,058,620 | ||||||||
Accounts receivable — joint interest | 2,945,421 | — | |||||||
Accounts receivable — joint interest related party | 3,354,468 | ||||||||
Notes and interest receivable | 66,559 | — | |||||||
Due from related party | 188,588 | — | |||||||
Prepaid expenses and advances to operators | 1,593,079 | 741 | |||||||
Total current assets | 9,882,050 | 92,319 | |||||||
Undeveloped oil and gas interests, using successful efforts | 4,763,311 | — | |||||||
Investment in limited partnerships and liability companies | 6,117,046 | — | |||||||
Fixed assets, net | 50,958 | — | |||||||
Deposits | 30,149 | — | |||||||
$ | 20,843,514 | $ | 92,319 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |||||||||
Current liabilities | |||||||||
Accounts payable and accrued expenses | $ | 854,798 | $ | 31,247 | |||||
Accounts payable — joint interest | 8,224,332 | ||||||||
Notes payable | 618,223 | — | |||||||
Notes payable — related party | 216,541 | — | |||||||
Limited partnership subscriptions payable | 200,000 | — | |||||||
Convertible debenture, net | 1,080,287 | 100,000 | |||||||
Total current liabilities | 11,194,181 | 131,247 | |||||||
Note payable and convertible debentures, net — noncurrent | 3,869,000 | — | |||||||
Total liabilities | 15,063,181 | 131,247 | |||||||
Commitment and contingencies | |||||||||
Minority interest | 3,078,820 | — | |||||||
Stockholders’ equity | |||||||||
Preferred stock; $.001 par value; authorized — 5,000,000 shares; shares issued and outstanding — 0 at December 31, 2004 and December 31, 2003 | — | — | |||||||
Common stock; $.001 par value; authorized — 150,000,000 shares at 2004; shares issued and outstanding — 59,919,053 and 649,476 issuable at December 31, 2004 and 166,775 at December 31, 2003 | 60,569 | 166,775 | |||||||
Additional paid-in capital | 18,338,476 | — | |||||||
Discount on common stock from stock split | — | (120,075 | ) | ||||||
Deferred compensation | (16,600 | ) | — | ||||||
Deficit accumulated during the development stage | (15,680,932 | ) | (85,628 | ) | |||||
Total stockholders’ equity (deficit) | 2,701,513 | (38,928 | ) | ||||||
$ | 20,843,514 | $ | 92,319 | ||||||
F-56
Table of Contents
For the Years Ended | March 5, 2001 | ||||||||||||
December 31, | (Inception) to | ||||||||||||
December 31, | |||||||||||||
2004 | 2003 | 2004 | |||||||||||
Operator revenues | $ | 200,809 | $ | — | $ | 200,809 | |||||||
Expenses: | |||||||||||||
Exploration expenses | 1,501,398 | — | 1,501,398 | ||||||||||
Impairment of oil and gas properties | 175,820 | — | 175,820 | ||||||||||
Impairment of goodwill | 657,914 | — | 657,914 | ||||||||||
Bad debt expense | 15,454 | — | 15,454 | ||||||||||
General and administrative | 2,313,742 | 35,837 | 2,393,123 | ||||||||||
Total expenses | 4,664,328 | 35,837 | 4,743,709 | ||||||||||
Loss from operations | (4,463,519 | ) | (35,837 | ) | (4,542,900 | ) | |||||||
Other (income) expense | |||||||||||||
Loss from limited partnerships and limited liability companies | 3,506,244 | — | 3,506,244 | ||||||||||
Impairment of equity investment | 139,502 | — | 139,502 | ||||||||||
Interest income | (8,805 | ) | — | (8,805 | ) | ||||||||
Interest expense | 7,961,951 | 6,247 | 7,968,198 | ||||||||||
Total other expense | 11,598,892 | 6,247 | 11,605,139 | ||||||||||
Loss before minority interest and pre-acquisition losses | (16,062,411 | ) | (42,084 | ) | (16,148,039 | ) | |||||||
Minority interest and pre-acquisition losses | 467,107 | — | 467,107 | ||||||||||
Net loss to common stockholders | $ | (15,595,304 | ) | $ | (42,084 | ) | $ | (15,680,932 | ) | ||||
Net loss per common share — basic and diluted | $ | (0.20 | ) | $ | (0.00 | ) | $ | (0.12 | ) | ||||
Weighted average number of common shares outstanding — basic and diluted | 79,396,172 | 166,775,000 | 134,450,626 | ||||||||||
F-57
Table of Contents
Deficit | ||||||||||||||||||||||||||||
Discount on | Accumulated | Total | ||||||||||||||||||||||||||
Common Stock | Additional | Common | During the | Stockholders’ | ||||||||||||||||||||||||
Paid-In | Stock from | Deferred | Development | Equity | ||||||||||||||||||||||||
Shares | Amount | Capital | Stock Split | Compensation | Stage | (Deficit) | ||||||||||||||||||||||
Balance at March 5, 2001 (Date of Inception) | — | $ | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Issuance of founders’ shares for services at $0.00004 per share in March 2001 | 58,125,000 | 58,125 | — | (55,800 | ) | — | — | 2,325 | ||||||||||||||||||||
Issuance of common stock for services from a director at $0.00004 per share in May 2001 | 83,125,000 | 83,125 | — | (79,800 | ) | — | — | 3,325 | ||||||||||||||||||||
Issuance of stock for cash at $0.002 per share during June through December 2001, net of costs | 25,525,000 | 25,525 | — | 15,525 | — | — | 41,050 | |||||||||||||||||||||
Net loss | — | — | — | — | — | (18,518 | ) | (18,518 | ) | |||||||||||||||||||
Balance at December 31, 2001 | 166,775,000 | 166,775 | — | (120,075 | ) | — | (18,518 | ) | 28,182 | |||||||||||||||||||
Net loss | — | — | — | — | — | (25,026 | ) | (25,026 | ) | |||||||||||||||||||
Balance at December 31, 2002 | 166,775,000 | 166,775 | — | (120,075 | ) | — | (43,544 | ) | 3,156 | |||||||||||||||||||
Net loss | — | — | — | — | — | (42,084 | ) | (42,084 | ) | |||||||||||||||||||
Balance at December 31, 2003 | 166,775,000 | $ | 166,775 | $ | — | $ | (120,075 | ) | $ | — | $ | (85,628 | ) | $ | (38,928 | ) | ||||||||||||
Shares purchased on March 15, 2004 and cancelled in July 2004 | (116,775,000 | ) | (116,775 | ) | 116,775 | — | — | — | — | |||||||||||||||||||
Reclassification of discount on common stock | — | — | (120,075 | ) | 120,075 | — | — | — | ||||||||||||||||||||
Shares cancelled by officer in March 2004 | (7,380,000 | ) | (7,380 | ) | — | — | — | — | (7,380 | ) | ||||||||||||||||||
Legal fees related to acquisition | — | — | (13,618 | ) | — | — | — | (13,618 | ) | |||||||||||||||||||
Capital contributed by officer of Company in March 2004 | — | — | 15,000 | — | — | — | 15,000 | |||||||||||||||||||||
Issuance of common stock for acquisition of LS Gas, LLC in March 2004 | 100,000 | 100 | 1,000 | — | — | — | 1,100 | |||||||||||||||||||||
Issuance of common stock for acquisition of Touchstone Texas in March 2004 | 7,000,000 | 7,000 | 70,000 | — | — | — | 77,000 | |||||||||||||||||||||
Issuance of common stock for advisory fee related to the acquisition of Touchstone Texas in March 2004 | 280,000 | 280 | 2,800 | — | — | — | 3,080 | |||||||||||||||||||||
Issuance of warrants to Trident in March 2004 | — | — | 1,175 | — | — | — | 1,175 | |||||||||||||||||||||
Issuance of common stock upon conversion of debt in June and July 2004 | 6,899,053 | 6,899 | 6,892,150 | — | — | — | 6,899,049 | |||||||||||||||||||||
Issuance of warrants in private offering of convertible notes in June and July 2004 | — | — | 3,211,400 | — | — | — | 3,211,400 | |||||||||||||||||||||
Beneficial conversion feature of convertible note issued in June and July 2004 | — | — | 3,678,600 | — | — | — | 3,678,600 | |||||||||||||||||||||
Beneficial conversion feature of convertible note to Westwood AR in May 2004 | — | — | 540,000 | — | — | — | 540,000 | |||||||||||||||||||||
Issuance of common stock for cash at $1.00 per share in July 2004 | 3,000,000 | 3,000 | 2,997,000 | — | — | — | 3,000,000 | |||||||||||||||||||||
Issuance of common stock for services at $1.24 in July 2004 | 20,000 | 20 | 24,780 | — | (24,800 | ) | — | — | ||||||||||||||||||||
Offering costs on private offering | 285,000 | 285 | (150,285 | ) | — | — | — | (150,000 | ) | |||||||||||||||||||
Issuance of common stock for cash in November 2004 | 99,000 | 99 | 103,851 | — | — | — | 103,950 | |||||||||||||||||||||
Issuance of common stock for cash in December 2004 | 265,476 | 266 | 278,484 | — | — | — | 278,750 | |||||||||||||||||||||
Offering costs on private offering | — | — | (38,270 | ) | — | — | — | (38,270 | ) | |||||||||||||||||||
Beneficial conversion feature of convertible note issued in November 2004 | — | — | 727,709 | — | — | — | 727,709 | |||||||||||||||||||||
Deferred compensation | — | — | — | — | 8,200 | — | 8,200 | |||||||||||||||||||||
Net loss | — | — | — | — | — | (15,595,304 | ) | (15,595,304 | ) | |||||||||||||||||||
Balance at December 31, 2004 | 60,568,529 | $ | 60,569 | $ | 18,338,476 | $ | — | $ | (16,600 | ) | $ | (15,680,932 | ) | $ | 2,701,513 | |||||||||||||
F-58
Table of Contents
For the Years Ended | March 5, 2001 | |||||||||||||
December 31, | (Inception) to | |||||||||||||
December 31, | ||||||||||||||
2004 | 2003 | 2004 | ||||||||||||
Cash flows from operating activities | ||||||||||||||
Net loss | $ | (15,595,304 | ) | $ | (42,084 | ) | $ | (15,680,932 | ) | |||||
Adjustments to reconcile net loss to net cash used in operations | ||||||||||||||
Minority interest and pre-acquisition losses | (467,107 | ) | — | (467,107 | ) | |||||||||
Depreciation | 11,670 | — | 11,670 | |||||||||||
Impairment of capitalized acquisition and exploration costs | 1,624,096 | — | 1,624,096 | |||||||||||
Warrants and stock issued for interest expense | 10,224 | — | 10,224 | |||||||||||
Shares issued for services rendered | — | — | 5,650 | |||||||||||
Equity loss in limited partnerships | 3,506,244 | — | 3,506,244 | |||||||||||
Amortization of deferred compensation | 8,200 | — | 8,200 | |||||||||||
Amortization of discount on notes payable | 7,315,999 | — | 7,315,999 | |||||||||||
Exploration expense applied to prepayments to operator | 62,499 | — | 62,499 | |||||||||||
Impairment of goodwill | 657,914 | — | 657,914 | |||||||||||
Bad debt expense | 15,454 | — | 15,454 | |||||||||||
Change in assets and liabilities | ||||||||||||||
(Increase) Decrease in assets | ||||||||||||||
Accounts receivable — joint interest | (3,166,397 | ) | — | (3,166,397 | ) | |||||||||
Accounts receivable — joint interest related party | (3,313,940 | ) | — | (3,313,940 | ) | |||||||||
Restricted cash | (601,155 | ) | — | (601,155 | ) | |||||||||
Prepaid expenses | (46,264 | ) | (741 | ) | (47,005 | ) | ||||||||
Increase in liabilities | ||||||||||||||
Accounts payable and accrued expenses | 8,035,815 | 25,002 | 8,067,062 | |||||||||||
Net cash used in operating activities | $ | (1,942,052 | ) | $ | (17,823 | ) | $ | (1,991,524 | ) | |||||
Cash flows from investing activities | ||||||||||||||
Cash acquired from acquisition of wholly-owned subsidiaries and limited partnership interest | 4,715 | — | 4,715 | |||||||||||
Repayment of note receivable — related party | 21,639 | — | 21,639 | |||||||||||
Notes receivable | (181,369 | ) | — | (181,369 | ) | |||||||||
Notes receivable — related party | (54,975 | ) | — | (54,975 | ) | |||||||||
Purchase of oil and gas interests and drilling costs | (2,328,453 | ) | — | (2,328,453 | ) | |||||||||
Investment in limited partnership interests | (8,086,875 | ) | — | (8,086,875 | ) | |||||||||
Distributions from limited partnerships | 26,385 | — | 26,385 | |||||||||||
Purchase of fixed assets | (26,941 | ) | — | (26,941 | ) | |||||||||
Net cash used in investing activities | (10,625,874 | ) | — | (10,625,874 | ) | |||||||||
F-59
Table of Contents
For the Years Ended | March 5, 2001 | ||||||||||||
December 31, | (Inception) to | ||||||||||||
December 31, | |||||||||||||
2004 | 2003 | 2004 | |||||||||||
Cash flows from financing activities | |||||||||||||
Advances from stockholder | — | — | 10,000 | ||||||||||
Repayments to stockholder | — | — | (10,000 | ) | |||||||||
