Supplementary Information - Condensed Consolidating Financial Information | Supplementary Information— Condensed Consolidating Financial Information We have various cross guarantees among ConocoPhillips, ConocoPhillips Company and ConocoPhillips Canada Funding Company I, with respect to publicly held debt securities. ConocoPhillips Company is 100 percent owned by ConocoPhillips. ConocoPhil lips Australia Funding Company and ConocoPhillips Canada Funding Company I are indirect, 100 percent owned subsidiaries of ConocoPhillips Company. ConocoPhillips and ConocoPhillips Company have fully and unconditionally guaranteed the payment obligations of ConocoPhillips Australia Funding Company and ConocoPhillips Canada Funding Company I, wit h respect to their publicly held debt securities. Similarly, ConocoPhillips has fully and unconditionally guaranteed the payment obligations of ConocoPhillips Company with respect to its publicly held debt securities. In addition, ConocoPhillips Company has fully and unconditionally guaranteed the payment obligations of ConocoPhillips with respect to its publicly held debt securities. All guarantees are joint and several. The following condensed consolidating financial information presents the results o f operations, financial position and cash flows for: ConocoPhillips, ConocoPhillips Company and ConocoPhillips Canada Funding Company I (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). All other nonguaranto r subsidiaries of ConocoPhillips. The consolidating adjustments necessary to present ConocoPhillips’ results on a consolidated basis. In May 2014, we filed a universal shelf registration statement with the SEC under which ConocoPhillips, as a well-known s easoned issuer, has the ability to issue and sell an indeterminate amount of various types of debt and equity securities, with certain debt securities guaranteed by ConocoPhillips Company. Also as part of that registration statement, ConocoPhillips Trust I and ConocoPhillips Trust II have the ability to issue and sell preferred trust securities, guaranteed by ConocoPhillips. ConocoPhillips Trust I and ConocoPhillips Trust II have not issued any trust-preferred securities under this registration statement, and thus have no assets or liabilities. Accordingly, columns for these two trusts are not included in the condensed consolidating financial information. During 2013, ConocoPhillips Australia Funding Company’s guaranteed, publicly held debt was repaid. Beginning in 2014, financial information for ConocoPhillips Australia Funding Company is presented in the “All Other Subsidiaries” column of our condensed consolidating financial information. In 2014, ConocoPhillips received $34.5 billion in dividends fro m ConocoPhillips Company to settle certain accumulated intercompany balances. This consisted of a $17.5 billion distribution of earnings and a $17 billion return of capital. These transactions had no impact on our consolidated financial statements. In 20 15, ConocoPhillips received a $3.5 billion return of capital from ConocoPhillips Company to settle certain accumulated intercompany balances. The transaction had no impact on our consolidated financial statements. In February 2016, ConocoPhillips received a $2.3 billion return of capital from ConocoPhillips Company to settle certain accumulated intercompany balances. The transaction will be reflected in the first quarter 2016 Condensed Consolidating Financial Information for ConocoPhillips and ConocoPhillips Company and is expected to have no impact on our consolidated financial statements. This condensed consolidating fin ancial information should be