Table of Contents
SECURITIES AND EXCHANGE COMMISSION
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Bermuda (State or Other Jurisdiction of Incorporation or Organization) | 98-0481737 (I.R.S. Employer Identification No.) |
(Address of Principal Executive Offices and Zip Code)
(Registrant’s Telephone Number, Including Area Code)
Title of Each Class | Name of Each Exchange on Which Registered | |
Common Shares, par value $0.03 per share | New York Stock Exchange, Inc. |
Large accelerated filerþ | Accelerated filero | Non-accelerated filero | Smaller reporting companyo | |||
(Do not check if a smaller reporting company) |
TABLE OF CONTENTS
-i-
Table of Contents
-1-
Table of Contents
• | Capitalize on profitable underwriting opportunities. Our experienced management and underwriting teams are positioned to locate and identify business with attractive risk/reward characteristics. We pursue a strategy that emphasizes profitability, not market share. Key elements of this strategy are prudent risk selection, appropriate pricing and adjusting our business mix to remain flexible and opportunistic. As underwriting opportunities that we believe will be profitable are identified, we seek ways to take advantage of these market trends. |
• | Exercise underwriting and risk management discipline. We believe we exercise underwriting and risk management discipline by: (i) maintaining a diverse spread of risk in our books of business across product lines and geographic zones; (ii) managing our aggregate property catastrophe exposure through the application of sophisticated modeling tools; (iii) monitoring our exposures on non-property catastrophe coverages; (iv) adhering to underwriting guidelines across our business lines; and (v) fostering a culture that focuses on enterprise risk management and strong internal controls. |
• | Maintain a conservative investment strategy. We believe that we follow a conservative investment strategy designed to emphasize the preservation of our capital and provide adequate liquidity for the prompt payment of claims. Our investment portfolio consists primarily of investment-grade, fixed-maturity securities of short- to medium-term duration. |
Year Ended | Year Ended | Year Ended | ||||||||||||||||||||||
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||||||||||||||
Gross Premiums Written | Gross Premiums Written | Gross Premiums Written | ||||||||||||||||||||||
Operating Segments | $ (in millions) | % of Total | $ (in millions) | % of Total | $ (in millions) | % of Total | ||||||||||||||||||
U.S. insurance | $ | 674.8 | 39.8 | $ | 320.0 | 22.2 | $ | 192.7 | 12.8 | |||||||||||||||
International insurance | 555.9 | 32.8 | 695.5 | 48.1 | 776.7 | 51.6 | ||||||||||||||||||
Reinsurance | 465.6 | 27.4 | 430.1 | 29.7 | 536.1 | 35.6 | ||||||||||||||||||
Total | $ | 1,696.3 | 100.0 | % | $ | 1,445.6 | 100.0 | % | $ | 1,505.5 | 100.0 | % | ||||||||||||
-2-
Table of Contents

-3-
Table of Contents
-4-
Table of Contents

-5-
Table of Contents

-6-
Table of Contents
-7-
Table of Contents
• | protect our capital position, | ||
• | ensure that our assumed risks (individually and in the aggregate) are within our firm-wide risk appetite, | ||
• | maximize our risk-adjusted returns on capital, and | ||
• | manage our earnings volatility. |
-8-
Table of Contents
-9-
Table of Contents
Rated “A” | Rated “A2” | Rated “A-” | ||||||||||
(Excellent) from | (Good) from | (Strong) from | ||||||||||
Subsidiary | A.M. Best (1) | Moody’s (2) | Standard & Poor’s (3) | |||||||||
Allied World Assurance Company, Ltd | X | X | X | |||||||||
Allied World Assurance Company (U.S.) Inc. | X | X | X | |||||||||
Allied World National Assurance Company | X | X | X | |||||||||
Allied World Reinsurance Company | X | X | X | |||||||||
Darwin National Assurance Company | X | — | — | |||||||||
Darwin Select Insurance Company | X | — | — | |||||||||
Allied World Assurance Company (Europe) Limited | X | — | X | |||||||||
Allied World Assurance Company (Reinsurance) Limited | X | — | X |
(1) | Third highest of 16 available ratings from A.M. Best. | |
(2) | Sixth highest of 21 available ratings from Moody’s. | |
(3) | Seventh highest of 21 available ratings from Standard & Poor’s. |
-10-
Table of Contents
Cumulative Deficiency (Redundancy)
Gross Losses
Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008(1) | 2009 | ||||||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||||||||||
As Originally Estimated: | $ | 213 | $ | 310,508 | $ | 1,058,653 | $ | 2,037,124 | $ | 3,405,407 | $ | 3,636,997 | $ | 3,919,772 | $ | 4,576,828 | $ | 4,761,772 | ||||||||||||||||||
Liability Re-estimated as of: | ||||||||||||||||||||||||||||||||||||
One Year Later | 213 | 253,691 | 979,218 | 1,929,571 | 3,318,359 | 3,469,216 | 3,537,721 | 4,290,335 | ||||||||||||||||||||||||||||
Two Years Later | 213 | 226,943 | 896,649 | 1,844,258 | 3,172,105 | 3,137,712 | 3,202,129 | |||||||||||||||||||||||||||||
Three Years Later | 213 | 217,712 | 842,976 | 1,711,212 | 2,837,384 | 2,801,154 | ||||||||||||||||||||||||||||||
Four Years Later | 213 | 199,860 | 809,117 | 1,503,070 | 2,501,523 | |||||||||||||||||||||||||||||||
Five Years Later | 213 | 205,432 | 704,436 | 1,295,592 | ||||||||||||||||||||||||||||||||
Six Years Later | 213 | 196,495 | 626,588 | |||||||||||||||||||||||||||||||||
Seven Years Later | 213 | 179,752 | ||||||||||||||||||||||||||||||||||
Eight Years Later | 213 | |||||||||||||||||||||||||||||||||||
Cumulative (Redundancy) | — | (130,756 | ) | (432,065 | ) | (741,532 | ) | (903,884 | ) | (835,843 | ) | (717,643 | )(2) | (286,493 | ) | |||||||||||||||||||||
Cumulative Claims Paid as of: | ||||||||||||||||||||||||||||||||||||
One Year Later | — | 54,288 | 138,793 | 372,823 | 712,032 | 544,180 | 561,386 | (3) | 574,823 | |||||||||||||||||||||||||||
Two Years Later | — | 83,465 | 237,394 | 571,149 | 1,142,878 | 962,971 | 921,819 | |||||||||||||||||||||||||||||
Three Years Later | — | 100,978 | 300,707 | 721,821 | 1,434,437 | 1,213,389 | ||||||||||||||||||||||||||||||
Four Years Later | 18 | 124,109 | 371,638 | 838,807 | 1,575,663 | |||||||||||||||||||||||||||||||
Five Years Later | 18 | 163,516 | 437,950 | 906,270 | ||||||||||||||||||||||||||||||||
Six Years Later | 18 | 180,580 | 469,208 | |||||||||||||||||||||||||||||||||
Seven Years Later | 18 | 191,577 | ||||||||||||||||||||||||||||||||||
Eight Years Later | 18 |
(1) | Reserve for losses and loss expenses includes the reserves for losses and loss expenses of Finial Insurance Company (renamed Allied World Reinsurance Company), which we acquired in February 2008, and Darwin, which we acquired in October 2008. | |
(2) | The cumulative (redundancy) on the original balance as of December 31, 2007 includes reserve development of Darwin subsequent to our acquisition of the company. |
-11-
Table of Contents
(3) | The cumulative claims paid includes paid development of Finial Insurance Company and Darwin subsequent to our acquisition of each company. |
Cumulative Deficiency (Redundancy)
Gross Losses
Year Ended December 31, | ||||||||||||||||||||||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | |||||||||||||||||||||||||
Liability Re-estimated as of: | ||||||||||||||||||||||||||||||||
One Year Later | 100 | % | 82 | % | 92 | % | 95 | % | 97 | % | 95 | % | 90 | % | 94 | % | ||||||||||||||||
Two Years Later | 100 | % | 73 | % | 85 | % | 91 | % | 93 | % | 86 | % | 82 | % | ||||||||||||||||||
Three Years Later | 100 | % | 70 | % | 80 | % | 84 | % | 83 | % | 77 | % | ||||||||||||||||||||
Four Years Later | 100 | % | 64 | % | 76 | % | 74 | % | 73 | % | ||||||||||||||||||||||
Five Years Later | 100 | % | 66 | % | 67 | % | 64 | % | ||||||||||||||||||||||||
Six Years Later | 100 | % | 63 | % | 59 | % | ||||||||||||||||||||||||||
Seven Years Later | 100 | % | 58 | % | ||||||||||||||||||||||||||||
Eight Years Later | 100 | % | ||||||||||||||||||||||||||||||
Cumulative (Redundancy) | — | (42 | )% | (41 | )% | (36 | )% | (27 | )% | (23 | )% | (18 | )% | (6 | )% | |||||||||||||||||
Gross Loss and Loss Expense Cumulative Paid as a Percentage of Originally Estimated Liability | ||||||||||||||||||||||||||||||||
Cumulative Claims Paid as of: | ||||||||||||||||||||||||||||||||
One Year Later | 0 | % | 17 | % | 13 | % | 18 | % | 21 | % | 15 | % | 14 | % | 13 | % | ||||||||||||||||
Two Years Later | 0 | % | 27 | % | 22 | % | 28 | % | 34 | % | 26 | % | 24 | % | ||||||||||||||||||
Three Years Later | 0 | % | 33 | % | 28 | % | 35 | % | 42 | % | 33 | % | ||||||||||||||||||||
Four Years Later | 8 | % | 40 | % | 35 | % | 41 | % | 46 | % | ||||||||||||||||||||||
Five Years Later | 8 | % | 53 | % | 41 | % | 44 | % | ||||||||||||||||||||||||
Six Years Later | 8 | % | 58 | % | 44 | % | ||||||||||||||||||||||||||
Seven Years Later | 8 | % | 62 | % | ||||||||||||||||||||||||||||
Eight Years Later | 8 | % |
December 31, | ||||||||||||||||||||||||||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008(1) | 2009 | ||||||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||||||||||
As Originally Estimated: | $ | 213 | $ | 299,946 | $ | 964,810 | $ | 1,777,953 | $ | 2,688,526 | $ | 2,947,892 | $ | 3,237,007 | $ | 3,688,514 | $ | 3,841,781 | ||||||||||||||||||
Liability Re-estimated as of: | ||||||||||||||||||||||||||||||||||||
One Year Later | 213 | 243,129 | 885,375 | 1,728,868 | 2,577,808 | 2,824,815 | 2,956,912 | 3,440,522 | ||||||||||||||||||||||||||||
Two Years Later | 213 | 216,381 | 830,969 | 1,626,334 | 2,474,788 | 2,570,194 | 2,676,727 | |||||||||||||||||||||||||||||
Three Years Later | 213 | 207,945 | 771,781 | 1,528,620 | 2,215,504 | 2,287,575 | ||||||||||||||||||||||||||||||
Four Years Later | 213 | 191,471 | 745,289 | 1,338,931 | 1,921,279 | |||||||||||||||||||||||||||||||
Five Years Later | 213 | 197,656 | 649,305 | 1,147,207 | ||||||||||||||||||||||||||||||||
Six Years Later | 213 | 188,733 | 575,639 | |||||||||||||||||||||||||||||||||
Seven Years Later | 213 | 172,219 | ||||||||||||||||||||||||||||||||||
Eight Years Later | 213 | |||||||||||||||||||||||||||||||||||
Cumulative (Redundancy) | — | (127,737 | ) | (389,171 | ) | (630,746 | ) | (767,247 | ) | (660,317 | ) | (560,280 | )(2) | (247,992 | ) | |||||||||||||||||||||
Cumulative Claims Paid as of: | ||||||||||||||||||||||||||||||||||||
One Year Later | — | 52,077 | 133,286 | 305,083 | 455,079 | 365,251 | 395,163 | (3) | 415,901 | |||||||||||||||||||||||||||
Two Years Later | — | 76,843 | 214,384 | 478,788 | 747,253 | 674,263 | 661,280 | |||||||||||||||||||||||||||||
Three Years Later | — | 93,037 | 271,471 | 620,760 | 973,091 | 859,380 | ||||||||||||||||||||||||||||||
Four Years Later | 18 | 116,494 | 342,349 | 728,246 | 1,073,256 | |||||||||||||||||||||||||||||||
Five Years Later | 18 | 155,904 | 407,163 | 778,052 | ||||||||||||||||||||||||||||||||
Six Years Later | 18 | 172,974 | 425,805 | |||||||||||||||||||||||||||||||||
Seven Years Later | 18 | 176,390 | ||||||||||||||||||||||||||||||||||
Eight Years Later | 18 |
(1) | Reserve for losses and loss expenses net includes the reserves for losses and loss expenses of Finial Insurance Company (renamed Allied World Reinsurance Company), which we acquired in February 2008, and Darwin, which we acquired in October 2008. |
-12-
Table of Contents
(2) | The cumulative (redundancy) on the original balance as of December 31, 2007 includes reserve development of Darwin subsequent to our acquisition of the company. | |
(3) | The cumulative claims paid includes paid development of Finial Insurance Company and Darwin subsequent to our acquisition of each company. |
Year Ended December 31, | ||||||||||||||||||||||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | |||||||||||||||||||||||||
Liability Re-estimated as of: | ||||||||||||||||||||||||||||||||
One Year Later | 100 | % | 81 | % | 92 | % | 97 | % | 96 | % | 96 | % | 91 | % | 93 | % | ||||||||||||||||
Two Years Later | 100 | % | 72 | % | 86 | % | 91 | % | 92 | % | 87 | % | 83 | % | ||||||||||||||||||
Three Years Later | 100 | % | 69 | % | 80 | % | 86 | % | 82 | % | 78 | % | ||||||||||||||||||||
Four Years Later | 100 | % | 64 | % | 77 | % | 75 | % | 71 | % | ||||||||||||||||||||||
Five Years Later | 100 | % | 66 | % | 67 | % | 65 | % | ||||||||||||||||||||||||
Six Years Later | 100 | % | 63 | % | 60 | % | ||||||||||||||||||||||||||
Seven Years Later | 100 | % | 57 | % | ||||||||||||||||||||||||||||
Eight Years Later | 100 | % | ||||||||||||||||||||||||||||||