Proceeds from notes payable | 807,100 | — | 807,100 | ||||||||||
Proceeds from notes payable — related party | 279,000 | — | 279,000 | ||||||||||
Repayment of notes payable | (5,345,000 | ) | — | (5,345,000 | ) | ||||||||
Repayment of notes payable — related party | (91,500 | ) | — | (91,500 | ) | ||||||||
Proceeds from issuance of convertible debt | 10,990,000 | 100,000 | 11,090,000 | ||||||||||
Loan costs | (104,000 | ) | — | (104,000 | ) | ||||||||
Capital contributed by officer | 15,000 | — | 15,000 | ||||||||||
Minority contributions, net of issuance costs | 3,325,500 | — | 3,325,500 | ||||||||||
Proceeds from issuance of common stock, net of issuance costs | 3,194,430 | — | 3,235,480 | ||||||||||
Net cash provided by financing activities | 13,070,530 | 100,000 | 13,211,580 | ||||||||||
Net increase in cash and cash equivalents | 502,604 | 82,177 | 594,182 | ||||||||||
Cash and cash equivalents at beginning of year | 91,578 | 9,401 | — | ||||||||||
Cash and cash equivalents, end of year | $ | 594,182 | $ | 91,578 | $ | 594,182 | |||||||
F-60
Table of Contents
Basis of Presentation |
Consolidated Financial Statements |
• | Touchstone Resources USA, Inc. (“Touchstone Texas”), a wholly-owned Texas corporation incorporated in May 2000 | |
• | Touchstone Awakino, Inc. (“Touchstone Awakino”), a wholly-owned Delaware corporation incorporated in March 2004 | |
• | Touchstone Louisiana, Inc. (“Touchstone Louisiana”), a wholly-owned Delaware corporation incorporated in March 2004 | |
• | Touchstone Vicksburg, Inc. (“Touchstone Vicksburg”), a wholly-owned Delaware corporation incorporated in March 2004 | |
• | Knox Gas, LLC (“Knox Gas”), a 68.18% owned Delaware limited liability company formed in February 2004 | |
• | PHT West Pleito Gas, LLC (“PHT West”), a 86% owned Delaware limited liability company formed in April 2004 | |
• | Touchstone Pierce Exploration, LLC (“Touchstone Pierce”), a wholly-owned Delaware limited liability company formed in June 2004 | |
• | PF Louisiana, LLC (“PF Louisiana”), a wholly-owned Delaware limited liability company formed in August 2004. |
F-61
Table of Contents
Equity Method |
Development Stage Enterprise |
Use of Estimates |
Oil and Gas Accounting |
F-62
Table of Contents
Revenue Recognition |
Capitalized Interest |
Segment Information |
F-63
Table of Contents
December 31, | ||||||||
2004 | 2003 | |||||||
United States | $ | 200,809 | $ | — | ||||
New Zealand | — | — | ||||||
$ | 200,809 | $ | — | |||||
December 31, | ||||||||
2004 | 2003 | |||||||
United States | $ | 10,669,066 | $ | — | ||||
New Zealand | 262,249 | — | ||||||
$ | 10,931,315 | $ | — | |||||
Cash and Cash Equivalents |
Fixed Assets |
Goodwill |
Concentrations of Credit Risk |
Financial Instruments |
F-64
Table of Contents
Income Taxes |
Dismantlement, Restoration and Environmental Costs |
Loss Per Share |
2004 | 2003 | |||||||
Warrants | 5,943,015 | — | ||||||
Convertible debt | 4,009,091 | — | ||||||
9,952,106 | — | |||||||
F-65
Table of Contents
Recent Accounting Pronouncements |
F-66
Table of Contents
Acquisition of Touchstone Texas |
Cash | $ | 509,329 | ||
Other current assets | 188,616 | |||
Fixed assets | 35,687 | |||
Total assets | $ | 733,632 | ||
Accounts and notes payable | $ | 1,301,383 | ||
Deposits from working interest owners | 183,973 | |||
Total liabilities | $ | 1,485,356 | ||
Net deficit acquired | $ | (751,724 | ) | |
Acquisition of Knox Gas |
F-67
Table of Contents
Notes and interest receivable | $ | 32,335 | ||
Advance payments to operators | 884,191 | |||
Unproved oil and gas property | 4,079,702 | |||
Subscription receivable | 4,500,000 | |||
Miscellaneous | (83 | ) | ||
Total assets | $ | 9,496,145 | ||
Accrued expenses | $ | 41,314 | ||
Notes payable | 4,504,500 | |||
Minority interest | 8,151 | |||
Total liabilities and minority interest | $ | 4,553,965 | ||
Net assets acquired | $ | 4,942,180 | ||
Knox Gas’ Acquisition of Knox Miss Partners, L.P. |
F-68
Table of Contents
Cash | $ | 3,404 | ||
Notes and interest receivable | 45,368 | |||
Advance payments to operators | 905,024 | |||
Unproved oil and gas property | 2,766,623 | |||
Total assets | $ | 3,720,419 | ||
Accrued expenses | $ | 23,687 | ||
Notes payable | 1,250 | |||
Minority interest | 8,562 | |||
Total liabilities and minority interest | $ | 33,499 | ||
Net assets acquired | $ | 3,686,920 | ||
Year Ended December 31, 2004 | Year Ended December 31, 2003 | |||||||||||||||
Historical | Pro Forma | Historical | Pro Forma | |||||||||||||
Revenue | $ | 200,809 | $ | 200,809 | $ | — | $ | 133,133 | ||||||||
Operating expenses | 4,664,328 | 4,664,328 | 35,837 | 12,249,002 | ||||||||||||
Loss from operations | (4,463,519 | ) | (4,463,519 | ) | (35,837 | ) | (12,115,869 | ) | ||||||||
Other (income) loss | 11,598,892 | 11,598,892 | 6,247 | 2,403,935 | ||||||||||||
Net loss before minority interest and pre-acquisition losses | (16,062,411 | ) | (16,062,411 | ) | (42,084 | ) | (14,519,804 | ) | ||||||||
Minority interest and pre-acquisition losses | 467,107 | 255,792 | — | 15,632 | ||||||||||||
Net loss to common stockholders | (15,595,304 | ) | (15,806,619 | ) | (42,084 | ) | (14,504,172 | ) | ||||||||
Net loss per common share — basic and diluted | (0.20 | ) | (0.20 | ) | (0.00 | ) | (0.08 | ) | ||||||||
Weighted average number of common shares outstanding — basic and diluted | 79,396,172 | 79,396,172 | 166,775,000 | 174,055,000 |
F-69
Table of Contents
2004 | 2003 | ||||||||
Deferred tax asset | |||||||||
Tax benefit arising from net operating loss carryforward | $ | 8,731,000 | $ | 20,100 | |||||
Goodwill impairment | 263,400 | — | |||||||
8,994,400 | 20,100 | ||||||||
Deferred tax liability | |||||||||
Excess of tax losses for equity investments | 280,200 | — | |||||||
280,200 | — | ||||||||
Net deferred assets | 8,714,200 | 20,100 | |||||||
Less valuation allowance | (8,714,200 | ) | (20,100 | ) | |||||
Net deferred tax asset | $ | — | $ | — | |||||
December 31, | |||||||||
2004 | 2003 | ||||||||
Deferred | |||||||||
Federal | $ | (13,800 | ) | $ | — | ||||
State | (3,000 | ) | — | ||||||
Federal and state benefit of net operating loss carryforward | 8,710,900 | 20,100 | |||||||
8,694,100 | 20,100 | ||||||||
Less valuation allowance | (8,694,100 | ) | (20,100 | ) | |||||
Income tax expense | $ | — | $ | — | |||||
F-70
Table of Contents
December 31, | ||||||||
2004 | 2003 | |||||||
Federal income tax benefit at statutory rate | $ | 5,458,300 | $ | 14,700 | ||||
State income tax benefit (net of effect of federal benefit) | 709,600 | 3,400 | ||||||
Non-deductible expenses | (2,810,600 | ) | — | |||||
Touchstone Texas NOL carryforward | 5,407,200 | — | ||||||
Other | (70,400 | ) | — | |||||
Change in valuation allowance | (8,694,100 | ) | (18,100 | ) | ||||
Income tax benefit | $ | — | $ | — | ||||
Effective income tax rate | 0 | % | 0 | % | ||||
Knox Miss LP |
F-71
Table of Contents
Touchstone Pierce Exploration, LLC |
PHT West Pleito Gas, LLC |
PF Louisiana LLC |
F-72
Table of Contents
Touchstone Texas |
Summary |
Touchstone | ||||||||||||||||
Knox Miss, LP | Pierce | PF Louisiana | Total | |||||||||||||
Unproved properties acquisition costs | $ | 2,682,167 | $ | — | $ | 444,000 | $ | 3,126,167 | ||||||||
Other capitalized costs | 264,555 | — | 1,689 | 266,244 | ||||||||||||
Excess purchase price for Knox Gas’ acquisition of Knox Miss LP that was allocated to unproved oil and gas property (see Note 4) | 1,313,080 | — | — | 1,313,080 | ||||||||||||
Excess purchase price for the Company’s acquisition of Knox Gas that was allocated to unproved oil and gas property (see Note 4) | 57,820 | — | — | 57,820 | ||||||||||||
Net capitalized oil and gas properties | $ | 4,317,622 | $ | — | $ | 445,689 | $ | 4,763,311 | ||||||||
PHT Vicksburg Partners, L.P. |
F-73
Table of Contents
Awakino South Exploration, LLC |
PHT Stent Partners, L.P. |
F-74
Table of Contents
(i) If on the date of such distribution there are any Class B limited partners, 25% of the cash available for distribution will be distributed to the Class B limited partners and the general partner in the order of priority indicated on the amended limited partnership agreement. | |
(ii) The remainder of the cash available for distribution to limited partners will be distributed among the Class A limited partners and the general partner in the following order of priority: |
(a) First, 99% to the Class A limited partners in proportion to and to the extent of their unreturned capital balances and 1% to the general partner until all unreturned capital balances have been reduced to zero. | |
(b) Then, 75% to the limited partners in proportion to their percentage interests and 25% to the general partner. |
LS Gas, LLC |
Louisiana Shelf Partners, L.P. |
F-75
Table of Contents
(i) If on the date of such distribution there are any Class C limited partners, 13% of the cash available for distribution will be distributed to the Class C limited partners and the general partner in the order of priority per the amended limited partnership agreement. | |
(ii) The remainder of the cash available for distribution to limited partners will be distributed among the Class A limited partners, Class B limited partners and the general partner in the following order of priority: |
(a) First, to the Class A limited partners, an amount equal to the accrued but unpaid Class A preferred return as of the date of the distribution, distributed to each Class A limited partner pro rata in proportion to the amount of each Class A limited partner’s unpaid Class A preferred return as of that date; | |
(b) Second, to the general partner and the Class A limited partners in proportion to their respective unreturned capital as of the date of the distribution, until the general partner’s unreturned capital and each Class A limited partner’s unreturned capital has been reduced to zero; | |
(c) Third, to the Class B limited partners in proportion to their respective unreturned capital, until each Class B limited partner’s unreturned capital has been reduced to zero; and | |
(d) Thereafter, 40% to the general partner, and 60% to the Class A limited partners, pro rata in proportion to each Class A limited partner’s percentage interest. |
PHT Wharton Partners, L.P. |
(i) If on the date of such distribution there are any Class B limited partners, 20% of the cash available for distribution will be distributed to the Class B limited partners and the general partner per the amended limited partnership agreement. |
F-76
Table of Contents
(ii) The remainder of the cash available for distribution to limited partners will be distributed among the Class A limited partners and the general partner in the following order of priority: |
(a) First, 99% to the Class A limited partners in proportion to and to the extent of their unreturned capital balances and 1% to the general partner until all unreturned capital balances have been reduced to zero. | |
(b) Then, 75% to the limited partners in proportion to their percentage interests and 25% to the general partner. |
PHT Vela Partners, L.P. |
(i) If on the date of such distribution there are any Class B limited partners, 18.18% of the cash available for distribution will be distributed to the Class B limited partners and the general partner per the amended limited partnership agreement. | |
