Exhibit 99.1
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
New Segment Financial Supplement
| | |
Investor Contact: | | This report is for informational purposes only. It should be read in conjunction with documents filed by Allied |
Keith Lennox | | World Assurance Company Holdings, Ltd with the U.S. Securities and Exchange Commission. |
Phone: (646) 794-0750
email: keith.lennox@awac.com
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Any forward-looking statements made in this report reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties, which may cause actual results to differ materially from those set forth in these statements. For example, our forward-looking statements could be affected by the ability to recognize the benefits of the Darwin Professional Underwriters, Inc. acquisition; pricing and policy term trends; increased competition; the impact of acts of terrorism and acts of war; greater frequency or severity of unpredictable catastrophic events; investigations of market practices and related settlement terms; negative rating agency actions; the adequacy of our loss reserves; the company or its subsidiaries becoming subject to significant income taxes in the United States or elsewhere; changes in regulations or tax laws; changes in the availability, cost or quality of reinsurance or retrocessional coverage; adverse general economic conditions including those related to the ongoing financial crisis; and judicial, legislative, political and other governmental developments, as well as management’s response to these factors, and other factors identified in our filings with the U.S. Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We are under no obligation (and expressly disclaim any such obligation) to update or revise any forward-looking statement that may be made from time to time, whether as a result of new information, future developments or otherwise.
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
FINANCIAL SUPPLEMENT TABLE OF CONTENTS
Page
| | |
Basis of Presentation | | 4 |
| | |
- Consolidated Segment Results — Three months ended March 31, 2008 | | 5 |
- Consolidated Segment Results — Three months ended June 30, 2008 | | 6 |
- Consolidated Segment Results — Six months ended June 30, 2008 | | 7 |
- Consolidated Segment Results — Three months ended September 30, 2008 | | 8 |
- Consolidated Segment Results — Nine months ended September 30, 2008 | | 9 |
- Consolidated Segment Results — Three months ended December 31, 2008 | | 10 |
- Consolidated Segment Results — Year ended December 31, 2008 | | 11 |
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
BASIS OF PRESENTATION
PRESENTATION
| | |
• | | The following schedules show the company’s results of operations for each of its operating segments for all periods in 2008, recast under the new segment format. During the first quarter of 2009, the company realigned its management reporting structure due to organizational changes and the growth of its direct specialty insurance operations in the United States, including the recent acquisition of Darwin Professional Underwriters, Inc., and an increasing emphasis on markets served and customer focus. As a result, management monitors the performance of the company’s direct underwriting operations based on the geographic location of the company’s offices, the markets and customers served, and the type of accounts written. There were no changes to how management monitors the company’s reinsurance underwriting operations. The company is currently organized into three operating segments: U.S. insurance, international insurance and reinsurance. The 2008 results of operations reported under the “Reinsurance” and “Consolidated Totals” columns in the following schedules have not changed as a result of the new segment format. |