Cumulative (Redundancy) | — | (43 | )% | (40 | )% | (35 | )% | (29 | )% | (22 | )% | (17 | )% | (7 | )% | |||||||||||||||||
Net Loss and Loss Expense Cumulative Paid as a Percentage of Originally Estimated Liability | ||||||||||||||||||||||||||||||||
Cumulative Claims Paid as of: | ||||||||||||||||||||||||||||||||
One Year Later | 0 | % | 17 | % | 14 | % | 17 | % | 17 | % | 12 | % | 12 | % | 11 | % | ||||||||||||||||
Two Years Later | 0 | % | 26 | % | 22 | % | 27 | % | 28 | % | 23 | % | 20 | % | ||||||||||||||||||
Three Years Later | 0 | % | 31 | % | 28 | % | 35 | % | 36 | % | 29 | % | ||||||||||||||||||||
Four Years Later | 8 | % | 39 | % | 35 | % | 41 | % | 40 | % | ||||||||||||||||||||||
Five Years Later | 8 | % | 52 | % | 42 | % | 44 | % | ||||||||||||||||||||||||
Six Years Later | 8 | % | 58 | % | 44 | % | ||||||||||||||||||||||||||
Seven Years Later | 8 | % | 59 | % | ||||||||||||||||||||||||||||
Eight Years Later | 8 | % |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
($ in thousands) | ||||||||||||
Gross liability at beginning of year | $ | 4,576,828 | $ | 3,919,772 | $ | 3,636,997 | ||||||
Reinsurance recoverable at beginning of year | (888,314 | ) | (682,765 | ) | (689,105 | ) | ||||||
Net liability at beginning of year | 3,688,514 | 3,237,007 | 2,947,892 | |||||||||
Acquisition of net reserve for losses and loss expenses | — | 298,927 | — | |||||||||
Net losses incurred related to: | ||||||||||||
Current year | 852,052 | 921,217 | 805,417 | |||||||||
Prior years | (247,992 | ) | (280,095 | ) | (123,077 | ) | ||||||
Total incurred | 604,060 | 641,122 | 682,340 | |||||||||
Net paid losses related to: | ||||||||||||
Current year | 42,320 | 79,037 | 32,599 | |||||||||
Prior years | 415,901 | 395,163 | 365,251 | |||||||||
Total paid | 458,221 | 474,200 | 397,850 | |||||||||
Foreign exchange revaluation | 7,428 | (14,342 | ) | 4,625 | ||||||||
Net liability at end of year | 3,841,781 | 3,688,514 | 3,237,007 | |||||||||
Reinsurance recoverable at end of year | 919,991 | 888,314 | 682,765 | |||||||||
Gross liability at end of year | $ | 4,761,772 | $ | 4,576,828 | $ | 3,919,772 | ||||||
-13-
Table of Contents
-14-
Table of Contents
As of December 31, | ||||||||||||||||||||
2009 | ||||||||||||||||||||
Average | Portfolio | |||||||||||||||||||
Fair Value | Rating | Percentage | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Type of Investment | ||||||||||||||||||||
Cash and cash equivalents | $ | 379,751 | AAA | 5.0 | % | |||||||||||||||
U.S. government securities | 820,756 | AAA | 10.9 | % | ||||||||||||||||
U.S. government agencies | 557,809 | AAA | 7.4 | % | ||||||||||||||||
Non-U.S. government securities | 511,001 | AAA | 6.8 | % | ||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||
Agency mortgage-backed securities | 876,297 | AAA | 11.6 | % | ||||||||||||||||
Non-agency residential mortgage-backed securities | 237,021 | AA | 3.1 | % | ||||||||||||||||
Non-agency residential mortgage-backed securities-non-investment grade strategy | 184,867 | B+ | 2.5 | % | ||||||||||||||||
Commercial mortgage-backed securities | 423,069 | AAA | 5.6 | % | ||||||||||||||||
Total mortgage-backed securities | 1,721,254 | 22.8 | % | |||||||||||||||||
Corporate securities: | ||||||||||||||||||||
Financial Institutions | 1,300,461 | AA- | 17.3 | % | ||||||||||||||||
Industrials | 1,117,938 | A | 14.8 | % | ||||||||||||||||
Utilities | 166,186 | BBB+ | 2.2 | % | ||||||||||||||||
Total corporate securities | 2,584,585 | 34.3 | % | |||||||||||||||||
Asset-backed securities: | ||||||||||||||||||||
Credit card receivables | 80,466 | AAA | 1.1 | % | ||||||||||||||||
Automobile loan receivables | 163,897 | AAA | 2.2 | % | ||||||||||||||||
Collateralized loan obligations | 133,251 | AAA | 1.8 | % | ||||||||||||||||
Other | 155,157 | AAA | 2.0 | % | ||||||||||||||||
Total asset-backed securities | 532,771 | 7.1 | % | |||||||||||||||||
State, municipalities and political subdivisions | 243,218 | AA+ | 3.2 | % | ||||||||||||||||
Hedge funds | 184,725 | N/A | 2.5 | % | ||||||||||||||||
Equity securities | 144 | N/A | 0.0 | % | ||||||||||||||||
Total investment portfolio | $ | 7,536,014 | 100.0 | % | ||||||||||||||||
Percentage | ||||||||||||
of Total | ||||||||||||
Amortized | Fair | Fair | ||||||||||
Cost | Value | Value | ||||||||||
($ in millions) | ||||||||||||
Ratings | ||||||||||||
U.S. government and government agencies | 1,352.3 | 1,378.6 | 19.8 | % | ||||||||
AAA/Aaa | 3,023.7 | 3,076.1 | 44.1 | % | ||||||||
AA/Aa | 664.7 | 684.3 | 9.8 | % | ||||||||
A/A | 1,303.3 | 1,347.6 | 19.3 | % | ||||||||
BBB/Baa | 291.6 | 318.2 | 4.6 | % | ||||||||
BB | 31.3 | 34.8 | 0.5 | % | ||||||||
B/B | 22.6 | 24.4 | 0.4 | % | ||||||||
CCC+ and below | 103.1 | 107.4 | 1.5 | % | ||||||||
Total | $ | 6,792.6 | $ | 6,971.4 | 100.0 | % | ||||||
-15-
Table of Contents
Percentage | ||||||||||||
of Total | ||||||||||||
Amortized | Fair | Fair | ||||||||||
Cost | Value | Value | ||||||||||
($ in millions) | ||||||||||||
Maturity | ||||||||||||
Due within one year | $ | 153.1 | $ | 156.3 | 2.2 | % | ||||||
Due after one year through five years | 3,125.6 | 3,221.7 | 46.3 | % | ||||||||
Due after five years through ten years | 1,133.1 | 1,166.9 | 16.7 | % | ||||||||
Due after ten years | 163.3 | 172.4 | 2.5 | % | ||||||||
Mortgage-backed securities | 1,689.3 | 1,721.3 | 24.7 | % | ||||||||
Asset-backed securities | 528.2 | 532.8 | 7.6 | % | ||||||||
Total | $ | 6,792.6 | $ | 6,971.4 | 100.0 | % | ||||||
Net investment income | 300.7 | |||
Net realized investment gains | 126.4 | |||
Net change in unrealized gains | 181.1 | |||
Net impairment charges recognized in earnings | (49.6 | ) | ||
Total net investment return | 558.6 | |||
Total return(1) | 7.9 | % | ||
Effective annualized yield(2) | 4.2 | % |
(1) | Total return for our investment portfolio is calculated using beginning and ending market values adjusted for external cash flows and includes the net change in unrealized gains and losses. | |
(2) | Effective annualized yield is calculated by dividing net investment income by the average balance of aggregate invested assets, on an amortized cost basis. |
-16-
Table of Contents
-17-
Table of Contents
-18-
Table of Contents
-19-
Table of Contents
-20-
Table of Contents
-21-
Table of Contents
-22-
Table of Contents
-23-
Table of Contents
-24-
Table of Contents
-25-
Table of Contents
-26-
Table of Contents
-27-
Table of Contents
-28-
Table of Contents
• | larger defense costs, settlements and jury awards in cases involving professionals and corporate directors and officers covered by professional liability and directors and officers liability insurance; and | ||
• | a trend of plaintiffs targeting property and casualty insurers in class action litigation related to claims handling, insurance sales practices and other practices related to the conduct of our business. |
-29-
Table of Contents
• | require Allied World Assurance Company, Ltd to maintain minimum levels of capital and surplus, | ||
• | impose liquidity requirements which restrict the amount and type of investments it may hold, | ||
• | prescribe solvency standards that it must meet, and | ||
• | restrict payments of dividends and reductions of capital and provide for the performance of periodic examinations of Allied World Assurance Company, Ltd and its financial condition. |
-30-
Table of Contents
-31-
Table of Contents
• | provide insurance and reinsurance capacity in markets and to consumers that we target; | ||
• | require our participation in industry pools and guaranty associations; | ||
• | expand the scope of coverage under existing policies; | ||
• | increasingly mandate the terms of insurance and reinsurance policies; | ||
• | establish a new federal insurance regulator or financial industry systemic risk regulator; | ||
• | revise laws and regulations under which we operate, including a potential change to U.S. tax laws to disallow or limit the current tax deduction for reinsurance premiums paid by our U.S. subsidiaries to our Bermuda insurance subsidiary for reinsurance protections it provides to our U.S. subsidiaries; or | ||
• | disproportionately benefit the companies of one country over those of another. |
-32-
Table of Contents
-33-
Table of Contents
• | the election of our directors is staggered, meaning that members of only one of three classes of our directors are elected each year, thus limiting a shareholder’s ability to replace directors; | ||
• | our shareholders have a limited ability to remove directors; | ||
• | the total voting power of any shareholder beneficially owning 10% or more of the total voting power of our voting shares will be reduced to less than 10% of the total voting power. Conversely, shareholders owning less than 10% of the total voting power may gain increased voting power as a result of these cutbacks; | ||
• | our directors may decline to register a transfer of shares if as a result of such transfer any U.S. person owns 10% or more of our shares by vote or value (other than some of our principal shareholders, whose share ownership may not exceed the percent of our common shares owned immediately after our initial public offering of common shares in July 2006); | ||
• | if our directors determine that share ownership of any person may result in a violation of our ownership limitations, our Board of Directors has the power to force that shareholder to sell its shares; and | ||
• | our Board of Directors has the power to issue preferred shares without any shareholder approval, which effectively allows the Board to dilute the holdings of any shareholder and could be used to institute a “poison pill” that would work to dilute the share ownership of a potential hostile acquirer, effectively preventing acquisitions that have not been approved by our Board of Directors. |
-34-
Table of Contents
-35-
Table of Contents
-36-
Table of Contents
-37-
Table of Contents
-38-
Table of Contents
-39-
Table of Contents
Admitted insurer | An insurer that is licensed or authorized to write insurance in a particular state; to be distinguished from an insurer eligible to write excess and surplus lines insurance on risks located within a jurisdiction. | |
Attachment point | The loss point of which an insurance or reinsurance policy becomes operative and below which any losses are retained by either the insured or other insurers or reinsurers, as the case may be. | |
Capacity | The maximum percentage of surplus, or the dollar amount of exposure, that an insurer or reinsurer is willing or able to place at risk. Capacity may apply to a single risk, a program, a line of business or an entire book of business. Capacity may be constrained by legal restrictions, corporate restrictions or indirect restrictions. | |
Case reserves | Loss reserves, established with respect to specific, individual reported claims. | |
Catastrophe exposure or event | A severe loss, typically involving multiple claimants. Common perils include |
-40-
Table of Contents
earthquakes, hurricanes, tsunamis, hailstorms, severe winter weather, floods, fires, tornadoes, explosions and other natural or man-made disasters. Catastrophe losses may also arise from acts of war, acts of terrorism and political instability. | ||
Catastrophe reinsurance | A form of excess-of-loss reinsurance that, subject to a specified limit, indemnifies the ceding company for the amount of loss in excess of a specified retention with respect to an accumulation of losses resulting from a catastrophic event. The actual reinsurance document is called a “catastrophe cover.” These reinsurance contracts are typically designed to cover property insurance losses but can be written to cover other types of insurance losses such as workers’ compensation policies. | |
Cede, cedent, ceding company | When an insurer transfers some or all of its risk to a reinsurer, it “cedes” business and is referred to as the “ceding company” or “cedent.” | |
Commercial coverage | Insurance products that are sold to entities and individuals in their business or professional capacity, and which are intended for other than the insured’s personal or household use. | |
Deductible | The amount of loss that an insured retains. Also referred to as “retention”. | |
Direct insurance | Insurance sold by an insurer that contracts directly with the insured, as distinguished from reinsurance. | |