(ii) The remainder of the cash available for distribution to limited partners will be distributed among the Class A limited partners and the general partner in the following order of priority: |
(a) First, 99% to the Class A limited partners in proportion to and to the extent of their unreturned capital balances and 1% to the general partner until all unreturned capital balances have been reduced to zero. | |
(b) Then, 80% to the limited partners in proportion to their percentage interests and 20% to the general partner. |
F-77
Table of Contents
PHT Good Friday Partners, L.P. |
(i) If on the date of such distribution there are any Class B limited partners, 33.33% of the cash available for distribution will be distributed to the Class B limited partners and the general partner in the order of priority per the amended limited partnership agreement. | |
(ii) The remainder of the cash available for distribution to limited partners will be distributed among the Class A limited partners and the general partners in the following order of priority: |
(a) First, 99% to the Class A limited partners in proportion to and to the extent of their unreturned capital balances and 1% to the general partner until all unreturned capital balances have been reduced to zero. | |
(b) Then, 75% to the limited partners in proportion to their percentage interests and 25% to the general partner. |
PHT Martinez Partners, L.P. |
(i) If on the date of such distribution there are any Class B limited partners, 33.33% of the cash available for distribution will be distributed to the Class B limited partners and the general partner in the order of priority per the amended limited partnership agreement; |
F-78
Table of Contents
(ii) The remainder of the cash available for distribution to limited partners will be distributed among the Class A limited partners and the general partner in the following order of priority: |
(a) First, 99% to the Class A limited partners in proportion to and to the extent of their unreturned capital balances and 1% to the general partner until all unreturned capital balances have been reduced to zero. | |
(b) Then, 75% to the limited partners in proportion to their percentage interests and 25% to the general partner. |
Maverick Basin Exploration, LLC |
(i) First, to the Class A and Class B members in proportion to their respective capital contributions to the extent of their unreturned capital balances. | |
(ii) Second, and thereafter, 21.25% to the Class A members, 63.75% to the Class B members, and 15% to Class C members. Distribution will be allocated among the Class A, Class B, and Class C members in proportion to each member’s respective percentage interest. |
PHT La Paloma Partners, L.P. |
F-79
Table of Contents
(i) First, to the limited partners in proportion to their respective unreturned capital as of the date of distribution, until the limited partners’ unreturned capital has been reduced to zero. | |
(ii) Second, and thereafter, 15% to the general partner and 85% to the limited partners pro rata in proportion to each limited partner’s percentage interest. |
Summary |
December 31, 2004 | ||||||||
Temporary | ||||||||
Excess of | ||||||||
Carrying Value | ||||||||
Carrying Value | Over Net Assets | |||||||
PHT Vicksburg | $ | 404,552 | $ | 47,631 | ||||
Awakino South | 252,154 | — | ||||||
PHT Stent | 10,094 | 47,616 | ||||||
LSP | 2,484,428 | 1,219,497 | ||||||
PHT Wharton | 234,665 | — | ||||||
PHT Vela | 449,919 | 68,987 | ||||||
PHT Good Friday | 812,737 | 190,347 | ||||||
PHT Martinez | 833,981 | 36,151 | ||||||
PHT La Paloma | 625,375 | 73,166 | ||||||
Maverick Basin | — | 345,850 | ||||||
LS Gas, LLC | 1,000 | 1,000 | ||||||
2001 Hackberry Drilling Fund | 8,141 | — | ||||||
$ | 6,117,046 | $ | 2,030,245 | |||||
F-80
Table of Contents
December 31, 2004 | ||||
Total Current Assets | $ | 4,243,464 | ||
Total Non-Current Assets | 26,516,809 | |||
Total Assets | $ | 30,760,273 | ||
Total Current Liabilities | $ | 4,768,588 | ||
Total Long-term Liabilities | 2,583,453 | |||
Total Liabilities | $ | 7,352,041 | ||
Year Ended | ||||
December 31, 2004 | ||||
Results of Operations: | ||||
Revenue | $ | 822,303 | ||
Loss from operations | $ | (18,886,060 | ) | |
Net Loss | $ | (18,886,060 | ) |
2004 | 2003 | |||||||
Computer equipment | $ | 41,407 | $ | — | ||||
Furniture and fixtures | 44,851 | — | ||||||
Less: accumulated depreciation | (35,300 | ) | — | |||||
$ | 50,958 | $ | — | |||||
2004 | 2003 | |||||||
Accrued interest | $ | 180,889 | $ | 6,247 | ||||
Accounts payable | 274,696 | — | ||||||
Payables for oil and gas interests | 194,174 | — | ||||||
Other accrued expenses | 205,039 | 25,000 | ||||||
$ | 854,798 | $ | 31,247 | |||||
F-81
Table of Contents
2004 | 2003 | |||||||
Non-interest bearing notes | $ | 10,866 | $ | — | ||||
10% Promissory note | 128,857 | — | ||||||
3% Promissory note | 297,500 | — | ||||||
3% Promissory note due to Endeavour | 2,000,000 | — | ||||||
2,437,223 | — | |||||||
Less long-term portion | 1,819,000 | — | ||||||
$ | 618,223 | $ | — | |||||
(i) Regular monthly installments are calculated monthly. The amount is to be 24.9975% of the monthly cash flow for the immediately preceding calendar month. Monthly cash flow is defined as any positive dollar amount that results after subtracting from the gross proceeds received during such calendar month by LSP amounts actually paid for royalties and any lease operating expenses for the wells (but not including any expenses for drilling, completing or reworking the LSP wells). | |
(ii) The note is also subject to two conditional accelerated payments which are explained below: |
(a) First, in addition to the monthly payments described above, if the initial production rate for any LSP wells meets or exceeds an average of five (5) million cubic feet or more per day of natural gas during the first five (5) 24-hour days of production; Touchstone Louisiana must make a supplemental payment equal to the lesser of: a) the remaining unpaid principal balance or b) $800,000. | |
(b) Second, in addition to the monthly payments and accelerated payment described above, if the initial production rate for any LSP wells meets or exceeds an average of three (3) million cubic feet or more per day of natural gas during the first six (6) months of production; Touchstone Louisiana must make a supplemental payment equal to the lesser of: a) the remaining unpaid principal balance or b) $1,200,000. |
F-82
Table of Contents
2004 | 2003 | ||||||||
12% Secured convertible note | $ | 2,050,000 | $ | — | |||||
12% Convertible promissory note | 1,000,000 | — | |||||||
10% Convertible promissory note | 1,000,000 | — | |||||||
8% Convertible debenture | — | 100,000 | |||||||
4,050,000 | 100,000 | ||||||||
Less unamortized discount | 919,713 | — | |||||||
3,130,287 | 100,000 | ||||||||
Less long-term portion | 2,050,000 | — | |||||||
$ | 1,080,287 | $ | 100,000 | ||||||
F-83
Table of Contents
F-84
Table of Contents
a) 1,000,000 shares of the Company’s common stock; | |
b) 5 membership interests in Knox Gas; | |
c) 800,000 shares of the Company’s common stock and 1 membership interest in Knox Gas; | |
d) 600,000 shares of the Company’s common stock and 2 membership interests in Knox Gas; | |
e) 400,000 shares of the Company’s common stock and 3 membership interests in Knox Gas; or | |
f) 200,000 shares of the Company’s common stock and 4 membership interests in Knox Gas. |
F-85
Table of Contents
Preferred Stock |
Common Stock |
(a) Pursuant to a stock purchase agreement by and between the Company and Touchstone Canada, the Company purchased 100% of the issued and outstanding shares of capital stock, no par value per share, of Touchstone Texas, a development stage corporation and wholly-owned subsidiary of Touchstone Canada. As consideration for the acquisition, the Company issued 7,000,000 shares of its common stock to Touchstone Canada valued at $70,000 by an independent valuation consultant. Upon the consummation of the acquisition, the Company paid an advisory fee consisting of 280,000 shares of its common stock, which was valued at $2,800. | |
(b) Pursuant to an interest purchase agreement by and among the Company, Touchstone Louisiana and Touchstone Canada, Touchstone Louisiana purchased a 10% membership interest in LS Gas, LLC from Touchstone Canada, in consideration for which the Company issued 100,000 shares of its common stock to Touchstone Canada valued at $1,000. |
F-86
Table of Contents
Stock Warrants |
2004 | 2003 | |||||||||||||||
Number of | Exercise Price | Number of | Exercise Price | |||||||||||||
Expiration Date | Warrants Issued | per Share | Warrants Issued | per Share | ||||||||||||
April 2007 | 3,449,527 | $ | 2.00 | — | $ | — | ||||||||||
July 2007 | 1,561,250 | $ | 2.00 | — | $ | — | ||||||||||
November 2007 | 500,000 | $ | 2.00 | — | $ | — | ||||||||||
November and December 2007 | 182,238 | $ | 2.00 | |||||||||||||
March 2014 | 250,000 | $ | 1.00 | — | $ | — | ||||||||||
Common Stock | 5,943,015 | — | ||||||||||||||
F-87
Table of Contents
A. Clayton Williams paid $75,000 to Knox Miss LP; | |
B. Knox Miss LP assigned all of its leasehold interests it acquired from May 23, 2002 through April 30, 2004 in the AMI to Clayton Williams except for the School Board Lease on the Mathiston prospect, in which Knox Miss LP retained its 50% interest (see Note 7); | |
C. Knox Miss LP assigned all of its leasehold interests it acquired pursuant to an exploration agreement with SKH Exploration, Inc. (see Note 7) in the Savannah Lake prospect to Clayton Williams; | |
D. Knox Miss LP assigned half of the leasehold interests it acquired for $90,249 in the Noxubee County, Mississippi to Clayton Williams; | |
E. Knox Miss LP received a release of certain deed of trust between Knox Miss LP as the grantor and Trident Growth Fund as the beneficiary as to the interests assigned by Knox Miss LP to Clayton Williams; | |
F. Knox Miss LP was deemed to have paid all amounts owed to Clayton Williams as of April 30, 2004 and received a credit from Clayton Williams in the amount of $1,000,000. The credit was applied to Knox Miss LP’s share of the drilling costs of the Gammill well, which was estimated to be $1,649,999, as well as the final monthly payment of Knox Miss LP’s AMI management fee owed to Clayton Williams in the amount of $20,833 (See Note 7). As of December 31, 2004, the prepaid advance to the operator was $1,551,233. | |
G. Knox Miss LP withdrew its leasehold interests and participation rights on the Natchez Trace prospect. As a result, the advance payment Knox Miss LP made to Clayton Williams in the amount of $549,600 in April 2004 was also applied as a credit towards Knox Miss LP’s share of the drilling of the Gammill well; and | |
H. Knox Miss LP paid the remaining balance of $257,875 for its share of the drilling costs of the Gammill well to Clayton Williams. |
General |
F-88
Table of Contents
Operating Hazards and Insurance |
Potential Loss of Oil and Gas Interests/ Cash Calls |
F-89
Table of Contents
F-90
Table of Contents
F-91
Table of Contents
Payable to | Current | Non-Current | Total | |||||||||
SPH Investment, Inc. | $ | 75,000 | $ | — | $ | 75,000 | ||||||
Louisiana Shelf Partners, LP | 82,047 | — | 82,047 | |||||||||
2001 Hackberry Drilling Fund, LP | 59,494 | — | 59,494 | |||||||||
Subtotal — related parties | 216,541 | — | 216,541 | |||||||||
IL Resources | 210,000 | — | 210,000 | |||||||||
South Oil | 87,500 | — | 87,500 | |||||||||