|
• | | All financial information contained herein is unaudited. |
|
• | | Unless otherwise noted, all data is in thousands of U.S. dollars, except for ratio information. |
Page 4
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
UNAUDITED CONSOLIDATED SEGMENT RESULTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
| | | | | | | | | | | | | | | | |
| | U.S. | | | INTERNATIONAL | | | | | | | CONSOLIDATED | |
| | INSURANCE | | | INSURANCE | | | REINSURANCE | | | TOTALS | |
| | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | |
Gross premiums written | | $ | 35,822 | | | $ | 171,301 | | | $ | 189,751 | | | $ | 396,874 | |
Net premiums written | | $ | 23,119 | | | $ | 114,112 | | | $ | 189,341 | | | $ | 326,572 | |
| | | | | | | | | | | | | | | | |
Net premiums earned | | $ | 30,043 | | | $ | 122,653 | | | $ | 120,376 | | | $ | 273,072 | |
| | | | | | | | | | | | |
Total revenues | | $ | 30,043 | | | $ | 122,653 | | | $ | 120,376 | | | $ | 273,072 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | |
Net losses and loss expenses: | | | | | | | | | | | | | | | | |
Current year | | $ | 21,024 | | | $ | 97,179 | | | $ | 78,408 | | | $ | 196,611 | |
Prior years | | | (4,941 | ) | | | (25,400 | ) | | | (22,773 | ) | | | (53,114 | ) |
| | | | | | | | | | | | |
Total net losses and loss expenses | | $ | 16,083 | | | $ | 71,779 | | | $ | 55,635 | | | $ | 143,497 | |
Acquisition costs | | | 2,985 | | | | 834 | | | | 23,021 | | | | 26,840 | |
General and administrative expenses | | | 14,568 | | | | 19,634 | | | | 9,069 | | | | 43,271 | |
| | | | | | | | | | | | |
Total expenses | | $ | 33,636 | | | $ | 92,247 | | | $ | 87,725 | | | $ | 213,608 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Underwriting (loss) income | | $ | (3,593 | ) | | $ | 30,406 | | | $ | 32,651 | | | $ | 59,464 | |
| | | | | | | | | | | | | | | | |
Net investment income | | | | | | | | | | | | | | | 76,931 | |
Net realized investment gains | | | | | | | | | | | | | | | 3,465 | |
Interest expense | | | | | | | | | | | | | | | (9,510 | ) |
Foreign exchange loss | | | | | | | | | | | | | | | (476 | ) |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | | | | | | | | | | | | $ | 129,874 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
GAAP Ratios | | | | | | | | | | | | | | | | |
Loss and loss expense ratio | | | 53.5 | % | | | 58.5 | % | | | 46.2 | % | | | 52.5 | % |
Acquisition cost ratio | | | 9.9 | % | | | 0.7 | % | | | 19.1 | % | | | 9.8 | % |
General and administrative expense ratio | | | 48.5 | % | | | 16.0 | % | | | 7.5 | % | | | 15.9 | % |
| | | | | | | | | | | | |
Expense ratio | | | 58.4 | % | | | 16.7 | % | | | 26.6 | % | | | 25.7 | % |
| | | | | | | | | | | | |
Combined ratio | | | 111.9 | % | | | 75.2 | % | | | 72.8 | % | | | 78.2 | % |
| | | | | | | | | | | | |
Page 5
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
UNAUDITED CONSOLIDATED SEGMENT RESULTS
FOR THE THREE MONTHS ENDED JUNE 30, 2008
| | | | | | | | | | | | | | | | |
| | U.S. | | | INTERNATIONAL | | | | | | | CONSOLIDATED | |
| | INSURANCE | | | INSURANCE | | | REINSURANCE | | | TOTALS | |
| | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | |
Gross premiums written | | $ | 65,664 | | | $ | 244,521 | | | $ | 136,599 | | | $ | 446,784 | |
Net premiums written | | $ | 35,644 | | | $ | 147,980 | | | $ | 136,626 | | | $ | 320,250 | |
| | | | | | | | | | | | | | | | |
Net premiums earned | | $ | 31,681 | | | $ | 118,087 | | | $ | 119,108 | | | $ | 268,876 | |
| | | | | | | | | | | | |
Total revenues | | $ | 31,681 | | | $ | 118,087 | | | $ | 119,108 | | | $ | 268,876 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | |
Net losses and loss expenses: | | | | | | | | | | | | | | | | |
