Table of Contents
Registration No. 333-135464
Per Note | Total | |||||
Initial public offering price | 99.707% | $ | 498,535,000 | |||
Underwriting discount | 0.650% | $ | 3,250,000 | |||
Proceeds, before expenses, to the company | 99.057% | $ | 495,285,000 |
Goldman, Sachs & Co. | Banc of America Securities LLC |
Wachovia Securities | Barclays Capital |
Table of Contents
Table of Contents
1
Table of Contents
• | Property Segment. Our property segment includes the insurance of physical property and business interruption coverage for commercial property and energy-related risks. We write solely commercial coverages. This type of coverage is usually not written in one contract; rather, the total amount of protection is split into layers and separate contracts are written with separate consecutive limits that aggregate to the total amount of coverage required by the insured. We focus on the insurance of primary risk layers, where we believe we have a competitive advantage. This means that we are typically part of the first group of insurers that cover a loss up to a specified limit. Our current average net risk exposure (net of reinsurance) is approximately $3 to $7 million per individual risk. The property segment generated approximately $413 million of gross premiums written in 2005, representing 26.5% of our total gross premiums written and 39.5% of our total direct insurance gross premiums written. For the same period, the property segment had approximately $238 million of net losses related to Hurricanes Katrina, Rita and Wilma, which contributed to an underwriting loss of approximately $209 million. The property segment generated approximately $120 million of gross premiums written in the three months ended March 31, 2006, representing 24.1% of our total gross premiums written and 47.9% of our total direct insurance gross premiums written. For the same period, the property segment generated approximately $12 million of underwriting income. | |
• | Casualty Segment. Our direct casualty underwriters provide a variety of specialty insurance casualty products to large and complex organizations around the world. Our casualty segment specializes in insurance products providing coverage for general and product liability, professional liability and healthcare liability risks. We focus primarily on insurance of excess layers, which means we are insuring the second and/or subsequent layers of a policy above the primary layer. We limit our maximum net casualty exposure (net of reinsurance) to approximately $25 to $29 million per individual risk. This segment generated approximately $633 million of gross premiums written in 2005, representing 40.6% of our total gross premiums written and 60.5% of our total direct insurance gross premiums written. For the same period, the casualty segment generated approximately $73 million in underwriting income. The casualty segment generated approximately $131 million of gross premiums written in the three months ended March 31, 2006, representing 26.2% of our total gross premiums written and 52.1% of our total direct insurance gross premiums written. For the same period, the casualty segment generated approximately $15 million of underwriting income. | |
• | Reinsurance Segment. Our reinsurance segment includes the reinsurance of property, general casualty, professional lines, specialty lines and catastrophe coverages written by other insurance companies. We believe we have developed a reputation for skilled underwriting in several niche reinsurance markets including professional lines, specialty casualty, property for U.S. regional insurers, and accident and health. We presently write reinsurance on both a treaty and a facultative basis. The reinsurance segment generated approximately $514 million of gross premiums written in 2005, representing 32.9% of our |
2
Table of Contents
total gross premiums written. For the same period, the reinsurance segment had approximately $218 million of net losses related to Hurricanes Katrina, Rita and Wilma, which contributed to an underwriting loss of approximately $174 million. Of our total reinsurance premiums written, approximately $364 million, representing 70.8%, were related to specialty and casualty lines, and approximately $150 million, representing 29.2%, were related to property lines. The reinsurance segment generated approximately $248 million of gross premiums written in the three months ended March 31, 2006, representing 49.7% of our total gross premiums written. For the same period, the reinsurance segment generated approximately $19 million of underwriting income. On a written basis, our business mix is more heavily weighted to reinsurance during the first three months of the year due to the large number of reinsurance accounts with effective dates in January. Of our total reinsurance premiums written in the three months ended March 31, 2006, approximately $189 million, representing 76.4%, were related to specialty and casualty lines, and approximately $59 million, representing 23.6%, were related to property lines. |
3
Table of Contents
• | Strong Underwriting Expertise Across Multiple Business Lines and Geographies. We have strong underwriting franchises offering specialty coverages in both the direct property and casualty markets as well as the reinsurance market. Our underwriting strengths allow us to assess and price complex risks and direct our efforts to the risk layers within each account that provide the highest potential return for the risk assumed. We are able to opportunistically grow our business in those segments of the market that are producing the most attractive returns and do not rely on any one segment for a disproportionately large portion of our business. | |
• | Established Direct Casualty Business. We have developed substantial underwriting expertise in multiple specialty casualty niches, including excess casualty, professional lines and healthcare liability. We believe that our underwriting expertise, established presence on existing insurance programs and ability to write substantial participations give us a significant advantage over our competition in the casualty marketplace. | |
• | Leading Direct Property Insurer in Bermuda. We believe we have developed one of the largest direct property insurance businesses in Bermuda as measured by gross premiums written. We continue to diversify our property book of business, serving clients in various industries, including retail chains, real estate, light manufacturing, communications and hotels. We also insure energy-related risks. | |
• | Strong Franchise in Niche Reinsurance Markets. We have established a reputation for skilled underwriting in various niche reinsurance markets in the United States and Bermuda, including specialty casualty for small to middle-market commercial risks; liability for directors, officers and professionals; commercial property risks in regional markets; and the excess and surplus lines market for manufacturing, energy and construction risks. In particular, we have developed a niche capability in providing reinsurance capacity to regional specialty carriers. | |
• | Financial Strength. As of December 31, 2005, we had shareholders’ equity of $1,420 million, total assets of $6,610 million and an investment portfolio with a fair market value of $4,687 million, consisting primarily of fixed-income securities with an average rating of AA by Standard & Poor’s and Aa2 by Moody’s. As of March 31, 2006, we had shareholders’ equity of $1,479 million, total assets of $6,642 million and an investment portfolio with a fair market value of $4,796 million, consisting primarily of fixed-income securities with an average rating of AA by Standard & Poor’s and Aa2 by Moody’s. Our insurance subsidiaries currently have |
4
Table of Contents
an “A” (Excellent) financial strength rating from A.M. Best and an “A-” (Strong) financial strength rating from S&P. Moody’s has assigned an “A2” (Good) financial strength rating to certain of our insurance subsidiaries. | ||
• | Low-Cost Operating Model. We believe that our operating platform is one of the most efficient among our competitors due to our significantly lower expense ratio as compared to most of our peers. For the year ended December 31, 2005, our expense ratio was 18.7%, compared to an average of 23.8% for U.S. publicly-traded, Bermuda-based insurers and reinsurers. For the three months ended March 31, 2006, our expense ratio was 18.4%, compared to an average of 27.4% for U.S. publicly-traded, Bermuda-based insurers and reinsurers. | |
• | Experienced Management Team. The seven members of our executive management team have an average of approximately 24 years of insurance industry experience. Most members of our management team are former executives of subsidiaries of AIG, one of our principal shareholders. |
• | Leverage Our Diversified Underwriting Franchises. Our business is diversified by both product line and geography. Our underwriting skills across multiple lines and multiple geographies allow us to remain flexible and opportunistic in our business selection in the face of fluctuating market conditions. | |
• | Expand Our Distribution and Our Access to Markets in the United States. We have made substantial investments to expand our U.S. business and expect this business to grow in size and importance in the coming years. We employ a regional distribution strategy in the United States predominantly focused on underwriting direct casualty and property insurance for middle-market and non-Fortune 1000 client accounts. Through our U.S. excess and surplus lines capability, we believe we have a strong presence in specialty casualty lines and maintain an attractive base of U.S. middle-market clients, especially in the professional liability market. | |
• | Grow Our European Business. We intend to grow our European business, with particular emphasis on the United Kingdom and Western Europe, where we believe the insurance and reinsurance markets are developed and stable. Our European strategy is predominantly focused on direct property and casualty insurance for large European and international accounts. The European operations provide us with diversification and the ability to spread our underwriting risks. | |
• | Continue Disciplined, Targeted Underwriting of Property Risks. We expect to profit from the increase in property rates for various catastrophe-exposed insurance risks following the 2005 hurricane season. Given our extensive underwriting expertise and strong market presence, we believe we choose the markets and layers that generate the largest potential for profit for the amount of risk assumed. | |
• | Further Reduce Earnings Volatility by Actively Monitoring Our Catastrophe Exposure. We have historically managed our property catastrophe exposure by closely monitoring our policy limits in addition to utilizing complex risk models. We believe our catastrophe losses from the devastating hurricane season of 2005 were among the lowest as a percentage of June 30, 2005 book value among all major U.S. listed insurance and reinsurance companies |
5
Table of Contents
that commenced operations in Bermuda in 2001 or shortly thereafter. Following Hurricanes Katrina, Rita and Wilma, we have further enhanced our catastrophe management approach. In addition to our continued focus on aggregate limits and modeled probable maximum loss, we have introduced a strategy based on gross exposed policy limits in critical earthquake and hurricane zones. | ||
• | Expand Our Casualty Business with a Continued Focus on Specialty Lines. We believe we have established a leading excess casualty business. We will continue to target the risk needs of Fortune 1000 companies through our operations in Bermuda, large international accounts through our operations in Europe and middle-market and non-Fortune 1000 companies through our operations in the United States. We believe our focus on specialty casualty lines makes us less dependent on the property underwriting cycle. | |
• | Continue to Opportunistically Underwrite Diversified Reinsurance Risks. As part of our reinsurance segment, we target certain niche reinsurance markets because we believe we understand the risks and opportunities in these markets. We will continue to seek to selectively deploy our capital in reinsurance lines where we believe there are profitable opportunities. In order to diversify our portfolio and complement our direct insurance business, we target the overall contribution from reinsurance to approximately 30% to 35% of our total annual gross premiums written. |
• | Changes in Our Ultimate Liability Due to Recent Weather-Related Losses. Our actual losses from Hurricanes Katrina, Rita and Wilma may vary materially from our estimated losses in which case our financial results could be materially adversely affected. | |
• | Inability to Obtain or Maintain Our Financial Strength Ratings. If the rating of any of our insurance subsidiaries is revised downward or revoked, our competitive position in the insurance and reinsurance industry may suffer, and it may be more difficult for us to market our products which could result in a significant reduction in the number of contracts we write and in a substantial loss of business. | |
• | Adequacy of Our Loss Reserves and the Need to Adjust such Reserves as Claims Develop Over Time. To the extent that actual losses or loss expenses exceed our expectations and reserves, we will be required to increase our reserves to reflect our changed expectations which could cause a material increase in our liabilities and a reduction in our profitability, including operating losses and a reduction of capital. | |
• | Impact of Litigation and Investigations of Governmental Agencies on the Insurance Industry and on Us. Attorneys general from multiple states have been investigating market practices of the insurance industry. Policyholders have filed numerous class action suits alleging that certain insurance brokerage and placement practices violated, among other |
6
Table of Contents
things, federal antitrust laws. We have been named in one class action suit and are subject to a pending investigation by the Texas Attorney General’s Office, as described in “Business — Legal Proceedings.” The effects of investigations by any attorney general’s office into market practices, in particular insurance brokerage practices, of the insurance industry in general or us specifically, together with the class action litigations and any other legal or regulatory proceedings, related settlements and industry reform or other changes arising therefrom, may materially adversely affect our results of operations, financial condition and financial strength ratings. | ||
• | Unanticipated Claims and Loss Activity. There may be greater frequency or severity of claims and loss activity, including as a result of natural or man-made catastrophic events, than our underwriting, reserving or investment practices have anticipated. As a result, it is possible that our unearned premium and loss reserves for such catastrophes will be inadequate to cover the losses. | |
• | Impact of Acts of Terrorism, Political Unrest and Acts of War. It is impossible to predict the timing or severity of acts of terrorism and political instability with statistical certainty or to estimate the amount of loss that any given occurrence will generate. To the extent we suffer losses from these risks, such losses could be significant. | |
• | Effectiveness of Our Loss Limitation Methods. We cannot be certain that any of the loss limitation methods we employ will be effective. The failure of any of these loss limitation methods could have a material adverse effect on our financial condition or results of operations. | |
• | Changes in the Availability or Creditworthiness of Our Brokers or Reinsurers. Loss of all or a substantial portion of the business provided by any one of the brokers upon which we rely could have a material adverse effect on our financial condition and results of operations. We also assume a degree of credit risk associated with our brokers in connection with the payment of claims and the receipt of premiums. | |
• | Changes in the Availability, Cost or Quality of Reinsurance Coverage. We may be unable to purchase reinsurance for our own account on commercially acceptable terms or to collect under any reinsurance we have purchased. | |
• | Loss of Key Personnel. Our business could be adversely affected if we lose any member of our management team or are unable to attract and retain our personnel. | |
• | Decreased Demand for Our Products and Increased Competition. Decreased level of demand for direct property and casualty insurance or reinsurance or increased competition due to an increase in capacity of property and casualty insurers or reinsurers could adversely affect our financial results. | |
• | Changes in the Competitive Landscape. The effects of competitors’ pricing policies and of changes in the laws and regulations on competition, including industry consolidation and development of competing financial products, could negatively impact our business. |
7
Table of Contents
8
Table of Contents
Issuer | Allied World Assurance Company Holdings, Ltd | |
Notes offered | $500 million aggregate principal amount of 7.50% senior notes due 2016. | |
Interest rate | 7.50% per year. | |
Maturity | August 1, 2016. | |
Interest payment dates | February 1 and August 1 of each year, beginning on February 1, 2007. | |
Ranking | The notes will be our unsecured and unsubordinated obligations and will rank equal in right of payment with all of our other unsubordinated indebtedness. The notes, however, will be effectively subordinated in right of payment to all of our secured indebtedness to the extent of the collateral securing such indebtedness. | |
We currently conduct substantially all of our operations through our subsidiaries and our subsidiaries generate substantially all of our operating income and cash flow. The notes will not be guaranteed by any of our subsidiaries and will be effectively subordinated to all existing and future obligations (including to policyholders, trade creditors, debt holders and taxing authorities) of our subsidiaries. | ||
As of March 31, 2006, after giving effect to our recently completed initial public offering of common shares and to this offering of notes and the application of the proceeds of our recently completed initial public offering of common shares and this offering as described under “Use of Proceeds,” our outstanding consolidated indebtedness for money borrowed would consist solely of the notes offered hereby. As of March 31, 2006, after giving effect to our recently completed initial public offering of common shares and to this offering of notes and the application of the proceeds of our recently completed initial public offering of common shares and this offering as described under “Use of Proceeds,” the consolidated liabilities of our subsidiaries reflected on our balance sheet would be approximately $4,646.9 million. All such liabilities (including to policyholders, trade creditors, debt holders and taxing authorities) of our subsidiaries would be effectively senior to the notes. | ||
Optional redemption | We may redeem some or all of the notes at any time at a “make-whole” redemption price equal to the greater of: | |
• 100% of the principal amount being redeemed and | ||
• the sum of the present values of the remaining scheduled payments of principal and interest (other than accrued interest) on the notes being redeemed, discounted to the redemption date on a semi-annual basis at the Treasury Rate (as defined in “Description of The Notes — Optional Redemption”) plus 40 basis points; | ||
plus, in either case, accrued and unpaid interest to, but excluding, the redemption date. | ||
Additional Amounts | Subject to certain limitations and exceptions, Allied World Assurance Company Holdings, Ltd will make all payments of |
9
Table of Contents
principal and of premium, if any, interest and any other amounts on, or in respect of, the notes without withholding or deduction at source for, or on account of, any present or future taxes, fees, duties, assessments or governmental charges of whatever nature with respect to payments made by Allied World Assurance Company Holdings, Ltd imposed by or on behalf of Bermuda or any other jurisdiction in which Allied World Assurance Company Holdings, Ltd is organized or otherwise considered to be a resident for tax purposes or any other jurisdiction from which or through which a payment on the notes is made by Allied World Assurance Company Holdings, Ltd. See “Description of The Notes — Payment of Additional Amounts.” | ||
Tax redemption | We may redeem all of the notes at any time if certain tax events occur as described in “Description of The Notes — Redemption for Tax Purposes.” | |
Sinking fund | There are no provisions for a sinking fund. | |
Form and denomination | Notes will be represented by global certificates deposited with, or on behalf of, The Depository Trust Company (“DTC”) or its nominee. Notes sold will be issuable in denominations of $1,000 or any integral multiples of $1,000 in excess thereof. | |
Governing law | The notes will be governed by the laws of the State of New York. | |
Covenants | The indenture under which the notes will be issued will not contain any financial covenants or any provisions restricting us or our subsidiaries from purchasing or redeeming share capital. In addition, we will not be required to repurchase, redeem or modify the terms of any of the notes upon a change of control or other event involving us, which may adversely affect the value of the notes. In addition, the indenture will not limit the aggregate principal amount of debt securities we may issue under it, and we may issue additional debt securities in one or more series. | |
Risk factors | See “Risk Factors” and the other information in this prospectus for a discussion of factors you should consider carefully before deciding to invest in the notes. | |
Clearance and settlement | The notes will be cleared through DTC. | |
Use of proceeds | We expect to receive approximately $494.1 million in net proceeds (after deducting underwriting discounts and commissions and our estimated offering expenses) from the sale of the notes. We intend to use the net proceeds from this offering to repay all amounts outstanding under our bank loan (expected to be approximately $363.0 million after application of $137 million of the proceeds from our recently completed initial public offering of common shares without giving effect to the application of proceeds from the exercise of the underwriters’ over-allotment option on July 19, 2006), which matures March 30, 2012 and carries a floating rate of interest, and the remainder for general corporate purposes, including to increase the capital of our subsidiaries. |
10
Table of Contents
Three Months Ended | |||||||||||||||||||||
March 31, | Year Ended December 31, | ||||||||||||||||||||
2006 | 2005 | 2005 | 2004 | 2003 | |||||||||||||||||
($ in millions, except per share | |||||||||||||||||||||
amounts and ratios) | |||||||||||||||||||||
Summary Statement of Operations Data: | |||||||||||||||||||||
Gross premiums written | $ | 498.1 | $ | 505.3 | $ | 1,560.3 | $ | 1,708.0 | $ | 1,573.7 | |||||||||||
Net premiums written | 427.5 | 438.7 | $ | 1,222.0 | $ | 1,372.7 | $ | 1,346.5 | |||||||||||||
Net premiums earned | $ | 308.9 | $ | 324.1 | $ | 1,271.5 | $ | 1,325.5 | $ | 1,167.2 | |||||||||||
Net investment income | 62.0 | 40.3 | 178.6 | 129.0 | 101.0 | ||||||||||||||||
Net realized investment (losses) gains | (5.2 | ) | (2.5 | ) | (10.2 | ) | 10.8 | 13.4 | |||||||||||||
Net losses and loss expenses | 206.0 | 238.4 | 1,344.6 | 1,013.4 | 762.1 | ||||||||||||||||
Acquisition costs | 36.5 | 36.5 | 143.4 | 170.9 | 162.6 | ||||||||||||||||
General and administrative expenses | 20.3 | 20.9 | 94.3 | 86.3 | 66.5 | ||||||||||||||||
Foreign exchange loss (gain) | 0.5 | 0.1 | 2.2 | (0.3 | ) | (4.9 | ) | ||||||||||||||
Interest expense | 6.5 | — | 15.6 | — | — | ||||||||||||||||
Income tax (recovery) expense | (2.2 | ) | 1.6 | (0.4 | ) | (2.2 | ) | 6.9 | |||||||||||||
Net income (loss) | $ | 98.1 | $ | 64.4 | $ | (159.8 | ) | $ | 197.2 | $ | 288.4 | ||||||||||
Per Share Data: | |||||||||||||||||||||
Earnings (loss) per share:(1) | |||||||||||||||||||||
Basic | $ | 1.96 | $ | 1.28 | $ | (3.19 | ) | $ | 3.93 | $ | 5.75 | ||||||||||
Diluted | 1.94 | 1.28 | (3.19 | ) | 3.83 | 5.66 | |||||||||||||||
Weighted average number of common shares outstanding: | |||||||||||||||||||||
Basic | 50,162,842 | 50,162,842 | 50,162,842 | 50,162,842 | 50,162,842 | ||||||||||||||||
Diluted | 50,485,556 | 50,455,313 | 50,162,842 | 51,425,389 | 50,969,715 | ||||||||||||||||
Dividends paid per share | — | — | $ | 9.93 | — | — |
Three Months | ||||||||||||||||||||
Ended | ||||||||||||||||||||
March 31, | Year Ended December 31, | |||||||||||||||||||
2006 | 2005 | 2005 | 2004 | 2003 | ||||||||||||||||
Selected Ratios: | ||||||||||||||||||||
Loss ratio(2) | 66.7 | % | 73.6 | % | 105.7 | % | 76.5 | % | 65.3 | % | ||||||||||
Acquisition cost ratio(3) | 11.8 | 11.2 | 11.3 | 12.9 | 13.9 | |||||||||||||||
General and administrative expense ratio(4) | 6.6 | 6.5 | 7.4 | 6.5 | 5.7 | |||||||||||||||
Expense ratio(5) | 18.4 | 17.7 | 18.7 | 19.4 | 19.6 | |||||||||||||||
Combined ratio(6) | 85.1 | 91.3 | 124.4 | 95.9 | 84.9 |
11
Table of Contents
As of March 31, 2006 | As of | ||||||||||||||||
December 31, | |||||||||||||||||
Pro Forma | |||||||||||||||||
As Adjusted(7) | Actual | 2005 | 2004 | ||||||||||||||
($ in millions, except per share amounts) | |||||||||||||||||
Summary Balance Sheet Data: | |||||||||||||||||
Cash and cash equivalents | $ | 456.7 | $ | 188.6 | $ | 172.4 | $ | 190.7 | |||||||||
Investments at fair market value | 4,796.1 | 4,796.1 | 4,687.4 | 4,087.9 | |||||||||||||
Reinsurance recoverable | 664.0 | 664.0 | 716.3 | 259.2 | |||||||||||||
Total assets | 6,912.9 | 6,642.3 | 6,610.5 | 5,072.2 | |||||||||||||
Reserve for losses and loss expenses | 3,421.0 | 3,421.0 | 3,405.4 | 2,037.1 | |||||||||||||
Unearned premiums | 852.7 | 852.7 | 740.1 | 795.3 | |||||||||||||
Total debt | 498.5 | 500.0 | 500.0 | — | |||||||||||||
Total shareholders’ equity | 1,748.2 | 1,478.9 | 1,420.3 | 2,138.5 | |||||||||||||
Book value per share:(8) | |||||||||||||||||
Basic | $ | 29.65 | $ | 29.48 | $ | 28.31 | $ | 42.63 | |||||||||
Diluted | 29.43 | 29.29 | 28.20 | 41.58 |
(1) | Earnings (loss) per share is a measure based on our net income (loss) divided by our weighted average common shares outstanding. Basic earnings (loss) per share is defined as net income (loss) available to common shareholders divided by the weighted average number of common shares outstanding for the period, giving no effect to dilutive securities. Diluted earnings (loss) per share is defined as net income (loss) available to common shareholders divided by the weighted average number of common shares and common share equivalents outstanding calculated using the treasury stock method for all potentially dilutive securities, including warrants and restricted stock units. When the effect of dilutive securities would be anti-dilutive, these securities are excluded from the calculation of diluted earnings (loss) per share. Certain warrants that were anti-dilutive were excluded from the calculation of the diluted earnings (loss) per share for the three months ended March 31, 2006 and for the year ended December 31, 2004. No common share equivalents were included in calculating the diluted earnings per share for the year ended December 31, 2005 as there was a net loss for this period, and any additional shares would prove to be anti-dilutive. |
(2) | Calculated by dividing net losses and loss expenses by net premiums earned. |
(3) | Calculated by dividing acquisition costs by net premiums earned. |
(4) | Calculated by dividing general and administrative expenses by net premiums earned. |
(5) | Calculated by combining the acquisition cost ratio and the general and administrative expense ratio. |
(6) | Calculated by combining the loss ratio, acquisition cost ratio and general and administrative expense ratio. |
(7) | In the “Pro Forma As Adjusted” column, the calculation of basic and diluted book value per share reflects a $2.8 million non-cash compensation charge resulting from the conversion of our book value equity compensation plans to market value plans at the recent completion of our initial public offering of common shares at the initial public offering price of $34.00 per share, divided by the weighted average number of basic and diluted common shares outstanding, and payment of total fees and expenses of our initial public offering, including underwriting discounts and commissions, of approximately $25.2 million. The “Pro Forma As Adjusted” column also gives effect to our initial public offering of common shares at the initial public offering price of $34.00 per share and the application of the net proceeds thereof to repay indebtedness under our bank loan and for general corporate purposes. The “Pro Forma As Adjusted” column further gives effect to this offering and the application of the use of proceeds thereof as described under “Use of Proceeds.” The “Pro Forma As Adjusted” column also gives effect to the release of $0.7 million of deferred loan arrangement expenses related to the bank loan which is to be fully repaid using the proceeds from this offering, and includes $1.2 million of estimated non-deferred expenses related to this offering. The “Pro Forma As Adjusted” column does not give effect to the application of proceeds from the exercise of the underwriters’ over-allotment option on July 19, 2006. |