John Paul Dejoria | 128,857 | — | 128,857 | |||||||||
Other | 10,866 | — | 10,866 | |||||||||
Trident | — | 2,050,000 | 2,050,000 | |||||||||
Westwood | 1,000,000 | — | 1,000,000 | |||||||||
DDH II | 1,000,000 | — | 1,000,000 | |||||||||
Endeavour | 181,000 | 1,819,000 | 2,000,000 | |||||||||
2,834,764 | 3,869,000 | 6,703,764 | ||||||||||
Less: unamortization discounts | (919,713 | ) | 0 | (919,713 | ) | |||||||
$ | 1,915,051 | $ | 3,869,000 | $ | 5,784,051 | |||||||
F-92
Table of Contents
Year Ending December 31: | ||||
2005 | $ | 1,915,051 | ||
2006 | 2,741,000 | |||
2007 | 592,000 | |||
2008 | 465,000 | |||
2009 | 71,000 | |||
$ | 5,784,051 | |||
2004 | 2003 | |||||||
Interest | $ | 172,200 | $ | — | ||||
Income taxes, net | $ | — | $ | — | ||||
F-93
Table of Contents
December 31, | ||||||||
2004 | 2003 | |||||||
Proved developed reserves (mcf), beginning of year | — | — | ||||||
Purchase of proved developed reserves (mcf), in place | — | |||||||
Production | — | — | ||||||
Extension of reservoir | — | — | ||||||
Revisions of previous estimates | — | — | ||||||
Proved developed reserves (mcf), end of year | — | — | ||||||
Equity in reserves (mcf) in equity method investees | 1,331,000 | — | ||||||
December 31, 2004 | December 31, 2003 | |||||||||||||||||||||||
United | New | United | New | |||||||||||||||||||||
States | Zealand | Total | States | Zealand | Total | |||||||||||||||||||
Unproved oil and gas properties | $ | 4,763,310 | $ | — | $ | 4,763,310 | $ | — | $ | — | $ | — | ||||||||||||
Proved oil and gas properties | — | — | — | — | — | — | ||||||||||||||||||
Total capitalized costs | 4,763,310 | — | 4,763,310 | — | — | — | ||||||||||||||||||
Accumulated depreciation, depletion and amortization | — | — | — | — | — | — | ||||||||||||||||||
Net capitalized costs | $ | 4,763,310 | $ | — | $ | 4,763,310 | $ | — | $ | — | $ | — | ||||||||||||
Company’s share of equity method investees’ net capitalized costs | $ | 4,634,629 | $ | 237,900 | $ | 4,872,529 | $ | — | $ | — | $ | — | ||||||||||||
F-94
Table of Contents
2004 | 2003 | ||||||||||||||||||||||||
United | New | United | New | ||||||||||||||||||||||
States | Zealand | Total | States | Zealand | Total | ||||||||||||||||||||
Acquisition of properties | |||||||||||||||||||||||||
Proved | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Unproved | 730,596 | — | 730,596 | — | — | — | |||||||||||||||||||
Exploration costs | 1,501,398 | — | 1,501,398 | — | — | — | |||||||||||||||||||
Development costs | — | — | — | — | — | — | |||||||||||||||||||
Total | $ | 2,231,994 | $ | — | $ | 2,231,994 | $ | — | $ | — | $ | — | |||||||||||||
Company’s share of equity method investees’ costs of property acquisition, exploration, and development | $ | 6,949,203 | $ | 977,899 | $ | 7,927,102 | $ | — | $ | — | $ | — | |||||||||||||
F-95
Table of Contents
December 31, | |||||||||
2004 | 2003 | ||||||||
Future cash inflows | $ | — | $ | — | |||||
Future production costs | — | — | |||||||
Future development costs | — | — | |||||||
Future income tax expense | — | — | |||||||
Future net cash flows (undiscounted) | — | — | |||||||
Annual discount of 10% for estimated timing | — | — | |||||||
Standardized measure of future net | $ | — | $ | — | |||||
Equity in standardized measure of equity method investees | $ | 4,805,186 | $ | — | |||||
2004 | 2003 | |||||||
Standardized measure, beginning of period | $ | — | $ | — | ||||
Net changes in prices and production costs | — | — | ||||||
Future development costs | — | — | ||||||
Revisions of previous quantity estimates | — | — | ||||||
Extension of reservoir | — | — | ||||||
Sale of reserves in place | — | — | ||||||
Accretion of discount | — | — | ||||||
Changes in income taxes, net | — | — | ||||||
Purchased reserves | — | — | ||||||
Standardized measure, end of period | $ | — | $ | — | ||||
Equity in standardized measure of equity method investees | $ | 4,805,186 | $ | — | ||||
F-96
Table of Contents
PHT Vicksburg | Awakino South | PHT Stent | |||||||||||
Partner’s, L.P. | Exploration, LLC | Partners, L.P. | |||||||||||
Total Assets | $ | 1,721,458 | $ | 3,814,696 | $ | 96,815 | |||||||
Total Liabilities | $ | 423,562 | $ | 104,974 | $ | 248,115 | |||||||
Results of Operations | |||||||||||||
Sales | $ | 791,041 | $ | — | $ | — | |||||||
Gross profit | $ | 401,262 | $ | — | $ | — | |||||||
Net loss | $ | (224,576 | ) | $ | (1,028,445 | ) | $ | (2,713,799 | ) | ||||
Company’s share of equity method investees’ results of operations for producing activities | $ | (57,951 | ) | $ | (94,000 | ) | $ | (537,903 | ) |
LS Gas, | Louisiana Shelf | PHT Wharton | |||||||||||
LLC | Partners, L.P. | Partners, L.P. | |||||||||||
Total Assets | $ | — | $ | 5,555,342 | $ | 3,579,006 | |||||||
Total Liabilities | $ | — | $ | 491,569 | $ | 2,107,617 | |||||||
Results of Operations | |||||||||||||
Sales | $ | — | $ | — | $ | 31,262 | |||||||
Gross profit | $ | — | $ | — | $ | 21,169 | |||||||
Net loss | $ | — | $ | (3,877,828 | ) | $ | (4,940,611 | ) | |||||
Company’s share of equity method investees’ results of operations for producing activities | $ | — | $ | (876,573 | ) | $ | (935,335 | ) |
PHT Vela | PHT Good Friday | ||||||||||||
Partners, L.P. | Partners, L.P. | PHT Matinez | |||||||||||
Partners, L.P. | |||||||||||||
Total Assets | $ | 1,322,680 | $ | 4,052,019 | $ | 3,019,341 | |||||||
Total Liabilities | $ | — | $ | — | $ | — | |||||||
Results of Operations | |||||||||||||
Sales | $ | — | $ | — | $ | — | |||||||
Gross profit | $ | — | $ | — | $ | — | |||||||
Net loss | $ | (2,602,320 | ) | $ | (565,981 | ) | $ | (330,659 | ) | ||||
Company’s share of equity method investees’ results of operations for producing activities | $ | (750,081 | ) | $ | (87,263 | ) | $ | (66,019 | ) |
F-97
Table of Contents
PHT | |||||||||
Maverick Basin | La Paloma | ||||||||
Exploration, LLC | Partners, L.P. | ||||||||
Total Assets | $ | 2,578,831 | $ | 5,020,085 | |||||
Total Liabilities | $ | 3,976,204 | $ | — | |||||
Results of Operations | |||||||||
Sales | $ | — | $ | — | |||||
Gross profit | $ | — | $ | — | |||||
Net loss | $ | (2,529,497 | ) | $ | (72,344 | ) | |||
Company’s share of equity method investees’ results of operations for producing activities | $ | (100,000 | ) | $ | (7,958 | ) |
F-98
Table of Contents
March 31, | December 31, | ||||||||
2006 | 2005 | ||||||||
(Unaudited) | (Audited) | ||||||||
ASSETS | |||||||||
Current assets | |||||||||
Cash and cash equivalents | $ | 1,158,405 | $ | 4,632,988 | |||||
Restricted cash — joint interest | 405,536 | 382,525 | |||||||
Accounts receivable | 264,759 | 159,559 | |||||||
Accounts receivable — joint interest | — | 1,075,746 | |||||||
Accounts receivable — joint interest related party | 296,444 | 492,988 | |||||||
Notes and interest receivable | 30,924 | 30,371 | |||||||
Due from related party | 134,651 | 359,559 | |||||||
Prepaid expenses and advances to operators | 2,554,955 | 1,547,671 | |||||||
Total current assets | 4,845,674 | 8,681,407 | |||||||
Oil and gas properties using successful efforts: | |||||||||
Developed oil and gas interests net | 3,163,909 | 3,507,316 | |||||||
Undeveloped | 11,578,162 | 4,125,578 | |||||||
Due from related party | 171,452 | — | |||||||
Investment in limited liability companies | 54,141 | 54,141 | |||||||
Fixed assets, net | 69,587 | 66,360 | |||||||
Deposits | 30,149 | 30,149 | |||||||
$ | 19,913,074 | $ | 16,464,951 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||
Current liabilities | |||||||||
Accounts payable and accrued expenses | $ | 2,925,874 | $ | 2,695,935 | |||||
Accounts payable — joint interest | 1,171,491 | 2,412,060 | |||||||
Notes payable | 311,212 | 369,105 | |||||||
Notes payable — related party | 69,813 | 115,005 | |||||||
Convertible debentures, net | 3,050,000 | 3,050,000 | |||||||
Fair value of derivatives — registration rights penalty | 2,431,627 | 1,696,647 | |||||||
Total current liabilities | 9,960,017 | 10,338,752 | |||||||
Note payable and convertible debentures, net-noncurrent | 1,445,495 | 1,534,660 | |||||||
Total liabilities | 11,405,512 | 11,873,412 | |||||||
Commitment and contingencies | |||||||||
Stockholders’ equity | |||||||||
Preferred stock; $.001 par value; authorized — 5,000,000 shares; shares issued and outstanding — 682,063 and 710,063 at March 31, 2006 and December 31, 2005, respectively. Liquidation preference: $8,428,900 | 682 | 710 | |||||||
Common stock; $.001 par value; authorized — 150,000,000 shares; shares issued and outstanding — 78,903,313 and 280,000 issuable at March 31, 2006 and 63,982,329 issued and outstanding and 6,763,333 issuable at December 31, 2005 | 79,183 | 70,746 | |||||||
Additional paid-in capital | 43,042,887 | 36,607,833 | |||||||
Deficit accumulated during the development stage | (34,615,190 | ) | (32,087,750 | ) | |||||
Total stockholders’ equity | 8,507,562 | 4,591,539 | |||||||
$ | 19,913,074 | $ | 16,464,951 | ||||||
F-99
Table of Contents
Three Months Ended March 31, | March 5, 2001 | ||||||||||||
(Inception) to | |||||||||||||
2006 | 2005 | March 31, 2006 | |||||||||||
Operator revenues | $ | 489,390 | $ | 115,296 | $ | 1,178,731 | |||||||
Expenses: | |||||||||||||
Exploration expenses | 174,231 | 8,820 | 1,781,988 | ||||||||||
Operating expenses | 138,939 | — | 451,857 | ||||||||||
Impairment of oil and gas properties | 292,375 | 790,177 | 2,220,467 | ||||||||||
Impairment of goodwill — related party | — | — | 657,914 | ||||||||||
Bad debt expense — related party | — | — | 136,607 | ||||||||||
Bad debt expense | — | — | 40,454 | ||||||||||
Share-based compensation | 297,527 | — | 297,527 | ||||||||||
Depreciation and depletion | 344,574 | — | 525,549 | ||||||||||
General and administrative | 1,493,749 | 858,669 | 7,392,888 | ||||||||||
Total expenses | 2,741,395 | 1,657,666 | 13,505,251 | ||||||||||
Loss from operations | (2,252,005 | ) | (1,542,370 | ) | (12,326,520 | ) | |||||||
Other (income) expense | |||||||||||||
Loss from limited partnerships and limited liability companies | — | 555,019 | 8,626,796 | ||||||||||
Impairment of equity investment | — | — | 139,502 | ||||||||||
Registration rights penalty | 6,533 | — | 1,705,446 | ||||||||||
Other income | — | — | (273,987 | ) | |||||||||
Interest income | (870 | ) | (493 | ) | (39,305 | ) | |||||||
Interest expense | 117,392 | 596,220 | 10,025,180 | ||||||||||
Total other expense | 123,055 | 1,150,746 | 20,183,632 | ||||||||||
Loss before minority interest and pre-acquisition losses | (2,375,060 | ) | (2,693,116 | ) | (32,510,152 | ) | |||||||
Add back: | |||||||||||||
Minority interest | — | 258,352 | 557,874 | ||||||||||
Pre-acquisition losses | — | — | 211,315 | ||||||||||
Total minority interest and pre-acquisition losses | — | 258,352 | 769,189 | ||||||||||
Net loss | (2,375,060 | ) | (2,434,764 | ) | (31,740,963 | ) | |||||||
Preferred dividend on Series A Preferred Stock | (152,380 | ) | (1,521,400 | ) | (2,874,227 | ) | |||||||
Net loss to common stockholders | $ | (2,527,440 | ) | $ | (3,956,164 | ) | $ | (34,615,190 | ) | ||||
Net loss per common share — basic and diluted | $ | (0.03 | ) | $ | (0.07 | ) | $ | (0.29 | ) | ||||
Weighted average number of common shares outstanding — basic and diluted | 76,492,732 | 60,772,785 | 117,529,343 | ||||||||||
F-100
Table of Contents
Three Months Ended March 31, | March 5, 2001 | ||||||||||||
(Inception) to | |||||||||||||
2006 | 2005 | March 31, 2006 | |||||||||||