Current year | | $ | 25,022 | | | $ | 117,110 | | | $ | 75,727 | | | $ | 217,859 | |
Prior years | | | (2,042 | ) | | | (35,733 | ) | | | (2,000 | ) | | | (39,775 | ) |
| | | | | | | | | | | | |
Total net losses and loss expenses | | $ | 22,980 | | | $ | 81,377 | | | $ | 73,727 | | | $ | 178,084 | |
Acquisition costs | | | 2,632 | | | | (379 | ) | | | 24,012 | | | | 26,265 | |
General and administrative expenses | | | 14,275 | | | | 20,974 | | | | 11,131 | | | | 46,380 | |
| | | | | | | | | | | | |
Total expenses | | $ | 39,887 | | | $ | 101,972 | | | $ | 108,870 | | | $ | 250,729 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Underwriting (loss) income | | $ | (8,206 | ) | | $ | 16,115 | | | $ | 10,238 | | | $ | 18,147 | |
| | | | | | | | | | | | | | | | |
Net investment income | | | | | | | | | | | | | | | 72,345 | |
Net realized investment losses | | | | | | | | | | | | | | | (4,393 | ) |
Interest expense | | | | | | | | | | | | | | | (9,513 | ) |
Foreign exchange gain | | | | | | | | | | | | | | | 399 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | | | | | | | | | | | | $ | 76,985 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
GAAP Ratios | | | | | | | | | | | | | | | | |
Loss and loss expense ratio | | | 72.5 | % | | | 68.9 | % | | | 61.9 | % | | | 66.2 | % |
Acquisition cost ratio | | | 8.3 | % | | | (0.3 | %) | | | 20.2 | % | | | 9.8 | % |
General and administrative expense ratio | | | 45.1 | % | | | 17.8 | % | | | 9.3 | % | | | 17.2 | % |
| | | | | | | | | | | | |
Expense ratio | | | 53.4 | % | | | 17.5 | % | | | 29.5 | % | | | 27.0 | % |
| | | | | | | | | | | | |
Combined ratio | | | 125.9 | % | | | 86.4 | % | | | 91.4 | % | | | 93.2 | % |
| | | | | | | | | | | | |
Page 6
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
UNAUDITED CONSOLIDATED SEGMENT RESULTS
FOR THE SIX MONTHS ENDED JUNE 30, 2008
| | | | | | | | | | | | | | | | |
| | U.S. | | | INTERNATIONAL | | | | | | | CONSOLIDATED | |
| | INSURANCE | | | INSURANCE | | | REINSURANCE | | | TOTALS | |
| | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | |
Gross premiums written | | $ | 101,486 | | | $ | 415,821 | | | $ | 326,350 | | | $ | 843,657 | |
Net premiums written | | $ | 58,763 | | | $ | 262,093 | | | $ | 325,966 | | | $ | 646,822 | |
| | | | | | | | | | | | | | | | |
Net premiums earned | | $ | 61,724 | | | $ | 240,739 | | | $ | 239,485 | | | $ | 541,948 | |
| | | | | | | | | | | | |
Total revenues | | $ | 61,724 | | | $ | 240,739 | | | $ | 239,485 | | | $ | 541,948 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | |
Net losses and loss expenses: | | | | | | | | | | | | | | | | |
Current year | | $ | 46,046 | | | $ | 214,289 | | | $ | 154,135 | | | $ | 414,470 | |
Prior years | | | (6,983 | ) | | | (61,133 | ) | | | (24,773 | ) | | | (92,889 | ) |
| | | | | | | | | | | | |
Total net losses and loss expenses | | $ | 39,063 | | | $ | 153,156 | | | $ | 129,362 | | | $ | 321,581 | |
Acquisition costs | | | 5,617 | | | | 455 | | | | 47,033 | | | | 53,105 | |
General and administrative expenses | | | 28,843 | | | | 40,608 | | | | 20,200 | | | | 89,651 | |
| | | | | | | | | | | | |
Total expenses | | $ | 73,523 | | | $ | 194,219 | | | $ | 196,595 | | | $ | 464,337 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Underwriting (loss) income | | $ | (11,799 | ) | | $ | 46,520 | | | $ | 42,890 | | | $ | 77,611 | |
| | | | | | | | | | | | | | | | |
Net investment income | | | | | | | | | | | | | | | 149,276 | |
Net realized investment losses | | | | | | | | | | | | | | | (928 | ) |
Interest expense | | | | | | | | | | | | | | | (19,023 | ) |
Foreign exchange loss | | | | | | | | | | | | | | | (77 | ) |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | | | | | | | | | | | | $ | 206,859 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