12
Table of Contents
(8) | Basic book value per share is defined as total shareholders’ equity available to common shareholders divided by the number of common shares outstanding as at the end of the period, giving no effect to dilutive securities. Diluted book value per share is defined as total shareholders’ equity available to common shareholders divided by the number of common shares and common share equivalents outstanding at the end of the period, calculated using the treasury stock method for all potentially dilutive securities, including warrants and restricted stock units. When the effect of dilutive securities would be anti-dilutive, these securities are excluded from the calculation of diluted book value per share. Certain warrants that were anti-dilutive were excluded from the calculation of the diluted book value per share as of March 31, 2006 and December 31, 2005 and 2004. |
13
Table of Contents
14
Table of Contents
15
Table of Contents
16
Table of Contents
17
Table of Contents
18
Table of Contents
19
Table of Contents
20
Table of Contents
21
Table of Contents
22
Table of Contents
• | legislative mandates for insurers to provide specified types of coverage in areas where we or our ceding clients do business, such as the terrorism coverage mandated in the United States Terrorism Risk Insurance Act of 2002 and the Terrorism Risk Insurance Extension Act of 2005, could eliminate or reduce opportunities for us to write those coverages and | |
• | programs in which state-sponsored entities provide property insurance in catastrophe prone areas or other “alternative market” types of coverage could eliminate or reduce opportunities for us to write those coverages. |
• | larger settlements and jury awards in cases involving professionals and corporate directors and officers covered by professional liability and directors and officers liability insurance and | |
• | a growing trend of plaintiffs targeting property and casualty insurers in class action litigation related to claims handling, insurance sales practices and other practices related to the conduct of our business. |
23
Table of Contents
• | require Allied World Assurance Company, Ltd to maintain minimum levels of capital and surplus, | |
• | impose liquidity requirements which restrict the amount and type of investments it may hold, | |
• | prescribe solvency standards that it must meet and | |
• | restrict payments of dividends and reductions of capital and provide for the performance of periodic examinations of Allied World Assurance Company, Ltd and its financial condition. |
24
Table of Contents
25
Table of Contents
• | rank equal in right of payment with all our other unsubordinated indebtedness; | |
• | be effectively subordinated in right of payment to all our secured indebtedness to the extent of the value of the collateral securing such indebtedness; and |
26
Table of Contents
• | not be guaranteed by any of our subsidiaries and, therefore, will be effectively subordinated to the obligations (including to policyholders, trade creditors, debt holders and taxing authorities) of our subsidiaries. |
27
Table of Contents
• | incur additional debt, including debt effectively senior in right of payment to the notes; | |
• | pay dividends on or purchase or redeem share capital; | |
• | sell assets (other than certain restrictions on our ability to consolidate, merge, amalgamate or sell all or substantially all of our assets and our ability to sell the shares of certain subsidiaries); | |
• | enter into transactions with affiliates; | |
• | create liens (other than certain limitations on creating liens on the shares of certain subsidiaries) or enter into sale and leaseback transactions; or | |
• | create restrictions on the payment of dividends or other amounts to us from our subsidiaries. |
28
Table of Contents
29
Table of Contents
30
Table of Contents
31
Table of Contents
32
Table of Contents
33
Table of Contents
34
Table of Contents
35
Table of Contents
• | changes in our ultimate liability due to recent weather-related losses, | |
• | the inability to obtain or maintain financial strength ratings by one or more of our insurance subsidiaries, | |
• | changes in insurance or financial rating agency policies or practices, | |
• | the adequacy of our loss reserves and the need to adjust such reserves as claims develop over time, | |
• | the impact of investigations of possible anti-competitive practices by the company, | |
• | the effects of investigations into market practices, in particular insurance and insurance brokerage practices, together with any legal or regulatory proceedings, related settlements and industry reform or other changes arising therefrom, | |
• | greater frequency or severity of claims and loss activity, including as a result of natural or man-made catastrophic events, than our underwriting, reserving or investment practices have anticipated, | |
• | the impact of acts of terrorism, political unrest and acts of war, | |
• | the effects of terrorist-related insurance legislation and laws, | |
• | the effectiveness of our loss limitation methods, | |
• | dependence on affiliates of one of our principal shareholders to provide us with certain administrative services, | |
• | changes in the availability or creditworthiness of our brokers or reinsurers, | |
• | changes in the availability, cost or quality of reinsurance coverage, | |
• | changes in general economic conditions, including inflation, foreign currency exchange rates, interest rates, prevailing credit terms and other factors that could affect our investment portfolio, | |
• | changes in agreements and business relationships with affiliates of some of our principal shareholders, | |
• | loss of key personnel, | |
• | decreased level of demand for direct property and casualty insurance or reinsurance or increased competition due to an increase in capacity of property and casualty insurers or reinsurers, |
36
Table of Contents
• | the effects of competitors’ pricing policies and of changes in laws and regulations on competition, including industry consolidation and development of competing financial products, | |
• | changes in Bermuda law or regulation or the political stability of Bermuda, | |
• | changes in legal, judicial and social conditions, | |
• | if we or one of ournon-U.S. subsidiaries become subject to significant, or significantly increased, income taxes in the United States or elsewhere and | |
• | changes in regulations or tax laws applicable to us, our subsidiaries, brokers, customers or U.S. insurers or reinsurers. |
37
Table of Contents
38
Table of Contents
Year Ended December 31, | ||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||
March 31, 2006 | 2005(2) | 2004 | 2003 | 2002 | 2001 | |||||||||||||||||||
Ratio of Earnings to Fixed Charges(1) | 15.9 | (9.3 | ) | * | * | * | * | |||||||||||||||||
Pro Forma Ratio of Earnings to Fixed Charges (3) | 10.8 | (4.4 | ) | * | * | * | * |
(1) | For purposes of determining this ratio, “earnings” consist of consolidated net income before federal income taxes plus fixed charges. “Fixed charges” consist of interest expense on our bank loan. |
* | Our bank loan was funded on March 30, 2005. Prior to this date, we did not have any fixed charges and, accordingly, no ratios have been provided for the years ended December 31, 2001 through December 31, 2004. |
(2) | For the year ended December 31, 2005, earnings were insufficient to cover fixed charges by $175.8 million. |
(3) | Assumes the proceeds from the offering of the notes are used to repay our $500 million bank loan (funded on March 30, 2005), and therefore no interest or other fixed charges arising from the $500 million bank loan are included in this calculation. This calculation assumes the sale of $500 million aggregate principal amount of notes at an assumed interest rate of 7.85%. This may change based on the actual interest rate of the notes. |
39
Table of Contents
As Further | ||||||||||||||
Actual | As Adjusted, | Adjusted, | ||||||||||||
March 31, | March 31, | March 31, | ||||||||||||
2006 | 2006 | 2006 | ||||||||||||
($ in millions) | ||||||||||||||
Long-term debt | $ | 500 | $ | 363 | $ | 499 | ||||||||
Shareholders’ equity: | ||||||||||||||
Common shares, $0.03 par value per share, outstanding 50,162,842 (as further adjusted: 58,962,842)(1) | 1 | 2 | (2) | 2 | (2) | |||||||||
Additional paid-in capital | 1,489 | 1,762 | (2) | 1,762 | (2) | |||||||||
Retained earnings | 54 | 51 | (3) | 49 | (3)(4) | |||||||||
Accumulated other comprehensive income | (65 | ) | (65 | ) | (65 | ) | ||||||||
Total shareholders’ equity | $ | 1,479 | $ | 1,750 | $ | 1,748 | ||||||||
Total capitalization | $ | 1,979 | $ | 2,113 | $ | 2,247 | ||||||||
(1) | Excludes: 5,500,000 common shares issuable upon the exercise of warrants granted to our principal shareholders, exercisable at an exercise price of $34.20 per share; 2,000,000 common shares reserved for issuance pursuant to the Allied World Assurance Company Holdings, Ltd Amended and Restated 2001 Stock Option Plan, of which 1,182,984 common shares will be issuable upon exercise of stock options granted to employees, which options will be exercisable over ten years from the date of grant, at exercise prices ranging from $23.61 to $35.01 per share; and 2,000,000 common shares reserved for issuance pursuant to the Allied World Assurance Company Holdings, Ltd Amended and Restated 2004 Stock Incentive Plan, of which 213,447 restricted stock units were issued. See a detailed description of these plans in “Management — Executive Compensation.” |
(2) | Includes 8,800,000 common shares issued upon the recent completion of our initial public offering of common shares, net of estimated offering expenses and underwriting discounts and commissions of $25.2 million. |
(3) | Includes a $2.8 million non-cash compensation charge resulting from the conversion of our book value equity compensation plans to market value plans upon the recent completion of our initial public offering of common shares. |
(4) | Includes the release of $0.7 million of deferred loan arrangement expenses related to the bank loan which is to be fully repaid using the net proceeds from this offering. Also includes $1.2 million of estimated non-deferred expenses related to this offering. |
40
Table of Contents
Three Months Ended | |||||||||||||||||||||||||||||
March 31, | Year Ended December 31, | ||||||||||||||||||||||||||||
2006 | 2005 | 2005 | 2004 | 2003 | 2002 | 2001 | |||||||||||||||||||||||
($ in millions, except per share amounts and ratios) | |||||||||||||||||||||||||||||
Summary Statement of Operations Data: | |||||||||||||||||||||||||||||
Gross premiums written | $ | 498.1 | $ | 505.3 | $ | 1,560.3 | $ | 1,708.0 | $ | 1,573.7 | $ | 922.5 | $ | 12.1 | |||||||||||||||
Net premiums written | $ | 427.5 | $ | 438.7 | $ | 1,222.0 | $ | 1,372.7 | $ | 1,346.5 | $ | 846.0 | $ | 12.1 | |||||||||||||||
Net premiums earned | $ | 308.9 | $ | 324.1 | $ | 1,271.5 | $ | 1,325.5 | $ | 1,167.2 | $ | 434.0 | $ | 0.4 | |||||||||||||||
Net investment income | 62.0 | 40.3 | 178.6 | 129.0 | 101.0 | 81.6 | 2.2 | ||||||||||||||||||||||
Net realized investment (losses) gains | (5.2 | ) | (2.5 | ) | (10.2 | ) | 10.8 | 13.4 | 7.1 | — | |||||||||||||||||||
Net losses and loss expenses | 206.0 | 238.4 | 1,344.6 | 1,013.4 | 762.1 | 304.0 | 0.2 | ||||||||||||||||||||||
Acquisition costs | 36.5 | 36.5 | 143.4 | 170.9 | 162.6 | 58.2 | — | ||||||||||||||||||||||
General and administrative expenses | 20.3 | 20.9 | 94.3 | 86.3 | 66.5 | 31.5 | 0.6 | ||||||||||||||||||||||
Foreign exchange loss (gain) | 0.5 | 0.1 | 2.2 | (0.3 | ) | (4.9 | ) | (1.5 | ) | — | |||||||||||||||||||
Interest expense | 6.5 | — | 15.6 | — | — | — | — | ||||||||||||||||||||||
Income tax (recovery) expense | (2.2 | ) | 1.6 | (0.4 | ) | (2.2 | ) | 6.9 | 2.9 | — | |||||||||||||||||||
Net income (loss) | $ | 98.1 | $ | 64.4 | $ | (159.8 | ) | $ | 197.2 | $ | 288.4 | $ | 127.6 | $ | 1.8 | ||||||||||||||
Per Share Data: | |||||||||||||||||||||||||||||
Earnings (loss) per share:(1) Basic | $ | 1.96 | $ | 1.28 | $ | (3.19 | ) | $ | 3.93 | $ | 5.75 | $ | 2.55 | $ | 0.04 | ||||||||||||||
Diluted | 1.94 | 1.28 | (3.19 | ) | 3.83 | 5.66 | 2.55 | 0.04 | |||||||||||||||||||||
Weighted average number of common shares outstanding: | |||||||||||||||||||||||||||||
Basic | 50,162,842 | 50,162,842 | 50,162,842 | 50,162,842 | 50,162,842 | 50,089,767 | 50,016,642 | ||||||||||||||||||||||
Diluted | 50,485,556 | 50,455,313 | 50,162,842 | 51,425,389 | 50,969,715 | 50,089,767 | 50,016,642 | ||||||||||||||||||||||
Dividends paid per share | — | — | $ | 9.93 | — | — | — | — |
41
Table of Contents
Three Months | ||||||||||||||||||||||||||||
Ended | ||||||||||||||||||||||||||||
March 31, | Year Ended December 31, | |||||||||||||||||||||||||||
2006 | 2005 | 2005 | 2004 | 2003 | 2002 | 2001 | ||||||||||||||||||||||
Selected Ratios: | ||||||||||||||||||||||||||||
Loss ratio(2) | 66.7 | % | 73.6 | % | 105.7 | % | 76.5 | % | 65.3 | % | 70.1 | % | 55.2 | % | ||||||||||||||
Acquisition cost ratio(3) | 11.8 | 11.2 | 11.3 | 12.9 | 13.9 | 13.4 | 6.5 | |||||||||||||||||||||
General and administrative expense ratio(4) | 6.6 | 6.5 | 7.4 | 6.5 | 5.7 | 7.3 | 152.8 | |||||||||||||||||||||
Expense ratio(5) | 18.4 | 17.7 | 18.7 | 19.4 | 19.6 | 20.7 | 159.3 | |||||||||||||||||||||
Combined ratio(6) | 85.1 | 91.3 | 124.4 | 95.9 | 84.9 | 90.8 | 214.5 |
As of March 31, | As of December 31, | ||||||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | 2001 | ||||||||||||||||||||
($ in millions, except per share amounts) | |||||||||||||||||||||||||
Selected Balance Sheet Data: | |||||||||||||||||||||||||
Cash and cash equivalents | $ | 188.6 | $ | 172.4 | $ | 190.7 | $ | 66.1 | $ | 87.9 | $ | 1,492.1 | |||||||||||||
Investments at fair market value | 4,796.1 | 4,687.4 | 4,087.9 | 3,184.9 | 2,129.9 | 411.1 | |||||||||||||||||||
Reinsurance recoverable | 664.0 | 716.3 | 259.2 | 93.8 | 10.6 | — | |||||||||||||||||||
Total assets | 6,642.3 | 6,610.5 | 5,072.2 | 3,849.0 | 2,560.3 | 1,916.4 | |||||||||||||||||||
Reserve for losses and loss expenses | 3,421.0 | 3,405.4 | 2,037.1 | 1,058.7 | 310.5 | 0.2 | |||||||||||||||||||
Unearned premiums | 852.7 | 740.1 | 795.3 | 725.5 | 475.8 | 11.7 | |||||||||||||||||||
Total debt | 500.0 | 500.0 | — | — | — | — | |||||||||||||||||||
Total shareholders’ equity | 1,478.9 | 1,420.3 | 2,138.5 | 1,979.1 | 1,682.4 | 1,490.4 | |||||||||||||||||||
Book value per share:(7) | |||||||||||||||||||||||||
Basic | $ | 29.48 | $ | 28.31 | $ | 42.63 | $ | 39.45 | $ | 33.59 | $ | 29.80 | |||||||||||||
Diluted | 29.29 | 28.20 | 41.58 | 38.83 | 33.59 | 29.80 |
(1) | Earnings (loss) per share is a measure based on our net income (loss) divided by our weighted average common shares outstanding. Basic earnings (loss) per share is defined as net income (loss) available to common shareholders divided by the weighted average number of common shares outstanding for the period, giving no effect to dilutive securities. Diluted earnings (loss) per share is defined as net income (loss) available to common shareholders divided by the weighted average number of common shares and common share equivalents outstanding calculated using the treasury stock method for all potentially dilutive securities, including warrants and restricted stock units. When the effect of dilutive securities would be anti-dilutive, these securities are excluded from the calculation of diluted earnings (loss) per share. Certain warrants that were anti-dilutive were excluded from the calculation of the diluted earnings (loss) per share for the three months ended March 31, 2006 and for the year ended December 31, 2004. No common share equivalents were included in calculating the diluted earnings per share for the year ended December 31, 2005 as there was a net loss for this period, and any additional shares would prove to be anti-dilutive. |
(2) | Calculated by dividing net losses and loss expenses by net premiums earned. |
(3) | Calculated by dividing acquisition costs by net premiums earned. |
(4) | Calculated by dividing general and administrative expenses by net premiums earned. |
(5) | Calculated by combining the acquisition cost ratio and the general and administrative expense ratio. |
(6) | Calculated by combining the loss ratio, acquisition cost ratio and general and administrative expense ratio. |
(7) | Basic book value per share is defined as total shareholders’ equity available to common shareholders divided by the number of common shares outstanding as at the end of the period, giving no effect to dilutive securities. Diluted book value per share is defined as total shareholders’ equity available to common shareholders divided by the number of common shares and common share equivalents outstanding at the end of the period, calculated using the treasury stock method for all potentially dilutive securities, including warrants and restricted stock units. When the effect of dilutive securities would be anti-dilutive, these securities are excluded from the calculation of diluted book value per share. Certain warrants that were anti-dilutive were excluded from the calculation of the diluted book value per share as of March 31, 2006 and December 31, 2005 and 2004. |
42
Table of Contents
43
Table of Contents
March 31, | December 31, | |||||||||||||||
2006 | 2005 | 2004 | 2003 | |||||||||||||
($ in millions) | ||||||||||||||||
Case reserves | $ | 933.3 | $ | 921.2 | $ | 321.9 | $ | 152.0 | ||||||||
IBNR | 2,487.6 | 2,484.2 | 1,715.2 | 906.7 | ||||||||||||
Reserve for losses and loss expenses | 3,420.9 | 3,405.4 | 2,037.1 | 1,058.7 | ||||||||||||
Reinsurance recoverables | (664.0) | (716.3 | ) | (259.2 | ) | (93.8 | ) | |||||||||
Net reserve for losses and loss expenses | $ | 2,756.9 | $ | 2,689.1 | $ | 1,777.9 | $ | 964.9 | ||||||||
44
Table of Contents
45
Table of Contents
Reserve for Losses and Loss Expenses | ||||||||||||
Gross of Reinsurance Recoverable | ||||||||||||
Carried Reserves | Low Estimate | High Estimate | ||||||||||
($ in millions) | ||||||||||||
Property | $ | 990.9 | $ | 803.5 | $ | 1,121.6 | ||||||
Casualty | 1,622.7 | 1,169.1 | 1,781.5 | |||||||||
Reinsurance | 807.3 | 604.6 | 852.7 | |||||||||
Consolidated reserves and estimates(1) | $ | 3,420.9 | $ | 2,749.8 | $ | 3,583.3 |
Reserve for Losses and Loss Expenses | ||||||||||||
Net of Reinsurance Recoverable | ||||||||||||
Carried Reserves | Low Estimate | High Estimate | ||||||||||
($ in millions) | ||||||||||||
Property | $ | 525.3 | $ | 447.0 | $ | 608.9 | ||||||
Casualty | 1,480.3 | 1,056.6 | 1,627.1 | |||||||||
Reinsurance | 751.3 | 556.8 | 793.0 | |||||||||
Consolidated reserves and estimates(1) | $ | 2,756.9 | $ | 2,202.3 | $ | 2,887.2 |
(1) | For statistical reasons, it is not appropriate to add together the ranges of each business segment in an effort to determine the low and high range around the consolidated loss reserves. |
46
Table of Contents
47
Table of Contents
48
Table of Contents
Reinsurance Recoverable |
Premiums and Acquisition Costs |
Investments |
49
Table of Contents
Stock Compensation |
50
Table of Contents
51
Table of Contents
• | permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, | |
• | clarifies which interest-only strips and principal-only strips are not subject to the requirements of FAS 133, | |
• | establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, | |
• | clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives and | |
• | amends FAS 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. |
52
Table of Contents
Three Months | ||||||||||||||||||||
Ended March 31, | Year Ended December 31, | |||||||||||||||||||
2006 | 2005 | 2005 | 2004 | 2003 | ||||||||||||||||
($ in millions) | ||||||||||||||||||||
Gross premiums written | $ | 498.1 | $ | 505.3 | $ | 1,560.3 | $ | 1,708.0 | $ | 1,573.7 | ||||||||||
Net premiums written | 427.5 | 438.7 | $ | 1,222.0 | $ | 1,372.7 | $ | 1,346.5 | ||||||||||||
Net premiums earned | 308.9 | 324.1 | $ | 1,271.5 | $ | 1,325.5 | $ | 1,167.2 | ||||||||||||
Net investment income | 62.0 | 40.3 | 178.6 | 129.0 | 101.0 | |||||||||||||||
Net realized investment (losses) gains | (5.2 | ) | (2.5 | ) | (10.2 | ) | 10.8 | 13.4 | ||||||||||||
$ | 365.7 | $ | 361.9 | $ | 1,439.9 | $ | 1,465.3 | $ | 1,281.6 | |||||||||||
Net losses and loss expenses | $ | 206.0 | $ | 238.4 | $ | 1,344.6 | $ | 1,013.4 | $ | 762.1 | ||||||||||
Acquisition costs | 36.5 | 36.5 | 143.4 | 170.9 | 162.6 | |||||||||||||||
General and administrative expenses | 20.3 | 20.9 | 94.3 | 86.3 | 66.5 | |||||||||||||||
Interest expense | 6.5 | — | 15.6 | — | — | |||||||||||||||
Foreign exchange loss (gain) | 0.5 | 0.1 | 2.2 | (0.3 | ) | (4.9 | ) | |||||||||||||
$ | 269.8 | $ | 295.9 | $ | 1,600.1 | $ | 1,270.3 | $ | 986.3 | |||||||||||
Income (loss) before income taxes | $ | 95.9 | $ | 66.0 | $ | (160.2 | ) | $ | 195.0 | $ | 295.3 | |||||||||
Income tax (recovery) expense | (2.2 | ) | 1.6 | (0.4 | ) | (2.2 | ) | 6.9 | ||||||||||||
Net income (loss) | $ | 98.1 | $ | 64.4 | $ | (159.8 | ) | $ | 197.2 | $ | 288.4 | |||||||||
53
Table of Contents
Three | Three | |||||||||||||||
Months | Months | |||||||||||||||
Ended | Ended | |||||||||||||||
March 31, | March 31, | Dollar | Percentage | |||||||||||||
2006 | 2005 | Change | Change | |||||||||||||
($ in millions) | ||||||||||||||||
Bermuda | $ | 398.1 | $ | 383.1 | $ | 15.0 | 3.9 | % | ||||||||
Europe | 75.8 | 84.1 | (8.3 | ) | (9.9 | ) | ||||||||||
United States | 24.2 | 38.1 | (13.9 | ) | (36.5 | ) | ||||||||||
$ | 498.1 | $ | 505.3 | $ | (7.2 | ) | (1.4 | )% | ||||||||
54
Table of Contents
Gross | Net Premiums | |||||||||||||||
Premiums Written | Earned | |||||||||||||||
Three Months Ended March 31, | ||||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Property | 24.1 | % | 20.6 | % | 15.9 | % | 23.0 | % | ||||||||
Casualty | 26.2 | 28.0 | 42.7 | 46.7 | ||||||||||||
Reinsurance | 49.7 | 51.4 | 41.4 | 30.3 |
55
Table of Contents
Three Months Ended | ||||||||
March 31, | March 31, | |||||||
2006 | 2005 | |||||||
($ in millions) | ||||||||
Net (loss) from the sale of securities | $ | (5.7 | ) | $ | (2.5 | ) | ||
Net gain on interest rate swaps | $ | 0.5 | $ | — | ||||
Net realized investment (losses) | $ | (5.2 | ) | $ | (2.5 | ) | ||
• | losses paid, which are actual cash payments to insureds, net of recoveries from reinsurers; | |
• | outstanding loss or case reserves, which represent management’s best estimate of the likely settlement amount for known claims, less the portion that can be recovered from reinsurers; and |
56
Table of Contents
• | IBNR reserves, which are reserves established by us for claims that are not yet reported but can reasonably be expected to have occurred based on industry information, management’s experience and actuarial evaluation. The portion recoverable from reinsurers is deducted from the gross estimated loss. |
Three Months Ended | ||||||||
March 31, | March 31, | |||||||
2006 | 2005 | |||||||
($ in millions) | ||||||||
Net losses paid | $ | 138.4 | $ | 96.5 | ||||
Net change in reported case reserves | (11.8 | ) | 72.5 | |||||
Net change in IBNR | 79.4 | 69.4 | ||||||
Net losses and loss expenses | $ | 206.0 | $ | 238.4 | ||||
57
Table of Contents
Three Months | ||||||||||
Ended March 31, | ||||||||||
2006 | 2005 | |||||||||
($ in millions) | ||||||||||
Net reserves for losses and loss expenses, January 1 | $ | 2,689.1 | $ | 1,777.9 | ||||||
Incurred related to: | ||||||||||
Current period non-catastrophe | 206.0 | 219.3 | ||||||||
Current period property catastrophe | — | 13.4 | ||||||||
Prior period non-catastrophe | — | — | ||||||||
Prior period property catastrophe | — | 5.7 | ||||||||
Total incurred | $ | 206.0 | $ | 238.4 | ||||||
Paid related to: | ||||||||||
Current period non-catastrophe | 0.9 | 1.3 | ||||||||
Current period property catastrophe | — | 0.2 | ||||||||
Prior period non-catastrophe | 52.1 | 70.1 | ||||||||
Prior period property catastrophe | 85.4 | 24.9 | ||||||||
Total paid | $ | 138.4 | $ | 96.5 | ||||||
Foreign exchange revaluation | 0.2 | (0.7 | ) | |||||||
Net reserve for losses and loss expenses, March 31 | 2,756.9 | 1,919.1 | ||||||||
Losses and loss expenses recoverable | 664.0 | 281.5 | ||||||||
Reserve for losses and loss expenses, March 31 | $ | 3,420.9 | $ | 2,200.6 |
58
Table of Contents
59
Table of Contents
Year Ended | ||||||||||||||||
December 31, | ||||||||||||||||
Dollar | Percentage | |||||||||||||||
2005 | 2004 | Change | Change | |||||||||||||
($ in millions) | ||||||||||||||||
Bermuda | $ | 1,159.2 | $ | 1,105.4 | $ | 53.8 | 4.9 | % | ||||||||
Europe | 265.0 | 277.3 | (12.3 | ) | (4.4 | ) | ||||||||||
United States | 136.1 | 325.3 | (189.2 | ) | (58.2 | ) | ||||||||||
$ | 1,560.3 | $ | 1,708.0 | $ | (147.7 | ) | (8.6 | )% | ||||||||
60
Table of Contents
Gross | Net | |||||||||||||||
Premiums | Premiums | |||||||||||||||
Written | Earned | |||||||||||||||
Year Ended | Year Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Property | 26.5 | % | 32.1 | % | 17.8 | % | 25.1 | % | ||||||||
Casualty | 40.6 | 44.0 | 45.7 | 48.0 | ||||||||||||
Reinsurance | 32.9 | 23.9 | 36.5 | 26.9 |
Net Investment Income |
61
Table of Contents
Year Ended | ||||||||
December 31, | ||||||||
2005 | 2004 | |||||||
($ in millions) | ||||||||
Net (loss) gain from the sale of securities | $ | (15.0 | ) | $ | 13.2 | |||
Net loss on settlement of futures | — | (2.4 | ) | |||||
Net gain on interest rate swaps | 4.8 | — | ||||||
Net realized investment (losses) gains | $ | (10.2 | ) | $ | 10.8 | |||
Net Losses and Loss Expenses |
• | losses paid, which are actual cash payments to insureds, net of recoveries from reinsurers; | |
• | outstanding loss or case reserves, which represent management’s best estimate of the likely settlement amount for known claims, less the portion that can be recovered from reinsurers; and | |
• | IBNR reserves, which are reserves established by us for claims that are not yet reported but can reasonably be expected to have occurred based on industry information, management’s experience and actuarial evaluation. The portion recoverable from reinsurers is deducted from the gross estimated loss in the statement of operations. |
62
Table of Contents
Year Ended | ||||||||
December 31, | ||||||||
2005 | 2004 | |||||||
($ in millions) | ||||||||
Net losses paid | $ | 430.1 | $ | 202.5 | ||||
Net change in reported case reserves | 410.1 | 126.9 | ||||||
Net change in IBNR | 504.4 | 684.0 | ||||||
Net losses and loss expenses | $ | 1,344.6 | $ | 1,013.4 | ||||
63
Table of Contents
Year Ended | ||||||||||
December 31, | ||||||||||
2005 | 2004 | |||||||||
($ in millions) | ||||||||||
Net reserves for losses and loss expenses, January 1 | $ | 1,777.9 | $ | 964.9 | ||||||
Incurred related to: | ||||||||||
Current year non-catastrophe | 924.2 | 906.6 | ||||||||
Current year property catastrophe | 469.4 | 186.2 | ||||||||
Prior year non-catastrophe | (111.5 | ) | (79.4 | ) | ||||||
Prior year property catastrophe | 62.5 | — | ||||||||
Total incurred | $ | 1,344.6 | $ | 1,013.4 | ||||||
Paid related to: | ||||||||||
Current year non-catastrophe | 40.8 | 12.1 | ||||||||
Current year property catastrophe | 84.2 | 57.1 | ||||||||
Prior year non-catastrophe | 194.7 | 133.3 | ||||||||
Prior year property catastrophe | 110.4 | — | ||||||||
Total paid | $ | 430.1 | $ | 202.5 | ||||||
Foreign exchange revaluation | (3.3 | ) | 2.1 | |||||||
Net reserve for losses and loss expenses, December 31 | 2,689.1 | 1,777.9 | ||||||||
Losses and loss expenses recoverable | 716.3 | 259.2 | ||||||||
Reserve for losses and loss expenses, December 31 | $ | 3,405.4 | $ | 2,037.1 |
Acquisition Costs |
General and Administrative Expenses |
64
Table of Contents
Interest Expense |
Net (Loss) Income |
Premiums |
65
Table of Contents
Year Ended | ||||||||||||||||
December 31, | ||||||||||||||||
Dollar | Percentage | |||||||||||||||
2004 | 2003 | Change | Change | |||||||||||||
($ in millions) | ||||||||||||||||
Bermuda | $ | 1,105.4 | $ | 1,097.3 | $ | 8.1 | 0.7 | % | ||||||||
Europe | 277.3 | 118.1 | 159.2 | 134.8 | ||||||||||||
United States | 325.3 | 358.3 | (33.0 | ) | (9.2 | ) | ||||||||||
$ | 1,708.0 | $ | 1,573.7 | $ | 134.3 | 8.5 | % | |||||||||
• | Increase in treaty reinsurance purchased. 2004 was the first full fiscal year that one of our treaties was in place and another treaty commenced June 2004. Our Bermuda operation ceded $25.6 million more through our treaties during the year ended 2004 compared to 2003. | |
• | Increase in European business, which is subject to our reinsurance treaty arrangements. Our European premiums ceded through treaty arrangements increased $63.9 million during 2004 compared to 2003. | |
