Supplementary Information - Condensed Consolidating Financial Information | Supplementary Information— Condensed Consolidating Financial Information We have various cross guarantees among ConocoPhillips, ConocoPhillips Company and ConocoPhillips Canada Funding Company I, with respect to publicly held debt securities. ConocoPhillips Company is 100 percent owned by ConocoPhillips. ConocoPhillips Canada Funding Company I is an indirect, 100 percent owned subsidiary of ConocoPhillips Company. ConocoPhillips and ConocoPhillips Company have fully and unconditionally guaranteed the payment obligations of ConocoPhillips Canada Funding Company I, with respect to their publicly held debt securities. Similarly, ConocoPhillips has fully and unconditionally guaranteed the payment obligations of ConocoPhillips Company with respect to its publicly held debt securities. In addition, ConocoPhillips Company has fully and unconditionally guaranteed the payment obligations of ConocoPhillips with re spect to its publicly held debt securities. All guarantees are joint and several. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for: ConocoPhillips, ConocoPhillips Compa ny and ConocoPhillips Canada Funding Company I (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). All other nonguarantor subsidiaries of ConocoPhillips. The consolidating adjustments necessary to present Conoc oPhillips’ results on a consolidated basis. In May 2014, we filed a universal shelf registration statement with the SEC under which ConocoPhillips, as a well-known seasoned issuer, has the ability to issue and sell an indeterminate amount of various types of debt and equity securities, with certain debt securities guaranteed by ConocoPhillips Company. Also as part of that registration statement, ConocoPhillips Trust I and ConocoPhillips Trust II have the ability to issue and sell preferred trust securitie s, guaranteed by ConocoPhillips. ConocoPhillips Trust I and ConocoPhillips Trust II have not issued any trust-preferred securities under this registration statement, and thus have no assets or liabilities. Accordingly, columns for these two trusts are no t included in the condensed consolidating financial information. In 2014, ConocoPhillips received $34.5 billion in dividends from ConocoPhillips Company to settle certain accumulated intercompany balances. This consisted of a $17.5 billion distribution o f earnings and a $17 billion return of capital. These transactions had no impact on our consolidated financial statements. In 20 15, ConocoPhillips received a $3.5 billion return of capital from ConocoPhillips Company to settle certain accumulated intercompany balances. The transaction had no impact on our consolidated financial statements. In 2016, ConocoPhillips received a $2.3 billion return of capital from C onocoPhillips Company to settle certain accumulated intercompany balances. The transaction had no impact on our consolidated financial statements. In 20 16, ConocoPhillips Canada Funding Company I repaid $1.25 billion of external debt . This transaction is reflected in our conso lidated financial statements. This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and notes. Millions of Dollars Year Ended December 31, 2016 Income Statement ConocoPhillips ConocoPhillips Company ConocoPhillips Canada Funding Company I All Other Subsidiaries Consolidating Adjustments Total Consolidated Revenues and Other Income Sales and other operating revenues $ - 10,352 - 13,341 - 23,693 Equity in earnings (losses) of affiliates (3,351) (1,051) - (91) 4,545 52 Gain on dispositions - 120 - 240 - 360 Other income (loss) 1 (11) - 265 - 255 Intercompany revenues 88 277 220 3,036 (3,621) - Total Revenues and Other Income (3,262) 9,687 220 16,791 924 24,360 Costs and Expenses Purchased commodities - 9,144 - 3,562 (2,712) 9,994 Production and operating expenses - 779 - 5,131 (243) 5,667 Selling, general and administrative expenses 8 581 - 140 (6) 723 Exploration expenses - 1,231 - 684 - 1,915 Depreciation, depletion and amortization - 1,178 - 7,884 - 9,062 Impairments - 67 - 72 - 139 Taxes other than income taxes - 162 - 577 - 739 Accretion on discounted liabilities - 46 - 379 - 425 Interest and debt expense 506 622 207 570 (660) 1,245 Foreign currency transaction (gains) losses (19) 2 174 (176) - (19) Total Costs and Expenses 495 13,812 381 18,823 (3,621) 29,890 Loss from continuing operations before income taxes (3,757) (4,125) (161) (2,032) 4,545 (5,530) Income tax benefit (142) (774) (9) (1,046) - (1,971) Net loss (3,615) (3,351) (152) (986) 4,545 (3,559) Less: net income attributable to noncontrolling interests - - - (56) - (56) Loss Attributable to ConocoPhillips $ (3,615) (3,351) (152) (1,042) 4,545 (3,615) Comprehensive Loss Attributable to ConocoPhillips $ (3,561) (3,297) (27) (952) 4,276 (3,561) Income Statement Year Ended December 31, 2015 Revenues and Other Income Sales and other operating revenues $ - 11,473 - 18,091 - 29,564 Equity in earnings (losses) of affiliates (4,081) (1,950) - 1,364 5,322 655 Gain on dispositions - 332 - 259 - 591 Other income - 12 - 113 - 125 Intercompany revenues 74 341 246 3,365 (4,026) - Total Revenues and Other Income (4,007) 10,208 246 23,192 1,296 30,935 Costs and Expenses Purchased commodities - 9,905 - 5,838 (3,317) 12,426 Production and operating expenses - 1,469 - 5,585 (38) 7,016 Selling, general and administrative expenses 9 744 1 209 (10) 953 Exploration expenses - 2,093 - 2,099 - 4,192 Depreciation, depletion and amortization - 1,201 - 7,912 - 9,113 Impairments - 15 - 2,230 - 2,245 Taxes other than income taxes - 173 - 728 - 901 Accretion on discounted liabilities - 58 - 425 - 483 Interest and debt expense 485 423 226 447 (661) 920 Foreign currency transaction (gains) losses 114 1 (708) 518 - (75) Total Costs and Expenses 608 16,082 (481) 25,991 (4,026) 38,174 Income (loss) from continuing operations before income taxes (4,615) (5,874) 727 (2,799) 5,322 (7,239) Income tax provision (benefit) (187) (1,793) 21 (909) - (2,868) Net income (loss) (4,428) (4,081) 706 (1,890) 5,322 (4,371) Less: net income attributable to noncontrolling interests - - - (57) - (57) Net Income (Loss) Attributable to ConocoPhillips $ (4,428) (4,081) 706 (1,947) 5,322 (4,428) Comprehensive Income (Loss) Attributable to ConocoPhillips $ (8,773) (8,426) 71 (6,705) 15,060 (8,773) Millions of Dollars Year Ended December 31, 2014 Income Statement ConocoPhillips ConocoPhillips Company ConocoPhillips Canada Funding Company I All Other Subsidiaries Consolidating Adjustments Total Consolidated Revenues and Other Income Sales and other operating revenues $ - 20,083 - 32,441 - 52,524 Equity in earnings of affiliates 6,108 8,090 - 2,932 (14,601) 2,529 Gain on dispositions - 9 - 89 - 98 Other income (loss) (6) 67 - 305 - 366 Intercompany revenues 79 465 283 5,883 (6,710) - Total Revenues and Other Income 6,181 28,714 283 41,650 (21,311) 55,517 Costs and Expenses Purchased commodities - 17,591 - 10,415 (5,907) 22,099 Production and operating expenses - 2,600 - 6,368 (59) 8,909 Selling, general and administrative expenses 9 575 1 166 (16) 735 Exploration expenses - 1,036 - 1,009 - 2,045 Depreciation, depletion and amortization - 1,059 - 7,270 - 8,329 Impairments - 127 - 729 - 856 Taxes other than income taxes - 285 - 1,803 - 2,088 Accretion on discounted liabilities - 58 - 426 - 484 Interest and debt expense 571 299 231 275 (728) 648 Foreign currency transaction (gains) losses 62 10 (372) 234 - (66) Total Costs and Expenses 642 23,640 (140) 28,695 (6,710) 46,127 Income from continuing operations before income taxes 5,539 5,074 423 12,955 (14,601) 9,390 Income tax provision (benefit) (199) (1,034) 19 4,797 - 3,583 Income From Continuing Operations 5,738 6,108 404 8,158 (14,601) 5,807 Income from discontinued operations 1,131 1,131 - 113 (1,244) 1,131 Net income 6,869 7,239 404 8,271 (15,845) 6,938 Less: net income attributable to noncontrolling interests - - - (69) - (69) Net Income Attributable to ConocoPhillips $ 6,869 7,239 404 8,202 (15,845) 6,869 Comprehensive Income Attributable to ConocoPhillips $ 2,965 3,335 58 4,589 (7,982) 2,965 Millions of Dollars At December 31, 2016 Balance Sheet ConocoPhillips ConocoPhillips Company ConocoPhillips Canada Funding Company I