GAAP Ratios | | | | | | | | | | | | | | | | |
Loss and loss expense ratio | | | 63.3 | % | | | 63.6 | % | | | 54.0 | % | | | 59.3 | % |
Acquisition cost ratio | | | 9.1 | % | | | 0.2 | % | | | 19.6 | % | | | 9.8 | % |
General and administrative expense ratio | | | 46.7 | % | | | 16.9 | % | | | 8.4 | % | | | 16.5 | % |
| | | | | | | | | | | | |
Expense ratio | | | 55.8 | % | | | 17.1 | % | | | 28.0 | % | | | 26.3 | % |
| | | | | | | | | | | | |
Combined ratio | | | 119.1 | % | | | 80.7 | % | | | 82.0 | % | | | 85.6 | % |
| | | | | | | | | | | | |
Page 7
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
UNAUDITED CONSOLIDATED SEGMENT RESULTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2008
| | | | | | | | | | | | | | | | |
| | U.S. | | | INTERNATIONAL | | | | | | | CONSOLIDATED | |
| | INSURANCE | | | INSURANCE | | | REINSURANCE | | | TOTALS | |
| | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | |
Gross premiums written | | $ | 64,828 | | | $ | 132,612 | | | $ | 93,541 | | | $ | 290,981 | |
Net premiums written | | $ | 45,674 | | | $ | 95,943 | | | $ | 92,286 | | | $ | 233,903 | |
| | | | | | | | | | | | | | | | |
Net premiums earned | | $ | 32,034 | | | $ | 116,377 | | | $ | 123,562 | | | $ | 271,973 | |
| | | | | | | | | | | | |
Total revenues | | $ | 32,034 | | | $ | 116,377 | | | $ | 123,562 | | | $ | 271,973 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | |
Net losses and loss expenses: | | | | | | | | | | | | | | | | |
Current year | | $ | 33,718 | | | $ | 141,904 | | | $ | 97,336 | | | $ | 272,958 | |
Prior years | | | (3,990 | ) | | | (53,576 | ) | | | (39,382 | ) | | | (96,948 | ) |
Total net losses and loss expenses | | $ | 29,728 | | | $ | 88,328 | | | $ | 57,954 | | | $ | 176,010 | |
Acquisition costs | | | 2,852 | | | | 1,794 | | | | 23,969 | | | | 28,615 | |
General and administrative expenses | | | 10,609 | | | | 18,483 | | | | 11,702 | | | | 40,794 | |
| | | | | | | | | | | | |
Total expenses | | $ | 43,189 | | | $ | 108,605 | | | $ | 93,625 | | | $ | 245,419 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Underwriting (loss) income | | $ | (11,155 | ) | | $ | 7,772 | | | $ | 29,937 | | | $ | 26,554 | |
| | | | | | | | | | | | | | | | |
Net investment income | | | | | | | | | | | | | | | 76,916 | |
Net realized investment losses | | | | | | | | | | | | | | | (151,876 | ) |
Interest expense | | | | | | | | | | | | | | | (9,515 | ) |
Foreign exchange gain | | | | | | | | | | | | | | | 2,728 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Loss before income taxes | | | | | | | | | | | | | | $ | (55,193 | ) |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
GAAP Ratios | | | | | | | | | | | | | | | | |
Loss and loss expense ratio | | | 92.8 | % | | | 75.9 | % | | | 46.9 | % | | | 64.7 | % |
Acquisition cost ratio | | | 8.9 | % | | | 1.5 | % | | | 19.4 | % | | | 10.5 | % |
General and administrative expense ratio | | | 33.1 | % | | | 15.9 | % | | | 9.5 | % | | | 15.0 | % |
| | | | | | | | | | | | |
Expense ratio | | | 42.0 | % | | | 17.4 | % | | | 28.9 | % | | | 25.5 | % |
| | | | | | | | | | | | |
Combined ratio | | | 134.8 | % | | | 93.3 | % | | | 75.8 | % | | | 90.2 | % |
| | | | | | | | | | | | |
Page 8
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
UNAUDITED CONSOLIDATED SEGMENT RESULTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2008
| | | | | | | | | | | | | | | | |
| | U.S. | | | INTERNATIONAL | | | | | | | CONSOLIDATED | |
| | INSURANCE | | | INSURANCE | | | REINSURANCE | | | TOTALS | |
| | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | |
Gross premiums written | | $ | 166,314 | | | $ | 548,433 | | | $ | 419,891 | | | $ | 1,134,638 | |
Net premiums written | | $ | 104,437 | | | $ | 358,036 | | | $ | 418,252 | | | $ | 880,725 | |