• | One fronting agreement entered into in 2004 for which premiums of $11.3 million were 100% ceded. |
66
Table of Contents
• | Increase in the amount of facultative reinsurance purchased in order to take advantage of attractive rates and to limit net exposure. We ceded $10.4 million more on a facultative basis during 2004 compared to 2003. |
Net Investment Income |
67
Table of Contents
Year Ended | ||||||||
December 31, | ||||||||
2004 | 2003 | |||||||
($ in millions) | ||||||||
Net gain from the sale of securities | $ | 13.2 | $ | 9.2 | ||||
Net (loss) gain on settlement of futures | (2.4 | ) | 4.2 | |||||
Net realized investment gains | $ | 10.8 | $ | 13.4 | ||||
Year Ended | ||||||||
December 31, | ||||||||
2004 | 2003 | |||||||
($ in millions) | ||||||||
Net losses paid | $ | 202.5 | $ | 98.8 | ||||
Net change in reported case reserves | 126.9 | 107.1 | ||||||
Net change in IBNR | 684.0 | 556.2 | ||||||
Net losses and loss expenses | $ | 1,013.4 | $ | 762.1 | ||||
68
Table of Contents
Year Ended | ||||||||||
December 31, | ||||||||||
2004 | 2003 | |||||||||
($ in millions) | ||||||||||
Net reserves for losses and loss expenses, January 1 | $ | 964.9 | $ | 299.9 | ||||||
Incurred related to: | ||||||||||
Current year non-catastrophe | 906.6 | 818.9 | ||||||||
Current year property catastrophe | 186.2 | — | ||||||||
Prior year non-catastrophe | (79.4 | ) | (56.8 | ) | ||||||
Prior year property catastrophe | — | — | ||||||||
Total incurred | $ | 1,013.4 | $ | 762.1 | ||||||
Paid related to: | ||||||||||
Current year non-catastrophe | 12.1 | 46.7 | ||||||||
Current year property catastrophe | 57.1 | — | ||||||||
Prior year non-catastrophe | 133.3 | 52.1 | ||||||||
Prior year property catastrophe | — | — | ||||||||
Total paid | $ | 202.5 | $ | 98.8 | ||||||
Foreign exchange revaluation | 2.1 | 1.7 | ||||||||
Net reserve for losses and loss expenses, December 31 | 1,777.9 | 964.9 | ||||||||
Losses and loss expenses recoverable | 259.2 | 93.8 | ||||||||
Reserve for losses and loss expenses, December 31 | $ | 2,037.1 | $ | 1,058.7 |
Acquisition Costs |
General and Administrative Expenses |
69
Table of Contents
Net Income |
70
Table of Contents
71
Table of Contents
Three Months | ||||||||||||||||||||
Ended | Year Ended | |||||||||||||||||||
March 31, | December 31, | |||||||||||||||||||
2006 | 2005 | 2005 | 2004 | 2003 | ||||||||||||||||
($ in millions) | ||||||||||||||||||||
Revenues | ||||||||||||||||||||
Gross premiums written | $ | 119.8 | $ | 104.0 | $ | 412.9 | $ | 548.0 | $ | 554.7 | ||||||||||
Net premiums written | 67.2 | 56.5 | 170.8 | 308.6 | 383.3 | |||||||||||||||
Net premiums earned | 49.1 | 74.7 | 226.8 | 333.2 | 356.3 | |||||||||||||||
Expenses | ||||||||||||||||||||
Net losses and loss expenses | $ | 33.3 | $ | 50.4 | $ | 410.3 | $ | 320.5 | $ | 183.1 | ||||||||||
Acquisition costs | (1.5 | ) | 5.4 | 5.7 | 30.4 | 39.2 | ||||||||||||||
General and administrative expenses | 5.1 | 4.3 | 20.2 | 25.5 | 20.9 | |||||||||||||||
Underwriting income (loss) | 12.2 | 14.6 | (209.4 | ) | (43.2 | ) | 113.1 | |||||||||||||
Ratios | ||||||||||||||||||||
Loss ratio | 67.9 | % | 67.4 | % | 180.9 | % | 96.2 | % | 51.4 | % | ||||||||||
Acquisition cost ratio | (3.0 | ) | 7.2 | 2.5 | 9.1 | 11.0 | ||||||||||||||
General and administrative expense ratio | 10.4 | 5.8 | 8.9 | 7.7 | 5.9 | |||||||||||||||
Expense ratio | 7.4 | 13.0 | 11.4 | 16.8 | 16.9 | |||||||||||||||
Combined ratio | 75.3 | 80.4 | 192.3 | 113.0 | 68.3 |
Comparison of Three Months Ended March 31, 2006 and 2005 |
72
Table of Contents
Three Months | ||||||||||
Ended | ||||||||||
March 31, | ||||||||||
2006 | 2005 | |||||||||
($ in millions) | ||||||||||
Net reserves for losses and loss expenses, January 1 | $ | 543.7 | $ | 404.2 | ||||||
Incurred related to: | ||||||||||
Current period non-catastrophe | 30.8 | 50.4 | ||||||||
Current period property catastrophe | — | — | ||||||||
Prior period non-catastrophe | — | — | ||||||||
Prior period property catastrophe | 2.5 | — | ||||||||
Total incurred | $ | 33.3 | $ | 50.4 | ||||||
Paid related to: | ||||||||||
Current period non-catastrophe | — | 0.8 | ||||||||
Current period property catastrophe | — | — | ||||||||
Prior period non-catastrophe | 29.5 | 48.5 | ||||||||
Prior period property catastrophe | 22.4 | 13.7 | ||||||||
Total paid | $ | 51.9 | $ | 63.0 | ||||||
Foreign exchange revaluation | 0.2 | (0.7 | ) | |||||||
Net reserve for losses and loss expenses, March 31 | 525.3 | 390.9 | ||||||||
Losses and loss expenses recoverable | 465.6 | 193.1 | ||||||||
Reserve for losses and loss expenses, March 31 | $ | 990.9 | $ | 584.0 |
73
Table of Contents
Comparison of Years Ended December 31, 2005 and 2004 |
74
Table of Contents
75
Table of Contents
Year Ended | ||||||||||
December 31, | ||||||||||
2005 | 2004 | |||||||||
($ in millions) | ||||||||||
Net reserves for losses and loss expenses, January 1 | $ | 404.2 | $ | 221.7 | ||||||
Incurred related to: | ||||||||||
Current year non-catastrophe | 195.3 | 234.4 | ||||||||
Current year property catastrophe | 237.8 | 104.5 | ||||||||
Prior year non-catastrophe | (71.8 | ) | (18.4 | ) | ||||||
Prior year property catastrophe | 49.0 | — | ||||||||
Total incurred | $ | 410.3 | $ | 320.5 | ||||||
Paid related to: | ||||||||||
Current year non-catastrophe | 38.6 | 10.9 | ||||||||
Current year property catastrophe | 36.6 | 32.2 | ||||||||
Prior year non-catastrophe | 122.9 | 97.1 | ||||||||
Prior year property catastrophe | 69.3 | — | ||||||||
Total paid | $ | 267.5 | $ | 140.2 | ||||||
Foreign exchange revaluation | (3.3 | ) | 2.2 | |||||||
Net reserve for losses and loss expenses, December 31 | 543.7 | 404.2 | ||||||||
Losses and loss expenses recoverable | 515.1 | 185.1 | ||||||||
Reserve for losses and loss expenses, December 31 | $ | 1,058.8 | $ | 589.3 |
Comparison of Years Ended December 31, 2004 and December 31, 2003 |
76
Table of Contents
77
Table of Contents
Year Ended | ||||||||||
December 31, | ||||||||||
2004 | 2003 | |||||||||
($ in millions) | ||||||||||
Net reserves for losses and loss expenses, January 1 | $ | 221.7 | $ | 108.8 | ||||||
Incurred related to: | ||||||||||
Current year non-catastrophe | 234.4 | 233.3 | ||||||||
Current year property catastrophe | 104.5 | — | ||||||||
Prior year non-catastrophe | (18.4 | ) | (50.2 | ) | ||||||
Prior year property catastrophe | — | — | ||||||||
Total incurred | $ | 320.5 | $ | 183.1 | ||||||
Paid related to: | ||||||||||
Current year non-catastrophe | 10.9 | 32.8 | ||||||||
Current year property catastrophe | 32.2 | — | ||||||||
Prior year non-catastrophe | 97.1 | 39.0 | ||||||||
Prior year property catastrophe | — | — | ||||||||
Total paid | $ | 140.2 | $ | 71.8 | ||||||
Foreign exchange revaluation | 2.2 | 1.6 | ||||||||
Net reserve for losses and loss expenses, December 31 | 404.2 | 221.7 | ||||||||
Losses and loss expenses recoverable | 185.1 | 70.6 | ||||||||
Reserve for losses and loss expenses, December 31 | $ | 589.3 | $ | 292.3 |
78
Table of Contents
Three Months | ||||||||||||||||||||
Ended | Year Ended | |||||||||||||||||||
March 31, | December 31, | |||||||||||||||||||
2006 | 2005 | 2005 | 2004 | 2003 | ||||||||||||||||
($ in millions) | ||||||||||||||||||||
Revenues | ||||||||||||||||||||
Gross premiums written | $ | 130.5 | $ | 141.6 | $ | 633.0 | $ | 752.1 | $ | 678.6 | ||||||||||
Net premiums written | 114.2 | 124.7 | 557.6 | 670.0 | 622.8 | |||||||||||||||
Net premiums earned | 132.0 | 151.3 | 581.3 | 636.3 | 536.1 | |||||||||||||||
Expenses | ||||||||||||||||||||
Net losses and loss expenses | $ | 97.6 | $ | 110.9 | $ | 431.0 | $ | 436.1 | $ | 431.9 | ||||||||||
Acquisition cost | 9.3 | 9.1 | 33.5 | 59.5 | 57.3 | |||||||||||||||
General and administrative expenses | 9.9 | 8.6 | 44.3 | 39.8 | 31.8 | |||||||||||||||
Underwriting income | 15.2 | 22.7 | 72.5 | 100.9 | 15.1 | |||||||||||||||
Ratios | ||||||||||||||||||||
Loss ratio | 73.9 | % | 73.3 | % | 74.1 | % | 68.5 | % | 80.6 | % | ||||||||||
Acquisition cost ratio | 7.1 | 6.0 | 5.8 | 9.4 | 10.7 | |||||||||||||||
General and administrative expense ratio | 7.5 | 5.7 | 7.6 | 6.2 | 5.9 | |||||||||||||||
Expense ratio | 14.6 | 11.7 | 16.6 | 15.6 | 16.6 | |||||||||||||||
Combined ratio | 88.5 | 85.0 | 87.5 | 84.1 | 97.2 |
79
Table of Contents
Three Months | ||||||||||
Ended March 31, | ||||||||||
2006 | 2005 | |||||||||
($ in millions) | ||||||||||
Net reserves for losses and loss expenses, January 1 | $ | 1,419.1 | $ | 1,019.6 | ||||||
Incurred related to: | ||||||||||
Current period non-catastrophe | 97.6 | 110.9 | ||||||||
Current period catastrophe | — | — | ||||||||
Prior period non-catastrophe | — | — | ||||||||
Prior period catastrophe | — | — | ||||||||
Total incurred | $ | 97.6 | $ | 110.9 | ||||||
Paid related to: | ||||||||||
Current period non-catastrophe | — | — | ||||||||
Current period catastrophe | — | — | ||||||||
Prior period non-catastrophe | 11.4 | 12.9 | ||||||||
Prior period catastrophe | 25.0 | — | ||||||||
Total paid | $ | 36.4 | $ | 12.9 | ||||||
Foreign exchange revaluation | — | — | ||||||||
Net reserve for losses and loss expenses, March 31 | 1,480.3 | 1,117.6 | ||||||||
Losses and loss expenses recoverable | 142.4 | 87.5 | ||||||||
Reserve for losses and loss expenses, March 31 | $ | 1,622.7 | $ | 1,205.1 |
80
Table of Contents
81
Table of Contents
Year Ended | ||||||||||
December 31, | ||||||||||
2005 | 2004 | |||||||||
($ in millions) | ||||||||||
Net reserves for losses and loss expenses, January 1 | $ | 1,019.6 | $ | 590.6 | ||||||
Incurred related to: | ||||||||||
Current year non-catastrophe | 428.7 | 479.4 | ||||||||
Current year catastrophe | 25.0 | — | ||||||||
Prior year non-catastrophe | (22.7 | ) | (43.3 | ) | ||||||
Prior year catastrophe | — | — | ||||||||
Total incurred | $ | 431.0 | $ | 436.1 | ||||||
Paid related to: | ||||||||||
Current year non-catastrophe | — | 0.9 | ||||||||
Current year catastrophe | — | — | ||||||||
Prior year non-catastrophe | 31.5 | 6.2 | ||||||||
Prior year catastrophe | — | — | ||||||||
Total paid | $ | 31.5 | $ | 7.1 | ||||||
Foreign exchange revaluation | — | — | ||||||||
Net reserve for losses and loss expenses, December 31 | 1,419.1 | 1,019.6 | ||||||||
Losses and loss expenses recoverable | 128.6 | 73.6 | ||||||||
Reserve for losses and loss expenses, December 31 | $ | 1,547.7 | $ | 1,093.2 |
82
Table of Contents
83
Table of Contents
Year Ended | ||||||||||
December 31, | ||||||||||
2004 | 2003 | |||||||||
($ in millions) | ||||||||||
Net reserves for losses and loss expenses, January 1 | $ | 590.6 | $ | 159.6 | ||||||
Incurred related to: | ||||||||||
Current year non-catastrophe | 479.4 | 431.9 | ||||||||
Current year catastrophe | — | — | ||||||||
Prior year non-catastrophe | (43.3 | ) | — | |||||||
Prior year catastrophe | — | — | ||||||||
Total incurred | $ | 436.1 | $ | 431.9 | ||||||
Paid related to: | ||||||||||
Current year non-catastrophe | 0.9 | 0.6 | ||||||||
Current year catastrophe | — | — | ||||||||
Prior year non-catastrophe | 6.2 | 0.3 | ||||||||
Prior year catastrophe | — | — | ||||||||
Total paid | $ | 7.1 | $ | 0.9 | ||||||
Foreign exchange revaluation | — | — | ||||||||
Net reserve for losses and loss expenses, December 31 | 1,019.6 | 590.6 | ||||||||
Losses and loss expenses recoverable | 73.6 | 23.2 | ||||||||
Reserve for losses and loss expenses, December 31 | $ | 1,093.2 | $ | 613.8 |
84
Table of Contents
Three Months | ||||||||||||||||||||
Ended | Year Ended | |||||||||||||||||||
March 31, | December 31, | |||||||||||||||||||
2006 | 2005 | 2005 | 2004 | 2003 | ||||||||||||||||
($ in millions) | ||||||||||||||||||||
Revenues | ||||||||||||||||||||
Gross premiums written | $ | 247.8 | $ | 259.8 | $ | 514.4 | $ | 407.9 | $ | 340.4 | ||||||||||
Net premiums written | 246.1 | 257.4 | 493.5 | 394.1 | 340.4 | |||||||||||||||
Net premiums earned | 127.9 | 98.0 | 463.4 | 356.0 | 274.8 | |||||||||||||||
Expenses | ||||||||||||||||||||
Net losses and loss expenses | $ | 75.0 | $ | 77.1 | $ | 503.3 | $ | 256.7 | $ | 147.1 | ||||||||||
Acquisition costs | 28.6 | 21.9 | 104.2 | 80.9 | 66.1 | |||||||||||||||
General and administrative expenses | 5.3 | 8.0 | 29.8 | 21.1 | 13.8 | |||||||||||||||
Underwriting income (loss) | 19.0 | (9.0 | ) | (173.9 | ) | (2.7 | ) | 47.8 | ||||||||||||
Ratios | ||||||||||||||||||||
Loss ratio | 58.7 | % | 78.6 | % | 108.6 | % | 72.1 | % | 53.5 | % | ||||||||||
Acquisition cost ratio | 22.4 | 22.4 | 22.5 | 22.8 | 24.0 | |||||||||||||||
General and administrative expense ratio | 4.2 | 8.1 | 6.4 | 5.9 | 5.0 | |||||||||||||||
Expense ratio | 26.6 | 30.5 | 28.9 | 28.7 | 29.0 | |||||||||||||||
Combined ratio | 85.3 | 109.1 | 137.5 | 100.8 | 82.5 |
85
Table of Contents
Three Months | ||||||||||
Ended | ||||||||||
March 31, | ||||||||||
2006 | 2005 | |||||||||
($ in millions) | ||||||||||
Net reserves for losses and loss expenses, January 1 | $ | 726.3 | $ | 354.1 | ||||||
Incurred related to: | ||||||||||
Current period non-catastrophe | 77.5 | 58.0 | ||||||||
Current period property catastrophe | — | 13.4 | ||||||||
Prior period non-catastrophe | — | — | ||||||||
Prior period property catastrophe | (2.5 | ) | 5.7 | |||||||
Total incurred | $ | 75.0 | $ | 77.1 | ||||||
Paid related to: | ||||||||||
Current period non-catastrophe | 0.9 | 0.5 | ||||||||
Current period property catastrophe | — | 0.2 | ||||||||
Prior period non-catastrophe | 11.1 | 8.7 | ||||||||
Prior period property catastrophe | 38.0 | 11.2 | ||||||||
Total paid | $ | 50.0 | $ | 20.6 | ||||||
Foreign exchange revaluation | — | — | ||||||||
Net reserve for losses and loss expenses, March 31 | 751.3 | 410.6 | ||||||||
Losses and loss expenses recoverable | 56.0 | 0.9 | ||||||||
Reserve for losses and loss expenses, March 31 | $ | 807.3 | $ | 411.5 |
86
Table of Contents
87
Table of Contents
Year Ended | ||||||||||
December 31, | ||||||||||
2005 | 2004 | |||||||||
($ in millions) | ||||||||||
Net reserves for losses and loss expenses, January 1 | $ | 354.1 | $ | 152.6 | ||||||
Incurred related to: | ||||||||||
Current year non-catastrophe | 275.2 | 192.9 | ||||||||
Current year property catastrophe | 231.6 | 81.6 | ||||||||
Prior year non-catastrophe | (17.0 | ) | (17.8 | ) | ||||||
Prior year property catastrophe | 13.5 | — | ||||||||
Total incurred | $ | 503.3 | $ | 256.7 | ||||||
Paid related to: | ||||||||||
Current year non-catastrophe | 2.1 | 0.4 | ||||||||
Current year property catastrophe | 47.6 | 24.9 | ||||||||
Prior year non-catastrophe | 40.3 | 29.9 | ||||||||
Prior year property catastrophe | 41.1 | — | ||||||||
Total paid | $ | 131.1 | $ | 55.2 | ||||||
Foreign exchange revaluation | — | — | ||||||||
Net reserve for losses and loss expenses, December 31 | 726.3 | 354.1 | ||||||||
Losses and loss expenses recoverable | 72.6 | 0.5 | ||||||||
Reserve for losses and loss expenses, December 31 | $ | 798.9 | $ | 354.6 |
88
Table of Contents
89
Table of Contents
Year Ended | ||||||||||
December 31, | ||||||||||
2004 | 2003 | |||||||||
($ in millions) | ||||||||||
Net reserves for losses and loss expenses, January 1 | $ | 152.6 | $ | 31.6 | ||||||
Incurred related to: | ||||||||||
Current year non-catastrophe | 192.9 | 153.7 | ||||||||
Current year property catastrophe | 81.6 | — | ||||||||
Prior year non-catastrophe | (17.8 | ) | (6.6 | ) | ||||||
Prior year property catastrophe | — | — | ||||||||
Total incurred | $ | 256.7 | $ | 147.1 | ||||||
Paid related to: | ||||||||||
Current year non-catastrophe | 0.4 | 13.3 | ||||||||
Current year property catastrophe | 24.9 | — | ||||||||
Prior year non-catastrophe | 29.9 | 12.8 | ||||||||
Prior year property catastrophe | — | — | ||||||||
Total paid | $ | 55.2 | $ | 26.1 | ||||||
Foreign exchange revaluation | — | — | ||||||||
Net reserve for losses and loss expenses, December 31 | 354.1 | 152.6 | ||||||||
Losses and loss expenses recoverable | 0.5 | — | ||||||||
Reserve for losses and loss expenses, December 31 | $ | 354.6 | $ | 152.6 |
90
Table of Contents
Property | Casualty | Reinsurance | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mar. 31, | December 31, | Mar. 31, | December 31, | Mar. 31, | December 31, | Mar. 31, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2006 | 2005 | 2004 | 2003 | 2006 | 2005 | 2004 | 2003 | 2006 | 2005 | 2004 | 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Case reserves | $ | 643.9 | $ | 602.8 | $ | 224.5 | $ | 127.6 | $ | 52.0 | $ | 77.6 | $ | 29.7 | $ | 4.9 | $ | 237.4 | $ | 240.8 | $ | 67.7 | $ | 19.5 | $ | 933.3 | $ | 921.2 | $ | 321.9 | $ | 152.0 | ||||||||||||||||||||||||||||||||
IBNR | 347.0 | 456.0 | 364.8 | 164.7 | 1,570.7 | 1,470.1 | 1,063.5 | 608.9 | 569.9 | 558.1 | 286.9 | 133.1 | 2,487.6 | 2,484.2 | 1,715.2 | 906.7 | ||||||||||||||||||||||||||||||||||||||||||||||||
Reserve for losses and loss expenses | 990.9 | 1,058.8 | 589.3 | 292.3 | 1,622.7 | 1,547.7 | 1,093.2 | 613.8 | 807.3 | 798.9 | 354.6 | 152.6 | 3,420.9 | 3,405.4 | 2,037.1 | 1,058.7 | ||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance recoverables | (465.6 | ) | (515.1 | ) | (185.1 | ) | (70.6 | ) | (142.4 | ) | (128.6 | ) | (73.6 | ) | (23.2 | ) | (56.0 | ) | (72.6 | ) | (0.5 | ) | — | (664.0 | ) | (716.3 | ) | (259.2 | ) | (93.8 | ) | |||||||||||||||||||||||||||||||||
Net reserve for losses and loss expenses | $ | 525.3 | $ | 543.7 | $ | 404.2 | $ | 221.7 | $ | 1,480.3 | $ | 1,419.1 | $ | 1,019.6 | $ | 590.6 | $ | 751.3 | $ | 726.3 | $ | 354.1 | $ | 152.6 | $ | 2,756.9 | $ | 2,689.1 | $ | 1,777.9 | $ | 964.9 | ||||||||||||||||||||||||||||||||
Gross Premiums Written and | ||||||||||||||||||||
Premiums Ceded | ||||||||||||||||||||
Three Months | ||||||||||||||||||||
Ended | ||||||||||||||||||||
March 31, | Year Ended December 31, | |||||||||||||||||||
2006 | 2005 | 2005 | 2004 | 2003 | ||||||||||||||||
($ in millions) | ||||||||||||||||||||
Gross | 498.1 | 505.3 | $ | 1,560.3 | $ | 1,708.0 | $ | 1,573.7 | ||||||||||||
Ceded | (70.6 | ) | (66.6 | ) | (338.3 | ) | (335.3 | ) | (227.2 | ) | ||||||||||
Net | 427.5 | 438.7 | $ | 1,222.0 | $ | 1,372.7 | $ | 1,346.5 | ||||||||||||
Ceded as percentage of Gross | 14.2 | % | 13.2 | % | 21.7 | % | 19.6 | % | 14.4 | % | ||||||||||
91
Table of Contents
Three Months | ||||||||||||||||||||
Ended | Year Ended | |||||||||||||||||||
March 31, | December 31, | |||||||||||||||||||
2006 | 2005 | 2005 | 2004 | 2003 | ||||||||||||||||
($ in millions) | ||||||||||||||||||||
Premiums written ceded | 70.6 | 66.6 | 338.3 | 335.3 | 227.2 | |||||||||||||||
Premiums earned ceded | 76.6 | 80.9 | 344.2 | 312.7 | 156.8 | |||||||||||||||
Losses and loss expenses ceded | 15.1 | 46.1 | 602.1 | 200.1 | 86.7 | |||||||||||||||
Acquisition costs ceded | 15.9 | 16.0 | 66.9 | 59.1 | 30.0 |
92
Table of Contents
93
Table of Contents
Reinsurance Recoverable | ||||||||||||
As of | As of | |||||||||||
March 31, | December 31, | |||||||||||
2006 | 2005 | 2004 | ||||||||||
($ in millions) | ||||||||||||
Ceded case reserves | $ | 280.1 | $ | 256.4 | $ | 63.9 | ||||||
Ceded IBNR reserves | 383.9 | 459.9 | 195.3 | |||||||||
Reinsurance recoverable | $ | 664.0 | $ | 716.3 | $ | 259.2 | ||||||
94
Table of Contents
95
Table of Contents
March 31, | December 31, | |||||||
2006 | 2005 | |||||||
($ in millions) | ||||||||
Due in one year or less | $ | 255.1 | $ | 381.5 | ||||
Due after one year through five years | 2,324.2 | 2,716.0 | ||||||
Due after five years through ten years | 411.6 | 228.6 | ||||||
Due after ten years | 90.1 | 2.1 | ||||||
Mortgage-backed | 1,253.0 | 846.1 | ||||||
Asset-backed | 196.7 | 216.2 | ||||||
Total | $ | 4,530.7 | $ | 4,390.5 | ||||
96
Table of Contents
Term and Amount | Fixed Rate | Counterparty | ||||
2 years $100,000,000 | 3.98% | Bank of America | ||||
3 years $200,000,000 | 4.11% | Wachovia Bank | ||||
5 years $200,000,000 | 4.38% | Barclays Bank |
97
Table of Contents
Payment due by period | ||||||||||||||||||||
Less than | More than | |||||||||||||||||||
Total | 1 Year | 1-3 Years | 3-5 Years | 5 Years | ||||||||||||||||
($ in millions) | ||||||||||||||||||||
Contractual Obligations | ||||||||||||||||||||
Long-term debt | $ | 662.1 | $ | 29.5 | $ | 60.3 | $ | 154.2 | $ | 418.1 | ||||||||||
Operating lease obligations | 61.7 | 3.2 | 10.2 | 8.5 | 39.8 | |||||||||||||||
Gross reserve for losses and loss expenses | 3,421.0 | 1,303.6 | 832.8 | 313.2 | 971.4 | |||||||||||||||
Total | $ | 4,144.8 | $ | 1,336.3 | $ | 903.3 | $ | 475.9 | $ | 1,429.3 | ||||||||||
98
Table of Contents
Interest Rate Shift in Basis Points | ||||||||||||||||||||
-100 | -50 | 0 | +50 | +100 | ||||||||||||||||
($ in millions) | ||||||||||||||||||||
Total market value | $ | 4,933.2 | $ | 4,864.2 | $ | 4,796.1 | $ | 4,728.8 | $ | 4,662.4 | ||||||||||
Market value change from base | 137.1 | 68.1 | 0 | (67.3 | ) | (133.7 | ) | |||||||||||||
Change in unrealized appreciation | 137.1 | 68.1 | 0 | (67.3 | ) | (133.7 | ) |
99
Table of Contents
Three Months | ||||||||||||||||||||
Ended | Year Ended | |||||||||||||||||||
March 31, | December 31, | |||||||||||||||||||
2006 | 2005 | 2005 | 2004 | 2003 | ||||||||||||||||
($ in millions) | ||||||||||||||||||||
Realized exchange (losses) gains | $ | (0.1 | ) | $ | 0.3 | $ | (0.2 | ) | $ | 1.6 | $ | 1.2 | ||||||||
Unrealized exchange (losses) gains | (0.4 | ) | (0.4 | ) | (2.0 | ) | (1.3 | ) | 3.7 | |||||||||||
Foreign exchange (losses) gains | $ | (0.5 | ) | $ | (0.1 | ) | $ | (2.2 | ) | $ | 0.3 | $ | 4.9 | |||||||
100
Table of Contents
• | loss experience for the industry in general, and for specific lines of business or risks in particular, | |
• | natural and man-made disasters, such as hurricanes, windstorms, earthquakes, floods, fires and acts of terrorism, | |
• | trends in the amounts of settlements and jury awards in cases involving professionals and corporate directors and officers covered by professional liability and directors and officers liability insurance, | |
• | a growing trend of plaintiffs targeting property and casualty insurers in class action litigation related to claims handling, insurance sales practices and other practices related to the insurance business, | |
• | development of reserves for mass tort liability, professional liability and other long-tail lines of business, and | |
• | investment results, including realized and unrealized gains and losses on investment portfolios and annual investment yields. |
101
Table of Contents
• | a well-developed hub for insurance services, | |
• | excellent professional and other business services, | |
• | a well-developed brokerage market offering worldwide risks to Bermuda-based insurance and reinsurance companies, | |
• | political and economic stability, and | |
• | ease of access to global insurance markets. |
102
Table of Contents
• | Property Segment. Our property segment includes the insurance of physical property and business interruption coverage for commercial property and energy-related risks. We write solely commercial coverages. This type of coverage is usually not written in one contract; rather, the total amount of protection is split into layers and separate contracts are written with separate consecutive limits that aggregate to the total amount of coverage required by |
103
Table of Contents
the insured. We focus on the insurance of primary risk layers, where we believe we have a competitive advantage. This means that we are typically part of the first group of insurers that cover a loss up to a specified limit. We believe that there is generally less pricing competition in these layers which allows us to retain greater control over our pricing and terms. These risks also carry higher premium rates and require specialized underwriting skills. Additionally, participation in the primary insurance layers, rather than the excess layers, helps us to better define and manage our property catastrophe exposure. Our current average net risk exposure (net of reinsurance) is approximately $3 to $7 million per individual risk. The property segment generated approximately $413 million of gross premiums written in 2005, representing 26.5% of our total gross premiums written and 39.5% of our total direct insurance gross premiums written. For the same period, the property segment had approximately $238 million of net losses related to Hurricanes Katrina, Rita and Wilma, which contributed to an underwriting loss of approximately $209 million. The property segment generated approximately $120 million of gross premiums written in the three months ended March 31, 2006, representing 24.1% of our total gross premiums written and 47.9% of our total direct insurance gross premiums written. For the same period, the property segment generated approximately $12 million of underwriting income. |
• | Casualty Segment. Our direct casualty underwriters provide a variety of specialty insurance casualty products to large and complex organizations around the world. Our casualty segment specializes in insurance products providing coverage for general and product liability, professional liability and healthcare liability risks. We focus primarily on insurance of excess layers, which means we are insuring the second and/or subsequent layers of a policy above the primary layer. We limit our maximum net casualty exposure (net of reinsurance) to approximately $25 to $29 million per individual risk. This segment generated approximately $633 million of gross premiums written in 2005, representing 40.6% of our total gross premiums written and 60.5% of our total direct insurance gross premiums written. For the same period, the casualty segment generated approximately $73 million in underwriting income. For the same period, our casualty segment had a loss ratio of 74.1% and a combined ratio of 87.5%. Each of these ratios was adversely affected by 4.3 points as a result of a general liability loss that occurred in connection with Hurricane Katrina. The casualty segment generated approximately $131 million of gross premiums written in the three months ended March 31, 2006, representing 26.2% of our total gross premiums written and 52.1% of our total direct insurance gross premiums written. For the same period, the casualty segment generated approximately $15 million of underwriting income and had a loss ratio of 73.9% and a combined ratio of 88.5%. | |
• | Reinsurance Segment. Our reinsurance segment includes the reinsurance of property, general casualty, professional lines, specialty lines and catastrophe coverages written by other insurance companies. We believe we have developed a reputation for skilled |
104
Table of Contents
underwriting in several niche reinsurance markets including professional lines, specialty casualty, property for U.S. regional insurers, and accident and health. We presently write reinsurance on both a treaty and a facultative basis. Pricing in the reinsurance market tends to be more cyclical than in the direct insurance market. As a result, we seek to increase or decrease our presence in this marketplace based on market conditions. For example, we increased our reinsurance business in 2005 due to favorable market conditions. The reinsurance segment generated approximately $514 million of gross premiums written in 2005, representing 32.9% of our total gross premiums written. For the same period, the reinsurance segment had approximately $218 million of net losses related to Hurricanes Katrina, Rita and Wilma, which contributed to an underwriting loss of approximately $174 million. Of our total reinsurance premiums written, approximately $364 million, representing 70.8%, were related to specialty and casualty lines, and approximately $150 million, representing 29.2%, were related to property lines. In 2005, our reinsurance segment had a loss ratio of 108.6% and a combined ratio of 137.5%. Each of these ratios was adversely affected by 50.0 points as a result of the windstorm catastrophes during this period. The reinsurance segment generated approximately $248 million of gross premiums written in the three months ended March 31, 2006, representing 49.7% of our total gross premiums written. For the same period, the reinsurance segment generated approximately $19 million of underwriting income. On a written basis, our business mix is more heavily weighted to reinsurance during the first three months of the year due to the large number of reinsurance accounts with effective dates in January. Of our total reinsurance premiums written in the three months ended March 31, 2006, approximately $189 million, representing 76.4%, were related to specialty and casualty lines, and approximately $59 million, representing 23.6%, were related to property lines. For the same period, our reinsurance segment had a loss ratio of 58.7% and a combined ratio of 85.3%. |
105
Table of Contents
106
Table of Contents
107
Table of Contents
• | Strong Underwriting Expertise Across Multiple Business Lines and Geographies. We have strong underwriting franchises offering specialty coverages in both the direct property and casualty markets as well as the reinsurance market. Our underwriting strengths allow us to assess and price complex risks and direct our efforts to the risk layers within each account that provide the highest potential return for the risk assumed. Further, our underwriters have significant experience in the geographic markets in which we do business. As a result, we are able to opportunistically grow our business in those segments of the market that are producing the most attractive returns and do not rely on any one segment for a disproportionately large portion of our business. We believe that maintaining diversification in our areas of underwriting expertise, products and geography enhances our ability to target business lines with the highest returns under specific market conditions, while diversifying our business and reducing our earnings volatility. | |