Directors and officers liability | Insurance that covers liability for corporate directors and officers for wrongful acts, subject to applicable exclusions, terms and conditions of the policy. | |
Earned premiums or premiums earned | That portion of premiums written that applies to the expired portion of the policy term. Earned premiums are recognized as revenues under both statutory accounting practice and U.S. GAAP. | |
Excess and surplus lines | A risk or a part of a risk for which there is no insurance market available among admitted insurers; or insurance written by non-admitted insurance companies to cover such risks. | |
Excess layer | Insurance to cover losses in one or more layers above a certain amount with losses below that amount usually covered by the insured’s primary policy and its self-insured retention. | |
Excess-of-loss reinsurance | Reinsurance that indemnifies the insured against all or a specified portion of losses over a specified amount or “retention.” | |
Exclusions | Provisions in an insurance or reinsurance policy excluding certain risks or otherwise limiting the scope of coverage. | |
Exposure | The possibility of loss. A unit of measure of the amount of risk a company assumes. | |
Facultative reinsurance | The reinsurance of all or a portion of the insurance provided by a single policy. Each policy reinsured is separately negotiated. | |
Frequency | The number of claims occurring during a specified period of time. |
-41-
Table of Contents
General casualty | Insurance that is primarily concerned with losses due to injuries to persons and liability imposed on the insured for such injury or for damage to the property of others. | |
Gross premiums written | Total premiums for insurance written and reinsurance written during a given period. | |
Healthcare liability | Insurance coverage, often referred to as medical malpractice insurance, which addresses liability risks of doctors, surgeons, nurses, other healthcare professionals and the institutions (hospitals, clinics) in which they practice. | |
Incurred but not reported (“IBNR”) reserves | Reserves established by us for claims that have occurred but have not yet been reported to us as well as for changes in the values of claims that have been reported to us but are not yet settled. | |
In-force | Policies that have not expired or been terminated and for which the insurer remains on risk as of a given date. | |
Limits or gross maximum limits | The maximum amount that an insurer or reinsurer will insure or reinsure for a specified risk, a portfolio of risks or on a single insured entity. The term also refers to the maximum amount of benefit payable for a given claim or occurrence. | |
Loss | An occurrence that is the basis for submission or payment of a claim. Losses may be covered, limited or excluded from coverage, depending on the terms of the insurance policy or other insurance or reinsurance contracts. | |
Losses incurred | The total losses and loss adjustment expenses paid, plus the change in loss and loss adjustment expense reserves, including IBNR, sustained by an insurance or reinsurance company under its insurance policies or other insurance or reinsurance contracts. | |
Loss expenses | The expenses incurred by an insurance or reinsurance company in settling a loss. | |
Loss reserves | Liabilities established by insurers and reinsurers to reflect the estimated cost of claims incurred that the insurer or reinsurer will ultimately be required to pay. Reserves are established for losses and for loss expenses, and consist of case reserves and IBNR reserves. As the term is used in this Form 10-K, “loss reserves” is meant to include reserves for both losses and for loss expenses. | |
Net premiums earned | The portion of net premiums written during or prior to a given period that was recognized as income during such period. | |
Net premiums written | Gross premiums written, less premiums ceded to reinsurers. | |
Per occurrence limitations | The maximum amount recoverable under an insurance or reinsurance policy as a result of any one event, regardless of the number of claims. | |
Primary insurance (or primary risk layer) | Insurance that absorbs the losses immediately above the insured’s retention layer. A primary insurer will pay up to a certain dollar amount of losses over the insured’s retention, at which point a higher layer excess insurer will be liable for |
-42-
Table of Contents
additional losses. The coverage terms of a primary insurance layer typically assume an element of regular loss frequency. | ||
Probable maximum loss (“PML”) | An estimate of the largest probable loss on any given insurance policy or coverage. | |
Producer | A licensed professional, often referred to as either an insurance agent, insurance broker or intermediary, who acts as intermediary between the insurance carrier and the insured or reinsured (as the case may be). | |
Product liability | Insurance that provides coverage to manufacturer and/or distributors of tangible goods against liability for personal injury caused if such products are unsafe or defective. | |
Professional liability | Insurance that provides liability coverage to directors and officers, attorneys, doctors, accountants and other professionals who offer services to the general public and claim expertise in a particular area greater than the ordinary layperson for their negligence or malfeasance. | |
Property catastrophe coverage | In reinsurance, coverage that protects the ceding company against accumulated losses in excess of a stipulated sum that arise from a catastrophic event such as an earthquake, fire or windstorm. “Catastrophe loss” generally refers to the total loss of an insurer arising out of a single catastrophic event. | |
Quota share reinsurance | A proportional reinsurance treaty in which the ceding company cedes an agreed-on percentage of every risk it insures that falls within a class or classes of business subject to the treaty. | |
Reinstatement premium | The premium paid by a ceding company for the right and, typically the obligation to reinstate the portion of coverage exhausted by prior claims. Reinstatement provisions typically limit the amount of aggregate coverage for all claims during the contract period and often require additional premium payments. | |
Reinsurance | The practice whereby one insurer, called the reinsurer, in consideration of a premium paid to that reinsurer, agrees to indemnify another insurer, called the ceding company, for part or all of the liability of the ceding company under one or more policies or contracts of insurance that it has issued. Reinsurance does not legally discharge the ceding company from its liability with respect to its obligations to the insured. | |
Retention | The amount of exposure an insured retains on any one risk or group of risks. The term may apply to an insurance policy, where the insured is an individual or business, or a reinsurance contract, where the insured is an insurance company. See “Deductible.” | |
Retrocessional coverage | A transaction whereby a reinsurer cedes to another reinsurer, the retrocessionaire, all or part of the reinsurance that the first reinsurer has assumed. Retrocessional reinsurance does not legally discharge the ceding reinsurer from its liability with respect to its obligations to the reinsured. Reinsurance companies cede risks to retrocessionaires for reasons similar to those that cause insurers to purchase reinsurance: to reduce net liability on individual risks, to protect against catastrophic losses, to stabilize financial ratios and to obtain additional underwriting capacity. | |
Run-off | Liability of an insurance or reinsurance company for existing claims that it |
-43-
Table of Contents
expects to pay in the future and for which a loss reserve has been established. | ||
Self-insured | A term which describes a risk, or part of a risk, retained by the insured in lieu of transferring the risk to an insurer. A policy deductible or retention feature allows a policyholder to self-insure a portion of an exposure and thereby reduce its risk-transfer costs. | |
Specialty lines | A term used in the insurance and reinsurance industry to describe types of insurance or classes of business that require specialized expertise to underwrite. Insurance and reinsurance for these classes of business is not widely available and is typically purchased from the specialty lines divisions of larger insurance companies or from small specialty lines insurers. | |
For our direct insurance operations, specialty lines include environmental liability and Defense Base Act products. For our reinsurance business written from Bermuda and Europe, specialty lines include workers compensation catastrophe and political risk products and industry loss warranties. For our reinsurance business written from the United States, specialty lines include professional liability products such as directors and officers, errors and omissions and medical malpractice. | ||
Subpart F income | Insurance and reinsurance income (including underwriting and investment income) and foreign personal holding company income (including interest, dividends and other passive investment income). | |
Surplus (or statutory surplus) | As determined under statutory accounting principles, the amount remaining after all liabilities, including loss reserves, are subtracted from all of the “admitted” assets (i.e., those permitted by regulation to be recognized on the statutory balance sheet). Surplus is also referred to as “statutory surplus” or “surplus as regards policyholders” for statutory accounting purposes. | |
Surplus lines | A risk or a part of a risk for which there is no insurance market available among admitted insurers or insurance written by non-admitted insurance companies to cover such risks. | |
Treaty reinsurance | The reinsurance of a specified type or category of risks defined in a reinsurance agreement (a “treaty”) between an insurer and a reinsurer. Typically, in treaty reinsurance, the primary insurer (or reinsured) is obligated to offer and the reinsurer is obligated to accept a specified portion of all of that type or category of risk originally written by the insurer. | |
Underwriter | An employee of an insurance or reinsurance company who examines, accepts or rejects risks and classifies accepted risks in order to charge an appropriate premium for each accepted risk. The underwriter is expected to select business that will produce an average risk of loss no greater than that anticipated for the class of business. | |
Underwriting results | The pre-tax profit or loss experienced by an insurance company that is calculated by deducting net losses and loss expenses, net acquisition costs and general and administration expenses from net premiums earned. This profit or loss calculation includes reinsurance assumed and ceded but excludes investment income. | |
Unearned premium | The portion of premiums written that is allocable to the unexpired portion of the policy term or underlying risk. |
-44-
Table of Contents
Working layer | Primary insurance that absorbs the losses immediately above the insured’s retention layer. A working layer insurer will pay up to a certain dollar amount of losses over the insured’s retention, at which point a higher layer excess insurer will be liable for additional losses. The coverage terms of a working layer typically assume an element of loss frequency. | |
Written premium | The premium entered on an insurer’s books for a policy issued during a given period of time, whether coverage is provided only during that period of time or also during subsequent periods. |
-45-
Table of Contents
High | Low | |||||||
2009: | ||||||||
First quarter | $ | 42.68 | $ | 32.23 | ||||
Second quarter | $ | 41.32 | $ | 35.43 | ||||
Third quarter | $ | 49.76 | $ | 39.93 | ||||
Fourth quarter | $ | 49.31 | $ | 44.32 | ||||
2008: | ||||||||
First quarter | $ | 50.24 | $ | 38.29 | ||||
Second quarter | $ | 46.82 | $ | 39.08 | ||||
Third quarter | $ | 42.93 | $ | 34.67 | ||||
Fourth quarter | $ | 40.60 | $ | 21.00 |
-46-
Table of Contents
(INCLUDES REINVESTMENT OF DIVIDENDS)

-47-
Table of Contents
Year Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
($ in millions, except per share amounts and ratios) | ||||||||||||||||||||
Summary Statement of Operations Data: | ||||||||||||||||||||