Cash flows from operating activities | |||||||||||||
Net cash used in operating activities | $ | (4,392,801 | ) | $ | (654,644 | ) | $ | (9,660,435 | ) | ||||
Cash flows from investing activities | |||||||||||||
Cash acquired from acquisition of wholly-owned subsidiaries and limited partnership interest | — | — | 4,715 | ||||||||||
Repayment of note receivable | — | 2,000 | — | ||||||||||
Repayment of note receivable — related party | — | — | 771,639 | ||||||||||
Notes receivable | (9,472 | ) | (4,989 | ) | (176,943 | ) | |||||||
Notes receivable — related party | — | — | (804,975 | ) | |||||||||
Purchase of oil and gas interests and drilling costs | (4,876,884 | ) | (61,066 | ) | (11,466,551 | ) | |||||||
Refund of payments for oil and gas interests and drilling costs | — | 500,000 | — | ||||||||||
Payment to related party | (45,874 | ) | — | (45,874 | ) | ||||||||
Investment in limited partnership interests | — | (1,915,900 | ) | (11,512,785 | ) | ||||||||
Distributions from limited partnerships | 62,928 | 10,000 | 512,067 | ||||||||||
Purchase of fixed assets | (8,608 | ) | (2,320 | ) | (67,802 | ) | |||||||
Net cash used in investing activities | (4,877,910 | ) | (1,472,275 | ) | (22,786,509 | ) | |||||||
Cash flows from financing activities | |||||||||||||
Advances from stockholder | — | — | 10,000 | ||||||||||
Repayments to stockholder | — | — | (10,000 | ) | |||||||||
Proceeds from notes payable | — | — | 807,100 | ||||||||||
Proceeds from notes payable — related party | — | — | 279,000 | ||||||||||
Repayment of notes payable | (57,892 | ) | (61,100 | ) | (5,508,536 | ) | |||||||
Repayment of notes payable — related party | — | — | (248,548 | ) | |||||||||
Proceeds from issuance of convertible debt | — | — | 11,090,000 | ||||||||||
Loan costs | — | — | (104,000 | ) | |||||||||
Capital contributed by officer | — | — | 15,000 | ||||||||||
Minority contributions, net of issuance costs | — | 116,690 | 3,325,500 | ||||||||||
Proceeds from issuance of preferred stock, net of issuance costs | — | 4,843,789 | 6,940,081 | ||||||||||
Proceeds from issuance of common stock, net of issuance costs | 5,854,020 | 447,201 | 17,009,752 | ||||||||||
Net cash provided by financing activities | 5,796,128 | 5,346,580 | 33,605,349 | ||||||||||
Net (decrease) increase in cash and cash equivalents | (3,474,583 | ) | 3,219,661 | 1,158,405 | |||||||||
Cash and cash equivalents at beginning of year | 4,632,988 | 594,182 | — | ||||||||||
Cash and cash equivalents, end of period | $ | 1,158,405 | $ | 3,813,843 | $ | 1,158,405 | |||||||
F-101
Table of Contents
Consolidated Financial Statements |
• | Touchstone Resources USA, Inc. (“Touchstone Texas”), a wholly-owned Texas corporation incorporated in May 2000. | |
• | Touchstone New Zealand, Inc. (“ Touchstone New Zealand”), a wholly-owned Delaware corporation incorporated in March 2004. | |
• | Touchstone Louisiana, Inc. (“Touchstone Louisiana”), a wholly-owned Delaware corporation incorporated in March 2004. | |
• | Touchstone Texas Properties, Inc (“Touchstone Texas Properties”), a wholly-owned Delaware corporation incorporated in March 2004. | |
• | Touchstone Oklahoma, LLC (“Touchstone Oklahoma”), a wholly-owned Delaware limited liability company formed in June 2004. |
F-102
Table of Contents
• | PF Louisiana, LLC (“PF Louisiana”), a wholly-owned Delaware limited liability company formed in August 2004. | |
• | Touchstone Mississippi, LLC (“Touchstone Mississippi”), a wholly-owned Delaware limited liability company formed in October 2005. | |
• | CE Operating, LLC (“CE Operating”), a wholly-owned Oklahoma limited liability company formed in May 2005. | |
• | PHT West Pleito Gas, LLC (“PHT West Pleito”), a 86% owned Delaware limited liability company formed in April 2004. |
Development Stage Enterprise |
Segment Information |
March 31, | ||||||||
2006 | 2005 | |||||||
United States | $ | 489,390 | $ | 115,296 | ||||
New Zealand | — | — | ||||||
$ | 489,390 | $ | 115,296 | |||||
March 31, | December 31, | |||||||
2006 | 2005 | |||||||
United States | $ | 14,700,860 | $ | 7,588,456 | ||||
New Zealand | 164,939 | 164,939 | ||||||
$ | 14,865,799 | $ | 7,753,395 | |||||
F-103
Table of Contents
Loss Per Share |
Three Months Ended | ||||||||
March 31, | ||||||||
2006 | 2005 | |||||||
Warrants | 20,083,592 | 9,212,833 | ||||||
Options | 5,426,540 | — | ||||||
Convertible debt | 10,098,408 | 3,959,091 | ||||||
Series A convertible preferred stock | 6,820,630 | 4,909,940 | ||||||
42,429,170 | 18,081,864 | |||||||
F-104
Table of Contents
Three Months Ended | ||||
March 31, 2006 | ||||
Expected volatility | 49.28 | % | ||
Expected annual dividend yield | 0 | % | ||
Risk free rate of return | 4.00 | % | ||
Expected option term (years) | 4.17 |
F-105
Table of Contents
March 31, 2006 | December 31, 2005 | |||||||||||||||
Temporary | Temporary | |||||||||||||||
Excess of | Excess of | |||||||||||||||
Carrying Value | Carrying Value | |||||||||||||||
Carrying Value | Over Net Assets | Carrying Value | Over Net Assets | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
LS Gas, LLC | 1,000 | 1,000 | 1,000 | 1,000 | ||||||||||||
Checotah Pipeline, LLC | 45,000 | — | 45,000 | — | ||||||||||||
2001 Hackberry Drilling Fund Partners, LP | 8,141 | — | 8,141 | — | ||||||||||||
$ | 54,141 | $ | 1,000 | $ | 54,141 | $ | 1,000 | |||||||||
Fayetteville Shale |
Chitterling Prospect |
F-106
Table of Contents
Payable to | Current | Non-current | Total | ||||||||||
2001 Hackberry Drilling Fund, LP | $ | 59,493 | $ | — | $ | 59,493 | |||||||
Louisiana Shelf Partners, LP (“LSP”) | 9,554 | — | 9,554 | ||||||||||
Mark Bush | 766 | — | 766 | ||||||||||
Subtotal — related parties | 69,813 | — | 69,813 | ||||||||||
IL Resources — 3% | 110,000 | — | 110,000 | ||||||||||
John Paul Dejoria — 10% | 138,857 | — | 138,857 | ||||||||||
Insurance policies financing — 6% | 59,355 | — | 59,355 | ||||||||||
Other — non-interest bearing | 3,000 | — | 3,000 | ||||||||||
Endeavour — 3% | — | 2,000,000 | 2,000,000 | ||||||||||
311,212 | 2,000,000 | 2,311,212 | |||||||||||
Less unamortized discount | — | 554,505 | 554,505 | ||||||||||
Subtotal | 311,212 | 1,445,495 | 1,756,707 | ||||||||||
$ | 381,025 | $ | 1,445,495 | $ | 1,826,520 | ||||||||
Payable to | Current | Non-current | Total | ||||||||||
2001 Hackberry Drilling Fund, LP | $ | 59,494 | $ | — | $ | 59,494 | |||||||
LSP | 54,745 | — | 54,745 | ||||||||||
Mark Bush | 766 | — | 766 | ||||||||||
Subtotal — related parties | 115,005 | — | 115,005 | ||||||||||
IL Resources — 3% | 110,000 | — | 110,000 | ||||||||||
John Paul Dejoria — 10% | 138,857 | — | 138,857 | ||||||||||
Insurance policies financing — 6% | 117,248 | — | 117,248 | ||||||||||
Other — non-interest bearing | 3,000 | — | 3,000 | ||||||||||
Endeavour — 3% | — | 2,000,000 | 2,000,000 | ||||||||||
369,105 | 2,000,000 | 2,369,105 | |||||||||||
Less unamortized discount | — | 465,340 | 465,340 | ||||||||||
Subtotal | 369,105 | 1,534,660 | 1,903,765 | ||||||||||
$ | 484,110 | $ | 1,534,660 | $ | 2,018,770 | ||||||||
F-107
Table of Contents
March 31, | December 31, | ||||||||
2006 | 2005 | ||||||||
12% Secured convertible note — Trident Growth Fund, LP (“Trident”) | $ | 2,050,000 | $ | 2,050,000 | |||||
12% Convertible promissory note — DDH Resources II Limited (“DDH”) | 1,000,000 | 1,000,000 | |||||||
3,050,000 | 3,050,000 | ||||||||
Less unamortized discount | — | — | |||||||
3,050,000 | 3,050,000 | ||||||||
Less long-term portion | — | — | |||||||
Current portion of convertible debentures | $ | 3,050,000 | $ | 3,050,000 | |||||
Preferred Stock |
F-108
Table of Contents
F-109
Table of Contents
Common Stock |
F-110
Table of Contents
F-111
Table of Contents
Stock Warrants |
2006 | 2005 | |||||||||||||||
Number of | Exercise Price | Number of | Exercise Price | |||||||||||||
Expiration Date | Warrants Issued | per Share | Warrants Issued | per Share | ||||||||||||
April — July 2007 | 3,445,000 | $ | 2.00 | 3,445,000 | $ | 2.00 | ||||||||||
June 2007 | 250,000 | 1.10 | — | — | ||||||||||||
July 2007 | 1,561,250 | 2.00 | 1,561,250 | 2.00 | ||||||||||||
November 2007 | 600,000 | 2.00 | 500,000 | 2.00 | ||||||||||||
Nov. and Dec. 2007 | 418,852 | 2.00 | 418,852 | 2.00 | ||||||||||||
January 2008 | 87,959 | 2.00 | 83,770 | 2.00 | ||||||||||||
March 2008 | 4,152,319 | 1.50 | 2,853,961 | 1.50 | ||||||||||||
June 2008 | 107,727 | 1.25 | — | — | ||||||||||||
Aug. 2008 — Jan. 2009 | 8,604,930 | 1.50 | — | — | ||||||||||||
October 2008 | 555,555 | 1.50 | — | — | ||||||||||||
March 2014 | 300,000 | 0.90 | 350,000 | 1.00 | ||||||||||||
Common Stock | 20,083,592 | 9,212,833 | ||||||||||||||
Stock Options |
2006 | 2005 | |||||||||||||||
Number of | Exercise Price | Number of | Exercise Price | |||||||||||||
Expiration Date | Options Issued | per Share | Options Issued | per Share | ||||||||||||
July 2012 | 4,876,540 | $ | 0.86 | — | $ | — | ||||||||||
September 2015 | 100,000 | $ | 0.96 | — | $ | — | ||||||||||
November 2015 | 200,000 | $ | 0.83 | — | $ | — | ||||||||||
January 2016 | 100,000 | $ | 1.05 | — | $ | — | ||||||||||
February 2016 | 150,000 | $ | 1.25 | — | $ | — | ||||||||||
Common Stock | 5,426,540 | — | ||||||||||||||
General |
F-112
Table of Contents
Operating Hazards and Insurance |
Potential Loss of Oil and Gas Interests/ Cash Calls |
Private Placement Offering |
F-113
Table of Contents
Assignment and Transfer Agreement |
F-114
Table of Contents
F-115
Page | ||||
i | ||||
i | ||||
1 | ||||
3 | ||||
15 | ||||
15 | ||||
16 | ||||
18 | ||||
34 | ||||
43 | ||||
49 | ||||
50 | ||||
50 | ||||
51 | ||||
58 | ||||
59 | ||||
60 | ||||
65 | ||||
70 | ||||
71 | ||||
72 | ||||
INDEX TO FINANCIAL STATEMENTS | F-1 | |||
REPORT OF INDEPENDENT AUDITORS | F-2 |
Table of Contents
ITEM 13. | OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION |
Amount to be Paid | |||||
SEC Registration Fees | $ | 8,000 | |||
Legal Fees and Expenses | $ | 200,000 | |||
Accounting Fees and Expenses | 32,000 | ||||
Printing and Engraving Fees | 10,000 | ||||
Miscellaneous | 10,000 | ||||
Total | $ | 260,000 |
ITEM 14. | INDEMNIFICATION OF DIRECTORS AND OFFICERS |
II-1
Table of Contents
ITEM 15. | RECENT SALES OF UNREGISTERED SECURITIES |
1. In March 2004, we commenced a private offering of up to $12 million of units comprised of convertible promissory notes and warrants. The principal amount and all accrued interest due under the notes is convertible into shares of common stock at a conversion price of $1.00 per share, and each warrant is exercisable into one share of Common Stock at an exercise price of $2.00 per share, each subject to adjustment. $3.1 million units were purchased in the offering. The offering was being made to a limited number of accredited investors in a private placement transaction exempt from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(2) promulgated thereunder, without payment of underwriting discounts or commissions to any person. | |
2. On March 23, 2004, we issued 7,000,000 shares of common stock to Touchstone Resources, Ltd, a British Columbia corporation, to purchase all of the issued and outstanding shares of common stock of Touchstone Resources USA, Inc., Texas corporation. The shares were issued to one accredited investor in a private placement transaction exempt from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(2) promulgated thereunder, without payment of underwriting discounts or commissions to any person. | |