• | Established Direct Casualty Business. We have developed substantial underwriting expertise in multiple specialty casualty niches, including excess casualty, professional lines and healthcare liability. Our direct casualty insurance business accounted for 60.5% of our total direct insurance gross premiums written in 2005. Our direct casualty insurance business accounted for 52.1% of our total direct insurance gross premiums written for the three months ended March 31, 2006. We believe that our underwriting expertise, established presence on existing insurance programs and ability to write substantial participations give us a significant advantage over our competition in the casualty marketplace. Furthermore, given the relatively long-tailed nature of casualty lines, we expect to hold the premium payments from this line as invested assets for a relatively longer period of time and thereby generate additional net investment income. | |
• | Leading Direct Property Insurer in Bermuda. We believe we have developed one of the largest direct property insurance businesses in Bermuda as measured by gross premiums written. We continue to diversify our property book of business, serving clients in various industries, including retail chains, real estate, light manufacturing, communications and hotels. We also insure energy-related risks, such as oil, gas, petrochemical, mining, power generation and heavy manufacturing facilities. | |
• | Strong Franchise in Niche Reinsurance Markets. We have established a reputation for skilled underwriting in various niche reinsurance markets in the United States and Bermuda, including specialty casualty for small to middle-market commercial risks; liability for directors, officers and professionals; commercial property risks in regional markets; and the excess and surplus lines market for manufacturing, energy and construction risks. In particular, we have developed a niche capability in providing reinsurance capacity to regional specialty carriers. Additionally, we believe that we are the only Bermuda-based reinsurer that has a dedicated |
108
Table of Contents
facultative casualty reinsurance business. Our reinsurance business complements our direct casualty and property lines and Fortune 1000 client base. | ||
• | Financial Strength. As of December 31, 2005, we had shareholders’ equity of $1,420 million, total assets of $6,610 million and an investment portfolio with a fair market value of $4,687 million, consisting primarily of fixed-income securities with an average rating of AA by Standard & Poor’s and Aa2 by Moody’s. As of March 31, 2006, we had shareholders’ equity of $1,479 million, total assets of $6,642 million and an investment portfolio with a fair market value of $4,796 million, consisting primarily of fixed-income securities with an average rating of AA by Standard & Poor’s and Aa2 by Moody’s. Approximately 99% of our fixed income investments (which includes individually held securities and securities held in a high-yield bond fund) consist of investment grade securities. Because of our formation in November 2001, we are not currently encumbered by asbestos, environmental or any other similar exposures. Our insurance subsidiaries currently have an “A” (Excellent) financial strength rating from A.M. Best and an “A-” (Strong) financial strength rating from S&P. Moody’s has assigned an “A2” (Good) financial strength rating to certain of our insurance subsidiaries. | |
• | Low-Cost Operating Model. We believe that our operating platform is one of the most efficient among our competitors due to our significantly lower expense ratio as compared to most of our peers. We closely monitor our general and administrative expenses and maintain a flat, streamlined management structure. We also outsource certain portions of our operations, such as investment management, to third-party providers to enhance our efficiency. For the year ended December 31, 2005, our expense ratio was 18.7%, compared to an average of 23.8% for U.S. publicly-traded, Bermuda-based insurers and reinsurers. For the three months ended March 31, 2006, our expense ratio was 18.4%, compared to an average of 27.4% for U.S. publicly-traded, Bermuda-based insurers and reinsurers. | |
• | Experienced Management Team. The seven members of our executive management team have an average of approximately 24 years of insurance industry experience. Our management team has extensive background in operating large insurance and reinsurance businesses successfully over multiple insurance underwriting cycles. Most members of our management team are former executives of subsidiaries of AIG, one of our principal shareholders. |
• | Leverage Our Diversified Underwriting Franchises. Our business is diversified by both product line and geography. We underwrite a broad array of property, casualty and reinsurance risks from our operations in Bermuda, Europe and the United States. Our underwriting skills across multiple lines and multiple geographies allow us to remain flexible and opportunistic in our business selection in the face of fluctuating market conditions. As a result of the recent hurricanes, the property insurance market has seen substantial increases in rates for various catastrophe-exposed insurance risks and a tightening of terms and conditions in certain instances. We intend to utilize our expertise in underwriting property risks to take advantage of these attractive market conditions in this line while strictly adhering to our exposure limits. At the same time, because we are not solely a property insurance company, we intend to continue to focus on the lines within the casualty insurance and reinsurance markets that we find most attractive in the current environment. |
109
Table of Contents
• | Expand Our Distribution and Our Access to Markets in the United States. We have made substantial investments to expand our U.S. business and expect this business to grow in size and importance in the coming years. We employ a regional distribution strategy in the United States predominantly focused on underwriting direct casualty and property insurance for middle-market and non-Fortune 1000 client accounts. Through our U.S. excess and surplus lines capability, we believe we have a strong presence in specialty casualty lines and maintain an attractive base of U.S. middle-market clients, especially in the professional liability market. |
In 2004, we made the decision to develop our own U.S. distribution platform which we began to utilize in the middle of 2004. Previously, we had distributed our products in the United States primarily through surplus lines program administrator agreements and a reinsurance agreement with subsidiaries of AIG. We have successfully expanded our operations to several strategic U.S. cities. We initially established our U.S. operations with an office in Boston in July 2002 and increased our presence by opening an office in New York in June 2004. In October 2005, we opened an office in San Francisco, and in November 2005, we opened an office in Chicago. For each of these U.S. offices, we have hired experienced underwriters to drive our strategy and growth. |
• | Grow Our European Business. We intend to grow our European business, with particular emphasis on the United Kingdom and Western Europe, where we believe the insurance and reinsurance markets are developed and stable. Our European strategy is predominantly focused on direct property and casualty insurance for large European and international accounts. The European operations provide us with diversification and the ability to spread our underwriting risks. In June 2004, our reinsurance department began underwriting accident and health business through an agency relationship in Europe. In August 2004, our reinsurance subsidiary in Ireland received regulatory approval from the U.K. Financial Services Authority for our branch office in London. Such approval provides us with access to the London wholesale market, which allows us to underwrite property risks, including energy, oil and gas, and casualty risks. | |
• | Continue Disciplined, Targeted Underwriting of Property Risks. We expect to profit from the increase in property rates for various catastrophe-exposed insurance risks following the 2005 hurricane season. Given our extensive underwriting expertise and strong market presence, we believe we choose the markets and layers that generate the largest potential for profit for the amount of risk assumed. Maintaining our underwriting discipline will be critical to our continued profitability in the property business as market conditions change over the underwriting cycle. | |
• | Further Reduce Earnings Volatility by Actively Monitoring Our Catastrophe Exposure. We have historically managed our property catastrophe exposure by closely monitoring our policy limits in addition to utilizing complex risk models. This discipline has substantially reduced our historical loss experience and our exposure. We believe our catastrophe losses from the devastating hurricane season of 2005 were among the lowest as a percentage of June 30, 2005 book value among all major U.S. listed insurance and reinsurance companies that commenced operations in Bermuda in 2001 or shortly thereafter. Following Hurricanes Katrina, Rita and Wilma, we have further enhanced our catastrophe management approach. In addition to our continued focus on aggregate limits and modeled probable maximum loss, we have introduced a strategy based on gross exposed policy limits in critical earthquake and hurricane zones. Our gross exposed policy limits approach focuses on exposures in catastrophe-prone geographic zones and expands our previous analysis, taking into consideration flood severity, demand surge and business interruption exposures for each critical area. We have also redefined our critical earthquake and hurricane zones globally. We believe that using this approach will further mitigate the likelihood of a single catastrophic loss exceeding 10% of our total capital for a“one-in-250-year” event. |
110
Table of Contents
• | Expand Our Casualty Business with a Continued Focus on Specialty Lines. We believe we have established a leading excess casualty business. We will continue to target the risk needs of Fortune 1000 companies through our operations in Bermuda, large international accounts through our operations in Europe and middle-market and non-Fortune 1000 companies through our operations in the United States. In the past four years, we have established ourselves as a major writer of excess casualty, professional lines and healthcare liability business. We will continue to focus on niche opportunities within these business lines and diversify our product portfolio as new opportunities emerge. We believe our focus on specialty casualty lines makes us less dependent on the property underwriting cycle. | |
• | Continue to Opportunistically Underwrite Diversified Reinsurance Risks. As part of our reinsurance segment, we target certain niche reinsurance markets, including professional lines, specialty casualty, property for U.S. regional carriers, and accident and health because we believe we understand the risks and opportunities in these markets. We will continue to seek to selectively deploy our capital in reinsurance lines where we believe there are profitable opportunities. In order to diversify our portfolio and complement our direct insurance business, we target the overall contribution from reinsurance to approximately 30% to 35% of our total annual gross premiums written. We strive to maintain a well managed reinsurance portfolio, balanced by line of business, ceding source, geography and contract configuration. Our primary customer focus is on highly-rated carriers with proven underwriting skills and dependable operating models. |
Three Months Ended | Year Ended | |||||||||||||||
March 31, 2006 | December 31, 2005 | |||||||||||||||
Gross Premiums Written | Gross Premiums Written | |||||||||||||||
$ (in millions) | % of Total | $ (in millions) | % of Total | |||||||||||||
Operating Segments | ||||||||||||||||
Property | $ | 119.8 | 24.1 | % | $ | 412.9 | 26.5 | % | ||||||||
Casualty | 130.5 | 26.2 | % | 633.0 | 40.6 | |||||||||||
Reinsurance | 247.8 | 49.7 | % | 514.4 | 32.9 | |||||||||||
Total | $ | 498.1 | 100.0 | % | $ | 1,560.3 | 100.0 | % | ||||||||
111
Table of Contents
• | we specialize in commercial risks and therefore have little residential exposure; | |
• | we concentrate our efforts on primary layers of insurance (as opposed to excess layers) and offer meaningful but limited capacity in these layers. Our current average net risk exposure is approximately between $3 to $7 million per individual risk; | |
• | we purchase catastrophe cover reinsurance to reduce our ultimate exposure; and | |
• | our underwriters emphasize careful risk selection by evaluating an insured’s risk management practices, loss history and the adequacy of their retention. |
112
Table of Contents
• | Measurement. We will generally only underwrite risks in which we can obtain an electronic statement of property values. This statement of values must be current and include proper addresses and a breakdown of values for each location to be insured. We require an electronic format because we need the ability to arrange the information in a manner acceptable to our third party modeling company. This also gives us the ability to collate the information in a way that assists our internal catastrophe team in measuring our total gross limits in critical catastrophe zones. | |
• | Professional Modeling. We model the locations covered in each policy. This is a time-consuming process, but it enables us to obtain a more accurate assessment of our property catastrophe exposure. We have contracted with an industry-recognized modeling firm to analyze our property catastrophe exposure on a quarterly basis. This periodic measurement of our property business gives us anup-to-date objective estimate of our property catastrophe exposure. Using data that we provide, this modeling firm runs numerous computer-simulated events and provides us with loss probabilities for our book of business. | |
• | Gross Exposed Policy Limits. Prior to Hurricane Katrina, a majority of the insurance industry and all of the insurance rating agencies relied heavily on the probable maximum losses produced by the various professional modeling companies. Hurricane Katrina demonstrated that the reliance solely on the results of the modeling companies was inappropriate given their apparent failure to accurately predict the ultimate losses sustained. When the limitations of the professional models became evident, we instituted an additional approach to determine our probable maximum loss. |
We now also use gross exposed policy limits as a means to determine our probable maximum loss. This approach focuses on our gross limits in each critical catastrophe zone and sets a maximum amount of gross accumulations we will accept in each zone. Once that limit has been reached, we intend to stop writing business in that catastrophe zone. We have an internal dedicated catastrophe team that will monitor these limits and report monthly to underwriters and senior management. This team also has the ability to model an account before we price the business to see what impact that account will have on our zonal gross accumulations. We intend to restrict our gross exposed policy limits in each critical property catastrophe zone to an amount consistent with our corporate probable maximum loss and capital preservation targets subsequent to a catastrophic event. | ||
We intend to also continue to use professional models along with our gross exposed policy limits approach. We recognize the current limitations of the professional modeling approach; however, we believe that these models will be improved so that projections will more closely estimate actual losses sustained. It is our policy to use both the gross exposed policy limits approach and the professional models and establish our probable maximum loss on the more conservative number generated. |
• | Ceded Reinsurance. We purchase treaty reinsurance to reduce our exposure to significant losses from our general property and energy portfolios of business. We also purchase property catastrophe reinsurance to protect these lines of business from catastrophic loss. |
113
Table of Contents
• | Probable Maximum Loss and Risk Appetite. Our direct property and reinsurance senior managers work together to develop our consolidated probable maximum loss. We manage our business with the goal that our combined probable maximum losses for property business, after all applicable reinsurance, not exceed 10% of our total capital in any“one-in-250-year” event. |
114
Table of Contents
115
Table of Contents
116
Table of Contents
117
Table of Contents
118
Table of Contents
• | as a result of Hurricane Katrina, the insurance industry’s largest natural catastrophe loss, and two subsequent substantial hurricanes (Rita and Wilma), existing insurers and reinsurers have been raising new capital and significant investments are being made in new insurance and reinsurance companies in Bermuda; | |
• | legislative mandates for insurers to provide specified types of coverage in areas where we or our ceding clients do business, such as the mandated terrorism coverage in the U.S. Terrorism Risk Insurance Act of 2002, could eliminate or reduce the opportunities for us to write those coverages; and | |
• | programs in which state-sponsored entities provide property insurance in catastrophe prone areas or other “alternative market” types of coverage could eliminate or reduce the opportunities for us to write those coverages. |
119
Table of Contents
Percentage of Gross | ||||||||
Premiums Written | Percentage of Gross | |||||||
for the Three | Premiums Written | |||||||
Months Ended | for the Year Ended | |||||||
March 31, 2006 | December 31, 2005 | |||||||
Broker | ||||||||
Marsh & McLennan Companies, Inc. | 37 | % | 35 | % | ||||
Aon Corporation | 22 | 22 | ||||||
Willis Group Holdings Ltd. | 12 | 10 | ||||||
Jardine Lloyd Thompson Group plc | 6 | 7 | ||||||
All Others | 23 | 26 | ||||||
100 | % | 100 | % | |||||
120
Table of Contents
• | Our underwriting operations have written guidelines that identify the classes of business that can be written and establish specific parameters for capacity, attachment points and terms and conditions. Senior managers in charge of each business line are the only individuals that can authorize exceptions to the underwriting guidelines. | |
• | Our underwriters are given a written authority statement that provides a specific framework for their underwriting decisions. Although we provide our underwriters with significant local autonomy, we centralize authority for strategic decisions with our senior managers in Bermuda in order to achieve underwriting consistency and control across all of our operations. | |
• | Our underwriters work closely with our actuarial staff, particularly when pricing complex risks in certain lines of business, and in determining rate change trends in all of our lines of business. Actuarial assessments of loss development in all of our product segments are integral to the establishment of our business plan. This information allows us to target growth in specific areas that are performing well and to take corrective action in areas that are not performing satisfactorily. | |
• | We manage our individual risk limits, and we believe that we provide a meaningful but prudent amount of capacity to each client. We purchase reinsurance in lines of business where we want to increase our gross limits to gain more leverage, but mitigate our net exposure to loss. | |
• | Our guidelines do not allow multiple underwriting offices to provide coverage to the same client for the same line of business, which allows us to control our capacity allocations and avoid redundancy of effort. We minimize overlap between our operations by providing each with distinct operating parameters while at the same time encouraging communication between underwriters and offices. | |
• | Our underwriting offices are subject to annual underwriting, operational and administrative audits to assess compliance with our corporate guidelines. |
121
Table of Contents
• | Measurement. We will generally only underwrite risks in which we can obtain an electronic statement of property values. This statement of values must be current and include proper addresses and a breakdown of values for each location to be insured. We require an electronic format because we need the ability to arrange the information in a manner acceptable to our third party modeling company. This also gives us the ability to collate the information in a way that assists our internal catastrophe team in measuring our total gross limits in critical catastrophe zones. | |
• | Professional Modeling. We model the locations covered in each policy. This is a time-consuming process, but it enables us to obtain a more accurate assessment of our property catastrophe exposure. We have contracted with an industry-recognized modeling firm to analyze our property catastrophe exposure on a quarterly basis. This periodic measurement of our property business gives us anup-to- date objective estimate of our property catastrophe exposure. Using data that we provide, this modeling firm runs numerous computer-simulated events and provides us with loss probabilities for our book of business. | |
• | Gross Exposed Policy Limits. Prior to Hurricane Katrina, a majority of the insurance industry and all of the insurance rating agencies relied heavily on the probable maximum losses produced by various professional modeling companies. Hurricane Katrina demonstrated that reliance solely on the results of the modeling companies was inappropriate given their apparent failure to accurately predict the ultimate losses sustained. When the limitations of the professional models became evident, we instituted an additional approach to determine our probable maximum loss. |
We now also use gross exposed policy limits as a means to determine our probable maximum loss. This approach focuses on our gross limits in each critical catastrophe zone and sets a maximum amount of gross accumulations we will accept in each zone. Once that limit has been reached, we intend to stop writing business in that catastrophe zone. We have an internal dedicated catastrophe team that will monitor these limits and report monthly to underwriters and senior management. This team also has the ability to model an account before we price the business to see what impact that account will have on our zonal gross accumulations. We intend to restrict our gross exposed policy limits in each critical property catastrophe zone to an amount consistent with our corporate probable maximum loss and capital preservation targets subsequent to a catastrophic event. | |
We intend to also continue to use professional models along with our gross exposed policy limits approach. We recognize the current limitations of the professional modeling approach; however, we believe that these models will be improved so that projections will more closely estimate actual losses sustained. It is our policy to use both the gross exposed policy limits approach and the professional models and establish our probable maximum loss on the more conservative number generated. |
• | Ceded Reinsurance. We purchase treaty reinsurance to reduce our exposure to significant losses from our general property and energy portfolios of business. We also purchase property catastrophe reinsurance to protect these lines of business from catastrophic loss. | |
• | Probable Maximum Loss and Risk Appetite. Our direct property and reinsurance senior managers work together to develop our consolidated probable maximum loss. We manage our business with the goal that our combined probable maximum losses for property business, after all applicable reinsurance, not exceed 10% of our total capital in any“one-in-250-year” event. |
122
Table of Contents
123
Table of Contents
124
Table of Contents
125
Table of Contents
Year Ended December 31, | ||||||||||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | ||||||||||||||||
($ in thousands) | ||||||||||||||||||||
As Originally Estimated: | $ | 213 | $ | 310,508 | $ | 1,058,653 | $ | 2,037,124 | $ | 3,405,353 | ||||||||||
Liability as Re-estimated as of March 31, 2006: | 213 | 217,712 | 896,649 | 1,929,571 | 3,373,862 | |||||||||||||||
Liability Re-estimated as of: | ||||||||||||||||||||
One Year Later | 213 | 253,691 | 979,218 | 1,929,571 | ||||||||||||||||
Two Years Later | 213 | 226,943 | 896,649 | |||||||||||||||||
Three Years Later | 213 | 217,712 | ||||||||||||||||||
Four Years Later | 213 | |||||||||||||||||||
Cumulative (Redundancy) | — | (92,796 | ) | (162,004 | ) | (107,553 | ) | (31,491 | ) | |||||||||||
Cumulative Claims Paid as of March 31, 2006: | 32 | 111,549 | 258,020 | 426,118 | 205,202 | |||||||||||||||
Cumulative Claims Paid as of: | ||||||||||||||||||||
One Year Later | — | 54,288 | 138,793 | 372,823 | ||||||||||||||||
Two Years Later | — | 83,465 | 237,394 | |||||||||||||||||
Three Years Later | — | 100,978 | ||||||||||||||||||
Four Years Later | 18 |
Year Ended December 31, | ||||||||||||||||
2001 | 2002 | 2003 | 2004 | |||||||||||||
Liability Re-estimated as of: | ||||||||||||||||
One Year Later | 100 | % | 82 | % | 92 | % | 95 | % | ||||||||
Two Years Later | 100 | % | 73 | % | 85 | % | ||||||||||
Three Years Later | 100 | % | 70 | % | ||||||||||||
Four Years Later | 100 | % | ||||||||||||||
Cumulative (Redundancy) | 0 | % | (30 | )% | (15 | )% | (5 | )% | ||||||||
Gross Loss and Loss Expense Cumulative Paid as a Percentage of Originally Estimated Liability | ||||||||||||||||
Cumulative Claims Paid as of: | ||||||||||||||||
One Year Later | 0 | % | 17 | % | 13 | % | 18 | % | ||||||||
Two Years Later | 0 | % | 27 | % | 22 | % | ||||||||||
Three Years Later | 0 | % | 33 | % | ||||||||||||
Four Years Later | 8 | % |
126
Table of Contents
Year Ended December 31, | ||||||||||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | ||||||||||||||||
($ in thousands) | ||||||||||||||||||||
As Originally Estimated: | $ | 213 | $ | 299,946 | $ | 964,810 | $ | 1,777,953 | $ | 2,689,020 | ||||||||||
Liability as Re-estimated as of March 31, 2006: | 213 | 207,945 | 830,969 | 1,728,868 | 2,689,020 | |||||||||||||||
Liability Re-estimated as of: | ||||||||||||||||||||
One Year Later | 213 | 243,129 | 885,375 | 1,728,868 | ||||||||||||||||
Two Years Later | 213 | 216,381 | 830,969 | |||||||||||||||||
Three Years Later | 213 | 207,945 | ||||||||||||||||||
Four Years Later | 213 | |||||||||||||||||||
Cumulative (Redundancy) | — | (92,001 | ) | (133,841 | ) | (49,085 | ) | — | ||||||||||||
Cumulative Claims Paid as of March 31, 2006: | 32 | 103,594 | 230,821 | 347,822 | 137,473 | |||||||||||||||
Cumulative Claims Paid as of: | ||||||||||||||||||||
One Year Later | — | 52,077 | 133,286 | 305,083 | ||||||||||||||||
Two Years Later | — | 76,843 | 214,384 | |||||||||||||||||
Three Years Later | — | 93,037 | ||||||||||||||||||
Four Years Later | 18 |
Year Ended December 31, | ||||||||||||||||
2001 | 2002 | 2003 | 2004 | |||||||||||||
Liability Re-estimated as of: | ||||||||||||||||
One Year Later | 100 | % | 81 | % | 92 | % | 97 | % | ||||||||
Two Years Later | 100 | % | 72 | % | 86 | % | ||||||||||
Three Years Later | 100 | % | 69 | % | ||||||||||||
Four Years Later | 100 | % | ||||||||||||||
Cumulative (Redundancy) | 0 | % | (31 | )% | (14 | )% | (3 | )% | ||||||||
Net Loss and Loss Expense Cumulative Paid as a Percentage of Originally Estimated Liability | ||||||||||||||||
Cumulative Claims Paid as of: | ||||||||||||||||
One Year Later | 0 | % | 17 | % | 14 | % | 17 | % | ||||||||
Two Years Later | 0 | % | 26 | % | 22 | % | ||||||||||
Three Years Later | 0 | % | 31 | % | ||||||||||||
Four Years Later | 8 | % |
127
Table of Contents
Gross Premiums Written and Premiums Ceded | ||||||||||||||||||||
Three Months | ||||||||||||||||||||
Ended | Year Ended | |||||||||||||||||||
March 31, | December 31, | |||||||||||||||||||
2006 | 2005 | 2005 | 2004 | 2003 | ||||||||||||||||
($ in millions) | ||||||||||||||||||||
Gross | $ | 498.1 | $ | 505.3 | $ | 1,560.3 | $ | 1,708.0 | $ | 1,573.7 | ||||||||||
Ceded | (70.6 | ) | (66.6 | ) | (338.3 | ) | (335.3 | ) | (227.2 | ) | ||||||||||
Net | $ | 427.5 | $ | 438.7 | $ | 1,222.0 | $ | 1,372.7 | $ | 1,346.5 | ||||||||||
Ceded as percentage of Gross | 14.2 | % | 13.2 | % | 21.7 | % | 19.6 | % | 14.4 | % | ||||||||||
Reinsurance Recoverable | ||||||||||||
As of | As of | |||||||||||
