(2)
As of September 30, 2020, there was $500 million drawn under the ABL Facility. We must maintain a fixed charge coverage ratio of at least 1.00 to 1.00 for the most recent four consecutive quarters when availability under the ABL Facility is less than the greater of 10 percent of the total aggregate commitments and $200 million. Based on the most recent four quarters as of September 30, 2020, we would not have met the fixed charge coverage ratio test; therefore, the amount available to us under the ABL Facility was effectively reduced by $200 million. In addition, as the value of our inventory and trade accounts receivable less specified reserves did not support the full nominal amount of the ABL Facility at September 30, 2020, the amount available to us under the ABL Facility was further reduced by $294 million. The availability under the ABL Facility was $1,006 million as of September 30, 2020. As of September 30, 2020, there were no outstanding letters of credit under the ABL Facility sublimit.
(3)
Reflects the following credit facilities (collectively, the “USSK Credit Facilities”):
(a)
the USSK €460 million credit facility (at September 30, 2020, USSK had borrowings of €350 million (approximately $410 million));
(b)
the USSK €20 million credit facility (at September 30, 2020, USSK had approximately $2 million in customs and other guarantees outstanding, and no borrowings or letters of credit); and
(c)
the USSK €10 million credit facility (at September 30, 2020, USSK had no borrowings, letters of credit or bank guarantees).
As of September 30, 2020, we had availability of €140 million (or approximately $164 million) under the USSK Credit Facilities (without giving effect to approximately $2 million of customs and other guarantees outstanding). On January 15, 2021, we used cash on hand to make a €50 million payment (approximately $61 million based on a spot rate of $1.2123 for each €1.00 as of January 15, 2021) on the USSK Credit Agreement.
(4)
Based on the exchange rate of $1.1723 for each €1.00 as of September 30, 2020.
(5)
Reflects principal amount and does not reflect original issue discount. On May 29, 2020, we issued $1.056 billion aggregate principal amount of our 2025 Senior Secured Notes. The 2025 Senior Secured Notes were issued at a price equal to 94.665% of their face value. Prior to June 1, 2022, we may redeem up to 35% of the original aggregate principal amount of the 2025 Senior Secured Notes with the net cash proceeds of one or more equity offerings at a redemption price of 112.000% of the principal amount thereof plus accrued and unpaid interest, if any, to, but excluding, the applicable date of redemption. We intend to use the net proceeds from this offering to redeem 35% of the outstanding principal amount of the 2025 Senior Secured Notes.
(6)
On September 30, 2020, U. S. Steel and its subsidiary, United States Steel International, Inc., as the borrowers, entered into an Export-Import Transaction Specific Loan and Security Agreement (“Export-Import Credit Agreement”) with the lenders party thereto from time to time and PNC Bank, National Association, as agent for the lenders, under which it borrowed approximately $250 million, of which approximately $10 million was used to pay related transaction fees and expenses. The Export-Import Credit Agreement provides for up to $250 million of term loans, which mature on August 30, 2021, unless sooner terminated or extended by the borrowers to July 30, 2022. The obligations under the Export-Import Credit Agreement are secured by receivables under certain iron ore pellet export contracts.
(7)
Reflects $17 million attributable to the Fairfield slab caster lease (secured by the slab caster at Fairfield Works) and $69 million attributable to finance leases and other obligations, primarily for heavy mobile equipment used in our mining operations (secured by such leased equipment).
(8)
In accordance with ASC 470-20, convertible debt that may be wholly or partially settled in cash, like our 2026 Convertible Notes, is required to be separated into a liability and an equity component, such that interest expense reflects the issuer’s non-convertible debt interest rate. Upon issuance, a debt discount was recognized as a decrease in debt and an increase in equity. The debt component has been accreting up to the principal amount over the expected term of the debt. ASC 470-20 does not affect the actual amount that we are required to repay, and the amount shown in the table above for the 2026 Convertible Notes is the aggregate principal amount of such notes and does not reflect any debt discount, fees and expenses that we have recognized.
(9)
As of September 30, 2020, we had several series of environmental revenue bonds outstanding.