| | | | | | | | | | | | | | | | |
Net premiums earned | | $ | 93,758 | | | $ | 357,116 | | | $ | 363,047 | | | $ | 813,921 | |
| | | | | | | | | | | | |
Total revenues | | $ | 93,758 | | | $ | 357,116 | | | $ | 363,047 | | | $ | 813,921 | |
| | | | | | | | | | | | |
|
Expenses | | | | | | | | | | | | | | | | |
Net losses and loss expenses: | | | | | | | | | | | | | | | | |
Current year | | $ | 79,764 | | | $ | 356,193 | | | $ | 251,471 | | | $ | 687,428 | |
Prior years | | | (10,973 | ) | | | (114,709 | ) | | | (64,155 | ) | | | (189,837 | ) |
| | | | | | | | | | | | |
Total net losses and loss expenses | | $ | 68,791 | | | $ | 241,484 | | | $ | 187,316 | | | $ | 497,591 | |
Acquisition costs | | | 8,469 | | | | 2,249 | | | | 71,002 | | | | 81,720 | |
General and administrative expenses | | | 39,452 | | | | 59,091 | | | | 31,902 | | | | 130,445 | |
| | | | | | | | | | | | |
Total expenses | | $ | 116,712 | | | $ | 302,824 | | | $ | 290,220 | | | $ | 709,756 | |
| | | | | | | | | | | | |
|
Underwriting (loss) income | | $ | (22,954 | ) | | $ | 54,292 | | | $ | 72,827 | | | $ | 104,165 | |
| | | | | | | | | | | | | | | | |
Net investment income | | | | | | | | | | | | | | | 226,192 | |
Net realized investment losses | | | | | | | | | | | | | | | (152,804 | ) |
Interest expense | | | | | | | | | | | | | | | (28,538 | ) |
Foreign exchange gain | | | | | | | | | | | | | | | 2,651 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | | | | | | | | | | | | $ | 151,666 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
GAAP Ratios | | | | | | | | | | | | | | | | |
Loss and loss expense ratio | | | 73.4 | % | | | 67.6 | % | | | 51.6 | % | | | 61.1 | % |
Acquisition cost ratio | | | 9.0 | % | | | 0.6 | % | | | 19.6 | % | | | 10.0 | % |
General and administrative expense ratio | | | 42.1 | % | | | 16.5 | % | | | 8.8 | % | | | 16.0 | % |
| | | | | | | | | | | | |
Expense ratio | | | 51.1 | % | | | 17.1 | % | | | 28.4 | % | | | 26.0 | % |
| | | | | | | | | | | | |
Combined ratio | | | 124.5 | % | | | 84.7 | % | | | 80.0 | % | | | 87.1 | % |
| | | | | | | | | | | | |
Page 9
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
UNAUDITED CONSOLIDATED SEGMENT RESULTS
FOR THE THREE MONTHS ENDED DECEMBER 31, 2008
| | | | | | | | | | | | | | | | |
| | U.S. | | | INTERNATIONAL | | | | | | | CONSOLIDATED | |
| | INSURANCE | | | INSURANCE | | | REINSURANCE | | | TOTALS | |
| | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | |
Gross premiums written | | $ | 153,671 | | | $ | 147,025 | | | $ | 10,249 | | | $ | 310,945 | |
Net premiums written | | $ | 108,541 | | | $ | 107,833 | | | $ | 10,129 | | | $ | 226,503 | |
| | | | | | | | | | | | | | | | |
Net premiums earned | | $ | 86,060 | | | $ | 115,434 | | | $ | 101,490 | | | $ | 302,984 | |
Other income | | $ | 746 | | | $ | — | | | $ | — | | | $ | 746 | |
| | | | | | | | | | | | |
Total revenues | | $ | 86,806 | | | $ | 115,434 | | | $ | 101,490 | | | $ | 303,730 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | |
Net losses and loss expenses: | | | | | | | | | | | | | | | | |
Current year | | $ | 60,046 | | | $ | 101,015 | | | $ | 72,728 | | | $ | 233,789 | |
Prior years | | | (25,474 | ) | | | (53,879 | ) | | | (10,905 | ) | | | (90,258 | ) |
| | | | | | | | | | | | |
Total net losses and loss expenses | | $ | 34,572 | | | $ | 47,136 | | | $ | 61,823 | | | $ | 143,531 | |
Acquisition costs | | | 9,363 | | | | 1,525 | | | | 19,961 | | | | 30,849 | |
General and administrative expenses | | | 28,069 | | | | 16,399 | | | | 11,647 | | | | 56,115 | |
| | | | | | | | | | | | |
Total expenses | | $ | 72,004 | | | $ | 65,060 | | | $ | 93,431 | | | $ | 230,495 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Underwriting income | | $ | 14,802 | | | $ | 50,374 | | | $ | 8,059 | | | $ | 73,235 | |