March 31, | December 31, | |||||||||||
2006 | 2005 | 2004 | ||||||||||
($ in millions) | ||||||||||||
Ceded case reserves | $ | 280.1 | $ | 256.4 | $ | 63.9 | ||||||
Ceded IBNR reserves | 383.9 | 459.9 | 195.3 | |||||||||
Reinsurance recoverable | $ | 664.0 | $ | 716.3 | $ | 259.2 | ||||||
128
Table of Contents
129
Table of Contents
130
Table of Contents
131
Table of Contents
Fair | |||||||||||||||||
Amortized | Unrealized | Unrealized | Market | ||||||||||||||
Cost | Gains | Losses | Value | ||||||||||||||
($ in millions) | |||||||||||||||||
Type of Investment | |||||||||||||||||
U.S. government and agencies | $ | 2,144.4 | $ | 5.2 | $ | (56.0 | ) | $ | 2,093.6 | ||||||||
Non-U.S. government securities | 86.8 | — | (0.6 | ) | 86.2 | ||||||||||||
Corporate securities | 918.9 | 0.1 | (17.8 | ) | 901.2 | ||||||||||||
Asset-backed securities | 197.9 | 0.1 | (1.3 | ) | 196.7 | ||||||||||||
Mortgage-backed securities | 1,265.2 | 3.4 | (15.6 | ) | 1,253.0 | ||||||||||||
Fixed Income Sub-Total | 4,613.2 | 8.8 | (91.3 | ) | 4,530.7 | ||||||||||||
Global high-yield bond fund | 27.7 | 3.0 | — | 30.7 | |||||||||||||
Hedge funds | 219.8 | 14.9 | — | 234.7 | |||||||||||||
Total | $ | 4,860.7 | $ | 26.7 | $ | (91.3 | ) | $ | 4,796.1 | ||||||||
132
Table of Contents
Percentage | ||||||||||||
of Total | ||||||||||||
Amortized | Fair Market | Fair Market | ||||||||||
Cost | Value | Value | ||||||||||
($ in millions) | ||||||||||||
Ratings | ||||||||||||
U.S. government and government agencies | $ | 2,144.4 | $ | 2,093.6 | 46.2 | % | ||||||
AAA/ Aaa | 1,713.6 | 1,696.1 | 37.4 | |||||||||
AA/ Aa | 127.9 | 125.1 | 2.8 | |||||||||
A/ A | 604.9 | 594.1 | 13.1 | |||||||||
BBB/ Baa | 22.4 | 21.8 | 0.5 | |||||||||
Total | $ | 4,613.2 | $ | 4,530.7 | 100.0 | % | ||||||
133
Table of Contents
Percentage | ||||||||||||
of Total | ||||||||||||
Amortized | Fair Market | Fair Market | ||||||||||
Cost | Value | Value | ||||||||||
($ in millions) | ||||||||||||
Maturity | ||||||||||||
Due within one year | $ | 265.0 | $ | 255.1 | 5.6 | % | ||||||
Due after one year through five years | 2,381.1 | 2,324.2 | 51.3 | |||||||||
Due after five years through ten years | 420.6 | 411.6 | 9.1 | |||||||||
Due after ten years | 83.4 | 90.1 | 2.0 | |||||||||
Mortgage-backed securities | 1,265.2 | 1,253.0 | 27.7 | |||||||||
Asset-backed securities | 197.9 | 196.7 | 4.3 | |||||||||
Total | $ | 4,613.2 | $ | 4,530.7 | 100.0 | % | ||||||
Three Months | ||||||||
Ended | Year Ended | |||||||
March 31, 2006 | December 31, 2005 | |||||||
Net investment income | $ | 62.0 | $ | 178.6 | ||||
Net realized loss on sales of investments | $ | (5.2 | ) | $ | (10.2 | ) | ||
Net change in unrealized gains and losses | $ | (39.5 | ) | $ | (58.7 | ) | ||
Total net investment return | $ | 17.3 | $ | 109.7 | ||||
Total return(1) | 0.3 | % | 2.3 | % | ||||
Effective annualized yield(2) | 4.3 | % | 3.9 | % |
(1) | Total return for our investment portfolio is calculated using beginning and ending market values adjusted for external cash flows and includes unrealized gains and losses. |
(2) | Effective annualized yield is calculated by dividing net investment income by the average balance of aggregate invested assets, on an amortized cost basis. |
134
Table of Contents
135
Table of Contents
136
Table of Contents
137
Table of Contents
138
Table of Contents
139
Table of Contents
140
Table of Contents
• | is required, with respect to its general business, to maintain a minimum solvency margin equal to the greatest of (1) $100,000,000, (2) 50% of net premiums written (being gross premiums written less any premiums ceded, but the company may not deduct more than 25% of gross premiums written when computing net premiums written) and (3) 15% of net losses and loss expense reserves, | |
• | is prohibited from declaring or paying any dividends during any financial year if it is in breach of its minimum solvency margin or minimum liquidity ratio or if the declaration or payment of those dividends would cause it to fail to meet that margin or ratio (and if it has failed to meet its minimum solvency margin or minimum liquidity ratio on the last day of any financial year, Allied World Assurance Company, Ltd will be prohibited, without the approval of the BMA, from declaring or paying any dividends during the next financial year), | |
• | is prohibited from declaring or paying in any financial year dividends of more than 25% of its total statutory capital and surplus (as shown on its previous financial year’s statutory balance sheet) unless it files with the BMA (at least seven days before payment of those dividends) an affidavit stating that it will continue to meet the required margins, | |
• | is prohibited, without the approval of the BMA, from reducing by 15% or more its total statutory capital as set out in its previous year’s financial statements, and any application for an approval of that type must include an affidavit stating that it will continue to meet the required margins, and | |
• | is required, at any time it fails to meet its solvency margin, within 30 days (45 days where total statutory capital and surplus falls to $75 million or less) after becoming aware of that failure or having reason to believe that a failure has occurred, to file with the BMA a written report containing specified information. |
141
Table of Contents
142
Table of Contents
143
Table of Contents
144
Table of Contents
145
Table of Contents
146
Table of Contents
147
Table of Contents
148
Table of Contents
Name | Age | Position | ||||
Michael I.D. Morrison | 76 | Chairman of the Board | ||||
Bart Friedman | 61 | Deputy Chairman of the Board | ||||
Scott A. Carmilani | 41 | President, Chief Executive Officer & Director | ||||
James F. Duffy | 62 | Director | ||||
Scott Hunter | 54 | Director | ||||
Mark R. Patterson | 54 | Director | ||||
Samuel J. Weinhoff | 56 | Director |
149
Table of Contents
150
Table of Contents
• | $45,000 annually for serving as a director and | |
• | $1,500 per meeting attended by a director (meetings of Allied World Assurance Company Holdings, Ltd and Allied World Assurance Company, Ltd held on the same day are considered one meeting for purposes of calculating attendance fees). |
151
Table of Contents
Name | Age | Position | ||||
Scott A. Carmilani(1) | 41 | President, Chief Executive Officer & Director | ||||
G. William Davis, Jr. | 61 | Executive Vice President — Worldwide Treaty & Facultative Reinsurance | ||||
Joan H. Dillard | 55 | Senior Vice President & Chief Financial Officer | ||||
Wesley D. Dupont | 37 | Senior Vice President, General Counsel and Secretary | ||||
Marshall J. Grossack | 46 | Senior Vice President — Chief Corporate Actuary | ||||
Richard E. Jodoin | 54 | President, Allied World Assurance Company (U.S.) Inc. and Newmarket Underwriters Insurance Company | ||||
John T. Redmond | 50 | President — Allied World Assurance Company (Europe) Limited and Allied World Assurance Company (Reinsurance) Limited |
(1) | Biography available under “— Directors.” |
152
Table of Contents
153
Table of Contents
Long-Term | ||||||||||||||||||||||||||||
Annual Compensation | Compensation Awards | |||||||||||||||||||||||||||
Other Annual | Securities | All Other | ||||||||||||||||||||||||||
Fiscal | Salary | Bonus | Compensation(1) | Restricted Stock | Underlying | Compensation | ||||||||||||||||||||||
Name & Principal Position | Year | $ | $ | $ | Awards(2) | Options | $ | |||||||||||||||||||||
Scott A. Carmilani, President and Chief Executive Officer | 2005 | $ | 426,731 | $ | 275,000 | $ | 258,314 | $ | 355,236 | 20,000 | $ | 30,500 | (3) | |||||||||||||||
2004 | 350,000 | 200,000 | 233,484 | 690,014 | — | 30,250 | (3) | |||||||||||||||||||||
2003 | 315,000 | 190,000 | 228,865 | — | 26,666 | 30,000 | (3) | |||||||||||||||||||||
Jordan M. Gantz, Executive Vice President & Chief Underwriting Officer(4) | 2005 | $ | 317,967 | $ | 200,000 | $ | 204,008 | $ | 213,150 | 8,333 | $ | 30,500 | (5) | |||||||||||||||
2004 | 267,800 | 150,000 | 201,978 | 344,986 | — | 30,250 | (5) | |||||||||||||||||||||
2003 | 257,500 | 140,000 | 187,185 | — | 11,667 | 30,000 | (5) | |||||||||||||||||||||
G. William Davis, Jr., Executive Vice President — Worldwide Treaty & Facultative Reinsurance | 2005 | $ | 249,004 | $ | 150,000 | $ | 178,895 | $ | 142,086 | 8,333 | $ | 32,763 | (6) | |||||||||||||||
2004 | 220,000 | 130,000 | 178,869 | 344,986 | 5,000 | 31,000 | (6) | |||||||||||||||||||||
2003 | 210,000 | 120,000 | 139,193 | — | 20,000 | 30,500 | (6) | |||||||||||||||||||||
Richard E. Jodoin, President, Allied World Assurance Company (U.S.) Inc. and Newmarket Underwriters Insurance Company | 2005 | $ | 256,313 | $ | 100,000 | $ | 5,100 | $ | 71,064 | 2,500 | $ | 30,500 | (7) | |||||||||||||||
2004 | 230,250 | 90,000 | 5,100 | 69,014 | — | 30,250 | (7) | |||||||||||||||||||||
2003 | 221,450 | 75,000 | 5,100 | — | 4,167 | 30,000 | (7) | |||||||||||||||||||||
John T. Redmond, President, Allied World Assurance Company (Europe) Limited and Allied World Assurance Company (Reinsurance) Limited(8) | 2005 | $ | 284,582 | $ | 112,566 | $ | — | $ | 71,064 | 4,167 | $ | 26,087 | (9) | |||||||||||||||
2004 | 270,363 | 106,641 | 17,532 | — | — | 24,696 | (9) | |||||||||||||||||||||
2003 | 259,936 | 103,679 | — | — | 5,000 | 23,744 | (9) |
(1) | Other annual compensation includes amounts for certain travel expenses, relocation expenses, housing allowances, utilities, club dues, tax preparation, parking and cost of living allowances for the fiscal years ended. The housing allowance paid to Mr. Carmilani in the fiscal years ended 2005, 2004 and 2003 was $170,296, $158,208 and $153,375, respectively. The housing allowance paid to Mr. Gantz in the fiscal years ended 2005, 2004 and 2003 was $133,000, $132,000 and $115,500, respectively. The housing allowance paid to Mr. Davis in the fiscal years ended 2005, 2004 and 2003 was $120,000, $120,000 and $84,000, respectively. The cost of living allowance paid to Mr. Carmilani in the fiscal years ended 2005, 2004 and 2003 was $66,276, $63,535 and $59,160, respectively. The cost of living allowance paid to Mr. Gantz in the fiscal years ended 2005, 2004 and 2003 was $57,396, $58,436 and $55,704, respectively. The cost of living allowance paid to Mr. Davis in the fiscal years ended 2005, 2004 and 2003 was $49,488, $50,435 and $47,712, respectively. Beginning in June 2002, Mr. Carmilani was also provided a membership to a country club located in Bermuda. Beginning in February 2003, Mr. Redmond was provided the use of a corporate membership to a country club in Ireland. |
(2) | Each restricted stock unit (“RSU”) represents the right to receive one newly-issued, fully paid and non-assessable common share of the company at a future date. Each award vests 100% four years after the date of grant. The amounts shown in the table above represent the value of the awards, calculated by multiplying the number of units granted by the book value per share of the company’s common shares of $42.63 and $41.40 on January 3, 2005 and May 27, 2004, respectively, the dates on which the RSUs were awarded. Portions of the award not vested may be subject to forfeiture under certain conditions and dividends generally are accrued on unvested RSUs and paid upon vesting. In 2005, Messrs. Carmilani, Gantz, Davis, Jodoin and Redmond were granted RSUs of 8,333, 5,000, 3,333, 1,667 and 1,667, respectively. The number and aggregate value of all RSU holdings at December 31, 2005, based on the book value per share of our common shares at such date of $28.32, for each of the named executive officers was as follows: Mr. Carmilani had 25,000 RSUs with a value of $708,000; Mr. Gantz had 13,333 RSUs with a value of $377,591; Mr. Davis had 11,666 RSUs with a value of $330,381; Mr. Jodoin had 3,334 RSUs with a value of $94,419; and Mr. Redmond had 1,667 RSUs with a value of $47,209. |
154
Table of Contents
(3) | Represents company contributions to our 401(k) Plan of $10,500, $10,250 and $10,000 in 2005, 2004 and 2003, respectively, and company contributions to our Supplemental Executive Retirement Plan of $20,000 in 2005, 2004 and 2003. Company contributions under our 401(k) Plan become 100% vested after two years of service with us. Company contributions under our Supplemental Executive Retirement Plan vest 25% per year over a four-year period. See “— Retirement Plans — 401(k) Plans” and “— Retirement Plans — Supplemental Executive Retirement Plans.” |
(4) | In connection with the investigation by the Texas Attorney General’s Office and our review relating to certain insurance brokerage practices as described elsewhere in this prospectus, Mr. Gantz was suspended indefinitely. |
(5) | Represents company contributions to our 401(k) Plan of $10,500, $10,250 and $10,000 in 2005, 2004 and 2003, respectively, and company contributions to our Supplemental Executive Retirement Plan of $20,000 in 2005, 2004 and 2003. Company contributions under our 401(k) Plan become 100% vested after two years of service with us. Company contributions under our Supplemental Executive Retirement Plan vest 25% per year over a four-year period. See “— Retirement Plans — 401(k) Plans” and “— Retirement Plans — Supplemental Executive Retirement Plans.” |
(6) | Represents company contributions to our Bermuda pension plan of $12,763, $11,000 and $10,500 in 2005, 2004 and 2003, respectively, and company contributions to our Supplemental Executive Retirement Plan of $20,000 in 2005, 2004 and 2003. Company contributions under our Supplemental Executive Retirement Plan vest 25% per year over a four-year period. See “— Retirement Plans — Supplemental Executive Retirement Plans.” |
(7) | Represents company contributions to our 401(k) Plan of $10,500, $10,250 and $10,000 in 2005, 2004 and 2003, respectively, and company contributions to our Supplemental Executive Retirement Plan of $20,000 in 2005, 2004 and 2003. Company contributions under our 401(k) Plan become 100% vested after two years of service with us. Company contributions under our Supplemental Executive Retirement Plan vest 25% per year over a four-year period. See “— Retirement Plans — 401(k) Plans” and “— Retirement Plans — Supplemental Executive Retirement Plans.” |
(8) | Mr. Redmond was paid in euros in 2005, 2004 and 2003. Except for the value of restricted stock awards, which were calculated in U.S. dollars as described in footnote 2 above, and payments for relocation expenses in 2003, which were 10,175 British pound sterling and were converted to U.S. dollars as of December 31, 2005 at the exchange rate of $1.723 per £1, all amounts for Mr. Redmond have been converted from euros into U.S. dollars as of December 31, 2005 at the exchange rate of $1.1849 per€1. |
(9) | In 2005, Mr. Redmond was paid an additional 9% of his base salary in lieu of a company contribution to a retirement plan from January 2005 through November 2005, and was paid an additional 11% of his base salary in lieu of a company contribution to a retirement plan for December 2005. In 2004 and 2003, Mr. Redmond was paid an additional 9% of his base salary in lieu of a company contribution to a retirement plan. |
Individual Grants | ||||||||||||||||||||
Percent of | ||||||||||||||||||||
Number of | Total | |||||||||||||||||||
Common | Options | Exercise | ||||||||||||||||||
Shares | Granted to | or Base | ||||||||||||||||||
Underlying | Employees | Price per | Grant Date | |||||||||||||||||
Options | in Fiscal | Share | Expiration | Present | ||||||||||||||||
Name | Granted (#) | Year | ($/Sh) | Date | Value ($)(1) | |||||||||||||||
Scott A. Carmilani | 20,000 | 7.8 | % | $ | 32.70 | 01/03/2015 | $ | 264,574 | ||||||||||||
Jordan M. Gantz | 8,333 | 3.3 | % | $ | 32.70 | 01/03/2015 | 110,239 | |||||||||||||
G. William Davis, Jr | 8,333 | 3.3 | % | $ | 32.70 | 01/03/2015 | 110,239 | |||||||||||||
Richard E. Jodoin | 2,500 | 1.0 | % | $ | 32.70 | 01/03/2015 | 33,072 | |||||||||||||
John T. Redmond | 4,167 | 1.6 | % | $ | 32.70 | 01/03/2015 | 55,120 |
(1) | There was no public market for our common shares as of December 31, 2005. The fair market value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions used for grants in 2005: risk free interest rate of 4.28%, expected life of nine years and no dividend and zero volatility. |
155
Table of Contents
Value of Unexercised In-the- | ||||||||||||||||
Number of Unexercised | Money Options at Fiscal | |||||||||||||||
Options at Fiscal Year-End | Year-End (1) | |||||||||||||||
Name | Exercisable | Unexercisable | Exercisable | Unexercisable | ||||||||||||
Scott A. Carmilani | 80,001 | 33,332 | $ | 747,808 | $ | 125,123 | ||||||||||
Jordan M. Gantz | 55,834 | 14,166 | 527,411 | 51,740 | ||||||||||||
G. William Davis, Jr | 19,584 | 22,082 | 168,449 | 104,595 | ||||||||||||
Richard E. Jodoin | 52,084 | 4,583 | 500,765 | 17,505 | ||||||||||||
John T. Redmond | 8,751 | 8,749 | 76,946 | 41,803 |
(1) | There was no public trading market for our common shares as of December 31, 2005. The value of unexercisedin-the-money options has been calculated by multiplying the difference between the exercise price per share and an initial offering price of $34.00 per share by the number of shares underlying options. |
156
Table of Contents
157
Table of Contents
158
Table of Contents
159
Table of Contents
160
Table of Contents
161
Table of Contents
162
Table of Contents
• | each person known by us to beneficially own more than 5% of our outstanding common shares, | |
• | each of our directors, | |
• | each of our named executive officers, and | |
• | all of our directors and executive officers as a group. |
Beneficial Ownership After the | |||||||||||||
Initial Public Offering | |||||||||||||
Name and Address of Beneficial Owner | Voting(1) | Non-voting | Percent | ||||||||||
American International Group, Inc. | 1,266,995 | 10,426,338 | 19.8 | % | |||||||||
70 Pine Street New York, New York 10270 | |||||||||||||
The Chubb Corporation | 1,266,995 | 8,078,005 | 15.8 | % | |||||||||
15 Mountain View Road Warren, NJ 07059 | |||||||||||||
GS Capital Partners 2000, L.P.(2) | 0 | 4,613,619 | 7.8 | % | |||||||||
85 Broad Street New York, NY 10004 | |||||||||||||
GS Capital Partners 2000 Offshore, L.P.(2) | 0 | 1,676,411 | 2.8 | % | |||||||||
85 Broad Street New York, NY 10004 | |||||||||||||
GS Capital Partners 2000 Employee Fund, L.P.(2) | 0 | 1,464,983 | 2.5 | % | |||||||||
85 Broad Street New York, NY 10004 | |||||||||||||
GS Capital Partners 2000, GmbH & Co. Beteiligungs KG(2) | 0 | 192,838 | * | ||||||||||
85 Broad Street New York, NY 10004 | |||||||||||||
Stone Street Fund 2000, L.P.(2) | 0 | 141,295 | * | ||||||||||
85 Broad Street New York, NY 10004 | |||||||||||||
Bridge Street Special Opportunities Fund 2000, L.P.(2) | 0 | 70,647 | * | ||||||||||
85 Broad Street New York, NY 10004 | |||||||||||||
Securitas Allied Holdings, Ltd.(3) | 1,266,995 | 560,490 | 3.1 | % | |||||||||
55 East 52(nd) Street New York, NY 10055 | |||||||||||||
Michael I.D. Morrison | 116,667 | (4) | — | * | |||||||||
Scott A. Carmilani | 94,334 | (5) | — | * | |||||||||
Jordan M. Gantz(6) | 59,167 | (7) | — | * | |||||||||
G. William Davis, Jr. | 26,250 | (8) | — | * | |||||||||
Richard E. Jodoin | 54,625 | (9) | — | * | |||||||||
John T. Redmond | 13,292 | (10) | — | * | |||||||||
Bart Friedman | 1,000 | — | * | ||||||||||
Scott Hunter | — | — | * | ||||||||||
Mark R. Patterson | 14,000 | — | * | ||||||||||
James F. Duffy | 1,000 | — | * | ||||||||||
Samuel J. Weinhoff | 1,000 | — | * | ||||||||||
All directors and executive officers as a group (13 persons) | 332,701 | (11) | — | * |
* | Less than 1%. |
(1) | On a primary basis, without giving effect to the issuance of any options or warrants. With regard to our directors and executive officers and in accordance with the rules of the SEC, a person is deemed to have “beneficial ownership” of common shares that such person has the rights to acquire within 60 days. For purposes of calculating percent ownership, each person’s holdings have been calculated assuming full exercise of outstanding options exercisable by such person within 60 days, but not the exercise of options held by any other person. All amounts listed represent sole investment and voting power unless otherwise indicated. |
163
Table of Contents
(2) | The Goldman Sachs Group, Inc. (whom we refer to in this prospectus as Goldman Sachs Group), Goldman, Sachs & Co. (whom we refer to in this prospectus as Goldman Sachs), which was an underwriter for our recently completed initial public offering of common shares and this offering and a broker-dealer, and the Goldman Sachs Funds may be deemed to directly or indirectly beneficially own in the aggregate 8,159,793 of our common shares. Any voting common shares owned by a Goldman Sachs Fund or any affiliate thereof after our initial public offering of common shares have been converted into non-voting common shares. Any additional voting common shares purchased by a Goldman Sachs Fund or any affiliate thereof will be converted into non-voting common shares. Affiliates of Goldman Sachs Group and Goldman Sachs are the general partner, managing general partner or managing limited partner of the Goldman Sachs Funds. Goldman Sachs is the investment manager for certain of the Goldman Sachs Funds. Each of Goldman Sachs Group and Goldman Sachs disclaims beneficial ownership of the common shares owned by the Goldman Sachs Funds, except to the extent of Goldman Sachs Group’s and Goldman Sachs’ pecuniary interest therein, if any. Goldman Sachs Group, Goldman Sachs and the Goldman Sachs Funds share voting power and investment power with certain of their respective affiliates. Goldman Sachs is a direct and indirect, wholly owned subsidiary of Goldman Sachs Group. The address for the Goldman Sachs Funds and their affiliates is 85 Broad Street, 10(th) Floor, New York, New York 10004. | |
(3) | Securitas Allied Holdings, Ltd. is wholly-owned by Securitas Allied (Bermuda), L.P. The general partner of Securitas Allied (Bermuda), L.P. is Securitas Allied, Ltd., an indirect, wholly-owned subsidiary of Swiss Re. An affiliate of Swiss Re serves as the investment adviser to Securitas Allied Holdings, Ltd. Securitas Allied, Ltd. and Swiss Re may be deemed to have shared beneficial ownership of our common shares that are, or may be deemed to be, beneficially owned by Securitas Allied Holdings, Ltd. although both Securitas Allied, Ltd. and Swiss Re disclaim beneficial ownership of our common shares owned of record by any other entity, except to the extent of their pecuniary interest therein, if any. | |
(4) | Represents vested warrants exercisable to purchase 116,667 voting shares. | |
(5) | Represents in part vested warrants exercisable to purchase 88,334 voting shares. | |
(6) | In connection with the investigation by the Texas Attorney General’s Office and our review relating to certain insurance brokerage practices as described elsewhere in this prospectus, Mr. Gantz was suspended indefinitely. | |
(7) | Represents vested warrants exercisable to purchase 59,167 voting shares. | |
(8) | Represents vested warrants exercisable to purchase 26,250 voting shares. | |
(9) | Represents in part vested warrants exercisable to purchase 53,125 voting shares. |
(10) | Represents in part vested warrants exercisable to purchase 12,292 voting shares. | |
(11) | Represents in part vested warrants exercisable to purchase 300,001 voting shares. Excludes vested warrants exercisable to purchase 59,167 voting shares held by Mr. Gantz. |
164
Table of Contents
Warrants to | ||||||||
Acquire | Percentage | |||||||
Common | of Diluted | |||||||
Holder | Shares | Shares | ||||||
American International Group, Inc. | 2,000,000 | 3.0 | % | |||||
The Chubb Corporation | 2,000,000 | 3.0 | % | |||||
GS Capital Partners 2000, L.P. | 848,113 | 1.3 | % | |||||
GS Capital Partners 2000 Offshore, L.P. | 308,172 | * | ||||||
GS Capital Partners 2000 Employee Fund, L.P. | 269,305 | * | ||||||
GS Capital Partners 2000 GmbH & Co. Beteiligungs KG | 35,449 | * | ||||||
Stone Street Fund 2000, L.P. | 25,974 | * | ||||||
Bridge Street Special Opportunities Fund 2000, L.P. | 12,987 | * |
* | Less than 1%. |
165
Table of Contents
166
Table of Contents
167
Table of Contents
168
Table of Contents
169
Table of Contents
170
Table of Contents
171
Table of Contents
172
Table of Contents
173
Table of Contents
174
Table of Contents
175
Table of Contents
176
Table of Contents
177
Table of Contents
• | will be exchangeable for any authorized denomination of other notes of the same series and of a like aggregate principal amount and tenor upon surrender of such notes at the trustee’s corporate trust office or at the office of any other registrar designated by us for such purpose; and | |
• | may be surrendered for registration of transfer or exchange thereof at the corporate trust office of the trustee or at the office of any other registrar designated by us for such purpose. |
178
Table of Contents
179
Table of Contents
(1) any tax, fee, duty, assessment or governmental charge of whatever nature that would not have been imposed but for the fact that such recipient or holder of a note (a) was a resident, domiciliary or national of, or engaged in business or maintained a permanent establishment or was physically present in, the relevant taxing jurisdiction or any political subdivision thereof or otherwise had some connection with the relevant taxing jurisdiction other than by reason of the mere ownership of, or receipt of payment under, such note, (b) presented, where presentation is required, such note for payment in the relevant taxing jurisdiction or any political subdivision thereof, unless such note could not have been presented for payment elsewhere, or (c) presented, where presentation is required, such note for payment more than 30 days after the date on which the payment in respect of such note became due and payable or provided for, whichever is later, except to the extent that the recipient or holder would have been entitled to such additional amounts if it had presented such note for payment on any day within that30-day period; | |
(2) any estate, inheritance, gift, sale, transfer, personal property or similar tax, assessment or other governmental charge; | |
(3) any tax, fee, duty, assessment or other governmental charge that is imposed or withheld by reason of the failure by such recipient or the holder of such note to comply with any reasonable request by us addressed to such person within 90 days of such request or, if earlier, by such date as provided by applicable law (a) to provide information concerning the nationality, residence or identity of such person or (b) to make any declaration or other similar claim or satisfy any information or reporting requirement, which is required or imposed by statute, treaty, regulation or administrative practice of the relevant taxing jurisdiction or any political subdivision thereof as a precondition to exemption from all or part of such tax, fee, duty, assessment or other governmental charge; | |
(4) any withholding or deduction required to be made pursuant to any EU Directive on the taxation of savings implementing the conclusions of the ECOFIN Council meetings of 26 – 27 November 2000, 3 June 2003 or any law implementing or complying with, or introduced in order to conform to, such EU Directive; or | |
(5) any combination of items (1), (2), (3) and (4). |
180
Table of Contents
• | rank equal in right of payment with all our other unsubordinated indebtedness; | |
• | be effectively subordinated in right of payment to all our secured indebtedness to the extent of the value of the collateral securing such indebtedness; | |
• | not be guaranteed by any of our subsidiaries; and | |
• | be effectively subordinated to all existing and future obligations including policyholders, trade creditors, debt holders and taxing authorities of our subsidiaries. |
181
Table of Contents
• | either (a) we shall be the surviving person or (b) the surviving person (if other than us) shall (1) be a corporation or limited liability company organized and existing under the laws of the United States of America, any state thereof, the District of Columbia or Bermuda and (2) expressly assume, by an indenture supplemental to the indenture, executed and delivered to the trustee, in form reasonably satisfactory to the trustee, all of our obligations under the notes and the indenture; | |
• | immediately after giving effect to such transaction, no event of default, and no event that, after notice or lapse of time or both, would become an event of default, shall have occurred and be continuing; and |
182
Table of Contents
• | we shall have delivered to the trustee an officers’ certificate stating that such consolidation, amalgamation, merger, conveyance, transfer, sale or lease and, if a supplemental indenture is required in connection with such transaction, such supplemental indenture, comply with the indenture and that all conditions precedent herein provided for relating to such transaction have been satisfied. |
(1) default in the payment of any interest upon any notes when it becomes due and payable, and continuance of such default for a period of 30 days; or | |