All Other Subsidiaries Consolidating Adjustments Total Consolidated Assets Cash and cash equivalents $ - 358 13 3,239 - 3,610 Short-term investments - - - 50 - 50 Accounts and notes receivable 22 1,968 23 6,103 (4,702) 3,414 Inventories - 84 - 934 - 1,018 Prepaid expenses and other current assets 2 116 8 415 (24) 517 Total Current Assets 24 2,526 44 10,741 (4,726) 8,609 Investments, loans and long-term receivables* 37,901 64,434 2,296 31,643 (114,602) 21,672 Net properties, plants and equipment - 6,301 - 52,030 - 58,331 Other assets 40 2,194 220 1,240 (2,534) 1,160 Total Assets $ 37,965 75,455 2,560 95,654 (121,862) 89,772 Liabilities and Stockholders’ Equity Accounts payable $ - 4,683 1 3,671 (4,702) 3,653 Short-term debt (10) 999 6 94 - 1,089 Accrued income and other taxes - 85 - 399 - 484 Employee benefit obligations - 489 - 200 - 689 Other accruals 171 271 40 536 (24) 994 Total Current Liabilities 161 6,527 47 4,900 (4,726) 6,909 Long-term debt 8,975 12,635 1,710 2,866 - 26,186 Asset retirement obligations and accrued environmental costs - 925 - 7,500 - 8,425 Deferred income taxes - - - 10,972 (2,023) 8,949 Employee benefit obligations - 1,901 - 651 - 2,552 Other liabilities and deferred credits* 417 10,391 748 17,832 (27,863) 1,525 Total Liabilities 9,553 32,379 2,505 44,721 (34,612) 54,546 Retained earnings 25,025 14,015 (541) 12,883 (19,834) 31,548 Other common stockholders’ equity 3,387 29,061 596 37,798 (67,416) 3,426 Noncontrolling interests - - - 252 - 252 Total Liabilities and Stockholders’ Equity $ 37,965 75,455 2,560 95,654 (121,862) 89,772 Balance Sheet At December 31, 2015 Assets Cash and cash equivalents $ - 4 15 2,349 - 2,368 Accounts and notes receivable 21 2,905 21 7,228 (5,661) 4,514 Inventories - 142 - 982 - 1,124 Prepaid expenses and other current assets 2 206 252 589 (266) 783 Total Current Assets 23 3,257 288 11,148 (5,927) 8,789 Investments, loans and long-term receivables* 43,532 64,015 3,264 27,839 (117,464) 21,186 Net properties, plants and equipment - 8,110 - 58,336 - 66,446 Other assets 7 950 233 1,158 (1,285) 1,063 Total Assets $ 43,562 76,332 3,785 98,481 (124,676) 97,484 Liabilities and Stockholders’ Equity Accounts payable $ - 5,684 13 4,897 (5,661) 4,933 Short-term debt (9) 1 1,255 180 - 1,427 Accrued income and other taxes - 62 - 437 - 499 Employee benefit obligations - 629 - 258 - 887 Other accruals 170 465 52 1,087 (264) 1,510 Total Current Liabilities 161 6,841 1,320 6,859 (5,925) 9,256 Long-term debt 7,518 10,660 1,716 3,559 - 23,453 Asset retirement obligations and accrued environmental costs - 1,107 - 8,473 - 9,580 Deferred income taxes - - - 11,814 (815) 10,999 Employee benefit obligations - 1,760 - 526 - 2,286 Other liabilities and deferred credits* 2,681 7,291 667 15,181 (23,992) 1,828 Total Liabilities 10,360 27,659 3,703 46,412 (30,732) 57,402 Retained earnings 29,892 17,366 (389) 15,177 (25,632) 36,414 Other common stockholders’ equity 3,310 31,307 471 36,572 (68,312) 3,348 Noncontrolling interests - - - 320 - 320 Total Liabilities and Stockholders’ Equity $ 43,562 76,332 3,785 98,481 (124,676) 97,484 *Includes intercompany loans. Millions of Dollars Statement of Cash Flows Year Ended December 31, 2016 ConocoPhillips ConocoPhillips Company ConocoPhillips Canada Funding Company I All Other Subsidiaries Consolidating Adjustments Total Consolidated Cash Flows From Operating Activities Net Cash Provided by (Used in) Operating Activities $ (306) (322) (2) 5,903 (870) 4,403 Cash Flows From Investing Activities Capital expenditures and investments - (989) - (4,281) 401 (4,869) Working capital changes associated with investing activities - (126) - (205) - (331) Proceeds from asset dispositions 2,300 266 - 1,114 (2,394) 1,286 Net sales of short-term investments - - - (51) - (51) Long-term advances/loans—related parties - (812) - - 812 - Collection of advances/loans—related parties - 391 1,250 272 (1,805) 108 Intercompany cash management (2,214) 1,433 - 781 - - Other - 1 - (3) - (2) Net Cash Provided by (Used in) Investing Activities 86 164 1,250 (2,373) (2,986) (3,859) Cash Flows From Financing Activities Issuance of debt 