Supplementary Information - Condensed Consolidating Financial Information | Supplementary Information —Condensed Consolidating Financial Information We have various cross guarantees among ConocoPhillips, ConocoPhillips Company and ConocoPhillips Canada Funding Company I, with respect to publicly held debt securities. ConocoPhillips Company is 100 percent owned by ConocoPhillips. ConocoPhillips Canada Funding Company I is an indirect, 100 percent owned subsidiary of ConocoPhillips Company. ConocoPhillips and ConocoPhill ips Company have fully and unconditionally guaranteed the payment obligations of ConocoPhillips Canada Funding Company I, with respect to its publicly held debt securities. Similarly, ConocoPhillips has fully and unconditionally guaranteed the payment obl igations of ConocoPhillips Company with respect to its publicly held debt securities. In addition, ConocoPhillips Company has fully and unconditionally guaranteed the payment obligations of ConocoPhillips with respect to its publicly held debt securities. All guarantees are joint and several. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for: ConocoPhillips, ConocoPhillips Company and ConocoPhillips Canada Funding Compan y I (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). All other nonguarantor subsidiaries of ConocoPhillips. The consolidating adjustments necessary to present ConocoPhillips’ results on a consolidated basis. In February 2016 , ConocoPhillips received a $2 .3 billion return of capital from ConocoPhillips Company to settle certain accumulated intercompany balances. The transaction had no impact on our consolidated financial statements. This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and notes. Millions of Dollars Three Months Ended March 31, 2016 Income Statement ConocoPhillips ConocoPhillips Company ConocoPhillips Canada Funding Company I All Other Subsidiaries Consolidating Adjustments Total Consolidated Revenues and Other Income Sales and other operating revenues $ - 2,072 - 3,049 - 5,121 Equity in losses of affiliates (1,427) (750) - (444) 2,472 (149) Gain on dispositions - 22 - 1 - 23 Other income (loss) - (6) - 26 - 20 Intercompany revenues 18 81 56 525 (680) - Total Revenues and Other Income (1,409) 1,419 56 3,157 1,792 5,015 Costs and Expenses Purchased commodities - 1,848 - 879 (502) 2,225 Production and operating expenses - 253 - 1,104 (3) 1,354 Selling, general and administrative expenses 3 154 - 35 (6) 186 Exploration expenses - 431 - 74 - 505 Depreciation, depletion and amortization - 257 - 1,990 - 2,247 Impairments - 4 - 132 - 136 Taxes other than income taxes - 57 - 123 - 180 Accretion on discounted liabilities - 12 - 97 - 109 Interest and debt expense 124 134 55 137 (169) 281 Foreign currency transaction (gains) losses (44) 2 312 (254) - 16 Total Costs and Expenses 83 3,152 367 4,317 (680) 7,239 Loss before income taxes (1,492) (1,733) (311) (1,160) 2,472 (2,224) Income tax benefit (23) (306) (18) (421) - (768) Net loss (1,469) (1,427) (293) (739) 2,472 (1,456) Less: net income attributable to noncontrolling interests - - - (13) - (13) Net Loss Attributable to ConocoPhillips $ (1,469) (1,427) (293) (752) 2,472 (1,469) Comprehensive Income (Loss) Attributable to ConocoPhillips $ (368) (326) (47) 445 (72) (368) Income Statement Three Months Ended March 31, 2015 Revenues and Other Income Sales and other operating revenues $ - 2,933 - 4,783 - 7,716 Equity in earnings of affiliates 381 813 - 578 (1,567) 205 Gain on dispositions - 31 - 21 - 52 Other income - 7 - 22 - 29 Intercompany revenues 19 98 64 843 (1,024) - Total Revenues and Other Income 400 3,882 64 6,247 (2,591) 8,002 Costs and Expenses Purchased