(2) default in the payment of the principal of (or premium, if any, on) any notes when due; or | |
(3) default in the performance, or breach, of any of our covenants (other than those described in clauses (1) or (2) above) in the indenture (other than a covenant added solely for the benefit of another series of debt securities) and continuance of such default or breach for a period of 60 days after there has been given by registered or certified mail, to us by the trustee or to us and the trustee by the holders of at least 25% in principal amount of the outstanding notes a written notice specifying such default or breach and requiring it to be remedied and stating that such notice is a “Notice of Default” hereunder; or |
183
Table of Contents
(4) default by the Company or any Designated Subsidiary in the payment when due of the principal or premium, if any, of any bond, debenture, note or other evidence of indebtedness, in each case for money borrowed, or in the payment of principal or premium, if any, under any mortgage, indenture, agreement or instrument under which there may be issued or by which there may be secured or evidenced any indebtedness for money borrowed, which default for payment of principal or premium, if any, is in an aggregate amount exceeding $50.0 million, if such default shall continue unremedied or unwaived for more than 30 days after the expiration of any grace period or extension of the time for payment applicable thereto; or | |
(5) default by the Company or any Designated Subsidiary under any instrument or instruments under which there is or may be secured or evidenced any of its indebtedness (other than the notes) having an outstanding principal amount of $50.0 million or more, individually or in the aggregate, that has caused the holders thereof to declare such indebtedness to be due and payable prior to its stated maturity, unless such declaration has been rescinded, or has been cured, within 30 days; or | |
(6) failure within 60 days to pay, bond or otherwise discharge any uninsured judgment against us or court order for the payment of money by us, in each case, in excess of $50.0 million, which is not stayed on appeal or is not otherwise being appropriately contested in good faith; or | |
(7) certain events of bankruptcy, insolvency or reorganization. |
184
Table of Contents
(1) by delivering all outstanding notes to the trustee for cancellation and paying all sums payable by it under the notes and the indenture; or | |
(2) after giving notice to the trustee of our intention to defease all of the notes, by irrevocably depositing with the trustee or a paying agent, cash or U.S. government obligations sufficient to pay all principal of and interest on the notes. |
(1) the applicable defeasance or covenant defeasance does not result in a breach or violation of, or constitute a default under or any material agreement or instrument to which we are a party or by which we are bound; | |
(2) no event of default or event that with notice or lapse of time or both would become an event of default with respect to the notes to be defeased will have occurred and be continuing on the date of establishment of such a trust after giving effect to such establishment; and | |
(3) we have delivered to the trustee an opinion of counsel (as specified in indenture) to the effect that the holders will not recognize income, gain or loss for United States federal income tax purposes as a result of such defeasance or covenant defeasance and will be subject to United States federal income tax on the same amounts, in the same manner and at the same times as would have been the case if such defeasance or covenant defeasance had not occurred, and such opinion of counsel, in the case of defeasance, must refer to and be based upon a letter ruling of the Internal Revenue Service received by us, a Revenue Ruling published by the Internal Revenue Service or a change in applicable United States federal income tax law occurring after the date of the applicable supplemental indenture. |
185
Table of Contents
(1) change the stated maturity of the principal of or any installment of interest with respect to the notes; | |
(2) reduce the principal amount of, or the rate of interest on, the notes; | |
(3) change the currency of payment of principal of or interest on the notes; | |
(4) impair the right to institute suit for the enforcement of any payment on or with respect to the notes; | |
(5) reduce the above-stated percentage of holders of the notes necessary to modify or amend the indenture; or | |
(6) modify the foregoing requirements or reduce the percentage of outstanding notes necessary to waive any covenant or past default. |
(1) without the consent of each holder of notes affected thereby, no waiver may be made of a default in the payment of the principal of or interest on any note or in respect of a covenant or provision of the indenture that expressly states that it cannot be modified or amended without the consent of each holder affected; and | |
(2) only the holders of a majority in principal amount of notes of a particular series may waive compliance with a provision of the indenture relating to such series or the notes of such series having applicability solely to such series. |
• | to cure any ambiguity, omission, defect or inconsistency; | |
• | to make any other change that does not, in the good faith opinion of our board of directors and the trustee, adversely affect the interests of holders of the notes; | |
• | to provide for the assumption of our obligations under the indenture by a successor upon any merger, consolidation or asset transfer permitted under the indenture; | |
• | to provide any security for or guarantees of the notes; | |
• | to add events of default with respect to the notes; | |
• | to add covenants that would benefit the holders of the notes or to surrender any rights or powers we have under the indenture; | |
• | to make any change necessary for the registration of the notes under the Securities Act or to comply with the Trust Indenture Act of 1939, or any amendment thereto, or to comply with any requirement of the SEC in connection with the qualification of the indenture under the Trust Indenture Act of 1939;provided, however, that such modification or amendment does |
186
Table of Contents
not, in the good faith opinion of our board of directors and the trustee, adversely affect the interests of the holders of the notes in any material respect; | ||
• | to provide for uncertificated notes in addition to or in place of certificated notes or to provide for bearer notes; | |
• | to add to or change any of the provisions of the indenture to such extent as will be necessary to permit or facilitate the issuance of the notes in bearer form, registrable or not registrable as to principal, and with or without interest coupons; | |
• | to change or eliminate any of the provisions of the indenture,provided, however, that any such change or elimination will become effective only when there is no note outstanding of any series created prior to the execution of the indenture which is entitled to the benefit of such provision; | |
• | to establish the form or terms of the notes as permitted by the indenture; or | |
• | to evidence and provide for the acceptance of appointment by a successor trustee with respect to the notes of one or more series and to add to or change any of the provisions of the indenture as will be necessary to provide for or facilitate the administration of the trusts under the indenture by more than one trustee, pursuant to the requirements of the indenture. |
187
Table of Contents
188
Table of Contents
189
Table of Contents
190
Table of Contents
Where: (1) | “T” is the aggregate number of votes conferred by all of our issued shares immediately prior to the application of the formula with respect to such controlled shares, adjusted to take into account each reduction in such aggregate number of votes that results from a prior reduction in the exercisable votes conferred by any controlled shares pursuant to the sequencing provision as at the same date; |
(2) | “C” is the aggregate number of votes conferred by controlled shares attributable to such person. “Controlled shares” of any person means all voting shares (i) owned or with respect to persons who are U.S. persons deemed owned by application of the attribution and constructive ownership rules of Sections 958(a) and 958(b) of the Code by that person, or (ii) beneficially owned directly or indirectly within the meaning of Section 13(d)(3) of the Exchange Act and the rules and regulations thereunder other than Excluded Controlled Shares (as defined below). |
191
Table of Contents
192
Table of Contents
193
Table of Contents
194
Table of Contents
• | By a procedure under the Companies Act known as a “scheme of arrangement”. A scheme of arrangement could be effected by obtaining the agreement of the company and of holders of common shares, representing in the aggregate a majority in number and at least 75% in value of the common shareholders present and voting at a court ordered meeting held to consider the scheme or arrangement. The scheme of arrangement must then be sanctioned by the Bermuda Supreme Court. If a scheme of arrangement receives all necessary agreements and sanctions, upon the filing of the court order with the Registrar of Companies in Bermuda, all holders of common shares could be compelled to sell their shares under the terms of the scheme of arrangement. | |
• | A scheme of arrangement could also be effected by obtaining the agreement of the company and of holders of notes, representing in the aggregate a majority in number and at least 75% in value of the notes present and voting at a court ordered meeting held to consider the scheme or arrangement. The scheme of arrangement must then be sanctioned by the Bermuda Supreme Court. If a scheme of arrangement receives all necessary agreements and sanctions, upon the filing of the court order with the Registrar of Companies in Bermuda, all holders of the notes could be compelled to sell their notes under the terms of the scheme of arrangement. | |
• | If the acquiring party is a company it may compulsorily acquire all the shares of the target company, by acquiring pursuant to a tender offer 90% of the shares or class of shares not already owned by, or by a nominee for, the acquiring party (the offeror), or any of its subsidiaries. If an offeror has, within four months after the making of an offer for all the shares or class of shares not owned by, or by a nominee for, the offeror, or any of its subsidiaries, obtained the approval of the holders of 90% or more of all the shares to which the offer relates, the offeror may, at any time within two months beginning with the date on which the approval was obtained, require by notice any nontendering shareholder to transfer its shares on the same terms as the original offer. In those circumstances, nontendering shareholders will be compelled to sell their shares unless the Supreme Court of Bermuda (on |
195
Table of Contents
application made within a one-month period from the date of the offeror’s notice of its intention to acquire such shares) orders otherwise. | ||
• | Where one or more parties holds not less than 95% of the shares or a class of shares of a company, such holder(s) may, pursuant to a notice given to the remaining shareholders or class of shareholders, the shares of such remaining shareholders or class of shareholders. When this notice is given, the acquiring party is entitled and bound to acquire the shares of the remaining shareholders on the terms set out in the notice, unless a remaining shareholder, within one month of receiving such notice, applies to the Supreme Court of Bermuda for an appraisal of the value of their shares. This provision only applies where the acquiring party offers the same terms to all holders of shares whose shares are being acquired. |
196
Table of Contents
197
Table of Contents
198
Table of Contents
199
Table of Contents
200
Table of Contents
U.S. Withholding Tax |
U.S. Excise Tax |
201
Table of Contents
202
Table of Contents
203
Table of Contents
204
Table of Contents
• | a dealer in securities, | |
• | a trader in securities that elects to use amark-to-market method of accounting for securities holdings, | |
• | a tax-exempt organization, | |
• | an insurance company, | |
• | a person liable for alternative minimum tax, | |
• | a person that holds notes as part of a straddle or a hedging or conversion transaction, or | |
• | a U.S. holder whose functional currency is not the U.S. dollar. |
• | a citizen or resident of the United States, | |
• | a corporation, or other entity treated for U.S. federal income tax purposes as a corporation, in either case created or organized in or under the laws of the United States or any state thereof, | |
• | an estate whose income is subject to U.S. federal income tax regardless of its source, or | |
• | a trust if a U.S. court can exercise primary supervision over the trust’s administration and one or more U.S. persons are authorized to control all substantial decisions of the trust. |
205
Table of Contents
Sale, Exchange, Redemption and Other Disposition of Debt Securities. |
• | the gain is “effectively connected” with your conduct of a trade or business in the United States, and the gain is attributable to a permanent establishment that you maintain in the United States if that is required by an applicable income tax treaty as a condition for subjecting you to U.S. taxation on a net income basis, or | |
• | you are an individual, you are present in the United States for 183 or more days in the taxable year of the sale and certain other conditions exist. |
206
Table of Contents
207
Table of Contents
Underwriters | Principal Amount of Notes | |||
Goldman, Sachs & Co. | $ | 200,000,000 | ||
Banc of America Securities LLC | 200,000,000 | |||
Wachovia Capital Markets, LLC | 50,000,000 | |||
Barclays Capital Inc. | 50,000,000 | |||
Total | $ | 500,000,000 | ||
(a) | (i) it is a person whose ordinary activities involve it in acquiring, holding, managing or disposing of investments (as principal or agent) for the purposes of its business and (ii) it has not offered or sold and will not offer or sell the notes other than to persons whose ordinary activities involve them in acquiring, holding, managing or disposing of investments (as principal or as agent) for the purposes of their businesses or who it is reasonable to expect will acquire, hold, manage or dispose of investments (as principal or agent) for the purposes of their businesses where the issue of the notes would otherwise constitute a |
208
Table of Contents
contravention of Section 19 of the Financial Services and Markets Act 2000 (“FSMA”) by the Issuer; | ||
(b) | it has only communicated or caused to be communicated and will only communicate or cause to be communicated an invitation or inducement to engage in investment activity (within the meaning of Section 21 of the FSMA) received by it in connection with the issue or sale of the notes in circumstances in which Section 21(1) of the FSMA does not apply to the Issuer; and | |
(c) | it has complied and will comply with all applicable provisions of the FSMA with respect to anything done by it in relation to the notes in, from or otherwise involving the United Kingdom. |
(a) to legal entities which are authorised or regulated to operate in the financial markets or, if not so authorised or regulated, whose corporate purpose is solely to invest in securities; | |
(b) to any legal entity which has two or more of (1) an average of at least 250 employees during the last financial year; (2) a total balance sheet of more than€43,000,000 and (3) an annual net turnover of more than€50,000,000, as shown in its last annual or consolidated accounts; or | |
(c) in any other circumstances which do not require the publication by the Issuer of a prospectus pursuant to Article 3 of the Prospectus Directive. |
209
Table of Contents
210
Table of Contents
211
Table of Contents
212
Table of Contents
Page | ||||
No. | ||||
F-1 | ||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-7 | ||||
F-36 | ||||
F-37 | ||||
F-38 | ||||
F-39 | ||||
F-40 |
Table of Contents
/s/ Deloitte & Touche | |
Hamilton, Bermuda | |
March 2, 2006 (July 7, 2006 as to Note 15) |
F-1
Table of Contents
2005 | 2004 | |||||||||
ASSETS: | ||||||||||
Fixed maturity investments available for sale at fair value (amortized cost: 2005: $4,442,040; 2004: $3,890,759) | $ | 4,390,457 | $ | 3,903,710 | ||||||
Other invested assets available for sale, at fair value (cost: 2005: $270,138; 2004: $162,587) | 296,990 | 184,222 | ||||||||
Cash and cash equivalents | 172,379 | 190,738 | ||||||||
Restricted cash | 41,788 | 10,074 | ||||||||
Securities lending collateral | 456,792 | — | ||||||||
Insurance balances receivable | 218,044 | 209,209 | ||||||||
Prepaid reinsurance | 140,599 | 145,026 | ||||||||
Reinsurance recoverable | 716,333 | 259,171 | ||||||||
Accrued investment income | 48,983 | 39,433 | ||||||||
Deferred acquisition costs | 94,557 | 102,985 | ||||||||
Intangible assets | 3,920 | 3,920 | ||||||||
Balances receivable on sale of investments | 3,633 | — | ||||||||
Income tax assets | 8,516 | 7,337 | ||||||||
Other assets | 17,501 | 16,327 | ||||||||
Total assets | $ | 6,610,492 | $ | 5,072,152 | ||||||
LIABILITIES: | ||||||||||
Reserve for losses and loss expenses | $ | 3,405,353 | $ | 2,037,124 | ||||||
Unearned premiums | 740,091 | 795,338 | ||||||||
Unearned ceding commissions | 27,465 | 30,151 | ||||||||
Reinsurance balances payable | 28,567 | 54,466 | ||||||||
Securities lending payable | 456,792 | — | ||||||||
Long term debt | 500,000 | — | ||||||||
Accounts payable and accrued liabilities | 31,958 | 16,552 | ||||||||
Total liabilities | 5,190,226 | 2,933,631 | ||||||||
SHAREHOLDERS’ EQUITY: | ||||||||||
Common shares, par value $0.03 per share, issued and outstanding 2005 and 2004: 50,162,842 shares | 1,505 | 1,505 | ||||||||
Additional paid-in capital | 1,488,860 | 1,488,860 | ||||||||
(Accumulated deficit) retained earnings | (44,591 | ) | 614,985 | |||||||
Accumulated other comprehensive (loss) income: | ||||||||||
net unrealized (losses) gains on investments, net of tax | (25,508 | ) | 33,171 | |||||||
Total shareholders’ equity | 1,420,266 | 2,138,521 | ||||||||
Total liabilities and shareholders’ equity | $ | 6,610,492 | $ | 5,072,152 | ||||||
F-2
Table of Contents
2005 | 2004 | 2003 | |||||||||||
REVENUES: | |||||||||||||
Gross premiums written | $ | 1,560,326 | $ | 1,707,992 | $ | 1,573,663 | |||||||
Premiums ceded | (338,375 | ) | (335,332 | ) | (227,137 | ) | |||||||
Net premiums written | 1,221,951 | 1,372,660 | 1,346,526 | ||||||||||
Change in unearned premiums | 49,560 | (47,203 | ) | (179,320 | ) | ||||||||
Net premiums earned | 1,271,511 | 1,325,457 | 1,167,206 | ||||||||||
Net investment income | 178,560 | 128,985 | 100,972 | ||||||||||
Net realized investment (losses) gains | (10,223 | ) | 10,791 | 13,413 | |||||||||
1,439,848 | 1,465,233 | 1,281,591 | |||||||||||
EXPENSES: | |||||||||||||
Net losses and loss expenses | 1,344,600 | 1,013,354 | 762,067 | ||||||||||
Acquisition costs | 143,427 | 170,874 | 162,575 | ||||||||||
General and administrative expenses | 94,270 | 86,338 | 66,549 | ||||||||||
Interest expense | 15,615 | — | — | ||||||||||
Foreign exchange loss (gain) | 2,156 | (326 | ) | (4,855 | ) | ||||||||
1,600,068 | 1,270,240 | 986,336 | |||||||||||
(Loss) Income before income taxes | (160,220 | ) | 194,993 | 295,255 | |||||||||
Income tax (recovery) expense | (444 | ) | (2,180 | ) | 6,894 | ||||||||
NET (LOSS) INCOME | (159,776 | ) | 197,173 | 288,361 | |||||||||
Other comprehensive (loss) income | |||||||||||||
Unrealized (losses) gains on investments arising during the year net of applicable deferred income tax recovery (expense) 2005: $838; 2004: $79; 2003: $(161) | (68,902 | ) | (26,965 | ) | 21,791 | ||||||||
Reclassification adjustment for net realized losses (gains) included in net income | 10,223 | (10,791 | ) | (13,413 | ) | ||||||||
Other comprehensive (loss) income | (58,679 | ) | (37,756 | ) | 8,378 | ||||||||
COMPREHENSIVE (LOSS) INCOME | $ | (218,455 | ) | $ | 159,417 | $ | 296,739 | ||||||
PER SHARE DATA | |||||||||||||
Basic (loss) earnings per share | $ | (3.19 | ) | $ | 3.93 | $ | 5.75 | ||||||
Diluted (loss) earnings per share | $ | (3.19 | ) | $ | 3.83 | $ | 5.66 | ||||||
Weighted average common shares outstanding | 50,162,842 | 50,162,842 | 50,162,842 | ||||||||||
Weighted average common shares and common share equivalents outstanding | 50,162,842 | 51,425,389 | 50,969,715 |
F-3
Table of Contents
Accumulated | (Accumulated | |||||||||||||||||||
Other | Deficit) | |||||||||||||||||||
Share | Additional | Comprehensive | Retained | |||||||||||||||||
Capital | Paid-in Capital | (Loss) Income | Earnings | Total | ||||||||||||||||
December 31, 2002 | $ | 1,505 | $ | 1,488,860 | $ | 62,549 | $ | 129,451 | $ | 1,682,365 | ||||||||||
Net income | — | — | — | 288,361 | 288,361 | |||||||||||||||
Other comprehensive income | — | — | 8,378 | — | 8,378 | |||||||||||||||
December 31, 2003 | 1,505 | 1,488,860 | 70,927 | 417,812 | 1,979,104 | |||||||||||||||
Net income | — | — | — | 197,173 | 197,173 | |||||||||||||||
Other comprehensive loss | — | — | (37,756 | ) | — | (37,756 | ) | |||||||||||||
December 31, 2004 | 1,505 | 1,488,860 | 33,171 | 614,985 | 2,138,521 | |||||||||||||||
Net loss | — | — | — | (159,776 | ) | (159,776 | ) | |||||||||||||
Dividends | — | — | — | (499,800 | ) | (499,800 | ) | |||||||||||||
Other comprehensive loss | — | — | (58,679 | ) | — | (58,679 | ) | |||||||||||||
December 31, 2005 | $ | 1,505 | $ | 1,488,860 | $ | (25,508 | ) | $ | (44,591 | ) | $ | 1,420,266 | ||||||||
F-4
Table of Contents
2005 | 2004 | 2003 | |||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||
Net (loss) income | $ | (159,776 | ) | $ | 197,173 | $ | 288,361 | ||||||||
Adjustments to reconcile net (loss) income to cash provided by operating activities: | |||||||||||||||
Net realized losses (gains) on sales of investments | 10,223 | (10,791 | ) | (13,413 | ) | ||||||||||
Amortization of premiums net of accrual of discounts on fixed maturities | 38,957 | 49,989 | 44,156 | ||||||||||||
Deferred income taxes | 1,271 | (2,790 | ) | (1,522 | ) | ||||||||||
Warrant compensation expense | 2,373 | 1,995 | 1,817 | ||||||||||||
Restricted stock unit expense | 706 | 566 | — | ||||||||||||
Debt issuance expense | 333 | — | — | ||||||||||||
Cash settlements on interest rate swaps | (2,107 | ) | — | — | |||||||||||
Mark to market on interest rate swaps | 6,896 | — | — | ||||||||||||
Changes in assets and liabilities: | |||||||||||||||
Insurance balances receivable | (8,835 | ) | (42,511 | ) | (42,896 | ) | |||||||||
Prepaid reinsurance | 4,427 | (22,682 | ) | (70,381 | ) | ||||||||||
Reinsurance recoverable | (457,162 | ) | (165,328 | ) | (83,281 | ) | |||||||||
Accrued investment income | (9,550 | ) | (8,382 | ) | (10,734 | ) | |||||||||
Deferred acquisition costs | 8,428 | 6,015 | (41,824 | ) | |||||||||||
Income tax assets | (1,179 | ) | (4,666 | ) | (745 | ) | |||||||||
Other assets | (1,758 | ) | 7,091 | (319 | ) | ||||||||||
Reserve for losses and loss expenses | 1,368,229 | 978,471 | 748,145 | ||||||||||||
Unearned premiums | (55,247 | ) | 69,885 | 249,703 | |||||||||||
Unearned ceding commissions | (2,686 | ) | 7,082 | 14,430 | |||||||||||
Reinsurance balances payable | (25,899 | ) | 12,736 | 14,321 | |||||||||||
Accounts payable and accrued liabilities | 12,327 | (4,937 | ) | 5,371 | |||||||||||
Net cash provided by operating activities | 729,971 | 1,068,916 | 1,101,189 | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||||
Purchases of fixed maturity investments | (3,892,355 | ) | (3,565,098 | ) | (3,238,315 | ) | |||||||||
Purchases of other invested assets | (114,576 | ) | (100,667 | ) | (3,590 | ) | |||||||||
Sales of fixed maturity investments | 3,288,257 | 2,670,600 | 2,118,203 | ||||||||||||
Sales of other invested assets | 2,879 | 20,000 | — | ||||||||||||
Change in restricted cash | (31,714 | ) | 30,934 | 711 | |||||||||||
Net cash used in investing activities | (747,509 | ) | (944,231 | ) | (1,122,991 | ) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||||
Dividends paid | (499,800 | ) | — | — | |||||||||||
Proceeds from long term debt | 500,000 | — | — | ||||||||||||
Debt issuance costs paid | (1,021 | ) | — | — | |||||||||||
Net cash used in financing activities | (821 | ) | — | — | |||||||||||
F-5
Table of Contents
2005 | 2004 | 2003 | ||||||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (18,359 | ) | 124,685 | (21,802 | ) | |||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 190,738 | 66,053 | 87,855 | |||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 172,379 | $ | 190,738 | $ | 66,053 | ||||||
Supplemental disclosure of cash flow information: | ||||||||||||
— Cash paid for income taxes | $ | 313 | $ | 4,537 | $ | 8,430 | ||||||
— Cash paid for interest expense | 15,399 | — | — | |||||||||
— Change in balance receivable on sale of investments | (3,633 | ) | 6,932 | (4,541 | ) | |||||||
— Change in balance payable on purchase of investments | — | (2,101 | ) | (41,803 | ) | |||||||
F-6
Table of Contents
1. | GENERAL |
2. | SIGNIFICANT ACCOUNTING POLICIES |
F-7
Table of Contents
2. | SIGNIFICANT ACCOUNTING POLICIES — (Continued) |
• | The premium estimates for certain reinsurance agreements; | |
• | Recoverability of deferred acquisition costs; | |
• | The reserve for outstanding losses and loss expenses; | |
• | Valuation of ceded reinsurance recoverables; and | |
• | Determination of other-than-temporary impairment of investments. |
F-8
Table of Contents
2. | SIGNIFICANT ACCOUNTING POLICIES — (Continued) |
F-9
Table of Contents
2. | SIGNIFICANT ACCOUNTING POLICIES — (Continued) |
d) Investments |
F-10
Table of Contents
2. | SIGNIFICANT ACCOUNTING POLICIES — (Continued) |
e) Translation of Foreign Currencies |
f) Cash and Cash Equivalents |
g) Income Taxes |
h) Employee Warrant Compensation Plan |
i) Restricted Stock Units |
F-11
Table of Contents
2. | SIGNIFICANT ACCOUNTING POLICIES — (Continued) |
j) Intangible Assets |
F-12
Table of Contents
2. | SIGNIFICANT ACCOUNTING POLICIES — (Continued) |
l) Securities Lending |
m) Earnings Per Share |
n) New Accounting Pronouncements |
F-13
Table of Contents
2. | SIGNIFICANT ACCOUNTING POLICIES — (Continued) |
3. | INVESTMENTS |
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | ||||||||||||||
Cost | Gains | Losses | Fair Value | |||||||||||||
December 31, 2005 | ||||||||||||||||
U.S. Government and Government agencies | $ | 2,351,081 | $ | 164 | $ | (42,843 | ) | $ | 2,308,402 | |||||||
Non U.S. Government and Government agencies | 80,359 | 5,583 | (1,955 | ) | 83,987 | |||||||||||
Corporate | 945,882 | 556 | (10,673 | ) | 935,765 | |||||||||||
Mortgage backed | 847,339 | 3,737 | (4,969 | ) | 846,107 | |||||||||||
Asset backed | 217,379 | 57 | (1,240 | ) | 216,196 | |||||||||||
$ | 4,442,040 | $ | 10,097 | $ | (61,680 | ) | $ | 4,390,457 | ||||||||
December 31, 2004 | ||||||||||||||||
U.S. Government and Government agencies | $ | 1,912,075 | $ | 2,683 | $ | (10,285 | ) | $ | 1,904,473 | |||||||
Non U.S. Government and Government agencies | 74,553 | 7,240 | — | 81,793 | ||||||||||||
Corporate | 1,104,595 | 11,599 | (4,574 | ) | 1,111,620 | |||||||||||
Mortgage backed | 572,121 | 9,721 | (2,660 | ) | 579,182 | |||||||||||
Asset backed | 227,415 | 81 | (854 | ) | 226,642 | |||||||||||
$ | 3,890,759 | $ | 31,324 | $ | (18,373 | ) | $ | 3,903,710 | ||||||||
F-14
Table of Contents
3. | INVESTMENTS — (Continued) |
Amortized | |||||||||
Cost | Fair Value | ||||||||
December 31, 2005 | |||||||||
Due within one year | $ | 382,143 | $ | 381,533 | |||||
Due after one year through five years | 2,767,036 | 2,715,951 | |||||||
Due after five years through ten years | 225,983 | 228,580 | |||||||
Due after ten years | 2,160 | 2,090 | |||||||
Mortgage backed | 847,339 | 846,107 | |||||||
Asset backed | 217,379 | 216,196 | |||||||
$ | 4,442,040 | $ | 4,390,457 | ||||||
c) Other invested assets |
2005 | 2004 | |||||||||||||||
Fair | Fair | |||||||||||||||
Cost | Value | Cost | Value | |||||||||||||
Global High Yield Fund | $ | 63,024 | $ | 81,926 | $ | 67,413 | $ | 87,538 | ||||||||
Hedge Funds | 207,114 | 215,064 | 95,174 | 96,684 | ||||||||||||
$ | 270,138 | $ | 296,990 | $ | 162,587 | $ | 184,222 | |||||||||
F-15
Table of Contents
3. | INVESTMENTS — (Continued) |
d) Net investment income |
2005 | 2004 | 2003 | ||||||||||
Fixed maturities and other investments | $ | 157,209 | $ | 124,604 | $ | 98,726 | ||||||
Other invested assets | 18,995 | 5,666 | 3,290 | |||||||||
Cash and cash equivalents | 6,726 | 2,450 | 1,961 | |||||||||
Expenses | (4,370 | ) | (3,735 | ) | (3,005 | ) | ||||||
Net investment income | $ | 178,560 | $ | 128,985 | $ | 100,972 | ||||||
2005 | 2004 | 2003 | ||||||||||
Gross realized gains | $ | 8,458 | $ | 18,406 | $ | 15,553 | ||||||
Gross realized losses | (23,470 | ) | (5,164 | ) | (6,381 | ) | ||||||
Realized loss on interest rate swaps | (2,107 | ) | — | — | ||||||||
Unrealized gain on interest rate swaps | 6,896 | — | — | |||||||||