read in conjunction with the accompanying consolidated financial statements and notes. Millions of Dollars Year Ended December 31, 2015 Income Statement ConocoPhillips ConocoPhillips Company ConocoPhillips Canada Funding Company I All Other Subsidiaries Consolidating Adjustments Total Consolidated Revenues and Other Income Sales and other operating revenues $ - 11,473 - 18,091 - 29,564 Equity in earnings of affiliates (4,081) (1,950) - 1,364 5,322 655 Gain on dispositions - 332 - 259 - 591 Other income - 12 - 113 - 125 Intercompany revenues 74 341 246 3,365 (4,026) - Total Revenues and Other Income (4,007) 10,208 246 23,192 1,296 30,935 Costs and Expenses Purchased commodities - 9,905 - 5,838 (3,317) 12,426 Production and operating expenses - 1,469 - 5,585 (38) 7,016 Selling, general and administrative expenses 9 744 1 209 (10) 953 Exploration expenses - 2,093 - 2,099 - 4,192 Depreciation, depletion and amortization - 1,201 - 7,912 - 9,113 Impairments - 15 - 2,230 - 2,245 Taxes other than income taxes - 173 - 728 - 901 Accretion on discounted liabilities - 58 - 425 - 483 Interest and debt expense 485 423 226 447 (661) 920 Foreign currency transaction (gains) losses 114 1 (708) 518 - (75) Total Costs and Expenses 608 16,082 (481) 25,991 (4,026) 38,174 Income (loss) from continuing operations before income taxes (4,615) (5,874) 727 (2,799) 5,322 (7,239) Provision (benefit) for income taxes (187) (1,793) 21 (909) - (2,868) Net income (loss) (4,428) (4,081) 706 (1,890) 5,322 (4,371) Less: net income attributable to noncontrolling interests - - - (57) - (57) Net Income (Loss) Attributable to ConocoPhillips $ (4,428) (4,081) 706 (1,947) 5,322 (4,428) Comprehensive Income (Loss) Attributable to ConocoPhillips $ (8,773) (8,426) 71 (6,705) 15,060 (8,773) Income Statement Year Ended December 31, 2014 Revenues and Other Income Sales and other operating revenues $ - 20,083 - 32,441 - 52,524 Equity in earnings of affiliates 6,108 8,090 - 2,932 (14,601) 2,529 Gain on dispositions - 9 - 89 - 98 Other income (loss) (6) 67 - 305 - 366 Intercompany revenues 79 465 283 5,883 (6,710) - Total Revenues and Other Income 6,181 28,714 283 41,650 (21,311) 55,517 Costs and Expenses Purchased commodities - 17,591 - 10,415 (5,907) 22,099 Production and operating expenses - 2,600 - 6,368 (59) 8,909 Selling, general and administrative expenses 9 575 1 166 (16) 735 Exploration expenses - 1,036 - 1,009 - 2,045 Depreciation, depletion and amortization - 1,059 - 7,270 - 8,329 Impairments - 127 - 729 - 856 Taxes other than income taxes - 285 - 1,803 - 2,088 Accretion on discounted liabilities - 58 - 426 - 484 Interest and debt expense 571 299 231 275 (728) 648 Foreign currency transaction (gains) losses 62 10 (372) 234 - (66) Total Costs and Expenses 642 23,640 (140) 28,695 (6,710) 46,127 Income from continuing operations before income taxes 5,539 5,074 423 12,955 (14,601) 9,390 Provision (benefit) for income taxes (199) (1,034) 19 4,797 - 3,583 Income From Continuing Operations 5,738 6,108 404 8,158 (14,601) 5,807 Income from discontinued operations 1,131 1,131 - 113 (1,244) 1,131 Net income 6,869 7,239 404 8,271 (15,845) 6,938 Less: net income attributable to noncontrolling interests - - - (69) - (69) Net Income Attributable to ConocoPhillips $ 6,869 7,239 404 8,202 (15,845) 6,869 Comprehensive Income Attributable to ConocoPhillips $ 2,965 3,335 58 4,589 (7,982) 2,965 Millions of Dollars Year Ended December 31, 2013 Income Statement ConocoPhillips ConocoPhillips Company ConocoPhillips Australia Funding Company ConocoPhillips Canada Funding Company I All Other Subsidiaries Consolidating Adjustments Total Consolidated Revenues