Gross premiums written | $ | 1,696.3 | $ | 1,445.6 | $ | 1,505.5 | $ | 1,659.0 | $ | 1,560.3 | ||||||||||
Net premiums written | $ | 1,321.1 | $ | 1,107.2 | $ | 1,153.1 | $ | 1,306.6 | $ | 1,222.0 | ||||||||||
Net premiums earned | $ | 1,316.9 | $ | 1,117.0 | $ | 1,159.9 | $ | 1,252.0 | $ | 1,271.5 | ||||||||||
Net investment income | 300.7 | 308.8 | 297.9 | 244.4 | 178.6 | |||||||||||||||
Net realized investment gains (losses) | 126.4 | (60.0 | ) | 37.0 | (4.8 | ) | (10.2 | ) | ||||||||||||
Net impairment charges recognized in earnings | (49.6 | ) | (212.9 | ) | (44.6 | ) | (23.9 | ) | — | |||||||||||
Other income | 1.5 | 0.7 | — | — | — | |||||||||||||||
Net losses and loss expenses | 604.1 | 641.1 | 682.3 | 739.1 | 1,344.6 | |||||||||||||||
Acquisition costs | 148.9 | 112.6 | 119.0 | 141.5 | 143.4 | |||||||||||||||
General and administrative expenses | 248.6 | 185.9 | 141.6 | 106.1 | 94.3 | |||||||||||||||
Amortization and impairment of intangible assets | 11.1 | 0.7 | — | — | — | |||||||||||||||
Interest expense | 39.0 | 38.7 | 37.8 | 32.6 | 15.6 | |||||||||||||||
Foreign exchange loss (gain) | 0.7 | (1.4 | ) | (0.8 | ) | 0.6 | 2.2 | |||||||||||||
Income tax expense (benefit) | 36.6 | (7.6 | ) | 1.1 | 5.0 | (0.4 | ) | |||||||||||||
Net income (loss) | $ | 606.9 | $ | 183.6 | $ | 469.2 | $ | 442.8 | $ | (159.8 | ) | |||||||||
Per Share Data: | ||||||||||||||||||||
Earnings (loss) per share(1): | ||||||||||||||||||||
Basic | $ | 12.26 | $ | 3.75 | $ | 7.84 | $ | 8.09 | $ | (3.19 | ) | |||||||||
Diluted | 11.67 | 3.59 | 7.53 | 7.75 | (3.19 | ) | ||||||||||||||
Weighted average number of common shares outstanding: | ||||||||||||||||||||
Basic | 49,503,438 | 48,936,912 | 59,846,987 | 54,746,613 | 50,162,842 | |||||||||||||||
Diluted | 51,992,674 | 51,147,215 | 62,331,165 | 57,115,172 | 50,162,842 | |||||||||||||||
Dividends declared per share | $ | 0.74 | $ | 0.72 | $ | 0.63 | $ | 0.15 | $ | 9.93 |
-48-
Table of Contents
Year Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
Selected Ratios: | ||||||||||||||||||||
Loss and loss expense ratio(2) | 45.9 | % | 57.4 | % | 58.8 | % | 59.0 | % | 105.7 | % | ||||||||||
Acquisition cost ratio(3) | 11.3 | 10.1 | 10.3 | 11.3 | 11.3 | |||||||||||||||
General and administrative expense ratio(4) | 18.9 | 16.6 | 12.2 | 8.5 | 7.4 | |||||||||||||||
Expense ratio(5) | 30.2 | 26.7 | 22.5 | 19.8 | 18.7 | |||||||||||||||
Combined ratio(6) | 76.1 | 84.1 | 81.3 | 78.8 | 124.4 |
As of December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
($ in millions, except per share amounts) | ||||||||||||||||||||
Summary Balance Sheet Data: | ||||||||||||||||||||
Cash and cash equivalents | $ | 292.2 | $ | 655.8 | $ | 202.6 | $ | 366.8 | $ | 172.4 | ||||||||||
Investments at fair value | 7,156.3 | 6,157.1 | 6,029.3 | 5,440.3 | 4,687.4 | |||||||||||||||
Reinsurance recoverable | 920.0 | 888.3 | 682.8 | 689.1 | 716.3 | |||||||||||||||
Total assets | 9,653.2 | 9,022.5 | 7,899.1 | 7,620.6 | 6,610.5 | |||||||||||||||
Reserve for losses and loss expenses | 4,761.8 | 4,576.8 | 3,919.8 | 3,637.0 | 3,405.4 | |||||||||||||||
Unearned premiums | 928.6 | 930.4 | 811.1 | 813.8 | 740.1 | |||||||||||||||
Total debt | 498.9 | 742.5 | 498.7 | 498.6 | 500.0 | |||||||||||||||
Total shareholders’ equity | 3,213.3 | 2,416.9 | 2,239.8 | 2,220.1 | 1,420.3 |
(1) | Please refer to Note 13 of the notes to consolidated financial statements for the calculation of basic and diluted earnings per share. | |
(2) | Calculated by dividing net losses and loss expenses by net premiums earned. | |
(3) | Calculated by dividing acquisition costs by net premiums earned. | |
(4) | Calculated by dividing general and administrative expenses by net premiums earned. | |
(5) | Calculated by combining the acquisition cost ratio and the general and administrative expense ratio. | |
(6) | Calculated by combining the loss ratio, acquisition cost ratio and general and administrative expense ratio. |
-49-
Table of Contents
-50-
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
($ in millions except share and per share data) | ||||||||||||
Gross premiums written | $ | 1,696.3 | $ | 1,445.6 | $ | 1,505.5 | ||||||
Net income | 606.9 | 183.6 | 469.2 | |||||||||
Operating income | 537.7 | 455.1 | 476.0 | |||||||||
Basic earnings per share: | ||||||||||||
Net income | $ | 12.26 | $ | 3.75 | $ | 7.84 | ||||||
Operating income | $ | 10.86 | $ | 9.30 | $ | 7.95 | ||||||
Diluted earnings per share: | ||||||||||||
Net income | $ | 11.67 | $ | 3.59 | $ | 7.53 | ||||||
Operating income | $ | 10.34 | $ | 8.90 | $ | 7.64 | ||||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 49,503,438 | 48,936,912 | 59,846,987 | |||||||||
Diluted | 51,992,674 | 51,147,215 | 62,331,165 | |||||||||
Book value per share | $ | 64.61 | $ | 49.29 | $ | 45.95 | ||||||
Diluted book value per share | $ | 59.56 | $ | 46.05 | $ | 42.53 | ||||||
Annualized return on average equity (ROAE), net income | 22.6 | % | 8.3 | % | 21.7 | % | ||||||
Annualized ROAE, operating income | 20.0 | % | 20.6 | % | 22.1 | % |
-51-
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
($ in millions except share and per share data) | ||||||||||||
Net income | $ | 606.9 | $ | 183.6 | $ | 469.2 | ||||||
Add: | ||||||||||||
Net realized investment (gains) losses | (126.4 | ) | 60.0 | (37.0 | ) | |||||||
Net impairment charges in earnings | 49.6 | 212.9 | 44.6 | |||||||||
Impairment of intangible assets | 6.9 | — | — | |||||||||
Foreign exchange loss (gain) | 0.7 | (1.4 | ) | (0.8 | ) | |||||||
Operating income | $ | 537.7 | $ | 455.1 | $ | 476.0 | ||||||
Basic per share data: | ||||||||||||
Net income | $ | 12.26 | $ | 3.75 | $ | 7.84 | ||||||
Add: | ||||||||||||
Net realized investment (gains) losses | (2.55 | ) | 1.23 | (0.62 | ) | |||||||
Net impairment charges in earnings | 1.00 | 4.35 | 0.74 | |||||||||
Impairment of intangible assets | 0.14 | — | — | |||||||||
Foreign exchange loss (gain) | 0.01 | (0.03 | ) | (0.01 | ) | |||||||
Operating income | $ | 10.86 | $ | 9.30 | $ | 7.95 | ||||||
Diluted per share data: | ||||||||||||
Net income | $ | 11.67 | $ | 3.59 | $ | 7.53 | ||||||
Add: | ||||||||||||
Net realized investment (gains) losses | (2.43 | ) | 1.17 | (0.59 | ) | |||||||
Net impairment charges in earnings | 0.96 | 4.16 | 0.71 | |||||||||
Impairment of intangible assets | 0.13 | — | — | |||||||||
Foreign exchange loss (gain) | 0.01 | (0.02 | ) | (0.01 | ) | |||||||
Operating income | $ | 10.34 | $ | 8.90 | $ | 7.64 | ||||||
-52-
Table of Contents
2009 | 2008 | 2007 | ||||||||||
($ in millions) | ||||||||||||
Opening shareholders’ equity | $ | 2,416.9 | $ | 2,239.8 | $ | 2,220.1 | ||||||
Deduct: accumulated other comprehensive income | (105.6 | ) | (136.2 | ) | (6.5 | ) | ||||||
Adjusted opening shareholders’ equity | $ | 2,311.3 | $ | 2,103.6 | $ | 2,213.6 | ||||||
Closing shareholders’ equity | $ | 3,213.3 | $ | 2,416.9 | $ | 2,239.8 | ||||||
Deduct: accumulated other comprehensive income | (149.8 | ) | (105.6 | ) | (136.2 | ) | ||||||
Adjusted closing shareholders’ equity | $ | 3,063.5 | $ | 2,311.3 | $ | 2,103.6 | ||||||
Average shareholders’ equity | $ | 2,687.3 | $ | 2,207.4 | $ | 2,158.6 | ||||||
Net income available to shareholders | $ | 606.9 | $ | 183.6 | $ | 469.2 | ||||||
Annualized return on average shareholders’ equity — net income available to shareholders | 22.6 | % | 8.3 | % | 21.7 | % | ||||||
Operating income available to shareholders | $ | 537.7 | $ | 455.1 | $ | 476.0 | ||||||
Annualized return on average shareholders’ equity — operating income available to shareholders | 20.0 | % | 20.6 | % | 22.1 | % | ||||||
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
($ in millions except share and per share data) | ||||||||||||
Price per share at period end | $ | 46.07 | $ | 40.60 | $ | 50.17 | ||||||
Total shareholders’ equity | $ | 3,213.3 | $ | 2,416.9 | $ | 2,239.8 | ||||||
Basic common shares outstanding | 49,734,487 | 49,036,159 | 48,741,927 | |||||||||
Add: | ||||||||||||
Unvested restricted share units | 915,432 | 971,907 | 820,890 | |||||||||
Performance based equity awards | 1,583,237 | 1,345,903 | 886,251 | |||||||||
Dilutive options/warrants outstanding | 6,805,157 | 6,371,151 | 6,723,875 | |||||||||
Deduct: | ||||||||||||
Options bought back via treasury method | (5,087,405 | ) | (5,237,965 | ) | (4,506,182 | ) | ||||||
Common shares and common share equivalents outstanding | 53,950,908 | 52,487,155 | 52,666,761 | |||||||||
Weighted average exercise price per share | $ | 34.44 | $ | 33.38 | $ | 33.62 | ||||||
Basic book value per common share | $ | 64.61 | $ | 49.29 | $ | 45.95 | ||||||
Diluted book value per common share | $ | 59.56 | $ | 46.05 | $ | 42.53 |
-53-
Table of Contents
��� | losses paid, which are actual cash payments to insureds and reinsureds, net of recoveries from reinsurers; | ||
• | outstanding loss or case reserves, which represent management’s best estimate of the likely settlement amount for known claims, less the portion that can be recovered from reinsurers; and |
-54-
Table of Contents
• | reserves for losses incurred but not reported, or “IBNR”, which are reserves (in addition to case reserves) established by us that we believe are needed for the future settlement of claims. The portion recoverable from reinsurers is deducted from the gross estimated loss. |
U.S. Insurance | International Insurance | Reinsurance | Total | |||||||||||||||||||||||||||||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||
2009 | 2008 | 2007 | 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||||||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
Case reserves | $ | 268.1 | $ | 257.3 | $ | 107.0 | $ | 570.4 | $ | 619.3 | $ | 643.7 | $ | 313.5 | $ | 256.3 | $ | 212.7 | $ | 1,152.0 | $ | 1,132.9 | $ | 963.4 | ||||||||||||||||||||||||
IBNR | 985.6 | 871.2 | 416.5 | 1,786.0 | 1,753.7 | 1,736.3 | 838.2 | 819.0 | 803.7 | 3,609.8 | 3,443.9 | 2,956.4 | ||||||||||||||||||||||||||||||||||||
Reserve for losses and loss expenses | 1,253.7 | 1,128.5 | 523.5 | 2,356.4 | 2,373.0 | 2,380.0 | 1,151.7 | 1,075.3 | 1,016.4 | 4,761.8 | 4,576.8 | 3,919.8 | ||||||||||||||||||||||||||||||||||||
Reinsurance recoverables | (351.8 | ) | (309.1 | ) | (52.3 | ) | (566.3 | ) | (576.0 | ) | (612.3 | ) | (1.9 | ) | (3.2 | ) | (18.2 | ) | (920.0 | ) | (888.3 | ) | (682.8 | ) | ||||||||||||||||||||||||
Net reserve for losses and loss expenses | $ | 901.9 | $ | 819.4 | $ | 471.2 | $ | 1,790.1 | $ | 1,797.0 | $ | 1,767.7 | $ | 1,149.8 | $ | 1,072.1 | $ | 998.2 | $ | 3,841.8 | $ | 3,688.5 | $ | 3,237.0 | ||||||||||||||||||||||||
-55-
Table of Contents
• | Reinsurers have to rely upon the cedents and reinsurance intermediaries to report losses in a timely fashion. | ||
• | Reinsurers must rely upon cedents to price the underlying business appropriately. | ||
• | Reinsurers have less predictable loss emergence patterns than direct insurers, particularly when writing excess-of-loss reinsurance. |
-56-
Table of Contents
-57-
Table of Contents
-58-
Table of Contents
As of December 31, | ||||||||
Loss Year | 2009 | 2008 | ||||||
2002 | 2.0 | % | 4.0 | % | ||||
2003 | 4.0 | % | 6.0 | % | ||||
2004 | 6.0 | % | 8.0 | % | ||||
2005 | 8.0 | % | 10.0 | % | ||||
2006 | 10.0 | % | 10.0 | % | ||||
2007 | 10.0 | % | 10.0 | % | ||||
2008 | 10.0 | % | 10.0 | % | ||||
2009 | 10.0 | % | — |
-59-
Table of Contents
Reserve for Losses and Loss Expenses | ||||||||||||
Gross of Reinsurance Recoverable(1) | ||||||||||||
Carried | Low | High | ||||||||||
Reserves | Estimate | Estimate | ||||||||||
($ in millions) | ||||||||||||
U.S. insurance | $ | 1,253.7 | $ | 1,040.7 | $ | 1,426.9 | ||||||
International insurance | 2,356.4 | 1,790.8 | 2,672.3 | |||||||||
Reinsurance | 1,151.7 | 811.7 | 1,370.7 |
Reserve for Losses and Loss Expenses | ||||||||||||
Net of Reinsurance Recoverable(2) | ||||||||||||
Carried | Low | High | ||||||||||
Reserves | Estimate | Estimate | ||||||||||
($ in millions) | ||||||||||||
U.S. insurance | $ | 901.9 | $ | 721.3 | $ | 1,016.3 | ||||||
International insurance | 1,790.1 | 1,353.4 | 2,054.4 | |||||||||
Reinsurance | 1,149.8 | 813.9 | 1,372.4 |
(1) | For statistical reasons, it is not appropriate to add together the ranges of each business segment in an effort to determine the low and high range around the consolidated loss reserves. On a gross basis, the consolidated low estimate is $3,910.8 million and the consolidated high estimate is $5,202.3 million. | |