Net (losses) gains on futures contracts | — | (2,451 | ) | 4,241 | ||||||||
Net realized investment (losses) gains | $ | (10,223 | ) | $ | 10,791 | 13,413 | ||||||
f) Pledged assets |
F-16
Table of Contents
3. | INVESTMENTS — (Continued) |
2005 | 2004 | 2003 | ||||||||||
Net change in unrealized gains and losses net of taxes | $ | (58,679 | ) | $ | (37,756 | ) | $ | 8,378 | ||||
2005 | 2004 | |||||||||||||||
Gross | Unrealized | Gross | Unrealized | |||||||||||||
Fair Value | Losses | Fair Value | Losses | |||||||||||||
Less than 12 months | ||||||||||||||||
U.S. Government and Government agencies | $ | 1,667,847 | $ | (28,283 | ) | $ | 1,262,430 | $ | (9,787 | ) | ||||||
Non U.S. Government and Government agencies | 54,235 | (1,954 | ) | — | — | |||||||||||
Corporate | 488,175 | (5,593 | ) | 374,157 | (3,073 | ) | ||||||||||
Mortgage backed | 609,000 | (4,415 | ) | 124,486 | (1,918 | ) | ||||||||||
Asset backed | 102,103 | (392 | ) | 178,726 | (671 | ) | ||||||||||
$ | 2,921,360 | $ | (40,637 | ) | $ | 1,939,799 | $ | (15,449 | ) | |||||||
F-17
Table of Contents
3. | INVESTMENTS — (Continued) |
2005 | 2004 | |||||||||||||||
Gross | Unrealized | Gross | Unrealized | |||||||||||||
Fair Value | Losses | Fair Value | Losses | |||||||||||||
More than 12 months U.S. Government and Government agencies | $ | 533,204 | $ | (14,561 | ) | $ | 4,215 | $ | (498 | ) | ||||||
Non U.S. Government and Government agencies | — | — | — | — | ||||||||||||
Corporate | 209,944 | (5,081 | ) | 63,002 | (1,501 | ) | ||||||||||
Mortgage backed | 28,274 | (553 | ) | 8,376 | (742 | ) | ||||||||||
Asset backed | 73,346 | (848 | ) | 6,744 | (183 | ) | ||||||||||
$ | 844,768 | $ | (21,043 | ) | $ | 82,337 | $ | (2,924 | ) | |||||||
$ | 3,766,128 | $ | (61,680 | ) | $ | 2,022,136 | $ | (18,373 | ) | |||||||
F-18
Table of Contents
4. | RESERVE FOR LOSSES AND LOSS EXPENSES |
2005 | 2004 | 2003 | |||||||||||
Gross liability at beginning of year | $ | 2,037,124 | $ | 1,058,653 | $ | 310,508 | |||||||
Reinsurance recoverable at beginning of year | (259,171 | ) | (93,843 | ) | (10,562 | ) | |||||||
Net liability at beginning of year | 1,777,953 | 964,810 | 299,946 | ||||||||||
Net losses incurred related to: | |||||||||||||
Current year | 1,393,685 | 1,092,789 | 818,867 | ||||||||||
Prior year | (49,085 | ) | (79,435 | ) | (56,800 | ) | |||||||
Total incurred | 1,344,600 | 1,013,354 | 762,067 | ||||||||||
Net paid losses related to: | |||||||||||||
Current year | 125,018 | 69,186 | 46,727 | ||||||||||
Prior year | 305,082 | 133,287 | 52,076 | ||||||||||
Total paid | 430,100 | 202,473 | 98,803 | ||||||||||
Foreign exchange revaluation | (3,433 | ) | 2,262 | 1,600 | |||||||||
Net liability at end of year | 2,689,020 | 1,777,953 | 964,810 | ||||||||||
Reinsurance recoverable at end of year | 716,333 | 259,171 | 93,843 | ||||||||||
Gross liability at end of year | $ | 3,405,353 | $ | 2,037,124 | $ | 1,058,653 | |||||||
5. | CEDED REINSURANCE |
F-19
Table of Contents
5. | CEDED REINSURANCE — (Continued) |
2005 | 2004 | |||||||
OSLR recoverable | $ | 256,404 | $ | 63,862 | ||||
IBNR recoverable | 459,929 | 195,309 | ||||||
Reinsurance recoverable | $ | 716,333 | $ | 259,171 | ||||
Premiums | Premiums | Losses and Loss | ||||||||||
Written | Earned | Expenses | ||||||||||
December 31, 2005 | ||||||||||||
Direct | $ | 1,045,954 | $ | 1,130,020 | $ | 1,370,816 | ||||||
Assumed | 514,372 | 485,733 | 575,905 | |||||||||
Ceded | (338,375 | ) | (344,242 | ) | (602,121 | ) | ||||||
$ | 1,221,951 | $ | 1,271,511 | $ | 1,344,600 | |||||||
December 31, 2004 | ||||||||||||
Direct | $ | 1,300,077 | $ | 1,275,346 | $ | 956,173 | ||||||
Assumed | 407,915 | 362,760 | 257,278 | |||||||||
Ceded | (335,332 | ) | (312,649 | ) | (200,097 | ) | ||||||
$ | 1,372,660 | $ | 1,325,457 | $ | 1,013,354 | |||||||
December 31, 2003 | ||||||||||||
Direct | $ | 1,233,283 | $ | 1,049,159 | $ | 701,664 | ||||||
Assumed | 340,380 | 274,805 | 147,121 | |||||||||
Ceded | (227,137 | ) | (156,758 | ) | (86,718 | ) | ||||||
$ | 1,346,526 | $ | 1,167,206 | $ | 762,067 | |||||||
6. | LONG TERM DEBT |
F-20
Table of Contents
6. | LONG TERM DEBT — (Continued) |
7. | TAXATION |
2005 | 2004 | 2003 | ||||||||||
Current income tax (recovery) expense | $ | (1,715 | ) | $ | 610 | $ | 8,416 | |||||
Deferred income tax expense (recovery) | 1,271 | (2,790 | ) | (1,522 | ) | |||||||
Income tax (recovery) expense | $ | (444 | ) | $ | (2,180 | ) | $ | 6,894 | ||||
2005 | 2004 | |||||||
Current income tax asset | $ | 4,714 | $ | 2,905 | ||||
Net deferred tax asset | 3,802 | 4,432 | ||||||
$ | 8,516 | $ | 7,337 | |||||
F-21
Table of Contents
7. | TAXATION — (Continued) |
2005 | 2004 | |||||||
Unearned premium | $ | 761 | $ | 3,909 | ||||
Unrealized depreciation and timing difference on investments | 904 | 67 | ||||||
Realized gains | 379 | — | ||||||
Deferred acquisition costs | — | (1,250 | ) | |||||
Reserve for losses and loss expenses | 3,465 | 3,252 | ||||||
Unrealized translation | (1,856 | ) | (1,656 | ) | ||||
Other deferred tax assets | 149 | 110 | ||||||
$ | 3,802 | $ | 4,432 | |||||
2005 | 2004 | 2003 | ||||
(Loss) income before taxes | $(160,220) | $194,993 | $295,255 | |||
Expected tax rate | 0.0% | 0.0% | 0.0% | |||
Foreign taxes at local expected tax rates | 0.9% | (1.1)% | 2.3% | |||
Statutory adjustments | (1.5)% | (0.1)% | 0.0% | |||
Disallowed expenses and capital allowances | 0.0% | 0.1% | 0.0% | |||
Prior year refunds and adjustments | 0.9% | (0.1)% | 0.0% | |||
Other | 0.0% | 0.1% | 0.0% | |||
Effective tax rate | 0.3% | (1.1)% | 2.3% | |||
8. | SHAREHOLDERS’ EQUITY |
Shares | ||||||||
Issued and | Share | |||||||
Fully Paid | Capital | |||||||
December 31, 2005 and 2004 | ||||||||
Common shares, par value $0.03 each | 50,162,842 | $ | 1,505 | |||||
F-22
Table of Contents
8. | SHAREHOLDERS’ EQUITY — (Continued) |
9. | EMPLOYEE BENEFIT PLANS |
2005 | 2004 | 2003 | ||||||||||
Outstanding at beginning of year | 788,162 | 697,827 | 456,668 | |||||||||
Granted | 255,993 | 91,668 | 263,492 | |||||||||
Forfeited | (7,833 | ) | (1,333 | ) | (22,333 | ) | ||||||
Outstanding at end of year | 1,036,322 | 788,162 | 697,827 | |||||||||
Weighted average exercise price per warrant | $ | 27.26 | $ | 35.90 | $ | 35.18 |
F-23
Table of Contents
9. | EMPLOYEE BENEFIT PLANS — (Continued) |
Weighted Average | ||||||||||||
Warrants | Remaining | Warrants | ||||||||||
Exercise Price | Outstanding | Contractual Life | Exercisable | |||||||||
$23.61 | 98,498 | 7.00 years | 73,806 | |||||||||
$24.27 | 438,334 | 5.98 years | 430,727 | |||||||||
$26.94 | 23,167 | 7.47 years | 14,650 | |||||||||
$28.08 | 14,167 | 7.65 years | 8,317 | |||||||||
$28.32 | 88,666 | 9.99 years | 301 | |||||||||
$28.98 | 1,667 | 9.58 years | 174 | |||||||||
$29.52 | 116,829 | 7.99 years | 58,681 | |||||||||
$30.99 | 12,333 | 8.55 years | 4,456 | |||||||||
$31.47 | 57,501 | 8.41 years | 22,900 | |||||||||
$31.77 | 21,834 | 8.50 years | 8,176 | |||||||||
$32.70 | 142,659 | 9.01 years | 35,370 | |||||||||
$32.85 | 3,333 | 9.16 years | 699 | |||||||||
$35.01 | 17,334 | 9.43 years | 2,474 | |||||||||
1,036,322 | 660,731 | |||||||||||
F-24
Table of Contents
9. | EMPLOYEE BENEFIT PLANS — (Continued) |
2005 | 2004 | |||||||
Outstanding RSUs at beginning of year | 90,833 | — | ||||||
RSUs granted | 36,330 | 90,833 | ||||||
RSUs forfeited | — | — | ||||||
Outstanding RSUs at end of year | 127,163 | 90,833 | ||||||
10. | EARNINGS PER SHARE |
2005 | 2004 | 2003 | |||||||||||
Basic earnings per share | |||||||||||||
Net (loss) income | $ | (159,776 | ) | $ | 197,173 | $ | 288,361 | ||||||
Weighted average common shares outstanding | 50,162,842 | 50,162,842 | 50,162,842 | ||||||||||
Basic (loss) earnings per share | $ | (3.19 | ) | $ | 3.93 | $ | 5.75 | ||||||
Diluted earnings per share | |||||||||||||
Net (loss) income | $ | (159,776 | ) | $ | 197,173 | $ | 288,361 | ||||||
Weighted average common shares outstanding | 50,162,842 | 50,162,842 | 50,162,842 | ||||||||||
Share equivalents: | |||||||||||||
Warrants | — | 1,209,564 | 806,873 | ||||||||||
Restricted stock units | — | 52,983 | — | ||||||||||
Weighted average common shares and common share equivalents outstanding — diluted | 50,162,842 | 51,425,389 | 50,969,715 | ||||||||||
Diluted (loss) earnings per share | $ | (3.19 | ) | $ | 3.83 | $ | 5.66 | ||||||
F-25
Table of Contents
11. | RELATED PARTY TRANSACTIONS |
F-26
Table of Contents
11. | RELATED PARTY TRANSACTIONS — (Continued) |
2005 | 2004 | 2003 | ||||||||||
Gross premiums assumed | $ | 60,774 | $ | 333,730 | $ | 378,094 | ||||||
Brokerage and commissions | 8,868 | 23,325 | 53,875 | |||||||||
Net losses and loss expenses | 64,238 | 255,303 | 246,895 |
2005 | 2004 | 2003 | ||||||||||
Gross premiums assumed | $ | 85,477 | $ | 92,341 | $ | 76,888 | ||||||
Net losses and loss expenses | 90,349 | 70,641 | 50,208 |
2005 | 2004 | 2003 | ||||||||||
Premiums ceded | $ | 27,755 | $ | 22,441 | $ | 16,492 |
2005 | 2004 | 2003 | ||||||||||
Gross premiums written | $ | 82,969 | $ | 68,026 | $ | 61,251 | ||||||
Acquisition costs | (12,994 | ) | (4,496 | ) | (3,949 | ) | ||||||
Net losses and loss expenses | (231,971 | ) | (44,896 | ) | (10,861 | ) |
F-27
Table of Contents
11. | RELATED PARTY TRANSACTIONS — (Continued) |
12. | COMMITMENTS AND CONTINGENCIES |
F-28
Table of Contents
12. | COMMITMENTS AND CONTINGENCIES — (Continued) |
2006 | $ | 3,240 | ||
2007 | 4,683 | |||
2008 | 4,896 | |||
2009 | 4,421 | |||
2010 | 4,243 | |||
2011 through 2022 | 41,575 | |||
$ | 63,058 | |||
13. | STATUTORY CAPITAL AND SURPLUS |
F-29
Table of Contents
13. | STATUTORY CAPITAL AND SURPLUS — (Continued) |
F-30
Table of Contents
13. | STATUTORY CAPITAL AND SURPLUS — (Continued) |
14. | SEGMENT INFORMATION |
F-31
Table of Contents
14. | SEGMENT INFORMATION — (Continued) |
2005 | Property | Casualty | Reinsurance | Total | |||||||||||||
Net premiums written | $ | 170,781 | $ | 557,622 | $ | 493,548 | $ | 1,221,951 | |||||||||
Net premiums earned | 226,828 | 581,330 | 463,353 | 1,271,511 | |||||||||||||
Net losses and loss expenses | (410,265 | ) | (430,993 | ) | (503,342 | ) | (1,344,600 | ) | |||||||||
Acquisition costs | (5,685 | ) | (33,544 | ) | (104,198 | ) | (143,427 | ) | |||||||||
General and administrative expenses | (20,261 | ) | (44,273 | ) | (29,736 | ) | (94,270 | ) | |||||||||
Underwriting (loss) income | (209,383 | ) | 72,520 | (173,923 | ) | (310,786 | ) | ||||||||||
Net investment income | — | — | — | 178,560 | |||||||||||||
Net realized investment losses | — | — | — | (10,223 | ) | ||||||||||||
Interest expense | — | — | — | (15,615 | ) | ||||||||||||
Exchange loss | — | — | — | (2,156 | ) | ||||||||||||
Loss before income taxes | — | — | — | $ | (160,220 | ) | |||||||||||
Loss and loss expense ratio | 180.9 | % | 74.1 | % | 108.6 | % | 105.7 | % | |||||||||
Acquisition cost ratio | 2.5 | % | 5.8 | % | 22.5 | % | 11.3 | % | |||||||||
General and administrative expense ratio | 8.9 | % | 7.6 | % | 6.4 | % | 7.4 | % | |||||||||
Combined ratio | 192.3 | % | 87.5 | % | 137.5 | % | 124.4 | % |
2004 | Property | Casualty | Reinsurance | Total | ||||||||||||
Net premiums written | $ | 308,627 | $ | 669,965 | $ | 394,068 | $ | 1,372,660 | ||||||||
Net premiums earned | 333,172 | 636,262 | 356,023 | 1,325,457 | ||||||||||||
Net losses and loss expenses | (320,510 | ) | (436,098 | ) | (256,746 | ) | (1,013,354 | ) | ||||||||
Acquisition costs | (30,425 | ) | (59,507 | ) | (80,942 | ) | (170,874 | ) | ||||||||
General and administrative expenses | (25,503 | ) | (39,759 | ) | (21,076 | ) | (86,338 | ) | ||||||||
Underwriting income | (43,266 | ) | 100,898 | (2,741 | ) | 54,891 | ||||||||||
Net investment income | — | — | — | 128,985 | ||||||||||||
Net realized investment gains | — | — | — | 10,791 | ||||||||||||
Exchange gain | — | — | — | 326 | ||||||||||||
Income before income taxes | — | — | — | $ | 194,993 | |||||||||||
Loss and loss expense ratio | 96.2 | % | 68.5 | % | 72.1 | % | 76.5 | % | ||||||||
Acquisition cost ratio | 9.1 | % | 9.4 | % | 22.8 | % | 12.9 | % | ||||||||
General and administrative expense ratio | 7.7 | % | 6.2 | % | 5.9 | % | 6.5 | % | ||||||||
Combined ratio | 113.0 | % | 84.1 | % | 100.8 | % | 95.9 | % |
F-32
Table of Contents
14. | SEGMENT INFORMATION — (Continued) |
2003 | Property | Casualty | Reinsurance | Total | ||||||||||||
Net premiums written | $ | 383,348 | $ | 622,797 | $ | 340,381 | $ | 1,346,526 | ||||||||
Net premiums earned | 356,279 | 536,122 | 274,805 | 1,167,206 | ||||||||||||
Net losses and loss expenses | (183,059 | ) | (431,887 | ) | (147,121 | ) | (762,067 | ) | ||||||||
Acquisition costs | (39,207 | ) | (57,335 | ) | (66,033 | ) | (162,575 | ) | ||||||||
General and administrative expenses | (20,881 | ) | (31,847 | ) | (13,821 | ) | (66,549 | ) | ||||||||
Underwriting income | 113,132 | 15,053 | 47,830 | 176,015 | ||||||||||||
Net investment income | — | — | — | 100,972 | ||||||||||||
Net realized investment gains | — | — | — | 13,413 | ||||||||||||
Exchange gain | — | — | — | 4,855 | ||||||||||||
Income before income taxes | — | — | — | $ | 295,255 | |||||||||||
Loss and loss expense ratio | 51.4 | % | 80.6 | % | 53.5 | % | 65.3 | % | ||||||||
Acquisition cost ratio | 11.0 | % | 10.7 | % | 24.0 | % | 13.9 | % | ||||||||
General and administrative expense ratio | 5.9 | % | 5.9 | % | 5.0 | % | 5.7 | % | ||||||||
Combined ratio | 68.3 | % | 97.2 | % | 82.5 | % | 84.9 | % |
2005 | 2004 | 2003 | ||||||||||
Bermuda | $ | 925,644 | $ | 870,965 | $ | 897,013 | ||||||
United States | 128,039 | 323,375 | 356,565 | |||||||||
Europe | 168,268 | 178,320 | 92,948 | |||||||||
Total net premiums written | $ | 1,221,951 | $ | 1,372,660 | $ | 1,346,526 | ||||||
15. | SUBSEQUENT EVENTS |
F-33
Table of Contents
16. | UNAUDITED QUARTERLY FINANCIAL DATA |
Quarter Ended | |||||||||||||||||
December 31, | September 30, | June 30, | March 31, | ||||||||||||||
2005 | 2005 | 2005 | 2005 | ||||||||||||||
REVENUES: | |||||||||||||||||
Gross premiums written | $ | 283,393 | $ | 329,930 | $ | 441,675 | $ | 505,328 | |||||||||
Premiums ceded | (69,822 | ) | (80,210 | ) | (121,669 | ) | (66,674 | ) | |||||||||
Net premiums written | 213,571 | 249,720 | 320,006 | 438,654 | |||||||||||||
Change in unearned premiums | 88,461 | 63,556 | 12,091 | (114,548 | ) | ||||||||||||
Net premiums earned | 302,032 | 313,276 | 332,097 | 324,106 | |||||||||||||
Net investment income | 50,823 | 47,592 | 39,820 | 40,325 | |||||||||||||
Net realized investment (loss) gain | (5,286 | ) | 4,152 | (6,632 | ) | (2,457 | ) | ||||||||||
347,569 | 365,020 | 365,285 | 361,974 | ||||||||||||||
EXPENSES: | |||||||||||||||||
Net losses and loss expenses | 288,669 | 593,276 | 224,253 | 238,402 | |||||||||||||
Acquisition costs | 33,604 | 35,871 | 37,502 | 36,450 | |||||||||||||
General and administrative expenses | 27,594 | 20,795 | 24,972 | 20,909 | |||||||||||||
Interest expense | 5,832 | 5,146 | 4,587 | 50 | |||||||||||||
Foreign exchange loss (gain) | 1,670 | (46 | ) | 397 | 135 | ||||||||||||
357,369 | 655,042 | 291,711 | 295,946 | ||||||||||||||
(Loss) income before income taxes | (9,800 | ) | (290,022 | ) | 73,574 | 66,028 | |||||||||||
Income tax expense (recovery) | 2,478 | (6,617 | ) | 2,027 | 1,668 | ||||||||||||
NET (LOSS) INCOME | (12,278 | ) | (283,405 | ) | 71,547 | 64,360 | |||||||||||
Basic (loss) earnings per share | (0.24 | ) | (5.65 | ) | 1.43 | 1.28 | |||||||||||
Diluted (loss) earnings per share | (0.24 | ) | (5.65 | ) | 1.41 | 1.28 | |||||||||||
Weighted average common shares outstanding | 50,162,842 | 50,162,842 | 50,162,842 | 50,162,842 | |||||||||||||
Weighted average common shares and common share equivalents outstanding | 50,162,842 | 50,162,842 | 50,631,645 | 50,455,313 |
F-34
Table of Contents
16. | UNAUDITED QUARTERLY FINANCIAL DATA — (Continued) |
Quarter Ended | |||||||||||||||||
December 31, | September 30, | June 30, | March 31, | ||||||||||||||
2004 | 2004 | 2004 | 2004 | ||||||||||||||
REVENUES: | |||||||||||||||||
Gross premiums written | $ | 323,078 | $ | 402,515 | $ | 482,648 | $ | 499,751 | |||||||||
Premiums ceded | (64,732 | ) | (72,042 | ) | (129,097 | ) | (69,461 | ) | |||||||||
Net premiums written | 258,346 | 330,473 | 353,551 | 430,290 | |||||||||||||
Change in unearned premiums | 70,373 | (4,894 | ) | (20,202 | ) | (92,480 | ) | ||||||||||
Net premiums earned | 328,719 | 325,579 | 333,349 | 337,810 | |||||||||||||
Net investment income | 33,218 | 33,255 | 28,957 | 33,555 | |||||||||||||
Net realized investment gain (loss) | 1,432 | 4,390 | (5,609 | ) | 10,578 | ||||||||||||
363,369 | 363,224 | 356,697 | 381,943 | ||||||||||||||
EXPENSES: | |||||||||||||||||
Net losses and loss expenses | 196,321 | 375,097 | 217,481 | 224,455 | |||||||||||||
Acquisition costs | 40,738 | 35,974 | 47,595 | 46,567 | |||||||||||||
General and administrative expenses | 23,238 | 20,374 | 19,979 | 22,747 | |||||||||||||
Foreign exchange (gain) loss | (994 | ) | 1,909 | 1,139 | (2,380 | ) | |||||||||||
259,303 | 433,354 | 286,194 | 291,389 | ||||||||||||||
Income (loss) before income taxes | 104,066 | (70,130 | ) | 70,503 | 90,554 | ||||||||||||
Income tax expense (recovery) | 1,029 | (5,444 | ) | 1,062 | 1,173 | ||||||||||||
NET INCOME (LOSS) | 103,037 | (64,686 | ) | 69,441 | 89,381 | ||||||||||||
Basic earnings (loss) per share | 2.05 | (1.29 | ) | 1.38 | 1.78 | ||||||||||||
Diluted earnings (loss) per share | 2.00 | (1.29 | ) | 1.35 | 1.74 | ||||||||||||
Weighted average common shares outstanding | 50,162,842 | 50,162,842 | 50,162,842 | 50,162,842 | |||||||||||||
Weighted average common shares and common share equivalents outstanding | 51,465,847 | 50,162,842 | 51,254,098 | 51,260,478 |
F-35
Table of Contents
March 31, | ||||||
2006 | ||||||
ASSETS: | ||||||
Fixed maturity investments available for sale at fair value (amortized cost: 2006: $4,613,208) | $ | 4,530,702 | ||||
Other invested assets available for sale, at fair value (cost: 2006: $247,486) | 265,412 | |||||
Cash and cash equivalents | 188,599 | |||||
Restricted cash | 55,161 | |||||
Securities lending collateral | 318,952 | |||||
Insurance balances receivable | 310,322 | |||||
Prepaid reinsurance | 134,597 | |||||
Reinsurance recoverable | 664,036 | |||||
Accrued investment income | 38,982 | |||||
Deferred acquisition costs | 107,789 | |||||
Intangible assets | 3,920 | |||||
Balances receivable on sale of investments | 1,224 | |||||
Income tax assets | 11,047 | |||||
Other assets | 11,564 | |||||
Total assets | $ | 6,642,307 | ||||
LIABILITIES: | ||||||
Reserve for losses and loss expenses | $ | 3,420,950 | ||||
Unearned premiums | 852,650 | |||||
Unearned ceding commissions | 25,828 | |||||
Reinsurance balances payable | 21,333 | |||||
Securities lending payable | 318,952 | |||||
Long term debt | 500,000 | |||||
Accounts payable and accrued liabilities | 23,687 | |||||
Total liabilities | 5,163,400 | |||||
SHAREHOLDERS’ EQUITY: | ||||||
Common shares, par value $0.03 per share, issued and outstanding 2006: 50,162,842 shares | 1,505 | |||||
Additional paid-in capital | 1,488,860 | |||||
Retained earnings | 53,530 | |||||
Accumulated other comprehensive loss: net unrealized losses on investments, net of tax | (64,988 | ) | ||||
Total shareholders’ equity | 1,478,907 | |||||
Total liabilities and shareholders’ equity | $ | 6,642,307 | ||||
F-36
Table of Contents
Three Months Ended | |||||||||
March 31, | |||||||||
2006 | 2005 | ||||||||
REVENUES: | |||||||||
Gross premiums written | $ | 498,120 | $ | 505,328 | |||||
Premiums ceded | (70,617 | ) | (66,674 | ) | |||||
Net premiums written | 427,503 | 438,654 | |||||||
Change in unearned premiums | (118,560 | ) | (114,548 | ) | |||||
Net premiums earned | 308,943 | 324,106 | |||||||
Net investment income | 62,001 | 40,325 | |||||||
Net realized investment losses | (5,236 | ) | (2,457 | ) | |||||
365,708 | 361,974 | ||||||||
EXPENSES: | |||||||||
Net losses and loss expenses | 205,960 | 238,402 | |||||||
Acquisition costs | 36,472 | 36,450 | |||||||
General and administrative expenses | 20,322 | 20,909 | |||||||
Interest expense | 6,451 | 50 | |||||||
Foreign exchange loss | 545 | 135 | |||||||
269,750 | 295,946 | ||||||||
Income before income taxes | 95,958 | 66,028 | |||||||
Income tax (recovery) expense | (2,163 | ) | 1,668 | ||||||
NET INCOME | 98,121 | 64,360 | |||||||
Other comprehensive loss | |||||||||
Unrealized losses on investments arising during the period net of applicable deferred income tax recovery 2006: $344; 2005: $695 | (44,716 | ) | (56,574 | ) | |||||
Reclassification adjustment for net realized losses included in net income | 5,236 | 2,457 | |||||||
Other comprehensive loss | (39,480 | ) | (54,117 | ) | |||||
COMPREHENSIVE INCOME | $ | 58,641 | $ | 10,243 | |||||
PER SHARE DATA | |||||||||
Basic earnings per share | $ | 1.96 | $ | 1.28 | |||||
Diluted earnings per share | $ | 1.94 | $ | 1.28 | |||||
Weighted average common shares outstanding | 50,162,842 | 50,162,842 | |||||||
Weighted average common shares and common share equivalents outstanding | 50,485,556 | 50,455,313 |
F-37
Table of Contents
Accumulated | Retained | |||||||||||||||||||
Additional | Other | Earnings | ||||||||||||||||||
Share | Paid-in | Comprehensive | (Accumulated | |||||||||||||||||
Capital | Capital | Loss | Deficit) | Total | ||||||||||||||||
December 31, 2005 | 1,505 | 1,488,860 | (25,508 | ) | (44,591 | ) | 1,420,266 | |||||||||||||
Net income | — | — | — | 98,121 | 98,121 | |||||||||||||||
Other comprehensive loss | — | — | (39,480 | ) | — | (39,480 | ) | |||||||||||||
March 31, 2006 | $ | 1,505 | $ | 1,488,860 | $ | (64,988 | ) | $ | 53,530 | $ | 1,478,907 | |||||||||
F-38
Table of Contents
Three Months Ended | |||||||||||
March 31, | |||||||||||
2006 | 2005 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net income | $ | 98,121 | $ | 64,360 | |||||||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||
Net realized losses on sales of investments | 5,236 | 2,457 | |||||||||
Amortization of premiums net of accrual of discounts on fixed maturities | 5,221 | 11,305 | |||||||||
Deferred income taxes | 6 | 350 | |||||||||
Warrant compensation expense | — | 783 | |||||||||
Restricted stock unit expense | 407 | 129 | |||||||||
Debt issuance expense | 49 | 187 | |||||||||
Cash settlements on interest rate swaps | 6,356 | — | |||||||||
Mark to market on interest rate swaps | (5,917 | ) | — | ||||||||
Changes in assets and liabilities: | |||||||||||
Insurance balances receivable | (92,278 | ) | (133,102 | ) | |||||||
Prepaid reinsurance | 6,002 | 12,318 | |||||||||
Reinsurance recoverable | 52,297 | (22,740 | ) | ||||||||
Accrued investment income | 10,001 | 3,827 | |||||||||
Deferred acquisition costs | (13,232 | ) | (30,039 | ) | |||||||
Income tax assets | (2,531 | ) | 907 | ||||||||
Other assets | 5,888 | (12,767 | ) | ||||||||
Reserve for losses and loss expenses | 15,597 | 163,872 | |||||||||
Unearned premiums | 112,559 | 101,086 | |||||||||
Unearned ceding commissions | (1,637 | ) | 9,316 | ||||||||
Reinsurance balances payable | (7,234 | ) | (4,710 | ) | |||||||
Accounts payable and accrued liabilities | (8,677 | ) | 3,282 | ||||||||
Net cash provided by operating activities | 186,234 | 170,821 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Purchases of fixed maturity investments | (2,086,409 | ) | (764,926 | ) | |||||||
Purchases of other invested assets | (117,055 | ) | (108,949 | ) | |||||||
Sales of fixed maturity investments | 1,887,952 | 692,117 | |||||||||
Sales of other invested assets | 158,871 | — | |||||||||
Change in restricted cash | (13,373 | ) | (5,347 | ) | |||||||
Net cash used in investing activities | (170,014 | ) | (187,105 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Proceeds from long term debt | — | 500,000 | |||||||||
Debt issuance costs paid | — | (1,021 | ) | ||||||||
Net cash provided by financing activities | — | 498,979 | |||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 16,220 | 482,695 | |||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 172,379 | 190,738 | |||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 188,599 | $ | 673,433 | |||||||
Supplemental disclosure of cash flow information: | |||||||||||
— Cash paid for income taxes | $ | — | $ | — | |||||||
— Cash paid for interest expense | 6,395 | — | |||||||||
— Change in balance receivable on sale of investments | 2,409 | (32,840 | ) | ||||||||
— Change in balance payable on purchase of investments | — | 40,531 | |||||||||
F-39
Table of Contents
1. | GENERAL |
2. | BASIS OF PREPARATION AND CONSOLIDATION |
• | The premium estimates for certain reinsurance agreements, | |
• | Recoverability of deferred acquisition costs, | |
• | The reserve for outstanding losses and loss expenses, | |
• | Valuation of ceded reinsurance recoverables, and | |
• | Determination of other-than-temporary impairment of investments. |
3. | NEW ACCOUNTING PRONOUNCEMENTS |
F-40
Table of Contents
3. | NEW ACCOUNTING PRONOUNCEMENTS — (Continued) |
• | Permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, | |
• | Clarifies which interest-only strips and principal-only strips are not subject to the requirements of FAS 133, | |
• | Establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, | |
• | Clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives, and | |
• | Amends FAS 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. |
F-41
Table of Contents
3. | NEW ACCOUNTING PRONOUNCEMENTS — (Continued) |
4. | EMPLOYEE BENEFIT PLANS |
Three Months Ended | ||||
March 31, 2006 | ||||
Outstanding at beginning of period | 1,036,322 | |||
Granted | 146,995 | |||
Forfeited | (333 | ) | ||
Outstanding at end of period | 1,182,984 | |||
Weighted average exercise price per warrant | $ | 27.40 |
F-42
Table of Contents
4. | EMPLOYEE BENEFIT PLANS — (Continued) |
Weighted Average | ||||||||||||
Warrants | Remaining | Warrants | ||||||||||
Exercise Price | Outstanding | Contractual Life | Exercisable | |||||||||
$23.61 | 98,498 | 6.76 years | 79,878 | |||||||||
$24.27 | 438,334 | 5.73 years | 435,248 | |||||||||
$26.94 | 23,167 | 7.22 years | 16,078 | |||||||||
$28.08 | 14,167 | 7.41 years | 9,190 | |||||||||
$28.32 | 235,661 | 9.76 years | 14,224 | |||||||||
$28.98 | 1,667 | 9.34 years | 276 | |||||||||
$29.52 | 116,829 | 7.74 years | 65,882 | |||||||||
$30.99 | 12,333 | 8.31 years | 5,216 | |||||||||
$31.47 | 57,501 | 8.16 years | 26,445 | |||||||||
$31.77 | 21,834 | 8.26 years | 9,522 | |||||||||
$32.70 | 141,326 | 8.76 years | 43,753 | |||||||||
$32.85 | 4,333 | 8.88 years | 1,212 | |||||||||
$35.01 | 17,334 | 9.18 years | 3,543 | |||||||||
1,182,984 | 710,467 | |||||||||||
F-43
Table of Contents
4. | EMPLOYEE BENEFIT PLANS — (Continued) |
Three Months Ended | ||||
March 31, 2006 | ||||
Outstanding RSUs at beginning of period | 127,163 | |||
RSUs granted | 86,284 | |||
RSUs forfeited | — | |||
Outstanding RSUs at end of period | 213,447 | |||
5. | EARNINGS PER SHARE |
Three Months Ended | |||||||||
March 31, | |||||||||
2006 | 2005 | ||||||||
Basic earnings per share | |||||||||
Net income | $ | 98,121 | $ | 64,360 | |||||
Weighted average common shares outstanding | 50,162,842 | 50,162,842 | |||||||
Basic earnings per share | $ | 1.96 | $ | 1.28 | |||||
Diluted earnings per share | |||||||||
Net income | $ | 98,121 | $ | 64,360 | |||||
Weighted average common shares outstanding | 50,162,842 | 50,162,842 | |||||||
Share equivalents: | |||||||||
Warrants | 109,267 | 166,141 | |||||||
Restricted stock units | 213,447 | 126,330 | |||||||
Weighted average common shares and common share equivalents outstanding — diluted | 50,485,556 | 50,455,313 | |||||||
Diluted earnings per share | $ | 1.94 | $ | 1.28 | |||||
F-44
Table of Contents
6. | RELATED PARTY TRANSACTIONS |
7. | LEGAL PROCEEDINGS |
8. | SEGMENT INFORMATION |
F-45
Table of Contents
8. | SEGMENT INFORMATION — (Continued) |
Three Months Ended | ||||||||||||||||
March 31, 2006 | Property | Casualty | Reinsurance | Total | ||||||||||||
Net premiums written | $ | 67,197 | $ | 114,194 | $ | 246,112 | $ | 427,503 | ||||||||
Net premiums earned | 49,102 | 131,982 | 127,859 | 308,943 | ||||||||||||
Net losses and loss expenses | (33,319 | ) | (97,603 | ) | (75,038 | ) | (205,960 | ) | ||||||||
Acquisition costs | 1,481 | (9,319 | ) | (28,634 | ) | (36,472 | ) | |||||||||
General and administrative expenses | (5,115 | ) | (9,862 | ) | (5,345 | ) | (20,322 | ) | ||||||||
Underwriting income | 12,149 | 15,198 | 18,842 | 46,189 | ||||||||||||
Net investment income | — | — | — | 62,001 | ||||||||||||
Net realized investment losses | — | — | — | (5,236 | ) | |||||||||||
Interest expense | — | — | — | (6,451 | ) | |||||||||||
Exchange loss | — | — | — | (545 | ) | |||||||||||
Income before income taxes | — | — | — | $ | 95,958 | |||||||||||
Loss and loss expense ratio | 67.9 | % | 73.9 | % | 58.7 | % | 66.7 | % | ||||||||
Acquisition cost ratio | (3.0 | )% | 7.1 | % | 22.4 | % | 11.8 | % | ||||||||
General and administrative expense ratio | 10.4 | % | 7.5 | % | 4.2 | % | 6.6 | % | ||||||||
Combined ratio | 75.3 | % | 88.5 | % | 85.3 | % | 85.1 | % | ||||||||
F-46
Table of Contents
8. | SEGMENT INFORMATION — (Continued) |
Three Months Ended | ||||||||||||||||
March 31, 2005 | Property | Casualty | Reinsurance | Total | ||||||||||||
Net premiums written | $ | 56,527 | $ | 124,704 | $ | 257,423 | $ | 438,654 | ||||||||