commodities - 2,560 - 1,494 (817) 3,237 Production and operating expenses - 400 - 1,434 (32) 1,802 Selling, general and administrative expenses 3 120 - 45 (9) 159 Exploration expenses - 200 - 282 - 482 Depreciation, depletion and amortization - 259 - 1,872 - 2,131 Impairments - - - 16 - 16 Taxes other than income taxes - 69 - 155 - 224 Accretion on discounted liabilities - 14 - 107 - 121 Interest and debt expense 121 101 57 89 (166) 202 Foreign currency transaction (gains) losses 63 (1) (378) 300 - (16) Total Costs and Expenses 187 3,722 (321) 5,794 (1,024) 8,358 Income (loss) before income taxes 213 160 385 453 (1,567) (356) Income tax provision (benefit) (59) (221) 11 (373) - (642) Net income 272 381 374 826 (1,567) 286 Less: net income attributable to noncontrolling interests - - - (14) - (14) Net Income Attributable to ConocoPhillips $ 272 381 374 812 (1,567) 272 Comprehensive Income (Loss) Attributable to ConocoPhillips $ (2,415) (2,306) 30 (1,874) 4,150 (2,415) Millions of Dollars March 31, 2016 Balance Sheet ConocoPhillips ConocoPhillips Company ConocoPhillips Canada Funding Company I All Other Subsidiaries Consolidating Adjustments Total Consolidated Assets Cash and cash equivalents $ - 947 16 3,903 - 4,866 Short-term investments - - - 307 - 307 Accounts and notes receivable 4 1,920 21 4,164 (2,155) 3,954 Inventories - 93 - 979 - 1,072 Prepaid expenses and other current assets 2 208 171 545 (191) 735 Total Current Assets 6 3,168 208 9,898 (2,346) 10,934 Investments, loans and long-term receivables* 41,836 61,967 3,546 28,317 (113,860) 21,806 Net properties, plants and equipment - 7,701 - 58,299 - 66,000 Other assets 8 1,469 221 1,324 (1,928) 1,094 Total Assets $ 41,850 74,305 3,975 97,838 (118,134) 99,834 Liabilities and Stockholders’ Equity Accounts payable $ - 2,756 16 3,548 (2,155) 4,165 Short-term debt (10) (2) 1,256 835 - 2,079 Accrued income and other taxes - 32 - 669 - 701 Employee benefit obligations - 357 - 144 - 501 Other accruals 102 481 83 903 (190) 1,379 Total Current Liabilities 92 3,624 1,355 6,099 (2,345) 8,825 Long-term debt 9,118 13,636 1,714 2,908 - 27,376 Asset retirement obligations and accrued environmental costs - 1,114 - 8,763 - 9,877 Deferred income taxes - - - 11,661 (1,329) 10,332 Employee benefit obligations - 1,964 - 529 - 2,493 Other liabilities and deferred credits* 113 7,919 871 15,424 (22,803) 1,524 Total Liabilities 9,323 28,257 3,940 45,384 (26,477) 60,427 Retained earnings (losses) 28,109 15,940 (683) 14,167 (22,901) 34,632 Other common stockholders’ equity 4,418 30,108 718 37,969 (68,756) 4,457 Noncontrolling interests - - - 318 - 318 Total Liabilities and Stockholders’ Equity $ 41,850 74,305 3,975 97,838 (118,134) 99,834 *Includes intercompany loans. Balance Sheet December 31, 2015 Assets Cash and cash equivalents $ - 4 15 2,349 - 2,368 Accounts and notes receivable 21 2,905 21 7,228 (5,661) 4,514 Inventories - 142 - 982 - 1,124 Prepaid expenses and other current assets 2 206 252 589 (266) 783 Total Current Assets 23 3,257 288 11,148 (5,927) 8,789 Investments, loans and long-term receivables* 43,532 64,015 3,264 27,839 (117,464) 21,186 Net properties, plants and equipment - 8,110 - 58,336 - 66,446 Other assets 7 950 233 1,158 (1,285) 1,063 Total Assets $ 43,562 76,332 3,785 98,481 (124,676) 97,484 Liabilities and Stockholders’ Equity Accounts payable $ - 5,684 13 4,897 (5,661) 4,933 Short-term debt (9) 1 1,255 180 - 1,427 Accrued income and other taxes - 62 - 437 - 499 Employee benefit obligations - 629 - 258 - 887 Other accruals 170 465 52 1,087 (264) 1,510 Total Current Liabilities 161 6,841 1,320 6,859 (5,925) 9,256 Long-term debt 7,518 10,660 1,716 3,559 - 23,453 Asset