(2) | For statistical reasons, it is not appropriate to add together the ranges of each business segment in an effort to determine the low and high range around the consolidated loss reserves. On a net basis, the consolidated low estimate is $3,116.2 million and the consolidated high estimate is $4,215.5 million. |
-60-
Table of Contents
Gross Premiums Written and | ||||||||||||
Premiums Ceded | ||||||||||||
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
($ in millions) | ||||||||||||
Gross | $ | 1,696.3 | $ | 1,445.6 | $ | 1,505.5 | ||||||
Ceded | (375.2 | ) | (338.4 | ) | (352.4 | ) | ||||||
Net | $ | 1,321.1 | $ | 1,107.2 | $ | 1,153.1 | ||||||
Ceded as percentage of gross | 22.1 | % | 23.4 | % | 23.4 | % | ||||||
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
($ in millions) | ||||||||||||
Premiums written ceded | 375.2 | 338.4 | 352.4 | |||||||||
Premiums earned ceded | 381.2 | 347.0 | 348.3 | |||||||||
Losses and loss expenses ceded | 196.6 | 176.4 | 189.8 | |||||||||
Acquisition costs ceded | 79.6 | 70.8 | 66.4 |
• | We have purchased quota share reinsurance almost from inception for our general property and energy lines of business written by our U.S. insurance and international insurance segments. We have ceded from 35% to 55% (during 2009 and 2008 we ceded 40%) of up to $10 million of each applicable general property policy limit. We also purchase reinsurance to provide protection for specified catastrophes insured by our U.S. insurance and international insurance segments. The current treaty is an excess-of-loss reinsurance treaty with four layers. The first layer has a limit of $45 million excess of $80 million, which is 45% placed with reinsurers and the remainder is retained by us. The second layer has a limit of $50 million excess of $125 million, which is 100% placed with reinsurers. The third layer has a limit of $75 million excess of $175 million, which is 100% placed with reinsurers. The fourth layer has a limit of $75 million excess $250 million and covers only earthquakes, which is 100% placed with reinsurers. We also purchased property catastrophe reinsurance protection on our international general property business, which covers all territories except the U.S. and Canada. The current treaty is an excess-of-loss reinsurance treaty with a limit of $50 million excess of $50 million, which is 80% placed with reinsurers and the remainder is retained by us. In addition, we purchased an excess-of-loss reinsurance treaty for our general property line of business within our international insurance segment with a limit of $10 million excess of $10 million or€10 million excess of€10 million. We have also purchased a limited amount of facultative reinsurance for general property and energy policies. | ||
• | We have purchased variable quota share reinsurance for our general casualty business since December 2002. During 2009, we increased the cession of policies with limits less than or equal to $25 million,€25 million or £15 million to 36% (35% in 2008) for policies written by our Bermuda and European offices. Since 2002 for policies with limits greater than $25 million but less than or equal to $50 million,€50 million or £30 million, we ceded between 85% and 100% of up to $25 million of a variable quota share determined by the amount of the policy limit in excess of $25 million divided by the policy limit. During 2009, the cession percentage was 100% (100% in 2008). For policies with limits greater than $50 million but less than or equal to $75 million,€75 million or £45 million, we ceded 80% up to $25 million of a variable quota share determined by the amount of the policy limit in excess of $50 million divided by the policy limit. For policies with limits less than or equal to $25 million by our U.S. offices, our cession percentage was 28% in 2009 (40% in 2008). | ||
• | We have purchased quota share reinsurance protection for professional liability policies written by our Bermuda, European and U.S. offices. During 2009, we ceded 30% (9% in 2008) of policies written by the Bermuda office with limits up to $25 million and 27.5% of policies written by our European offices with limits less than or equal to $25 million,€20 million or £15 million. For our U.S. offices in 2009, we ceded 7.5% (32.5% in 2008) with limits less than or equal to $25 million. In addition in 2009 |
-61-
Table of Contents
for our U.S. offices, we had an excess-of-loss reinsurance treaty that has one layer that is $3 million excess of $2 million, which is 20% placed with reinsurers, and another layer that is $20 million excess $5 million, which is 57% placed with reinsurers. | |||
• | We purchased variable quota share and excess-of-loss reinsurance protection for our healthcare line of business written by our Bermuda and U.S. offices. In 2009, we ceded 40% (40% in 2008) of policies with limits greater than $10 million up to $25 million written by our Bermuda office. For our U.S. offices in 2009, we ceded 67% of $25 million policy limits in excess of $1.0 million. During 2008, we ceded 30% of policies with limits of less than or equal to $15 million and 30% for policies with limits greater than $15 million up to $25 million in certain limited cases. |
Reinsurance Recoverable | ||||||||
as of December 31, | ||||||||
2009 | 2008 | |||||||
($ in millions) | ||||||||
Ceded case reserves | $ | 266.5 | $ | 330.8 | ||||
Ceded IBNR reserves | 653.5 | 557.5 | ||||||
Reinsurance recoverable | $ | 920.0 | $ | 888.3 | ||||
As of December 31, | ||||||||
2009 | 2008 | |||||||
($ in millions) | ||||||||
U.S. insurance | $ | 351.8 | $ | 309.1 | ||||
International insurance | 566.3 | 576.0 | ||||||
Reinsurance | 1.9 | 3.2 | ||||||
Total reinsurance recoverable | $ | 920.0 | $ | 888.3 | ||||
-62-
Table of Contents
• | Level 1:Observable inputs to the valuation methodology that are quoted prices (unadjusted) for identical assets or liabilities in active markets. | ||
• | Level 2:Observable inputs to the valuation methodology other than quoted market prices (unadjusted) for identical assets or liabilities in active markets. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical assets in markets that are not active and inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability. | ||
• | Level 3:Inputs to the valuation methodology that are unobservable for the asset or liability. |
-63-
Table of Contents
Fair Value of | ||||||||||||
Fixed Maturity | Percentage of | |||||||||||
Investments as of | Total Fixed | Fair Value | ||||||||||
December 31, 2009 | Maturity | Hierarchy | ||||||||||
Pricing Sources | ($ in millions) | Investments | Level | |||||||||
Barclay indices | $ | 4,282.9 | 61.4 | % | 1 and 2 | |||||||
Interactive Data Pricing | 1,243.0 | 17.8 | 2 | |||||||||
Reuters pricing service | 447.0 | 6.4 | 2 | |||||||||
Broker-dealer quotes | 358.8 | 5.1 | 3 | |||||||||
Merrill Lynch indices | 168.5 | 2.4 | 2 | |||||||||
Standard & Poor’s Securities Evaluation | 107.1 | 1.6 | 2 | |||||||||
International indices | 100.2 | 1.5 | 2 | |||||||||
Other sources | 263.9 | 3.8 | 2 | |||||||||
$ | 6,971.4 | 100.0 | % |
-64-
Table of Contents
-65-
Table of Contents
• | Our debt securities are managed by external investment portfolio managers. We require them to provide us with a list of debt securities they intend to sell at the end of the reporting period. Any impairments in these securities are recognized as OTTI, as the difference between the amortized cost and fair value and is recognized in the income statement. | ||
• | At each reporting period we determine if it is more likely than not we will be required to sell a debt security before the recovery of its amortized cost basis. We analyze our current and future contractual and non-contractual obligations and our expectation of future cash flows to determine if we will need to sell debt securities to fund our obligations. We consider factors such as trends in underwriting profitability, cash flows from operations, return on our invested assets, property catastrophe losses, timing of payments and other specific contractual obligations that are coming due. | ||
• | For debt securities that are in an unrealized loss position that we do not intend to sell, we assess whether a credit loss exists. The amount of the credit loss is recognized in the income statement. The assessment involves consideration of several factors including: (i) the significance of the decline in value and the resulting unrealized loss position, (ii) the time period for which there has been a significant decline in value and (iii) an analysis of the issuer of the investment, including its liquidity, business prospects and overall financial position. We also look to additional factors depending on the type of security identified below: |
• | Corporate bonds: The credit rating of the issuer as well as information from our investment portfolio managers and rating agencies. Based on all reasonably available information, we determine if a credit loss exists. | ||
• | Mortgage-backed and asset-backed securities: We utilize an independent third party service to identify mortgage-backed or asset-backed securities where possible principal and/or interest will not be paid. The independent third party service provides cash flow projections using default rate, delinquency rate and prepayment assumptions under different scenarios. We review the information received from the independent third party and we determine the present value of future cash flows. |
Significant Input | Range of Inputs | Weighted Average of Input | ||||||
Credit default rate | 0.6% — 11.0 | % | 6.1 | % | ||||
Severity rate | 30.1% — 100.0 | % | 37.2 | % |
-66-
Table of Contents
Year | Finite or | Estimated Useful | Carrying Value | Carrying Value | |||||||||||||||||
Source of goodwill or intangible asset | Acquired | Indefinite | Life | December 31, 2009 | December 31, 2008 | ||||||||||||||||
(in millions) | |||||||||||||||||||||
Insurance licenses(1) | 2002 | Indefinite | N/A | $ | 3.9 | $ | 3.9 | ||||||||||||||
Insurance licenses(2) | 2008 | Indefinite | N/A | 12.0 | 12.0 | ||||||||||||||||
Goodwill(2) | 2008 | Indefinite | N/A | 3.9 | 3.9 | ||||||||||||||||
Trademark/Tradename(3) | 2008 | Finite | 15 years | — | 7.3 | ||||||||||||||||
Distribution Network(3) | 2008 | Finite | 15 years | 35.0 | 37.6 | ||||||||||||||||
Internally developed computer software(3) | 2008 | Finite | 3 years | 1.0 | 1.5 | ||||||||||||||||
Insurance licenses(3) | 2008 | Indefinite | N/A | 8.0 | 8.0 | ||||||||||||||||
Covenants not-to-compete(3) | 2008 | Finite | 2 years / 1 year | 0.4 | 1.1 | ||||||||||||||||
Goodwill(3) | 2008 | Indefinite | N/A | 264.5 | 264.6 | ||||||||||||||||
Total goodwill and other intangible assets | $ | 328.7 | $ | 339.9 |
(1) | Related to the acquisition of Allied World National Assurance Company and Allied World Assurance Company (U.S.) Inc. | |
(2) | Related to the acquisition of Finial Insurance Company | |
(3) | Related to the acquisition of Darwin |
• | A significant decrease in the market price of the intangible asset; | ||
• | A significant adverse change in the extent or manner in which the intangible asset is being used or in its physical condition; | ||
• | A significant adverse change in legal factors or in the business climate that could affect the value of the intangible asset, including an adverse action or assessment by a regulator; | ||
• | An accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the intangible asset; | ||
• | A current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of the intangible asset; and | ||
• | A current expectation that, more likely than not, the intangible asset will be sold or otherwise disposed of significantly before the end of its previously estimated useful life. |
-67-
Table of Contents
-68-
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
($ in millions) | ||||||||||||
Gross premiums written | $ | 1,696.3 | $ | 1,445.6 | $ | 1,505.5 | ||||||
Net premiums written | $ | 1,321.1 | $ | 1,107.2 | $ | 1,153.1 | ||||||
Net premiums earned | 1,316.9 | 1,117.0 | 1,159.9 | |||||||||
Net investment income | 300.7 | 308.8 | 297.9 | |||||||||
Net realized investment gains (losses) | 126.4 | (60.0 | ) | 37.0 | ||||||||
Net impairment charges recognized in earnings | (49.6 | ) | (212.9 | ) | (44.6 | ) | ||||||
Other income | 1.5 | 0.7 | — | |||||||||
$ | 1,695.9 | $ | 1,153.6 | $ | 1,450.2 | |||||||