Net premiums earned | 74,671 | 151,383 | 98,052 | 324,106 | ||||||||||||
Net losses and loss expenses | (50,361 | ) | (110,920 | ) | (77,121 | ) | (238,402 | ) | ||||||||
Acquisition costs | (5,364 | ) | (9,145 | ) | (21,941 | ) | (36,450 | ) | ||||||||
General and administrative expenses | (4,312 | ) | (8,643 | ) | (7,954 | ) | (20,909 | ) | ||||||||
Underwriting income (loss) | 14,634 | 22,675 | (8,964 | ) | 28,345 | |||||||||||
Net investment income | — | — | — | 40,325 | ||||||||||||
Net realized investment losses | — | — | — | (2,457 | ) | |||||||||||
Interest expense | — | — | — | (50 | ) | |||||||||||
Exchange loss | — | — | — | (135 | ) | |||||||||||
Income before income taxes | — | — | — | $ | 66,028 | |||||||||||
Loss and loss expense ratio | 67.4 | % | 73.3 | % | 78.6 | % | 73.6 | % | ||||||||
Acquisition cost ratio | 7.2 | % | 6.0 | % | 22.4 | % | 11.2 | % | ||||||||
General and administrative expense ratio | 5.8 | % | 5.7 | % | 8.1 | % | 6.5 | % | ||||||||
Combined ratio | 80.4 | % | 85.0 | % | 109.1 | % | 91.3 | % | ||||||||
Three Months | ||||||||
Ended March 31, | ||||||||
2006 | 2005 | |||||||
Bermuda | $ | 356,390 | $ | 346,645 | ||||
United States | 22,051 | 38,056 | ||||||
Europe | 49,062 | 53,953 | ||||||
Total net premiums written | $ | 427,503 | $ | 438,654 | ||||
9. | SUBSEQUENT EVENTS |
F-47
Table of Contents
/s/ Deloitte & Touche | |
Hamilton, Bermuda | |
March 2, 2006 (July 7, 2006 as to Note 6) |
S-1
Table of Contents
2005 | 2004 | |||||||||
ASSETS: | ||||||||||
Cash and cash equivalents | $ | 459 | $ | 30 | ||||||
Investments in subsidiaries | 1,951,455 | 2,107,772 | ||||||||
Interest rate swaps at fair value | 6,900 | — | ||||||||
Balances due from subsidiaries | 25 | 2,019 | ||||||||
Other assets | 2,563 | — | ||||||||
Total assets | $ | 1,961,402 | $ | 2,109,821 | ||||||
LIABILITIES: | ||||||||||
Accounts payable and accrued liabilities | $ | 698 | $ | 93 | ||||||
Reserve for stock compensation | 7,457 | 4,378 | ||||||||
Balances due to affiliates | 5,000 | — | ||||||||
Balances due to subsidiaries | 2,473 | — | ||||||||
Long term debt | 500,000 | — | ||||||||
Total liabilities | 515,628 | 4,471 | ||||||||
SHAREHOLDERS’ EQUITY: | ||||||||||
Common stock, par value $0.03 per share, issued and outstanding 2005 and 2004: 50,162,842 shares | 1,505 | 1,505 | ||||||||
Additional paid-in capital | 1,488,860 | 1,488,860 | ||||||||
(Accumulated deficit) retained earnings | (44,591 | ) | 614,985 | |||||||
Total shareholders’ equity | 1,445,774 | 2,105,350 | ||||||||
Total liabilities and shareholders’ equity | $ | 1,961,402 | $ | 2,109,821 | ||||||
S-2
Table of Contents
2005 | 2004 | 2003 | |||||||||||
REVENUES: | |||||||||||||
Net investment income | $ | 114 | $ | — | $ | — | |||||||
Net realized gain on interest rate swaps | 4,789 | — | — | ||||||||||
Dividend income | 17,332 | 20,000 | 70,000 | ||||||||||
22,235 | 20,000 | 70,000 | |||||||||||
EXPENSES: | |||||||||||||
General and administrative expenses | 10,079 | 4,390 | 1,968 | ||||||||||
Interest expense | 15,615 | — | — | ||||||||||
25,694 | 4,390 | 1,968 | |||||||||||
(Loss) income before equity in undistributed earnings of consolidated subsidiaries | (3,459 | ) | 15,610 | 68,032 | |||||||||
Equity in undistributed earnings of consolidated subsidiaries | (156,317 | ) | 181,563 | 220,329 | |||||||||
NET (LOSS) INCOME | $ | (159,776 | ) | $ | 197,173 | $ | 288,361 | ||||||
S-3
Table of Contents
2005 | 2004 | 2003 | |||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||
Net (loss) income | $ | (159,776 | ) | $ | 197,173 | $ | 288,361 | ||||||||
Adjustments to reconcile net (loss) income to cash provided by operating activities: | |||||||||||||||
Equity in earnings of consolidated subsidiaries | 156,317 | (181,563 | ) | (220,329 | ) | ||||||||||
Mark to market on interest rate swaps | (6,900 | ) | — | — | |||||||||||
Changes in assets and liabilities: | |||||||||||||||
Balance due from subsidiaries | 1,994 | 1,717 | 187 | ||||||||||||
Other assets | (2,563 | ) | 20 | (20 | ) | ||||||||||
Accounts payable and accrued liabilities | 605 | 93 | — | ||||||||||||
Reserve for stock compensation | 3,079 | 2,561 | 1,817 | ||||||||||||
Balances due to affiliates | 5,000 | — | — | ||||||||||||
Balances due to subsidiaries | 2,473 | — | — | ||||||||||||
Net cash provided by operating activities | 229 | 20,001 | 70,016 | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||||
Acquisition of subsidiaries, net of cash acquired | — | (20,000 | ) | (70,000 | ) | ||||||||||
Net cash used in investing activities | — | (20,000 | ) | (70,000 | ) | ||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||||
Dividends paid | (499,800 | ) | — | — | |||||||||||
Proceeds from loan payable | 500,000 | — | — | ||||||||||||
Net cash provided by financing activities | 200 | — | — | ||||||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 429 | 1 | 16 | ||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 30 | 29 | 13 | ||||||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 459 | $ | 30 | $ | 29 | |||||||||
S-4
Table of Contents
1. | GENERAL |
2. | SIGNIFICANT ACCOUNTING POLICIES |
3. | LONG TERM DEBT |
March 30, 2010 | $ | 100,000 | ||
March 30, 2011 | 100,000 | |||
March 30, 2012 | 300,000 | |||
$ | 500,000 | |||
4. | SHAREHOLDERS’ EQUITY |
Shares | ||||||||
Issued and | Share | |||||||
December 31, 2005 and 2004 | Fully Paid | Capital | ||||||
Common shares, par value $0.03 each | 50,162,842 | $ | 1,505 | |||||
S-5
Table of Contents
4. | SHAREHOLDERS’ EQUITY — (Continued) |
5. | DIVIDENDS FROM SUBSIDIARIES |
2005 | 2004 | 2003 | ||||||||||
Dividends received | $ | 17,332 | $ | 20,000 | $ | 70,000 |
6. | SUBSEQUENT EVENTS |
S-6
Table of Contents
Reserve for | Amortization of | |||||||||||||||||||||||||||||||||||
Deferred | Losses | Net | Net | Losses and | Deferred | Other | Net | |||||||||||||||||||||||||||||
Acquisition | and Loss | Unearned | Premiums | Investment | Loss | Acquisition | Operating | Premiums | ||||||||||||||||||||||||||||
Costs | Expenses | Premiums | Earned | Income | Expenses | Costs | Expenses | Written | ||||||||||||||||||||||||||||
Property | $ | 16,683 | $ | 1,060,634 | $ | 176,752 | $ | 226,828 | $ | — | $ | 410,265 | $ | 5,685 | $ | 20,261 | $ | 170,781 | ||||||||||||||||||
Casualty | 26,169 | 1,547,403 | 334,522 | 581,330 | — | 430,993 | 33,544 | 44,273 | 557,622 | |||||||||||||||||||||||||||
Reinsurance | 51,705 | 797,316 | 228,817 | 463,353 | — | 503,342 | 104,198 | 29,736 | 493,548 | |||||||||||||||||||||||||||
Corporate | — | — | — | — | 178,560 | — | — | — | — | |||||||||||||||||||||||||||
Total | $ | 94,557 | $ | 3,405,353 | $ | 740,091 | $ | 1,271,511 | $ | 178,560 | $ | 1,344,600 | $ | 143,427 | $ | 94,270 | $ | 1,221,951 | ||||||||||||||||||
Reserve for | Amortization of | |||||||||||||||||||||||||||||||||||
Deferred | Losses | Net | Net | Losses and | Deferred | Other | Net | |||||||||||||||||||||||||||||
Acquisition | and Loss | Unearned | Premiums | Investment | Loss | Acquisition | Operating | Premiums | ||||||||||||||||||||||||||||
Costs | Expenses | Premiums | Earned | Income | Expenses | Costs | Expenses | Written | ||||||||||||||||||||||||||||
Property | $ | 28,606 | $ | 589,284 | $ | 239,249 | $ | 333,172 | $ | — | $ | 320,510 | $ | 30,425 | $ | 25,503 | $ | 308,627 | ||||||||||||||||||
Casualty | 27,846 | 1,093,152 | 355,819 | 636,262 | — | 436,098 | 59,507 | 39,759 | 669,965 | |||||||||||||||||||||||||||
Reinsurance | 46,533 | 354,688 | 200,270 | 356,023 | — | 256,746 | 80,942 | 21,076 | 394,068 | |||||||||||||||||||||||||||
Corporate | — | — | — | — | 128,985 | — | — | — | — | |||||||||||||||||||||||||||
Total | $ | 102,985 | $ | 2,037,124 | $ | 795,338 | $ | 1,325,457 | $ | 128,985 | $ | 1,013,354 | $ | 170,874 | $ | 86,338 | $ | 1,372,660 | ||||||||||||||||||
Reserve for | Amortization of | |||||||||||||||||||||||||||||||||||
Deferred | Losses | Net | Net | Losses and | Deferred | Other | Net | |||||||||||||||||||||||||||||
Acquisition | and Loss | Unearned | Premiums | Investment | Loss | Acquisition | Operating | Premiums | ||||||||||||||||||||||||||||
Costs | Expenses | Premiums | Earned | Income | Expenses | Costs | Expenses | Written | ||||||||||||||||||||||||||||
Property | $ | 33,267 | $ | 292,230 | $ | 256,616 | $ | 356,279 | $ | — | $ | 183,059 | $ | 39,207 | $ | 20,881 | $ | 383,348 | ||||||||||||||||||
Casualty | 34,479 | 613,824 | 313,721 | 536,122 | ��� | 431,887 | 57,335 | 31,847 | 622,797 | |||||||||||||||||||||||||||
Reinsurance | 41,254 | 152,599 | 155,116 | 274,805 | — | 147,121 | 66,033 | 13,821 | 340,381 | |||||||||||||||||||||||||||
Corporate | — | — | — | — | 100,972 | — | — | — | — | |||||||||||||||||||||||||||
Total | $ | 109,000 | $ | 1,058,653 | $ | 725,453 | $ | 1,167,206 | $ | 100,972 | $ | 762,067 | $ | 162,575 | $ | 66,549 | $ | 1,346,526 | ||||||||||||||||||
S-7
Table of Contents
(a) | (b) | (c) | (d) | Percentage of | ||||||||||||||||
Ceded to | Assumed From | Net | Amount Assumed | |||||||||||||||||
Other | Other | Amount | to Net | |||||||||||||||||
Gross | Companies | Companies | (a) - (b) + (c) | (c)/(d) | ||||||||||||||||
Year ended December 31, 2005 | $ | 1,045,954 | $ | 338,375 | $ | 514,372 | $ | 1,221,951 | 42 | % | ||||||||||
Year ended December 31, 2004 | $ | 1,300,077 | $ | 335,332 | $ | 407,915 | $ | 1,372,660 | 30 | % | ||||||||||
Year ended December 31, 2003 | $ | 1,233,283 | $ | 227,137 | $ | 340,380 | $ | 1,346,526 | 25 | % |
S-8
Table of Contents
Admitted insurer | An insurer that is licensed or authorized to write insurance in a particular jurisdiction. | |
A.M. Best | A.M. Best Company, a rating agency. | |
Attachment point | The loss point of which an insurance or reinsurance policy becomes operative and below which any losses are retained by either the insured or other insurers or reinsurers, as the case may be. | |
Broker | An intermediary who negotiates contracts of insurance or reinsurance on behalf of an insured party, receiving a commission from the insured, insurer and/or reinsurer for placement and other services rendered. | |
Capacity | The maximum percentage of surplus, or the dollar amount of exposure, that an insurer or reinsurer is willing or able to place at risk. Capacity may apply to a single risk, a program, a line of business or an entire book of business. Capacity may be constrained by legal restrictions, corporate restrictions or indirect restrictions. | |
Case reserves | Loss reserves, established with respect to specific, individual reported claims. | |
Casualty insurance or reinsurance | Insurance or reinsurance which is primarily concerned with the losses caused by injuries to third persons (i.e., not the insured) or to property owned by third persons and the legal liability imposed on the insured resulting therefrom. It includes, but is not limited to, employers’ liability, workers’ compensation, public liability, automobile liability and personal liability. It excludes certain types of losses that by law or custom are considered as being exclusively within the scope of other types of insurance or reinsurance, such as fire or marine. | |
Catastrophe | A severe loss, typically involving multiple claimants. Common perils include earthquakes, hurricanes, tsunamis, hailstorms, severe winter weather, floods, fires, tornadoes, explosions and other natural or man-made disasters. Catastrophe losses may also arise from acts of war, acts of terrorism and political instability. | |
Catastrophe cover or coverage | See “Catastrophe reinsurance.” | |
Catastrophe loss | Losses incurred and loss adjustment expenses from catastrophes. | |
Catastrophe reinsurance | A form ofexcess-of-loss reinsurance that, subject to a specified limit, indemnifies the ceding company for the amount of loss in excess of a specified retention with respect to an accumulation of losses resulting from a catastrophic event. The actual reinsurance document is called a “catastrophe cover.” These reinsurance contracts are typically designed to cover property insurance losses but can be written |
G-1
Table of Contents
to cover other types of insurance losses such as from workers’ compensation policies. | ||
Cede, cedent, ceding company | When an insurer transfers some or all of its risk to a reinsurer, it “cedes” business and is referred to as the “ceding company” or “cedent.” | |
Claim | Request by an insured or reinsured for indemnification by an insurance company or a reinsurance company for losses incurred from an insured peril or event. | |
Credit ratings | The opinions of rating agencies regarding an entity’s ability to repay its indebtedness. | |
The purpose of Moody’s credit ratings is to provide investors with a simple system of gradation by which relative creditworthiness of securities may be noted. Moody’s long-term obligation ratings currently range from “Aaa” (highest quality) to “C” (lowest rated). Moody’s long-term obligation ratings grade debt according to its investment quality. Moody’s considers “Aa2” and “A3” rated long-term obligations to be upper-medium grade obligations and subject to low risk. Moody’s short-term credit ratings range from “P-1” (superior) to “NP” (not prime). | ||
S&P’s credit ratings range from “AAA” (highest rating) to “D” (payment default). S&P publications indicate that an “A+” rated issue is somewhat more susceptible to the adverse effects of changes in circumstances and economic condition than obligations in higher rated categories; however, the obligor’s capacity to meet its financial commitment to the obligation is still strong. S&P short-term ratings range from “A-1” (highest category) to “D” (payment default). Within the A-1 category some obligations are designated with a plus sign (+) indicating that the obligor’s capacity to meet its financial commitment on the obligation is extremely strong. | ||
Deductible | The amount of loss that an insured retains. Also referred to as “retention”. | |
Direct insurance | Insurance sold by an insurer that contracts with the insured, as distinguished from reinsurance. | |
Directors and officers liability | Insurance that covers liability for corporate directors and officers for wrongful acts, subject to applicable exclusions, terms and conditions of the policy. | |
Earned premiums or premiums earned | That portion of premiums written that applies to the expired portion of the policy term. Earned premiums are recognized as revenues under both statutory accounting practice and U.S. GAAP. | |
Excess insurance | Insurance to cover losses in one or more layers above a certain amount with losses below that amount usually covered by the insured’s primary policy and its self-insured retention. |
G-2
Table of Contents
Excess-of-loss reinsurance | Reinsurance that indemnifies the insured against all or a specified portion of losses over a specified amount or “retention.” | |
Exclusions | Provisions in an insurance or reinsurance policy excluding certain risks or otherwise limiting the scope of coverage. | |
Exposure | The possibility of loss. A unit of measure of the amount of risk a company assumes. | |
Facultative reinsurance | The reinsurance of all or a portion of the insurance provided by a single policy. Each policy reinsured is separately negotiated. | |
Financial strength ratings | The opinions of rating agencies regarding the financial ability of an insurance or reinsurance company to meet its obligations under its policies. | |
A.M. Best’s financial strength ratings for insurance and reinsurance companies currently range from “A++” (Superior) to “F” (in liquidation). A.M. Best’s ratings reflect its opinion of an insurance company’s financial strength, operating performance and ability to meet its obligations to policyholders. A.M. Best considers “A” and “A-” rated companies to have an excellent ability to meet their ongoing obligations to policyholders and “B++” companies to have a good ability to meet their ongoing obligations to policyholders. S&P maintains a letter rating system ranging from “AAA” (Extremely Strong) to “R” (Under Regulatory Supervision). S&P’s ratings reflect its opinion of the ability of an insurance company to pay under its insurance policies and contracts in accordance with their terms. Within these categories, “AAA” (Extremely Strong) is the highest, followed by “AA+,” “AA” and “AA-” (Very Strong) and “A+,” “A” and “A-” (Strong). Publications of S&P’s indicate that the “A+,” “A” and “A-” ratings are assigned to those companies that, in Standard & Poor’s opinion, have demonstrated strong financial security characteristics, but are somewhat more likely to be affected by adverse business conditions than are insurers with higher ratings. Moody’s maintains a letter rating system ranging from “Aaa” to “C” and appends numerical modifiers 1, 2, and 3 to the generic rating categories to show relative position within rating categories. Moody’s ratings reflect its opinion of the ability of an insurance company to punctually repay senior policyholder claims and obligations. Of the top three categories, Moody’s believes that insurance companies rated “Aaa” offer exceptional financial security, rated “Aa” offer excellent financial security, and rated “A” offer good financial security (although Moody’s believes that for insurance companies rated “A” elements may be present which suggest a susceptibility to impairment sometime in the future). | ||
Frequency | The number of claims occurring during a specified period of time. |
G-3
Table of Contents
Fronting | The use of an insurer to issue paper (i.e., an insurance policy) on behalf of a self-insured organization or captive insurer without the intention that such insurer will bear any of the risk; the risk of loss is transferred back to the self-insured or captive insurer with an indemnity or reinsurance agreement. Fronting arrangements allow captives and self-insurers to comply with financial responsibility laws imposed by many states that require evidence of coverage written by an admitted insurer, and must also be used in business contracts with other organizations, such as leases and construction contracts, where evidence of coverage through an admitted insurer is also required. | |
Gross premiums written | Total premiums for insurance written and assumed reinsurance written during a given period. | |
Incurred but not reported (“IBNR”) reserves | Reserves for estimated loss expenses that have been incurred but not yet reported to the insurer or reinsurer. | |
In-force | Policies and contracts reflected on our applicable records that have not expired or been terminated as of a given date. | |
Liability insurance | Same as “casualty insurance.” | |
Limits | The maximum amount that an insurer or reinsurer will insure or reinsure for a specified risk or portfolio of risks. The term also refers to the maximum amount of benefit payable for a given claim or occurrence. | |
Loss | An occurrence that is the basis for submission or payment of a claim. Losses may be covered, limited or excluded from coverage, depending on the terms of the insurance policy or other insurance or reinsurance contracts. | |
Loss adjustment expense | The expense involved in an insurance or reinsurance company settling a loss, excluding the actual value of the loss. | |
Losses incurred | The total losses and loss adjustment expenses paid, plus the change in loss and loss adjustment expense reserves, including IBNR, sustained by an insurance or reinsurance company under its insurance policies or other insurance or reinsurance contracts. | |
Losses reported | Claims or potential claims that have been identified to an insurer by an insured or to a reinsurer by a ceding company. | |
Loss expenses | The expenses involved in an insurance or reinsurance company settling a loss, including the actual value of the loss. | |
Loss reserves | Liabilities established by insurers and reinsurers to reflect the estimated cost of claims incurred that the insurer or reinsurer will ultimately be required to pay. Reserves are established for losses and for loss expenses, and consist of case reserves and IBNR reserves. As the term is used in this prospectus, “loss reserves” is meant to include reserves for both losses and for loss expenses. |
G-4
Table of Contents
Maximum foreseeable loss | An estimate of the worst loss that is likely to occur due to a single event. | |
Monoline | Insurance that applies to one kind of coverage. | |
Moody’s | Moody’s, Inc., a rating agency. | |
National Association of Insurance Commissioners (“NAIC”) | An organization of the U.S. insurance commissioners or directors of all 50 states and the District of Columbia organized to promote consistency of regulatory practice and statutory accounting standards. | |
Net premiums earned | The portion of net premiums written during or prior to a given period that was recognized as income during such period. | |
Net premiums written | Gross premiums written less premiums ceded to reinsurers. | |
Per occurrence limitations | The maximum amount recoverable under an insurance or reinsurance policy as a result of any one event, regardless of the number of claims. | |
Premiums | The amount charged during the term on policies and contracts issued, renewed or reinsured by an insurance company or reinsurance company. | |
Primary insurance | Insurance that pays compensation for a loss ahead of any excess insurance coverages the policyholder may have. | |
Probable maximum loss | An estimate of the largest probable loss on any given insurance policy or coverage. | |
Professional liability | Insurance that provides liability coverage for attorneys, doctors, accountants and other professionals who offer services to the general public and claim expertise in a particular area greater than the ordinary layperson. | |
Property insurance | Insurance that provides coverage for property loss, damage or loss of use. | |
Proportional treaties | Reinsurance treaties that assume a proportional share of the risks and premiums taken on by the ceding company. | |
Quota share reinsurance | A form of reinsurance in which the ceding insurer cedes an agreed-on percentage of every risk it insures that falls within a class or classes of business subject to a reinsurance treaty. | |
Rates | Amounts charged per unit of insurance or reinsurance. | |
Reinstatement premium | The premium paid by a ceding company for the right and, typically, obligation to reinstate the portion of coverage exhausted by prior claims. Reinstatement provisions typically limit the amount of aggregate coverage for all claims during the contract period and often require additional premium payments. | |
Reinsurance | The practice whereby one insurer, called the reinsurer, in consideration of a premium paid to that reinsurer, agrees to indemnify another insurer, called the ceding company, for |
G-5
Table of Contents
part or all of the liability of the ceding company under one or more policies or contracts of insurance that it has issued. | ||
Reinsurance agreement | A contract specifying the terms of a reinsurance transaction. | |
Reported losses | Claims or potential claims that have been identified to an insurer by an insured or to a reinsurer by a ceding company. | |
Retention | The amount of exposure a policyholder retains on any one risk or group of risks. The term may apply to an insurance policy, where the policyholder is an individual, family or business, or a reinsurance policy, where the policyholder is an insurance company. See “Deductible.” | |
Retrocessional coverage | A transaction whereby a reinsurer cedes to another reinsurer, the retrocessionaire, all or part of the reinsurance that the first reinsurer has assumed. Retrocessional reinsurance does not legally discharge the ceding reinsurer from its liability with respect to its obligations to the reinsured. Reinsurance companies cede risks to retrocessionaires for reasons similar to those that cause insurers to purchase reinsurance: to reduce net liability on individual risks, to protect against catastrophic losses, to stabilize financial ratios and to obtain additional underwriting capacity. | |
Risk-based capital | A measure adopted by the NAIC and enacted by U.S. states for determining the minimum statutory capital and surplus requirements of insurers. Several different regulatory and company actions apply when an insurer’s capital and surplus falls below certain multiples of these minimums. | |
Run-off | Liability of an insurance or reinsurance company for future claims that it expects to pay and for which a loss reserve has been established. | |
Self-insured | That portion of the risk retained by an insured for its own account. | |
Specialty lines | A term used in the insurance industry to describe types of insurance or classes of business that require specialized expertise to underwrite. Insurance for these classes of business is not widely available and is typically purchased from the specialty lines divisions of larger insurance companies or from small specialty lines insurers. | |
Standard & Poor’s (“S&P”) | Standard & Poor’s Ratings Services, a rating agency. | |
Statutory accounting practices or principles | The practices and procedures prescribed or permitted by state insurance regulatory authorities in the United States for recording transactions and preparing financial statements. | |
Statutory surplus or surplus | As determined under U.S. statutory accounting principles, the amount remaining after all liabilities, including loss reserves, are subtracted from all admitted assets. Admitted assets are assets of an insurer prescribed or permitted by an insurance regulator to be recognized on the statutory balance sheet. Statutory surplus is also referred to as “surplus” or “surplus as regards policyholders” for statutory accounting purposes. | |
Surplus lines | A risk or a part of a risk for which there is no insurance market available among licensed (or “admitted”) insurers; or |
G-6
Table of Contents
insurance written by non-admitted insurance companies to cover such risks. | ||
Treaty reinsurance | The reinsurance of a specified type or category of risks defined in a reinsurance agreement (a “treaty”) between an insurer or other reinsured and a reinsurer. Typically, in treaty reinsurance, the primary insurer or reinsured is obligated to offer and the reinsurer is obligated to accept a specified portion of all of that type or category of risks originally written by the insurer or reinsured. | |
Underwriter | An employee of an insurance or reinsurance company who examines, accepts or rejects risks and classifies accepted risks in order to charge an appropriate premium for each accepted risk. The underwriter is expected to select business that will produce an average risk of loss no greater than that anticipated for the class of business. | |
Underwriting | The insurer’s or reinsurer’s process of reviewing applications for insurance coverage, and the decision whether to accept all or part of the coverage and determination of the applicable premiums; also refers to the acceptance of that coverage. | |
Underwriting income | The pre-tax profit or loss experienced by an insurance company that is calculated by deducting net losses and loss expenses, net acquisition costs and general and administration expenses from net premiums earned. This profit or loss calculation includes reinsurance assumed and ceded but excludes investment income. This amount is not calculated under U.S. GAAP. | |
Unearned premium | The portion of premiums written that is allocable to the unexpired portion of the policy term. | |
U.S. GAAP | Generally accepted accounting principles in the United States. | |
U.S. person | For U.S. federal income tax purposes, (1) a citizen or resident of the United States, (2) a corporation, partnership or other entity created or organized in the United States or under the laws of the United States or of any of its political subdivisions, (3) an estate the income of which is subject to U.S. federal income tax without regard to its source or (4) a trust if a court within the United States is able to exercise primary supervision over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust. | |
Workers’ compensation | A system (established under state and federal laws) under which employers provide insurance for benefit payments to their employees for work-related injuries, deaths and diseases, regardless of fault. |
G-7
Table of Contents
Working layer | Primary insurance that absorbs the losses immediately above the insured’s retention layer. A working layer insurer will pay up to a certain dollar amount of losses over the insured’s retention, at which point a higher layer excess insurer will be liable for additional losses. The coverage terms of a working layer typically assume an element of loss frequency. | |
Written premium | The premium entered on an insurer’s books for a policy issued during a given period of time, whether coverage is provided only during that period of time or also during subsequent periods. |
G-8
Page | ||||
1 | ||||
14 | ||||
36 | ||||
38 | ||||
39 | ||||
40 | ||||
41 | ||||
43 | ||||
101 | ||||
103 | ||||
139 | ||||
149 | ||||
163 | ||||
165 | ||||
177 | ||||
190 | ||||
199 | ||||
208 | ||||
211 | ||||
211 | ||||
211 | ||||
212 | ||||
F-1 | ||||
G-1 |