and Other Income Sales and other operating revenues $ - 18,186 - - 36,227 - 54,413 Equity in earnings of affiliates 8,374 9,200 - - 2,611 (17,966) 2,219 Gain on dispositions - 364 - - 878 - 1,242 Other income 2 271 - - 101 - 374 Intercompany revenues 82 458 13 305 4,948 (5,806) - Total Revenues and Other Income 8,458 28,479 13 305 44,765 (23,772) 58,248 Costs and Expenses Purchased commodities - 15,779 - - 11,812 (4,948) 22,643 Production and operating expenses - 1,492 - - 5,756 (10) 7,238 Selling, general and administrative expenses 11 623 - 1 238 (19) 854 Exploration expenses - 659 - - 573 - 1,232 Depreciation, depletion and amortization - 907 - - 6,527 - 7,434 Impairments - 4 - - 525 - 529 Taxes other than income taxes - 236 - - 2,648 - 2,884 Accretion on discounted liabilities - 56 - - 378 - 434 Interest and debt expense 630 327 12 235 237 (829) 612 Foreign currency transaction (gains) losses 52 3 - (349) 236 - (58) Total Costs and Expenses 693 20,086 12 (113) 28,930 (5,806) 43,802 Income from continuing operations before income taxes 7,765 8,393 1 418 15,835 (17,966) 14,446 Provision (benefit) for income taxes (213) 19 - 31 6,572 - 6,409 Income From Continuing Operations 7,978 8,374 1 387 9,263 (17,966) 8,037 Income from discontinued operations 1,178 1,178 - - 1,178 (2,356) 1,178 Net income 9,156 9,552 1 387 10,441 (20,322) 9,215 Less: net income attributable to noncontrolling interests - - - - (59) - (59) Net Income Attributable to ConocoPhillips $ 9,156 9,552 1 387 10,382 (20,322) 9,156 Comprehensive Income Attributable to ConocoPhillips $ 7,071 7,467 1 99 7,782 (15,349) 7,071 Millions of Dollars At December 31, 2015 Balance Sheet ConocoPhillips ConocoPhillips Company ConocoPhillips Canada Funding Company I All Other Subsidiaries Consolidating Adjustments Total Consolidated Assets Cash and cash equivalents $ - 4 15 2,349 - 2,368 Accounts and notes receivable 21 2,905 21 7,228 (5,661) 4,514 Inventories - 142 - 982 - 1,124 Prepaid expenses and other current assets 2 206 252 589 (266) 783 Total Current Assets 23 3,257 288 11,148 (5,927) 8,789 Investments, loans and long-term receivables* 43,532 64,015 3,264 27,839 (117,464) 21,186 Net properties, plants and equipment - 8,110 - 58,336 - 66,446 Other assets 7 950 233 1,158 (1,285) 1,063 Total Assets $ 43,562 76,332 3,785 98,481 (124,676) 97,484 Liabilities and Stockholders’ Equity Accounts payable $ - 5,684 13 4,897 (5,661) 4,933 Short-term debt (9) 1 1,255 180 - 1,427 Accrued income and other taxes - 62 - 437 - 499 Employee benefit obligations - 629 - 258 - 887 Other accruals 170 465 52 1,087 (264) 1,510 Total Current Liabilities 161 6,841 1,320 6,859 (5,925) 9,256 Long-term debt 7,518 10,660 1,716 3,559 - 23,453 Asset retirement obligations and accrued environmental costs - 1,107 - 8,473 - 9,580 Deferred income taxes - - - 11,814 (815) 10,999 Employee benefit obligations - 1,760 - 526 - 2,286 Other liabilities and deferred credits* 2,681 7,291 667 15,181 (23,992) 1,828 Total Liabilities 10,360 27,659 3,703 46,412 (30,732) 57,402 Retained earnings 29,892 17,366 (389) 15,177 (25,632) 36,414 Other common stockholders’ equity 3,310 31,307 471 36,572 (68,312) 3,348 Noncontrolling interests - - - 320 - 320 Total Liabilities and Stockholders’ Equity $ 43,562 76,332 3,785 98,481 (124,676) 97,484 Balance Sheet At December 31, 2014 Assets Cash and cash equivalents $ - 770 7 4,285 - 5,062 Accounts and notes receivable 20 2,813 22 6,671 (2,719) 6,807 Inventories - 281 - 1,050 - 1,331 Prepaid expenses and other current assets 6 754 15 1,138 (45) 1,868 Total Current Assets 26 4,618 44 13,144 (2,764) 15,068 Investments, loans and long-term