Net losses and loss expenses | 604.1 | 641.1 | 682.3 | |||||||||
Acquisition costs | 148.9 | 112.6 | 119.0 | |||||||||
General and administrative expenses | 248.6 | 185.9 | 141.6 | |||||||||
Amortization and impairment of intangible assets | 11.1 | 0.7 | — | |||||||||
Interest expense | 39.0 | 38.7 | 37.8 | |||||||||
Foreign exchange loss (gain) | 0.7 | (1.4 | ) | (0.8 | ) | |||||||
$ | 1,052.4 | $ | 977.6 | $ | 979.9 | |||||||
Income before income taxes | $ | 643.5 | $ | 176.0 | $ | 470.3 | ||||||
Income tax expense (benefit) | 36.6 | (7.6 | ) | 1.1 | ||||||||
Net income | $ | 606.9 | $ | 183.6 | $ | 469.2 | ||||||
Ratios | ||||||||||||
Loss and loss expense ratio | 45.9 | % | 57.4 | % | 58.8 | % | ||||||
Acquisition cost ratio | 11.3 | % | 10.1 | % | 10.3 | % | ||||||
General and administrative expense ratio | 18.9 | % | 16.6 | % | 12.2 | % | ||||||
Expense ratio | 30.2 | % | 26.7 | % | 22.5 | % | ||||||
Combined ratio | 76.1 | % | 84.1 | % | 81.3 | % |
• | Gross premiums written in our U.S. insurance segment increased by $354.8 million, or 110.9%. The increase in gross premiums written was primarily due to the inclusion of gross premiums written of approximately $340 million from Darwin for the year ended December 31, 2009 compared to $68.9 million of gross premiums written by Darwin for the period from October 20, 2008, the date of acquisition, to December 31, 2008 and higher gross premiums written by our other U.S. offices where attractive underwriting opportunities were present. Gross premiums written by our U.S. offices, excluding Darwin, increased approximately $84 million, or 33%, due to increased new business driven by our expansion in the United States, with new offices in Atlanta, Dallas, Los Angeles and Costa Mesa, and significant additional underwriting staff and new products for our U.S. business as of December 31, 2009 compared to December 31, 2008. |
-69-
Table of Contents
• | Gross premiums written in our international insurance segment decreased by $139.6 million, or 20.1%, due to the continued trend of the non-renewal of business that did not meet our underwriting requirements (which included inadequate pricing and/or policy terms and conditions) and increased competition. This was most noticeable in our general property and energy lines of business where gross premiums written decreased by $55.9 million and $37.6 million, respectively, during the year ended December 31, 2009 compared to the year ended December 31, 2008. Also causing lower gross premiums written was a reduction of $27.1 million in professional liability business related to the financial services industry where rates were not sufficient for the risks given the recent market turmoil within that industry. | ||
• | Gross premiums written in our reinsurance segment increased by $35.5 million, or 8.3%. The increase in gross premiums written was primarily due to new business written and lower net downward adjustments on estimated premiums partially offset by non-renewal of business that did not meet our underwriting requirements (which included inadequate pricing and/or policy terms and conditions) and increased competition. Adjustments on estimated premiums were higher by $13.6 million during the year ended December 31, 2009 compared to the year ended December 31, 2008. We recognized net downward adjustments of $5.9 million during the year ended December 31, 2009 compared to net downward adjustments of $19.5 million during the year ended December 31, 2008. |
Year Ended | ||||||||||||||||
December 31, | Dollar | Percentage | ||||||||||||||
2009 | 2008 | Change | Change | |||||||||||||
($ in millions) | ||||||||||||||||
United States | $ | 929.9 | $ | 427.7 | $ | 502.2 | 117.4 | % | ||||||||
Bermuda | 574.4 | 793.7 | (219.3 | ) | (27.6 | ) | ||||||||||
Europe | 186.5 | 224.2 | (37.7 | ) | (16.8 | ) | ||||||||||
Hong Kong | 5.5 | — | 5.5 | n/a | * | |||||||||||
$ | 1,696.3 | $ | 1,445.6 | $ | 250.7 | 17.3 | % | |||||||||
Gross Premiums Written | Net Premiums Earned | |||||||||||||||
Year Ended December 31, | ||||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
U.S. insurance | 39.8 | % | 22.2 | % | 34.0 | % | 16.1 | % | ||||||||
International insurance | 32.8 | % | 48.1 | % | 31.4 | % | 42.3 | % | ||||||||
Reinsurance | 27.4 | % | 29.7 | % | 34.6 | % | 41.6 | % | ||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
-70-
Table of Contents
• | Net realized investment gains of $31.9 million primarily related to the mark-to-market adjustments for our hedge fund investments and debt securities that are carried at fair value. We elected the fair value option under U.S. GAAP for certain debt securities that were newly acquired during the period. As a result, changes in fair value for these debt securities are recognized in the income statement. We expect to continue to elect the fair value option for certain newly acquired securities. Also during the year ended December 31, 2009, we held several to-be-announced mortgage-backed securities (“TBA MBS”) that we account for as derivatives under U.S. GAAP, and as such any change in fair value of TBA MBS is recognized in the income statement. For further details on the TBA MBS, please refer to Note 5 in the notes to the consolidated financial statements. |
Mark-to-Market Adjustments | ||||
for the Year Ended | ||||
December 31, 2009 | ||||
($ in millions) | ||||
Hedge funds and equity securities | $ | 19.3 | ||
Debt securities accounted for as trading securities | 12.4 | |||
Debt securities accounted for as derivatives | 0.2 | |||
Total | $ | 31.9 | ||
• | Net realized investment gains of $94.5 million from the sale of securities, primarily due to the sale of fixed maturity bonds partially offset by a realized loss of $21.9 million due to the sale of our global high-yield bond fund. |
• | Net realized investment losses of $77.7 million related to the mark-to-market of our hedge fund investments and equity securities. | ||
• | Net realized investment gains of $17.7 million from the sale of securities, including $12.4 million of net realized gains from our investment in the Goldman Sachs Multi-Strategy VI, Ltd fund (the “Portfolio VI Fund”) and AIG Select Hedge Ltd. fund (the “AIG Select Fund”). These investment gains also included realized losses from the sale of our investments in Lehman Brothers Holdings Ltd bonds of $45.0 million, Morgan Stanley bonds of $15.0 million and Washington Mutual, Inc. bonds of $1.7 million, in addition to realized gains from the sale of other securities. |
-71-
Table of Contents
Loss Reserve Development by Loss Year | ||||||||||||||||||||||||||||||||
for the Year ended December 31, 2009 | ||||||||||||||||||||||||||||||||
2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | Total | |||||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||||||
U.S. insurance | $ | (6.7 | ) | $ | (22.3 | ) | $ | (36.3 | ) | $ | (19.6 | ) | $ | 1.4 | $ | 5.8 | $ | 7.3 | $ | (70.4 | ) | |||||||||||
International insurance | (5.8 | ) | (18.7 | ) | (61.1 | ) | (78.7 | ) | 11.3 | (8.5 | ) | 22.0 | (139.5 | ) | ||||||||||||||||||
Reinsurance | (4.0 | ) | (16.2 | ) | (20.7 | ) | (4.2 | ) | (1.1 | ) | 5.2 | 2.9 | (38.1 | ) | ||||||||||||||||||
Total | $ | (16.5 | ) | $ | (57.2 | ) | $ | (118.1 | ) | $ | (102.5 | ) | $ | 11.6 | $ | 2.5 | $ | 32.2 | $ | (248.0 | ) | |||||||||||
Loss Reserve Development by Loss Year | ||||||||||||||||||||||||||||
for the Year ended December 31, 2008 | ||||||||||||||||||||||||||||
2002 | 2003 | 2004 | 2005 | 2006 | 2007 | Total | ||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||
U.S. insurance | $ | (3.9 | ) | $ | (10.3 | ) | $ | (8.9 | ) | $ | (2.2 | ) | $ | (6.6 | ) | $ | (4.5 | ) | $ | (36.4 | ) | |||||||
International insurance | (4.8 | ) | (69.6 | ) | (66.2 | ) | (25.3 | ) | 7.0 | (9.7 | ) | (168.6 | ) | |||||||||||||||
Reinsurance | (0.2 | ) | (7.2 | ) | (18.9 | ) | (43.2 | ) | (2.2 | ) | (3.4 | ) | (75.1 | ) | ||||||||||||||
Total | $ | (8.9 | ) | $ | (87.1 | ) | $ | (94.0 | ) | $ | (70.7 | ) | $ | (1.8 | ) | $ | (17.6 | ) | $ | (280.1 | ) | |||||||
-72-
Table of Contents
Year Ended | ||||||||||||
December 31, | Dollar | |||||||||||
2009 | 2008 | Change | ||||||||||
($ in millions) | ||||||||||||
Net losses paid | $ | 458.2 | $ | 474.2 | $ | (16.0 | ) | |||||
Net change in reported case reserves | 76.0 | 89.6 | (13.6 | ) | ||||||||
Net change in IBNR | 69.9 | 77.3 | (7.4 | ) | ||||||||
Net losses and loss expenses | $ | 604.1 | $ | 641.1 | $ | (37.0 | ) | |||||
-73-
Table of Contents
Year Ended | ||||||||
December 31, | ||||||||
2009 | 2008 | |||||||
($ in millions) | ||||||||
Net reserves for losses and loss expenses, January 1 | $ | 3,688.5 | $ | 3,237.0 | ||||
Acquisition of net reserve for losses and loss expenses | — | 298.9 | ||||||
Incurred related to: | ||||||||
Current period non-catastrophe | 852.1 | 773.1 | ||||||
Current period property catastrophe | — | 148.1 | ||||||
Prior period non-catastrophe | (251.7 | ) | (246.6 | ) | ||||
Prior period property catastrophe | 3.7 | (33.5 | ) | |||||
Total incurred | $ | 604.1 | $ | 641.1 | ||||
Paid related to: | ||||||||
Current period non-catastrophe | 42.3 | 40.9 | ||||||
Current period property catastrophe | — | 38.1 | ||||||
Prior period non-catastrophe | 343.4 | 355.6 | ||||||
Prior period property catastrophe | 72.5 | 39.6 | ||||||
Total paid | $ | 458.2 | $ | 474.2 | ||||
Foreign exchange revaluation | 7.4 | (14.3 | ) | |||||
Net reserve for losses and loss expenses, December 31 | 3,841.8 | 3,688.5 | ||||||
Losses and loss expenses recoverable | 920.0 | 888.3 | ||||||
Reserve for losses and loss expenses, December 31 | $ | 4,761.8 | $ | 4,576.8 | ||||
• | An overall increase in headcount, including the addition of Darwin employees for a full year. The increased headcount resulted in overall increase in salary and related costs by $45.4 million. | ||
• | Increased stock-related compensation of $12.2 million, including an increase of $6.8 million associated with LTIP awards granted in 2008 to the maximum award payout. We have accrued through the year ended December 31, 2009 the maximum award percentage, as we believe it is probable that we will achieve the maximum award when these LTIP awards vest at the end of 2010. | ||
• | Increase of $2.8 million related to the Darwin Long-Term Incentive Plan (“Darwin LTIP”) that we assumed as part of the Darwin acquisition. The amount incurred for the Darwin LTIP is a function of pre-acquisition underwriting profitability, including any subsequent loss reserve development. |
-74-
Table of Contents
• | The non-renewal of business that did not meet our underwriting requirements (which included pricing and/or policy and contract terms and conditions), increased competition and decreasing rates for renewal business in each of our operating segments. This included a reduction in gross premiums written within our international insurance segment for the energy line of business, by $40.1 million, or 41.7%, and a reduction in the amount of gross premiums written for certain energy classes of business within our general casualty line of business in our international insurance segment by $9.9 million in response to deteriorating market conditions. | ||
• | In our reinsurance segment, adjustments on estimated premiums were lower by $33.7 million during the year ended December 31, 2008 compared to the year ended December 31, 2007. We recognized net downward adjustments of $19.5 million during the year ended December 31, 2008 compared to net upward adjustments of $14.2 million during the year ended December 31, 2007. | ||
• | Offsetting these reductions were higher gross premiums written in our U.S. insurance segment of $127.3 million, or 66.1%, primarily due to increased gross premiums written by our U.S. offices as well as the inclusion of Darwin’s gross premiums written of $68.9 million for the period from October 20, 2008 to December 31, 2008. |
-75-
Table of Contents
Year Ended December, | Dollar | Percentage | ||||||||||||||
2008 | 2007 | Change | Change | |||||||||||||
($ in millions) | ||||||||||||||||
Bermuda | $ | 793.7 | $ | 1,065.9 | $ | (272.2 | ) | (25.5 | )% | |||||||
Europe | 224.2 | 246.9 | (22.7 | ) | (9.2 | ) | ||||||||||
United States | 427.7 | 192.7 | 235.0 | 122.0 | ||||||||||||
$ | 1,445.6 | $ | 1,505.5 | $ | (59.9 | ) | (4.0 | )% | ||||||||
Gross | Net | |||||||||||||||
Premiums | Premiums | |||||||||||||||