1,600 2,994 - 812 (812) 4,594 Repayment of debt (150) (164) (1,250) (2,492) 1,805 (2,251) Issuance of company common stock 148 - - - (211) (63) Repurchase of company common stock (126) - - - - (126) Dividends paid (1,253) - - (1,081) 1,081 (1,253) Other 1 (2,315) - 184 1,993 (137) Net Cash Provided by (Used in) Financing Activities 220 515 (1,250) (2,577) 3,856 764 Effect of Exchange Rate Changes on Cash and Cash Equivalents - (3) - (63) - (66) Net Change in Cash and Cash Equivalents - 354 (2) 890 - 1,242 Cash and cash equivalents at beginning of period - 4 15 2,349 - 2,368 Cash and Cash Equivalents at End of Period $ - 358 13 3,239 - 3,610 Statement of Cash Flows Year Ended December 31, 2015 Cash Flows From Operating Activities Net Cash Provided by (Used in) Operating Activities (225) 245 9 7,519 24 7,572 Cash Flows From Investing Activities Capital expenditures and investments - (3,064) - (8,386) 1,400 (10,050) Working capital changes associated with investing activities - (4) - (964) - (968) Proceeds from asset dispositions 3,500 826 - 1,225 (3,599) 1,952 Long-term advances/loans—related parties - (278) - (2,245) 2,523 - Collection of advances/loans—related parties - - - 205 (100) 105 Intercompany cash management 102 46 - (148) - - Other - 304 - 1 1 306 Net Cash Provided by (Used in) Investing Activities 3,602 (2,170) - (10,312) 225 (8,655) Cash Flows From Financing Activities Issuance of debt - 4,743 - 278 (2,523) 2,498 Repayment of debt - (100) - (103) 100 (103) Issuance of company common stock 283 - - (2) (363) (82) Dividends paid (3,664) - - (339) 339 (3,664) Other 4 (3,484) - 1,204 2,198 (78) Net Cash Provided by (Used in) Financing Activities (3,377) 1,159 - 1,038 (249) (1,429) Effect of Exchange Rate Changes on Cash and Cash Equivalents - - (1) (181) - (182) Net Change in Cash and Cash Equivalents - (766) 8 (1,936) - (2,694) Cash and cash equivalents at beginning of period - 770 7 4,285 - 5,062 Cash and Cash Equivalents at End of Period $ - 4 15 2,349 - 2,368 Millions of Dollars Statement of Cash Flows Year Ended December 31, 2014 ConocoPhillips ConocoPhillips Company ConocoPhillips Canada Funding Company I All Other Subsidiaries Consolidating Adjustments Total Consolidated Cash Flows From Operating Activities Net cash provided by (used in) continuing operating activities $ 17,259 2,948 27 16,941 (20,763) 16,412 Net cash provided by discontinued operations - 202 - 408 (453) 157 Net Cash Provided by (Used in) Operating Activities 17,259 3,150 27 17,349 (21,216) 16,569 Cash Flows From Investing Activities Capital expenditures and investments - (6,507) - (14,840) 4,262 (17,085) Working capital changes associated with investing activities - 17 - 163 - 180 Proceeds from asset dispositions 16,912 1,588 - 253 (17,150) 1,603 Net purchases of short-term investments - - - 253 - 253 Long-term advances/loans—related parties - (736) (241) (7) 984 - Collection of advances/loans—related parties - 593 - 112 (102) 603 Intercompany cash management (29,113) 31,993 - (2,880) - - Other - (415) - (31) - (446) Net cash provided by (used in) continuing investing activities (12,201) 26,533 (241) (16,977) (12,006) (14,892) Net cash provided by (used in) discontinued operations - 133 - (73) (133) (73) Net Cash Provided by (Used in) Investing Activities (12,201) 26,666 (241) (17,050) (12,139) (14,965) Cash Flows From Financing Activities Issuance of debt - 2,994 - 984 (984) 2,994 Repayment of debt (1,909) (16) - (191) 102 (2,014) Issuance of company common stock 377 - - - (342) 35 Dividends paid (3,525) (17,588) - (3,768) 21,356 (3,525) Other (1) (16,870) - 3,919 12,888 (64) Net cash used in continuing financing activities (5,058) (31,480) - 944 33,020 (2,574) Net cash used in discontinued operations - - - (335) 335 - Net Cash Used in Financing Activities (5,058) (31,480) - 609 33,355 (2,574) Effect of Exchange Rate Changes on Cash and Cash Equivalents - - (8) (206) - (214) Net Change in Cash and Cash Equivalents - (1,664) (222) 702 - (1,184) Cash and cash equivalents at beginning of period - 2,434 229 3,583 - 6,246 Cash and Cash Equivalents at End of Period $ - 770 7 4,285 - 5,062 |