receivables* 55,568 70,732 3,965 32,467 (137,593) 25,139 Net properties, plants and equipment - 9,730 - 65,714 - 75,444 Other assets 40 67 208 1,338 (765) 888 Total Assets $ 55,634 85,147 4,217 112,663 (141,122) 116,539 Liabilities and Stockholders’ Equity Accounts payable $ 1 4,149 14 6,581 (2,719) 8,026 Short-term debt (5) 6 5 176 - 182 Accrued income and other taxes - 117 - 934 - 1,051 Employee benefit obligations - 595 - 283 - 878 Other accruals 170 337 71 868 (46) 1,400 Total Current Liabilities 166 5,204 90 8,842 (2,765) 11,537 Long-term debt 7,541 8,197 2,974 3,671 - 22,383 Asset retirement obligations and accrued environmental costs - 1,328 - 9,319 - 10,647 Deferred income taxes - 265 - 14,811 (6) 15,070 Employee benefit obligations - 2,162 - 802 - 2,964 Other liabilities and deferred credits* 2,577 7,391 1,142 17,218 (26,663) 1,665 Total Liabilities 10,284 24,547 4,206 54,663 (29,434) 64,266 Retained earnings 37,983 21,448 (1,096) 17,355 (31,186) 44,504 Other common stockholders’ equity 7,367 39,152 1,107 40,283 (80,502) 7,407 Noncontrolling interests - - - 362 - 362 Total Liabilities and Stockholders’ Equity $ 55,634 85,147 4,217 112,663 (141,122) 116,539 *Includes intercompany loans. Millions of Dollars Statement of Cash Flows Year Ended December 31, 2015 ConocoPhillips ConocoPhillips Company ConocoPhillips Canada Funding Company I All Other Subsidiaries Consolidating Adjustments Total Consolidated Cash Flows From Operating Activities Net Cash Provided by (Used in) Operating Activities (225) 245 9 7,519 24 7,572 Cash Flows From Investing Activities Capital expenditures and investments - (3,064) - (8,386) 1,400 (10,050) Working capital changes associated with investing activities - (4) - (964) - (968) Proceeds from asset dispositions 3,500 826 - 1,225 (3,599) 1,952 Long-term advances/loans—related parties - (278) - (2,245) 2,523 - Collection of advances/loans—related parties - - - 205 (100) 105 Intercompany cash management 102 46 - (148) - - Other - 304 - 1 1 306 Net Cash Provided by (Used in) Investing Activities 3,602 (2,170) - (10,312) 225 (8,655) Cash Flows From Financing Activities Issuance of debt - 4,743 - 278 (2,523) 2,498 Repayment of debt - (100) - (103) 100 (103) Issuance of company common stock 283 - - (2) (363) (82) Dividends paid (3,664) - - (339) 339 (3,664) Other 4 (3,484) - 1,204 2,198 (78) Net Cash Provided by (Used in) Financing Activities (3,377) 1,159 - 1,038 (249) (1,429) Effect of Exchange Rate Changes on Cash and Cash Equivalents - - (1) (181) - (182) Net Change in Cash and Cash Equivalents - (766) 8 (1,936) - (2,694) Cash and cash equivalents at beginning of period - 770 7 4,285 - 5,062 Cash and Cash Equivalents at End of Period $ - 4 15 2,349 - 2,368 Statement of Cash Flows Year Ended December 31, 2014* Cash Flows From Operating Activities Net cash provided by continuing operating activities $ 17,259 2,948 27 16,941 (20,763) 16,412 Net cash provided by discontinued operations - 202 - 408 (453) 157 Net Cash Provided by Operating Activities 17,259 3,150 27 17,349 (21,216) 16,569 Cash Flows From Investing Activities Capital expenditures and investments - (6,507) - (14,840) 4,262 (17,085) Working capital changes associated with investing activities - 17 - 163 - 180 Proceeds from asset dispositions 16,912 1,588 - 253 (17,150) 1,603 Net sales of short-term investments - - - 253 - 253 Long-term advances/loans—related parties - (736) (241) (7) 984 - Collection of advances/loans—related parties - 593 - 112 (102) 603 Intercompany cash management (29,113) 31,993 - (2,880) - - Other - (415) - (31) - (446) Net cash provided by (used in) continuing investing activities (12,201) 26,533 (241) (16,977) (12,006) (14,892) Net cash provided by (used in) discontinued operations - 133 - (73) (133) (73) Net Cash Provided by (Used in) Investing Activities (12,201) 26,666 (241) (17,050) (12,139) (14,965) Cash Flows From Financing Activities Issuance of debt - 2,994 - 984 (984) 2,994 Repayment of debt (1,909) (16) - (191) 102 (2,014) Issuance of company common stock 377 - - - (342) 35 Dividends paid (3,525) (17,588) - (3,768) 21,356 (3,525) Other (1) (16,870) - 3,919 12,888 (64) Net cash provided by (used in) continuing financing activities (5,058) (31,480) - 944 33,020 (2,574) Net cash used in discontinued operations - - - (335) 335 - Net Cash Provided by (Used in) Financing Activities (5,058) (31,480) - 609 33,355 (2,574) Effect of Exchange Rate Changes on Cash and Cash Equivalents - - (8) (206) - (214) Net Change in Cash and Cash Equivalents - (1,664) (222) 702 - (1,184) Cash and cash equivalents at beginning of period - 2,434 229 3,583 - 6,246 Cash and Cash Equivalents at End of Period $ - 770 7 4,285 - 5,062 *Certain amounts have been reclassified to conform to current-period presentation. See Note 21—Cash Flow Information, in the Notes to the Consolidated Financial Statements. Millions of Dollars Statement of Cash Flows Year Ended December 31, 2013* ConocoPhillips ConocoPhillips Company ConocoPhillips Australia Funding Company ConocoPhillips Canada Funding Company I All Other Subsidiaries Consolidating Adjustments Total Consolidated Cash Flows From Operating Activities Net cash provided by (used in) continuing operating activities $ (295) 22,928 (2) 1 14,510 (21,286) 15,856 Net cash provided by discontinued operations - 91 - - 642 (448) 285 Net Cash Provided by (Used in) Operating Activities (295) 23,019 (2) 1 15,152 (21,734) 16,141 Cash Flows From Investing Activities Capital expenditures and investments - (4,821) - - (13,566) 2,850 (15,537) Working capital changes associated with investing activities - 68 - - (123) - (55) Proceeds from asset dispositions - 2,633 - - 9,745 (2,158) 10,220 Net purchases of short-term investments - - - - (263) - (263) Long-term advances/loans—related parties - (342) - - (545) 887 - Collection of advances/loans—related parties - 174 750 169 3,010 (3,958) 145 Intercompany cash management 2,511 (15,919) - - 13,408 - - Other - 21 - - (233) - (212) Net cash provided by (used in) continuing investing activities 2,511 (18,186) 750 169 11,433 (2,379) (5,702) Net cash used in discontinued operations - (52) - - (603) 52 (603) Net Cash Provided by (Used in) Investing Activities 2,511 (18,238) 750 169 10,830 (2,327) (6,305) Cash Flows From Financing Activities Issuance of debt - 522 - - 365 (887) - Repayment of debt - (2,924) (750) - (1,230) 3,958 (946) Change in restricted cash 748 - - - - - 748 Issuance of company common stock 365 - - - - (345) 20 Dividends paid (3,334) - (4) - (21,984) 21,988 (3,334) Other 3 52 - - (2,984) (692) (3,621) Net cash used in continuing financing activities (2,218) (2,350) (754) - (25,833) 24,022 (7,133) Net cash used in discontinued operations - - - - (39) 39 - Net Cash Used in Financing Activities (2,218) (2,350) (754) - (25,872) 24,061 (7,133) Effect of Exchange Rate Changes on Cash and Cash Equivalents - (9) - - (66) - (75) Net Change in Cash and Cash Equivalents (2) 2,422 (6) 170 44 - 2,628 Cash and cash equivalents at beginning of period 2 12 6 59 3,539 - 3,618 Cash and Cash Equivalents at End of Period $ - 2,434 - 229 3,583 - 6,246 *Certain amounts have been reclassified to conform to current-period presentation. See Note 21—Cash Flow Information, in the Notes to the Consolidated Financial Statements. |