Written | Earned | |||||||||||||||
Year Ended December 31, | ||||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
U.S. insurance | 22.2 | % | 12.8 | % | 16.1 | % | 11.1 | % | ||||||||
International insurance | 48.1 | 51.6 | 42.3 | 45.5 | ||||||||||||
Reinsurance | 29.7 | 35.6 | 41.6 | 43.4 |
-76-
Table of Contents
• | Net realized investment losses of $77.7 million related to the mark-to-market of our hedge fund investments and equity securities. The net realized investment losses were due to the overall volatility of the financial markets. In January 2009, one of the hedge funds received a notice of termination from one of its lenders and was liquidated during 2009. We did not receive any proceeds at final redemption, and as such recognized a mark-to-market loss of $19.4 million during the year ended December 31, 2008. | ||
• | Other net realized investment gains of $17.7 million. This included net realized gains of $12.4 million from our investment in the Portfolio VI Fund and the AIG Select Fund. Also included in net realized investment gains of $17.7 million are net realized investment losses recognized from the sale of fixed income securities issued by Lehman Brothers Holding Ltd of $45.0 million, Morgan Stanley of $15.0 million and Washington Mutual, Inc. of $1.7 million, in addition to realized gains from the sale of other fixed maturity securities, primarily U.S. Treasury securities. |
• | A write-down of $212.9 million related to declines in the market value of securities in our available for sale portfolio that were considered to be other than temporary. The declines in the market value of these securities were primarily due to the write-down of residential and commercial mortgage-backed securities and corporate bonds due to the widening of credit spreads caused by the continued decline in the U.S. housing market and the current turmoil in the financial markets. Of the total other-than-temporary impairment charge of $212.9 million recognized during the year ended December 31, 2008, $164.0 million was due to our investment portfolio managers having the discretion to sell certain investments, and therefore we could not assert we have the intent to hold certain investments in an unrealized loss until recovery. In addition we recognized an other-than-temporary impairment charge of $48.9 million for certain debt securities with unrealized losses that we planned to sell subsequent to the reporting period. The following shows the other-than-temporary impairment charge for our fixed maturity investments by category: |
Other-than-temporary | ||||
impairment charges | ||||
for the Year Ended | ||||
December 31, | ||||
2008 | ||||
($ in millions) | ||||
U.S. government and government agencies | $ | 21.1 | ||
Non-U.S. government and government agencies | 2.8 | |||
Corporate | 83.5 | |||
States, municipalities and political subdivisions | 0.8 | |||
Mortgage backed | 95.8 | |||
Asset backed | 8.9 | |||
Total other-than-temporary impairment charges | $ | 212.9 | ||
• | A write-down of $23.9 million related to our investment in the Goldman Sachs Global Alpha Fund, plc (“Global Alpha Fund”). We reviewed the carrying value of this investment in light of the significant changes in economic conditions that occurred during 2007, which included subprime |
-77-
Table of Contents
mortgage exposure, tightening of credit spreads and overall market volatility. These economic conditions caused the fair value of this investment to decline. Prior to us selling our shares in the fund, we could not reasonably estimate when recovery would occur, and as such recorded an other-than-temporary impairment charge. We sold our shares in the Global Alpha Fund on December 31, 2007 for proceeds of $31.5 million, which resulted in an additional realized loss of $2.1 million. | |||
• | A write-down of $3.5 million related to our investment in the Goldman Sachs Global Equity Opportunities Fund, PLC. We submitted a redemption notice in November 2007 to sell our shares in this fund and as a result recognized an other-than-temporary impairment charge at December 31, 2007. The sale of shares occurred in February, 2008. | ||
• | A write-down of $2.2 million related to our investment in bonds issued by a mortgage lending institution. We performed an analysis of the issuer, including its liquidity, business prospects and overall financial position and concluded that an other-than-temporary impairment charge should be recognized. | ||
• | The remaining write-downs of $15.0 million were solely due to changes in interest rates. |
Loss Reserve Development by Loss Year | ||||||||||||||||||||||||||||
for the Year ended December 31, 2008 | ||||||||||||||||||||||||||||
2002 | 2003 | 2004 | 2005 | 2006 | 2007 | Total | ||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||
U.S. insurance | $ | (3.9 | ) | $ | (10.3 | ) | $ | (8.9 | ) | $ | (2.2 | ) | $ | (6.6 | ) | $ | (4.5 | ) | $ | (36.4 | ) | |||||||
International insurance | (4.8 | ) | (69.6 | ) | (66.2 | ) | (25.3 | ) | 7.0 | (9.7 | ) | (168.6 | ) | |||||||||||||||
Reinsurance | (0.2 | ) | (7.2 | ) | (18.9 | ) | (43.2 | ) | (2.2 | ) | (3.4 | ) | (75.1 | ) | ||||||||||||||
Total | $ | (8.9 | ) | $ | (87.1 | ) | $ | (94.0 | ) | $ | (70.7 | ) | $ | (1.8 | ) | $ | (17.6 | ) | $ | (280.1 | ) | |||||||
-78-
Table of Contents
• | The net favorable reserve development recognized in our U.S. insurance segment was primarily the result of the general casualty, healthcare and general property lines of business actual loss emergence being lower than the initial expected loss emergence for the 2002 through 2007 loss years. We also recognized $11.3 million in net favorable reserve development related to Darwin’s business, which primarily related to the 2006 and 2007 loss years. | ||
• | The net favorable reserve development recognized in our international insurance segment primarily was a result of general casualty and healthcare lines of business actual loss emergence being lower than the initial expected loss emergence for the 2002 through 2005 loss years, the professional liability line of business actual loss emergence being lower than the initial expected loss emergence for the 2003 and 2004 loss years and the general property and energy lines of business actual loss emergence being lower than the initial expected loss emergence for the 2002 through 2007 loss years. The net favorable reserve development was partially offset by unfavorable reserve development recognized in the professional liability line of business for the 2002 and 2006 loss years due to increased loss activity in those loss years. | ||
• | The net favorable reserve development recognized in our reinsurance segment was primarily the result of net favorable reserve development of $25.7 million for our professional liability reinsurance, general casualty reinsurance, accident and health reinsurance and facultative reinsurance lines of business and $33.3 million of net favorable reserve development for our property reinsurance and international reinsurance lines of business. The net favorable reserve development for our professional liability reinsurance, general casualty reinsurance, accident and health reinsurance and facultative reinsurance lines of business was primarily the result of actual loss emergence being lower than the initial expected loss emergence for the 2003 through 2005 loss years. The net favorable non-catastrophe reserve development for our property reinsurance and international reinsurance lines of business was primarily the result of actual loss emergence being lower than the initial expected loss emergence for the 2002 through 2007 loss years. |
• | Net favorable non-catastrophe reserve development of $36.8 million for our U.S. insurance segment, which consisted of $42.1 million of favorable reserve development primarily related to low loss emergence in our general casualty and healthcare lines of business for the 2002 through 2004 loss years and low loss emergence in our general property line of business for the 2002, 2003, 2005 and 2006 loss years. These favorable non-catastrophe reserve developments were partially offset by $5.3 million of unfavorable reserve development due to higher than anticipated loss emergence in our general property line of business for the 2004 loss year. | ||
• | Net favorable non-catastrophe reserve development of $43.9 million for our international insurance segment, which consisted of $127.9 million of favorable reserve development primarily related to low loss emergence in our healthcare, general property and energy lines of business for the 2002 through 2004, and 2006 loss years, low loss emergence in our professional liability line of business for the 2003 and 2004 loss years and low loss emergence in our general casualty line of business for the 2004 loss year. These favorable non-catastrophe reserve developments were partially offset by $84.0 million in unfavorable non-catastrophe reserve development primarily related to higher than anticipated loss emergence in our general casualty line of business for the 2003 and 2005 loss years, our professional liability line of business for the 2002 loss year and our general property and energy lines of business for the 2005 loss year. | ||
• | Net favorable non-catastrophe reserve development of $3.3 million, for our reinsurance segment related to low loss emergence in our property and accident and health reinsurance lines of business for the 2004 and 2005 accident years. |
-79-
Table of Contents
• | Net favorable catastrophe reserve development of $35.1 million related to the 2005 windstorms and net favorable catastrophe reserve development of $4.0 million related to the 2004 windstorms. Of the $35.1 million in net favorable catastrophe reserve development, $2.8 million, $32.4 million and $3.8 million was recognized in the U.S. insurance, international insurance and reinsurance segments, respectively. We recognized the net favorable catastrophe reserve development for the 2004 and 2005 windstorms due to less than anticipated reported loss activity. As of December 31, 2007, we estimated our net losses related to Hurricanes Katrina, Rita and Wilma to be $420.9 million, which was a reduction from our original estimate of $456.0 million. |
Year Ended | ||||||||||||
December 31, | Dollar | |||||||||||
2008 | 2007 | Change | ||||||||||
($ in millions) | ||||||||||||
Net losses paid | $ | 474.2 | $ | 397.9 | $ | 76.3 | ||||||
Net change in reported case reserves | 89.6 | 38.0 | 51.6 | |||||||||
Net change in IBNR | 77.3 | 246.4 | (169.1 | ) | ||||||||
Net losses and loss expenses | $ | 641.1 | $ | 682.3 | $ | (41.2 | ) | |||||
-80-
Table of Contents
Year Ended | ||||||||
December 31, | ||||||||
2008 | 2007 | |||||||
($ in millions) | ||||||||
Net reserves for losses and loss expenses, January 1 | $ | 3,237.0 | $ | 2,947.9 | ||||
Acquisition of net reserve for losses and loss expenses | 298.9 | — | ||||||
Incurred related to: | ||||||||
Current period non-catastrophe | 773.1 | 805.4 | ||||||
Current period property catastrophe | 148.1 | — | ||||||
Prior period non-catastrophe | (246.6 | ) | (84.0 | ) | ||||
Prior period property catastrophe | (33.5 | ) | (39.1 | ) | ||||
Total incurred | $ | 641.1 | $ | 682.3 | ||||
Paid related to: | ||||||||
Current period non-catastrophe | 40.9 | 32.6 | ||||||
Current period property catastrophe | 38.1 | — | ||||||
Prior period non-catastrophe | 355.6 | 266.8 | ||||||
Prior period property catastrophe | 39.6 | 98.5 | ||||||
Total paid | $ | 474.2 | $ | 397.9 | ||||
Foreign exchange revaluation | (14.3 | ) | 4.7 | |||||
Net reserve for losses and loss expenses, December 31 | 3,688.5 | 3,237.0 | ||||||
Losses and loss expenses recoverable | 888.3 | 682.8 | ||||||
Reserve for losses and loss expenses, December 31 | $ | 4,576.8 | $ | 3,919.8 | ||||
• | Salary and employee welfare costs increased approximately $32.9 million due to our staff count increasing to 560 as of December 31, 2008 from 300 as of December 31, 2007. The increase in staff count includes 188 employees of Darwin. The increase also included a one-time expense of $4.5 million for the reimbursement of forfeited stock compensation and signing bonuses for new executives hired as part of the continued expansion of our U.S. operations and increased stock compensation costs of $5.7 million for all offices. We also recognized $3.1 million of salary and welfare costs related to the Darwin long-term incentive plan. The Darwin long-term incentive plan was for certain of its key employees and was based on underwriting profitability. Please see Note 12(c) of the notes to consolidated financial statements for further details on the Darwin long-term incentive plan. | ||