| | | | | | | | | | | | | | | | |
Net investment income | | | | | | | | | | | | | | | 82,583 | |
Net realized investment losses | | | | | | | | | | | | | | | (120,047 | ) |
Interest expense | | | | | | | | | | | | | | | (10,205 | ) |
Foreign exchange loss | | | | | | | | | | | | | | | (1,230 | ) |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | | | | | | | | | | | | $ | 24,336 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
GAAP Ratios | | | | | | | | | | | | | | | | |
Loss and loss expense ratio | | | 40.2 | % | | | 40.8 | % | | | 60.9 | % | | | 47.4 | % |
Acquisition cost ratio | | | 10.9 | % | | | 1.3 | % | | | 19.7 | % | | | 10.2 | % |
General and administrative expense ratio | | | 32.6 | % | | | 14.2 | % | | | 11.5 | % | | | 18.5 | % |
| | | | | | | | | | | | |
Expense ratio | | | 43.5 | % | | | 15.5 | % | | | 31.2 | % | | | 28.7 | % |
| | | | | | | | | | | | |
Combined ratio | | | 83.7 | % | | | 56.3 | % | | | 92.1 | % | | | 76.1 | % |
| | | | | | | | | | | | |
Page 10
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
UNAUDITED CONSOLIDATED SEGMENT RESULTS
FOR THE YEAR ENDED DECEMBER 31, 2008
| | | | | | | | | | | | | | | | |
| | U.S. | | | INTERNATIONAL | | | | | | | CONSOLIDATED | |
| | INSURANCE | | | INSURANCE | | | REINSURANCE | | | TOTALS | |
| | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | |
Gross premiums written | | $ | 319,985 | | | $ | 695,459 | | | $ | 430,140 | | | $ | 1,445,584 | |
Net premiums written | | $ | 212,978 | | | $ | 465,869 | | | $ | 428,381 | | | $ | 1,107,228 | |
| | | | | | | | | | | | | | | | |
Net premiums earned | | $ | 179,818 | | | $ | 472,550 | | | $ | 464,537 | | | $ | 1,116,905 | |
Other income | | $ | 746 | | | $ | — | | | $ | — | | | $ | 746 | |
| | | | | | | | | | | | |
Total revenues | | $ | 180,564 | | | $ | 472,550 | | | $ | 464,537 | | | $ | 1,117,651 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | |
Net losses and loss expenses: | | | | | | | | | | | | | | | | |
Current year | | $ | 139,810 | | | $ | 457,208 | | | $ | 324,199 | | | $ | 921,217 | |
Prior years | | | (36,447 | ) | | | (168,588 | ) | | | (75,060 | ) | | | (280,095 | ) |
| | | | | | | | | | | | |
Total net losses and loss expenses | | $ | 103,363 | | | $ | 288,620 | | | $ | 249,139 | | | $ | 641,122 | |
Acquisition costs | | | 17,832 | | | | 3,774 | | | | 90,963 | | | | 112,569 | |
General and administrative expenses | | | 67,520 | | | | 75,490 | | | | 43,550 | | | | 186,560 | |
| | | | | | | | | | | | |
Total expenses | | $ | 188,715 | | | $ | 367,884 | | | $ | 383,652 | | | $ | 940,251 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Underwriting (loss) income | | $ | (8,151 | ) | | $ | 104,666 | | | $ | 80,885 | | | $ | 177,400 | |
| | | | | | | | | | | | | | | | |
Net investment income | | | | | | | | | | | | | | | 308,775 | |
Net realized investment losses | | | | | | | | | | | | | | | (272,851 | ) |
Interest expense | | | | | | | | | | | | | | | (38,743 | ) |
Foreign exchange gain | | | | | | | | | | | | | | | 1,421 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | | | | | | | | | | | | $ | 176,002 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
GAAP Ratios | | | | | | | | | | | | | | | | |
Loss and loss expense ratio | | | 57.5 | % | | | 61.1 | % | | | 53.6 | % | | | 57.4 | % |
Acquisition cost ratio | | | 9.9 | % | | | 0.8 | % | | | 19.6 | % | | | 10.1 | % |
General and administrative expense ratio | | | 37.5 | % | | | 16.0 | % | | | 9.4 | % | | | 16.7 | % |
| | | | | | | | | | | | |
Expense ratio | | | 47.4 | % | | | 16.8 | % | | | 29.0 | % | | | 26.8 | % |
| | | | | | | | | | | | |
Combined ratio | | | 104.9 | % | | | 77.9 | % | | | 82.6 | % | | | 84.2 | % |
| | | | | | | | | | | | |
Page 11