3. On March 23, 2004, we issued 100,000 shares of common stock to Touchstone Resources, Ltd, a British Columbia corporation, to purchase a 10% membership interest in LS Gas, LLC. The shares were issued to one accredited investor in a private placement transaction exempt from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(2) promulgated thereunder, without payment of underwriting discounts or commissions to any person. | |
4. On March 23, 2004, we issued 280,000 shares of common stock to HMA Advisors. Inc., in consideration of consulting and advisory services in connection with our acquisition of Touchstone Resources USA, Inc. and interests in certain oil and gas prospects The shares were issued to one accredited investor in a private placement transaction exempt from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(2) promulgated thereunder, without payment of underwriting discounts or commissions to any person. | |
5. On March 23, 2004, we issued a $2,100,000 principal amount secured convertible promissory note and a warrant to purchase 250,000 shares of common stock to Trident Growth Fund, L.P. in consideration of gross proceeds of $2,100,000. The note is due and payable March 23, 2005, is immediately convertible at the option of the holder into shares of common stock at a conversion price of $1.00 per share and is secured by substantially all of our assets. The warrants are immediately exercisable at an exercise price of $1.00 per share and terminate ten years from the date of grant. The shares were issued to one accredited investor in a private placement transaction exempt from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(2) promulgated thereunder, without payment of underwriting discounts or commissions to any person. | |
6. On July 15, 2004, we issued a warrant to For House, Inc. a Toronto, Canada based consulting firm, to purchase 61,250 shares of common stock at an exercise price of $2.00 per share. The warrant is immediately exercisable in consideration for consulting services provided by Fort House, Inc. to the Company. The warrants were issued to one accredited investor in a private placement transaction exempt from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(2) thereof without payment of underwriting discounts or commission to any person. | |
7. On July 19, 2004, we issued 3,000,000 shares of common stock and a warrant to purchase up to 1,500,000 shares of common stock to Altafin B.V. in consideration of gross proceeds of $3,000,000. The warrants will become exercisable upon the occurrence of certain milestones at an exercise price of $2.00 per share and terminate three years from the date of grant. The shares were issued to one accredited investor in a private placement transaction exempt from the registration requirements of |
II-2
Table of Contents
the Securities Act of 1933, as amended, pursuant to Section 4(2) promulgated thereunder, without payment of underwriting discounts or commissions to any person. | |
8. On September 13, 2004, we issued 20, 000 shares of common stock to Sanders Morris Harris, Inc., a Houston Texas based investment banking firm, in partial consideration of financial advisory services to be provided to the Company. The shares were issued to one accredited investor in a private placement transaction exempt from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(2) thereof without payment of underwriting discounts or commission to any person. | |
9. On November 18, 2004, we issued a convertible promissory note (the “DDH Note”) to DDH Resources II, Ltd for aggregate gross proceeds of $1,000,000. The DDH Note is due May 18, 2005, accrues interest at the rate of 12% per annum, and is convertible into shares of our common stock at a conversion price of $1.10 per share. The note was issued to one accredited investor in a private placement transaction exempt from the registration requirements of the Securities Act pursuant to Section 4(2) promulgated thereunder, without payment of underwriting discounts or commissions to any person. | |
10. Between November 19, 2004 and February 18, 2005, we sold 418,852 units at a purchase price of $2.10 per unit for aggregate gross proceeds of $879,590. Each unit consisted of two (2) shares of common stock and one (1) warrant. The warrants are immediately exercisable into shares of our common stock at an exercise price of $2.00 per share and terminate three years from the date of grant. The offering was made to a limited number of accredited investors in a private placement transaction exempt from the registration requirements of the Securities Act pursuant to Section 4(2) thereof and Rule 506 of Regulation D promulgated thereunder. We paid sales commissions of $87,959 to Duncan Securities, Inc., a broker-dealer registered under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”). | |
11. On April 19, 2005, we completed concurrent private offerings of units comprised of shares of our series A convertible preferred stock and warrants to purchase shares of our common stock at a purchase price of $11.00 per unit. Each unit is comprised of one share of our series A convertible preferred stock and one common stock purchase warrant. Each share of series A convertible preferred stock is immediately convertible at the option of the holder into ten (10) shares of common stock at an initial conversion price of $1.10 per share. Each warrant is immediately exercisable into five (5) shares of common stock at an exercise price of $1.50 per share for a term of three years. The first offering was carried out on a “best efforts” basis solely to a limited number of accredited investors in the United States and in such offering we sold 402,336 units for an aggregate purchase price of $4,425,696 and paid commissions to Legend Merchant Group, Inc. of $867,191. The second offering was carried out on a “best efforts” basis solely to a limited number of accredited investors who are not “U.S. persons” and in such offering we sold 307,727 units for an aggregate purchase price of $3,384,997 and paid commissions to an independent third party consultant of $338,500. The first offering was made in a private placement transaction to a limited number of accredited investors exempt from the registration requirements of the Securities Act pursuant to Section 4(2) promulgated thereunder. The second offering was made in a private placement transaction to a limited number of accredited investors who are not “U.S. persons” pursuant to the exemption from registration provided by Rule 901 of Regulation S. | |
12. Between August 22, 2005 and October 3, 2005 we sold 4,881,126 shares of common stock and warrants to purchase an additional 2,440,564 shares of common stock for aggregate gross cash proceeds of $3,270,000 and conversion of $1,123,014 of outstanding indebtedness. The securities were sold in units consisting of two shares of our common stock and one common stock purchase warrant at a purchase price of $1.80 per unit. Each warrant is immediately exercisable into one (1) share of common stock at an exercise price of $1.50 per share for a term of three years. The exercise price of the warrants will be adjusted for stock splits, combinations, recapitalization and stock dividends. In the event of a consolidation or merger in which we are not the surviving corporation (other than a |
II-3
Table of Contents
merger with a wholly owned subsidiary for the purpose of incorporating the Company in a different jurisdiction), all holders of the warrants shall be given at least fifteen (15) days notice of such transaction and shall be permitted to exercise the warrants during such fifteen (15) day period. Upon expiration of such fifteen (15) day period, the warrants shall terminate. | |
13. On October 10, 2005, Maverick Woodruff County, LLC issued a $1,000,000 principal amount secured promissory note convertible into shares of our common stock. The note is secured by all ownership interests in Maverick Woodruff County, LLC, matures October 10, 2006 and accrues interest at the rate of 10% per annum payable at maturity. The note and all accrued and unpaid interest due thereon is convertible at anytime at the option of the holder into shares of our common stock at a conversion price of $.90 per share. The note automatically converts into shares of our common stock upon our subsidiary acquiring a leasehold interest in certain acreage or our subsidiary assigning its right to certain leasehold interests to us. In connection with the issuance of the note, we issued a warrant to the holder to purchase 555,556 shares of our common stock. The warrant is immediately exercisable at an exercise price of $1.50 per share for a term of three years. The note and warrant was issued to Westwood AR, Inc. for cash consideration of $1,000,000, which was paid to Maverick Woodruff County, LLC for credit of the Company to fund the Company’s proportionate share of certain lease acquisition costs. On February 13, 2006, the note and $41,527 of accrued interest due thereunder was converted into 1,148,519 shares of common stock. The forgoing securities were issued to one accredited investor in a private placement transaction exempt from the registration requirement of the Securities Act of 1933, as amended, pursuant to section 4(2) thereof without payment of underwriting discounts or commissions to any person. | |
14. In April 2006, we a closed a private placement transaction exempt under Rule 506 of Regulation D of the Securities Act of 1933, as amended, pursuant to a Securities Purchase Agreement dated April 4, 2006 with certain accredited investors (the “Securities Purchase Agreement”). Pursuant to the Securities Purchase Agreement, we issued securities in the form of (i) 7.5% senior convertible notes in aggregate principal amount of $22,000,000 (“Convertible Notes”) and, subject to the terms and conditions set forth therein, convertible into shares of the Company’s common stock, par value $.001 (“Common Stock”), (ii) Series A warrants to purchase up to 12,971,700 shares of Common Stock with an initial per share exercise price of $1.06 subject to adjustment (“Series A Warrants”), and (iii) Series B warrants to purchase up to 8,301,888 shares of Common Stock with an initial per share exercise price of $1.38 subject to adjustment (“Series B Warrants” and together with the Series A Warrants, the “Warrants”). The Series B Warrants are not initially exercisable and only become exercisable upon a mandatory conversion of the Convertible Notes conducted by the Company. The Warrants expire on the fifth anniversary of the closing date of the Securities Purchase Agreement. The placement agent in this transaction was First Albany Corporation, which received a warrant to purchase 622,642 shares of our common stock at an exercise price of $1.06 per share. | |