retirement obligations and accrued environmental costs - 1,107 - 8,473 - 9,580 Deferred income taxes - - - 11,814 (815) 10,999 Employee benefit obligations - 1,760 - 526 - 2,286 Other liabilities and deferred credits* 2,681 7,291 667 15,181 (23,992) 1,828 Total Liabilities 10,360 27,659 3,703 46,412 (30,732) 57,402 Retained earnings (losses) 29,892 17,366 (389) 15,177 (25,632) 36,414 Other common stockholders’ equity 3,310 31,307 471 36,572 (68,312) 3,348 Noncontrolling interests - - - 320 - 320 Total Liabilities and Stockholders’ Equity $ 43,562 76,332 3,785 98,481 (124,676) 97,484 *Includes intercompany loans. Millions of Dollars Three Months Ended March 31, 2016 Statement of Cash Flows ConocoPhillips ConocoPhillips Company ConocoPhillips Canada Funding Company I All Other Subsidiaries Consolidating Adjustments Total Consolidated Cash Flows From Operating Activities Net Cash Provided by (Used in) Operating Activities $ (153) (284) 1 1,011 (154) 421 Cash Flows From Investing Activities Capital expenditures and investments - (504) - (1,516) 199 (1,821) Working capital changes associated with investing activities - (21) - (113) - (134) Proceeds from asset dispositions 2,300 60 - 75 (2,300) 135 Purchases of short-term investments - - - (302) - (302) Long-term advances/loans—related parties - (51) - - 51 - Collection of advances/loans—related parties - - - 2,198 (2,145) 53 Intercompany cash management (3,438) 3,206 - 232 - - Other - 8 - (4) - 4 Net Cash Provided by (Used in) Investing Activities (1,138) 2,698 - 570 (4,195) (2,065) Cash Flows From Financing Activities Issuance of debt 1,600 2,994 - 51 (51) 4,594 Repayment of debt - (2,145) - (64) 2,145 (64) Issuance of company common stock 7 - - - (49) (42) Dividends paid (313) - - (203) 203 (313) Other (3) (2,320) - 184 2,101 (38) Net Cash Provided by (Used in) Financing Activities 1,291 (1,471) - (32) 4,349 4,137 Effect of Exchange Rate Changes on Cash and Cash Equivalents - - - 5 - 5 Net Change in Cash and Cash Equivalents - 943 1 1,554 - 2,498 Cash and cash equivalents at beginning of period - 4 15 2,349 - 2,368 Cash and Cash Equivalents at End of Period $ - 947 16 3,903 - 4,866 Statement of Cash Flows Three Months Ended March 31, 2015* Cash Flows From Operating Activities Net Cash Provided by Operating Activities (131) (231) 1 2,340 89 2,068 Cash Flows From Investing Activities Capital expenditures and investments - (941) - (2,759) 368 (3,332) Working capital changes associated with investing activities - 60 - (258) - (198) Proceeds from asset dispositions - 88 - 88 (3) 173 Net sales (purchases) of short-term investments - - - - - - Long-term advances/loans—related parties - (72) - (1,482) 1,554 - Collection of advances/loans—related parties - - - 52 - 52 Intercompany cash management 974 (1,085) - 111 - - Other - (7) - (2) - (9) Net Cash Provided by (Used in) Investing Activities 974 (1,957) - (4,250) 1,919 (3,314) Cash Flows From Financing Activities Issuance of debt - 1,482 - 72 (1,554) - Repayment of debt - - - (57) - (57) Issuance of company common stock 66 - - - (100) (34) Dividends paid (910) - - (11) 11 (910) Other 1 - - 346 (365) (18) Net Cash Provided by (Used in) Financing Activities (843) 1,482 - 350 (2,008) (1,019) Effect of Exchange Rate Changes on Cash and Cash Equivalents - - - (133) - (133) Net Change in Cash and Cash Equivalents - (706) 1 (1,693) - (2,398) Cash and cash equivalents at beginning of period - 770 7 4,285 - 5,062 Cash and Cash Equivalents at End of Period $ - 64 8 2,592 - 2,664 *Certain amounts have been reclassified to conform to current-period presentation. See Note 16—Cash Flow Information, in the Notes to Consolidated Financial Statements. |