15. In April 2006, we entered into an Assignment and Transfer Agreement with Paradigm Asset Holdings, Inc. and Paradigm Strategic Exploration (collectively “Paradigm”). Paradigm has transferred to the Company its rights under an associated Volume Data Licensing Agreement with Seismic Exchange, Inc. (“SEI”), to obtain certain two-dimensional and three-dimensional seismic data from SEI. The Agreement provides that Paradigm will provide the Company consulting services relating to the Company’s three-dimensional seismic data selections under the Agreement. The Company will pay a consulting fee of $12,500 per month for these consulting services for a period of 18 months commencing on July 1, 2006. Paradigm is also entitled under the Agreement to participate in any prospect developed in connection with the Agreement for up to 25% of the working interest on a non-promoted basis. In consideration for the transfer and assignment described above, we have agreed to issue a warrant to purchase up to 1,388,889 shares (the “Warrant Shares”), of the Company’s common stock exercisable at any time during the three year period following the date of the Agreement at an exercise price of $1.50 per share. In addition, Touchstone has agreed pursuant to the Agreement to issue 1,777,778 shares of Touchstone common stock to Paradigm and |
II-4
Table of Contents
1,000,000 shares of the Company’s common stock to SEI (collectively, the “Issued Shares”). Issuance of the Issued Shares is contingent upon stockholder approval of an increase in the authorized shares of Touchstone | |
16. We issued the following warrants to the following warrant holder in consideration for certain services rendered to the Company: June 9, 2004, Legend Merchant Group, Inc. (“Legend”), 225,000; June 9, 2004, John Shaw, 25,000; 2006, Legend, 8,064. |
ITEM 16. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
Exhibit No. | Exhibit | |||
2 | .1 | Stock Purchase Agreement, dated March 15, 2004, by and between Touchstone Resources, Ltd. and the Company, (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed April 15, 2004) | ||
2 | .2 | Agreement and Plan of Merger, dated March 18, 2004, by and between the Company and Touchstone Resources USA, Inc. (incorporated by reference to Exhibit 2.2 to the Company’s Quarterly Report on Form 10-QSB filed May 24, 2004) | ||
3 | .1 | Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form SB-2 filed on December 7, 2001) | ||
3 | .2 | Certificate of Ownership Merging Touchstone Resources USA, Inc into The Coffee Exchange, Inc. dated March 18, 2004 (incorporated by reference to Exhibit 3.3 to the Registrant’s Quarterly Report on Form 10-QSB filed May 24, 2004) | ||
3 | .3 | Certificate of Designation of Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed April 5, 2005.) | ||
3 | .4 | Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K file December 5, 2005.) | ||
5 | .1* | Legal Opinion of Winstead Sechrest & Minick P.C. | ||
10 | .1 | Series A Stock Redemption Agreement, dated February 28, 2004, by and between Scott Yancey and the Company (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed March 30, 2004) | ||
10 | .2 | Stock Redemption Agreement, dated February 28, 2004, by and between George Sines, and the Company (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed March 30, 2004) | ||
10 | .3 | Stock Purchase Agreement dated February 28, 2004 between Stephen P. Harrington and Scott Yancey (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed March 30, 2004) | ||
10 | .4 | Stock Purchase Agreement dated February 28, 2004 between Stephen P. Harrington and George Sines (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed March 30, 2004) | ||
10 | .5 | Interest Purchase Agreement, dated March 23, 2004, by and among the Company, Touchstone Louisiana, Inc. and Touchstone Resources, Ltd. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed April 15, 2004) | ||
10 | .6 | Interest Purchase Agreement, dated March 23, 2004, by and among Touchstone Vicksburg, Inc., Touchstone Awakino, Inc. and Montex Exploration, Inc. (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed April 15, 2004) | ||
10 | .7 | Loan Agreement, dated March 23, 2004, by and between the Company and Trident Growth Fund, L.P. (“Trident”) (incorporated by reference to Exhibit 10.7 to the Company’s Quarterly Report on Form 10-QSB filed May 24, 2004) | ||
10 | .8 | 12% Secured Convertible Promissory Note, dated March 23, 2004, in the principal amount of $2,100,000 issued to Trident (incorporated by reference to Exhibit 2.2 to the Company’s Quarterly Report on Form 10-QSB filed May 24, 2004) |
II-5
Table of Contents
Exhibit No. | Exhibit | |||
10 | .9 | Security Agreement, dated March 23, 2004, by and between the Company and Trident (incorporated by reference to Exhibit 10.9 to the Company’s Quarterly Report on Form 10-QSB filed May 24, 2004) | ||
10 | .10 | Warrant to purchase 250,000 shares of common stock dated March 23, 2004 issued to Trident (incorporated by reference to Exhibit 10.10 to the Company’s Quarterly Report on Form 10-QSB filed May 24, 2004) | ||
10 | .11 | Form of Convertible Note relating to the Company’s July 2004 offering of convertible notes and warrants (incorporated by reference to Exhibit 10.11 to the Company’s Quarterly Report on Form 10-QSB filed May 24, 2004) | ||
10 | .12 | Securities Purchase Agreement, dated March 24, 2004, by and among the Company, FEQ Gas, LLC, Knox Gas, LLC and Knox Miss., LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed May 24, 2004) | ||
10 | .13 | Secured Promissory Note, dated February 26, 2004, made by Knox Gas, LLC in favor of Endeavour International Corporation (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed May 24, 2004) | ||
10 | .14 | Interest Pledge Agreement, dated February 26, 2004, by and between Knox Gas, LLC and Endeavour International Corporation (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed May 24, 2004) | ||
10 | .15 | Subscription Agreement, dated March 26, 2004, by and between the Company and PHT Stent Partners, L.P. (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed May 24, 2004) | ||
10 | .16 | Subscription Agreement, dated April 4, 2004, by and between the Company and PHT Wharton Partners, L.P. (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed May 24, 2004) | ||
10 | .17 | Interest Purchase Agreement, dated April 30, 2004, by and between Touchstone Louisiana, Inc. and Endeavour International Corporation (incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed May 24, 2004) | ||
10 | .18 | Promissory Note, dated April 30, 2004, made by Touchstone Louisiana, Inc. in favor of Endeavour International Corporation (incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed May 24, 2004) | ||
10 | .19 | Subscription Agreement, dated April 1, 2004, by and between the Company and PHT Vela Partners, L.P. (incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K/ A filed July 21, 2004) | ||
10 | .20 | Operating Agreement of Maverick Basin Exploration, LLC, dated June 23, 2004, by and between the Company and PHT Gas, LLC (incorporated by reference to Exhibit to the Company’s Quarterly Report on Form 10-QSB filed August 30, 2004) | ||
10 | .21 | Amendment to the Operating Agreement of Maverick Basin Exploration, LLC, dated July 14, 2004, by and among the Company, PHT Gas, LLC and South Oil, Inc. (incorporated by reference to Exhibit 14.1 to the Company’s Quarterly Report on Form 10-QSB filed August 30, 2004) | ||
10 | .22 | Amendment and Waiver to 12% Secured Convertible Promissory Note, dated March 23, 2004, by and between the Company and Trident (incorporated by reference to Exhibit 10.22 to the Company’s Annual Report on Form 10-KSB filed April 15, 2005) | ||
10 | .23 | Form of Warrant to Purchase Shares of Common Stock issued to Purchasers in the Regulation D Offering of Shares of Series A Convertible Preferred Stock and Warrants (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed April 5, 2005) | ||
10 | .24 | Form of Warrant to Purchase Shares of Common Stock issued to Purchasers in the Regulation S Offering of Shares of Series A Convertible Preferred Stock and Warrants (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed April 5, 2005) |
II-6
Table of Contents
Exhibit No. | Exhibit | |||
10 | .25 | Form of Registration Rights Provisions for Purchasers in the Regulation S Offering and Regulation D Offering of Shares of Series A Convertible Preferred Stock and Warrants (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed April 5, 2005) | ||
10 | .26 | Employment Agreement, dated July 13, 2005, by and between Roger Abel and the Company (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed July 27, 2005) | ||
10 | .27 | Option Agreement, dated July 13, 2005, by and between Roger Abel and the Company (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed July 27, 2005) | ||
10 | .28 | Touchstone Resources USA, Inc. 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed October 6, 2005) | ||
10 | .29 | Stock Option Agreement Under The Touchstone Resources USA, Inc. 2005 Stock Incentive Plan, dated September 30, 2005, issued to Jerry Walrath (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed October 6, 2005) | ||
10 | .30 | Securities Purchase Agreement, dated November 29, 2005, by and between The Abel Family Trust and the Registrant (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed December 5, 2005) | ||
10 | .31 | Warrant, dated November 29, 2005, issued to The Abel Family Trust (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed December 5, 2005) | ||
10 | .32 | Touchstone Resources USA, Inc. Director Compensation Policy Adopted November 29, 2005 (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed December 5, 2005) | ||
10 | .33 | Form of Securities Purchase Agreement by and between the Company and Purchasers in the Regulation D Offering of Units consisting of shares of Common Stock and Warrants (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed January 30, 2006) | ||
10 | .34 | Form of Warrant issued to Purchasers in the Regulation D Offering of Units consisting of shares of Common Stock and Warrants (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed January 30, 2006) | ||
10 | .35 | Form of Warrant issued to Placement Agents in the Regulation D Offering of Units of shares of Common Stock and Warrants (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed January 30, 2006) | ||
10 | .36 | Form of Securities Purchase Agreement by and between the Company and Non US Purchasers in the Regulation S Offering of Units consisting of shares of Common Stock and Warrants (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed January 30, 2006) | ||
10 | .37 | Form of Warrant issued to Non US Purchasers in the Regulation S Offering of Units consisting of shares of Common Stock and Warrants (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed January 30, 2006) | ||
10 | .38 | Agreement dated March 23, 2006 by and between the Company and Trident Growth Fund, L.P. | ||
10 | .39 | Amended and Restated Touchstone Resources USA, Inc. 2005 Stock Incentive Plan | ||
21 | .1† | Subsidiaries of the Company | ||
23 | .1† | Consent of L J Soldinger Associates, LLC | ||
23 | .2* | Consent of Winstead Sechrest & Minick P.C. | ||
23 | .3† | Consent of PGH Engineers, Inc. |
II-7
Table of Contents
* | To be Filed by amendment |
† | Filed herewith. |
ITEM 17. | UNDERTAKINGS |
1. To file, during any period in which offers or sales are being made, a post-effective amendment to the registration statement: (i) to included any prospectus required by section 10(a)(3) the Securities Act of 1933; (ii) to reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represents a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20 % change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and (iii) to include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. | |
2. That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. | |
3. To remove from registration by means of a post-effective amendment any of the securities being registered that remain unsold at the termination of the offering. | |
4. That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of this registration statement shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in the registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. | |
5. That, for the purpose of determining liability of a registrant under the Securities Act to any purchaser in the initial distribution of the securities, the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser: |
(i) Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424; | |
(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant; |
II-8
Table of Contents
(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and | |
(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser. |
6. That, for purposes of determining any liability under the Securities Act of 1933, each filing of the registrant’s annual report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 that is incorporated by reference in this registration statement shall be deemed to be a new registration statement related to securities offered herein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
II-9
Table of Contents
TOUCHSTONE RESOURCES USA, INC. |
By: | /s/ Roger L. Abel |
Roger L. Abel | |
President and Chief Executive Officer |
Signature | Title | Date | ||||
/s/ Roger L. Abel | Chairman, President and Chief Executive Officer, (Principal Executive Officer) | May 19, 2006 | ||||
/s/ Stephen C. Haynes | Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | May 19, 2006 | ||||
/s/ R. Gerald Bennett | Director | May 19, 2006 | ||||
/s/ Robert E. Irelan | Director | May 19, 2006 |
II-10
Table of Contents
Exhibit No. | Exhibit | |||
2 | .1 | Stock Purchase Agreement, dated March 15, 2004, by and between Touchstone Resources, Ltd. and the Company, (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed April 15, 2004) | ||
2 | .2 | Agreement and Plan of Merger, dated March 18, 2004, by and between the Company and Touchstone Resources USA, Inc. (incorporated by reference to Exhibit 2.2 to the Company’s Quarterly Report on Form 10-QSB filed May 24, 2004) | ||
3 | .1 | Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form SB-2 filed on December 7, 2001) | ||
3 | .2 | Certificate of Ownership Merging Touchstone Resources USA, Inc into The Coffee Exchange, Inc. dated March 18, 2004 (incorporated by reference to Exhibit 3.3 to the Registrant’s Quarterly Report on Form 10-QSB filed May 24, 2004) | ||
3 | .3 | Certificate of Designation of Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed April 5, 2005.) | ||
3 | .4 | Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K file December 5, 2005.) | ||
5 | .1* | Legal Opinion of Winstead Sechrest & Minick P.C. | ||
10 | .1 | Series A Stock Redemption Agreement, dated February 28, 2004, by and between Scott Yancey and the Company (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed March 30, 2004) | ||
10 | .2 | Stock Redemption Agreement, dated February 28, 2004, by and between George Sines, and the Company (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed March 30, 2004) | ||
10 | .3 | Stock Purchase Agreement dated February 28, 2004 between Stephen P. Harrington and Scott Yancey (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed March 30, 2004) | ||
10 | .4 | Stock Purchase Agreement dated February 28, 2004 between Stephen P. Harrington and George Sines (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed March 30, 2004) | ||
10 | .5 | Interest Purchase Agreement, dated March 23, 2004, by and among the Company, Touchstone Louisiana, Inc. and Touchstone Resources, Ltd. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed April 15, 2004) | ||
10 | .6 | Interest Purchase Agreement, dated March 23, 2004, by and among Touchstone Vicksburg, Inc., Touchstone Awakino, Inc. and Montex Exploration, Inc. (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed April 15, 2004) | ||
10 | .7 | Loan Agreement, dated March 23, 2004, by and between the Company and Trident Growth Fund, L.P. (“Trident”) (incorporated by reference to Exhibit 10.7 to the Company’s Quarterly Report on Form 10-QSB filed May 24, 2004) | ||
10 | .8 | 12% Secured Convertible Promissory Note, dated March 23, 2004, in the principal amount of $2,100,000 issued to Trident (incorporated by reference to Exhibit 2.2 to the Company’s Quarterly Report on Form 10-QSB filed May 24, 2004) | ||
10 | .9 | Security Agreement, dated March 23, 2004, by and between the Company and Trident (incorporated by reference to Exhibit 10.9 to the Company’s Quarterly Report on Form 10-QSB filed May 24, 2004) | ||
10 | .10 | Warrant to purchase 250,000 shares of common stock dated March 23, 2004 issued to Trident (incorporated by reference to Exhibit 10.10 to the Company’s Quarterly Report on Form 10-QSB filed May 24, 2004) | ||
10 | .11 | Form of Convertible Note relating to the Company’s July 2004 offering of convertible notes and warrants (incorporated by reference to Exhibit 10.11 to the Company’s Quarterly Report on Form 10-QSB filed May 24, 2004) | ||
10 | .12 | Securities Purchase Agreement, dated March 24, 2004, by and among the Company, FEQ Gas, LLC, Knox Gas, LLC and Knox Miss., LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed May 24, 2004) |
Table of Contents
Exhibit No. | Exhibit | |||
10 | .13 | Secured Promissory Note, dated February 26, 2004, made by Knox Gas, LLC in favor of Endeavour International Corporation (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed May 24, 2004) | ||
10 | .14 | Interest Pledge Agreement, dated February 26, 2004, by and between Knox Gas, LLC and Endeavour International Corporation (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed May 24, 2004) | ||
10 | .15 | Subscription Agreement, dated March 26, 2004, by and between the Company and PHT Stent Partners, L.P. (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed May 24, 2004) | ||
10 | .16 | Subscription Agreement, dated April 4, 2004, by and between the Company and PHT Wharton Partners, L.P. (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed May 24, 2004) | ||
10 | .17 | Interest Purchase Agreement, dated April 30, 2004, by and between Touchstone Louisiana, Inc. and Endeavour International Corporation (incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed May 24, 2004) | ||
10 | .18 | Promissory Note, dated April 30, 2004, made by Touchstone Louisiana, Inc. in favor of Endeavour International Corporation (incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed May 24, 2004) | ||
10 | .19 | Subscription Agreement, dated April 1, 2004, by and between the Company and PHT Vela Partners, L.P. (incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K/ A filed July 21, 2004) | ||
10 | .20 | Operating Agreement of Maverick Basin Exploration, LLC, dated June 23, 2004, by and between the Company and PHT Gas, LLC (incorporated by reference to Exhibit to the Company’s Quarterly Report on Form 10-QSB filed August 30, 2004) | ||
10 | .21 | Amendment to the Operating Agreement of Maverick Basin Exploration, LLC, dated July 14, 2004, by and among the Company, PHT Gas, LLC and South Oil, Inc. (incorporated by reference to Exhibit 14.1 to the Company’s Quarterly Report on Form 10-QSB filed August 30, 2004) | ||
10 | .22 | Amendment and Waiver to 12% Secured Convertible Promissory Note, dated March 23, 2004, by and between the Company and Trident (incorporated by reference to Exhibit 10.22 to the Company’s Annual Report on Form 10-KSB filed April 15, 2005) | ||
10 | .23 | Form of Warrant to Purchase Shares of Common Stock issued to Purchasers in the Regulation D Offering of Shares of Series A Convertible Preferred Stock and Warrants (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed April 5, 2005) | ||
10 | .24 | Form of Warrant to Purchase Shares of Common Stock issued to Purchasers in the Regulation S Offering of Shares of Series A Convertible Preferred Stock and Warrants (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed April 5, 2005) | ||
10 | .25 | Form of Registration Rights Provisions for Purchasers in the Regulation S Offering and Regulation D Offering of Shares of Series A Convertible Preferred Stock and Warrants (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed April 5, 2005) | ||
10 | .26 | Employment Agreement, dated July 13, 2005, by and between Roger Abel and the Company (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed July 27, 2005) | ||
10 | .27 | Option Agreement, dated July 13, 2005, by and between Roger Abel and the Company (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed July 27, 2005) | ||
10 | .28 | Touchstone Resources USA, Inc. 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed October 6, 2005) | ||
10 | .29 | Stock Option Agreement Under The Touchstone Resources USA, Inc. 2005 Stock Incentive Plan, dated September 30, 2005, issued to Jerry Walrath (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed October 6, 2005) |
Table of Contents
Exhibit No. | Exhibit | |||
10 | .30 | Securities Purchase Agreement, dated November 29, 2005, by and between The Abel Family Trust and the Registrant (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed December 5, 2005) | ||
10 | .31 | Warrant, dated November 29, 2005, issued to The Abel Family Trust (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed December 5, 2005) | ||
10 | .32 | Touchstone Resources USA, Inc. Director Compensation Policy Adopted November 29, 2005 (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed December 5, 2005) | ||
10 | .33 | Form of Securities Purchase Agreement by and between the Company and Purchasers in the Regulation D Offering of Units consisting of shares of Common Stock and Warrants (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed January 30, 2006) | ||
10 | .34 | Form of Warrant issued to Purchasers in the Regulation D Offering of Units consisting of shares of Common Stock and Warrants (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed January 30, 2006) | ||
10 | .35 | Form of Warrant issued to Placement Agents in the Regulation D Offering of Units of shares of Common Stock and Warrants (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed January 30, 2006) | ||
10 | .36 | Form of Securities Purchase Agreement by and between the Company and Non US Purchasers in the Regulation S Offering of Units consisting of shares of Common Stock and Warrants (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed January 30, 2006) | ||
10 | .37 | Form of Warrant issued to Non US Purchasers in the Regulation S Offering of Units consisting of shares of Common Stock and Warrants (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed January 30, 2006) | ||
10 | .38 | Agreement dated March 23, 2006 by and between the Company and Trident Growth Fund, L.P. | ||
10 | .39 | Amended and Restated Touchstone Resources USA, Inc. 2005 Stock Incentive Plan | ||
21 | .1† | Subsidiaries of the Company | ||
23 | .1† | Consent of LJ Soldinger Associates, LLC | ||
23 | .2* | Consent of Winstead Sechrest & Minick P.C. | ||
23 | .3† | Consent of PGH Engineers, Inc. |
* | To be filed by amendment |