• | Rent and amortization of leaseholds and furniture and fixtures increased by approximately $4.3 million due to our new office space in New York, Farmington (CT) and Chicago and increased amortization of furniture and fixtures. | ||
• | Information technology costs increased by approximately $2.8 million due to higher network fees and consulting costs in 2008 than 2007. This increase was due to the development of our technological infrastructure as well as an increase in the cost of hardware and software. | ||
• | Professional fees increased by approximately $1.6 million. |
-81-
Table of Contents
-82-
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
($ in millions) | ||||||||||||
Revenues | ||||||||||||
Gross premiums written | $ | 674.8 | $ | 320.0 | $ | 192.7 | ||||||
Net premiums written | 493.1 | 213.0 | 123.2 | |||||||||
Net premiums earned | 447.5 | 179.8 | 128.3 | |||||||||
Other Income | 1.5 | 0.7 | — | |||||||||
Expenses | ||||||||||||
Net losses and loss expenses | 211.4 | 103.4 | 53.1 | |||||||||
Acquisition costs | 58.1 | 17.8 | 11.4 | |||||||||
General and administrative expenses | 115.8 | 66.8 | 29.7 | |||||||||
Underwriting income (loss) | 63.7 | (7.5 | ) | 34.1 | ||||||||
Ratios | ||||||||||||
Loss and loss expense ratio | 47.2 | % | 57.5 | % | 41.4 | % | ||||||
Acquisition cost ratio | 13.0 | % | 9.9 | % | 8.9 | % | ||||||
General and administrative expense ratio | 25.9 | % | 37.1 | % | 23.1 | % | ||||||
Expense ratio | 38.9 | % | 47.0 | % | 32.0 | % | ||||||
Combined ratio | 86.1 | % | 104.5 | % | 73.4 | % |
Year Ended | ||||||||||||||||
December 31, | Dollar | Percentage | ||||||||||||||
2009 | 2008 | Change | Change | |||||||||||||
($ in millions) | ||||||||||||||||
Professional liability | $ | 183.7 | $ | 113.5 | $ | 70.2 | 61.9 | % | ||||||||
Healthcare | 177.7 | 49.7 | 128.0 | 257.5 | ||||||||||||
General casualty | 122.0 | 56.1 | 65.9 | 117.5 | ||||||||||||
Programs | 101.5 | 36.2 | 65.3 | 180.4 | ||||||||||||
General property | 71.5 | 62.0 | 9.5 | 15.3 | ||||||||||||
Other | 18.4 | 2.5 | 15.9 | 636.0 | ||||||||||||
$ | 674.8 | $ | 320.0 | $ | 354.8 | 110.9 | % | |||||||||
-83-
Table of Contents
• | Net favorable reserve development of $36.5 million for Darwin-related business comprised of $46.0 million of favorable development primarily the result of actual loss emergence being lower than the expected loss emergence for the healthcare and program lines of business primarily for the 2005 through 2008 loss years and the professional liability line of business for the 2004 through 2006 loss years. This was offset by unfavorable development of $9.5 million primarily in the professional liability line of business for the 2007 and 2008 loss years. | ||
• | Net favorable reserve development of $78.6 million for business written by our other U.S. offices primarily the result of actual loss emergence being lower than the expected loss emergence for the general casualty line of business for the 2002 through 2004 loss years, professional liability line of business for the 2002 through 2004 and 2008 loss years, the healthcare line of business for the 2002 through 2005 and 2008 loss years and the general property line of business for the 2002 through 2007 loss years. | ||
• | Net unfavorable reserve development of $44.7 million for business written by our U.S. offices primarily due to higher than expected reported losses for the general casualty line of business for the 2005 through 2008 loss years and our professional liability line of business for the 2005 through 2007 loss years. |
-84-
Table of Contents
Year Ended | ||||||||
December 31, | ||||||||
2009 | 2008 | |||||||
($ in millions) | ||||||||
Net reserves for losses and loss expenses, January 1 | $ | 819.4 | $ | 471.2 | ||||
Acquisition of net reserve for losses and loss expenses | — | 315.5 | ||||||
Incurred related to: | ||||||||
Current period non-catastrophe | 281.8 | 121.4 | ||||||
Current period catastrophe | — | 18.4 | ||||||
Prior period non-catastrophe | (74.9 | ) | (39.2 | ) | ||||
Prior period catastrophe | 4.5 | 2.8 | ||||||
Total incurred | $ | 211.4 | $ | 103.4 | ||||
Paid related to: | ||||||||
Current period non-catastrophe | 12.1 | 4.7 | ||||||
Current period catastrophe | — | 0.5 | ||||||
Prior period non-catastrophe | 99.2 | 62.2 | ||||||
Prior period catastrophe | 17.6 | 3.3 | ||||||
Total paid | $ | 128.9 | $ | 70.7 | ||||
Net reserve for losses and loss expenses, December 31 | 901.9 | 819.4 | ||||||
Losses and loss expenses recoverable | 351.8 | 309.1 | ||||||
Reserve for losses and loss expenses, December 31 | $ | 1,253.7 | $ | 1,128.5 | ||||
-85-
Table of Contents
Year Ended | ||||||||||||||||
December 31, | Dollar | Percentage | ||||||||||||||
2008 | 2007 | Change | Change | |||||||||||||
($ in millions) | ||||||||||||||||
Professional liability | $ | 113.5 | $ | 69.7 | $ | 43.8 | 62.8 | % | ||||||||
General property | 62.0 | 59.3 | 2.7 | 4.6 | ||||||||||||
General casualty | 56.1 | 41.9 | 14.2 | 33.9 | ||||||||||||
Healthcare | 49.7 | 6.0 | 43.7 | 728.3 | ||||||||||||
Programs | 36.2 | 15.8 | 20.4 | 129.1 | ||||||||||||
Other | 2.5 | — | 2.5 | n/a | ||||||||||||
$ | 320.0 | $ | 192.7 | $ | 127.3 | 66.1 | % | |||||||||
• | Net favorable reserve development of $27.9 million recognized was primarily the result of the general casualty, healthcare and general property lines of business actual loss emergence being lower than the initial expected loss emergence for the 2002 through 2007 loss years. | ||
• | Net favorable reserve development of $11.3 million recognized related to Darwin’s business, which primarily related to the 2006 and 2007 loss years. |
-86-
Table of Contents
• | Net favorable reserve development of $28.0 million recognized was primarily the result of the general casualty and healthcare lines of business actual loss emergence being lower than the initial expected loss emergence for the 2002 through 2004 loss years. | ||
• | Net favorable reserve development of $14.1 million recognized was primarily the result of the general property line of business actual loss emergence being lower than the initial expected loss emergence for the 2002, 2003, 2005 and 2006 loss years. | ||
• | Net unfavorable reserve development of $5.3 million recognized due to higher than anticipated loss emergence in our general property line of business for the 2004 loss year. |
Year Ended | ||||||||
December 31, | ||||||||
2008 | 2007 | |||||||
($ in millions) | ||||||||
Net reserves for losses and loss expenses, January 1 | $ | 471.2 | $ | 457.3 | ||||
Acquisition of net reserve for losses and loss expenses | 315.5 | — | ||||||
Incurred related to: | ||||||||
Current period non-catastrophe | 121.4 | 92.7 | ||||||
Current period property catastrophe | 18.4 | — | ||||||
Prior period non-catastrophe | (39.2 | ) | (36.8 | ) | ||||
Prior period property catastrophe | 2.8 | (2.8 | ) | |||||
Total incurred | $ | 103.4 | $ | 53.1 | ||||
Paid related to: | ||||||||
Current period non-catastrophe | 4.7 | 1.6 | ||||||
Current period property catastrophe | 0.5 | — | ||||||
Prior period non-catastrophe | 62.2 | 26.2 | ||||||
Prior period property catastrophe | 3.3 | 11.4 | ||||||
Total paid | $ | 70.7 | $ | 39.2 | ||||
Foreign exchange revaluation | — | — | ||||||
Net reserve for losses and loss expenses, December 31 | 819.4 | 471.2 | ||||||
Losses and loss expenses recoverable | 309.1 | 52.3 | ||||||
Reserve for losses and loss expenses, December 31 | $ | 1,128.5 | $ | 523.5 | ||||
-87-
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
($ in millions) | ||||||||||||
Revenues | ||||||||||||
Gross premiums written | $ | 555.9 | $ | 695.5 | $ | 776.7 | ||||||
Net premiums written | 362.9 | 465.9 | 494.0 | |||||||||
Net premiums earned | 413.2 | 472.6 | 527.7 | |||||||||
Expenses | ||||||||||||
Net losses and loss expenses | 158.1 | 288.6 | 328.4 | |||||||||
Acquisition costs | 2.7 | 3.8 | 5.8 | |||||||||
General and administrative expenses | 84.4 | 75.5 | 72.8 | |||||||||
Underwriting income | 168.0 | 104.7 | 120.7 | |||||||||
Ratios | ||||||||||||
Loss and loss expense ratio | 38.3 | % | 61.1 | % | 62.2 | % | ||||||
Acquisition cost ratio | 0.7 | % | 0.8 | % | 1.1 | % | ||||||
General and administrative expense ratio | 20.4 | % | 16.0 | % | 13.8 | % | ||||||
Expense ratio | 21.1 | % | 16.8 | % | 14.9 | % | ||||||
Combined ratio | 59.4 | % | 77.9 | % | 77.1 | % |
-88-
Table of Contents
Year Ended | ||||||||||||||||
December 31, | Dollar | Percentage | ||||||||||||||
2009 | 2008 | Change | Change | |||||||||||||
($ in millions) | ||||||||||||||||
Professional liability | $ | 180.6 | $ | 216.8 | $ | (36.2 | ) | (16.7 | )% | |||||||
General casualty | 147.1 | 161.2 | (14.1 | ) | (8.7 | ) | ||||||||||
General property | 153.3 | 209.2 | (55.9 | ) | (26.7 | ) | ||||||||||
Healthcare | 56.5 | 52.0 | 4.5 | 8.7 | ||||||||||||
Energy | 18.4 | 56.0 | (37.6 | ) | (67.1 | ) | ||||||||||
Other | — | 0.3 | (0.3 | ) | (100.0 | ) | ||||||||||
$ | 555.9 | $ | 695.5 | $ | (139.6 | ) | (20.1 | )% | ||||||||
• | Net favorable reserve development of $128.5 million due to actual loss emergence being lower than the expected loss emergence primarily for the general casualty line of business for the 2002 through 2005 loss years, the professional liability line of business for the 2004 and 2005 loss years and the healthcare line of business for the 2002 through 2005 loss years. | ||
• | Net favorable reserve development of $18.6 million related to the general property line of business, which consisted of $28.7 million of net favorable reserve development due to actual loss emergence being lower than the expected loss emergence for the 2002 through 2007 loss years and net unfavorable reserve development of $10.1 million due to higher than expected reported losses for the 2008 loss year. | ||
• | Net unfavorable reserve development of $7.7 million related to the energy line of business, which consisted of $10.9 million of net unfavorable reserve development due to higher than expected reported losses for the 2005, 2007 and 2008 loss years and net favorable development of $3.2 million due to actual loss emergence being lower than the expected loss emergence for the 2002 through 2004 and 2006 loss years. |
• | Favorable non-catastrophe reserve development of $151.1 million related to low loss emergence in our general casualty and healthcare lines of business for the 2002 through 2005 loss years and our professional liability line of business for the 2003 and 2004 loss years. | ||
• | Unfavorable non-catastrophe reserve development of $30.6 million due to higher than anticipated loss emergence in our professional liability line of business for the 2002 and 2006 loss years. | ||
• | Net favorable non-catastrophe property reserve development of $27.9 million was recognized primarily as a result of low loss emergence in our general property and energy lines of business for the 2002 through 2007 loss years. |
-89-
Table of Contents
• | We recognized net favorable catastrophe reserve development of $20.2 million related to the 2004 and 2005 windstorms due to lower than anticipated loss activity during the past year. |
Year Ended | ||||||||
December 31, | ||||||||
2009 | 2008 | |||||||
($ in millions) | ||||||||
Net reserves for losses and loss expenses, January 1 | $ | 1,797.0 | $ | 1,767.7 | ||||
Incurred related to: | ||||||||
Current period non-catastrophe | 297.5 | 368.3 | ||||||
Current period catastrophe | — | 88.9 | ||||||
Prior period non-catastrophe | (136.5 | ) | (148.4 | ) | ||||
Prior period catastrophe | (2.9 | ) | (20.2 | ) | ||||
Total incurred | $ | 158.1 | $ | 288.6 | ||||
Paid related to: | ||||||||
Current period non-catastrophe | 16.1 | 26.8 | ||||||
Current period catastrophe | — | 20.6 | ||||||
Prior period non-catastrophe | 119.0 | 186.5 | ||||||
Prior period catastrophe | 37.3 | 11.1 | ||||||
Total paid | $ | 172.4 | $ | 245.0 | ||||
Foreign exchange revaluation | 7.4 | (14.3 | ) | |||||
Net reserve for losses and loss expenses, December 31 | 1,790.1 | 1,797.0 | ||||||
Losses and loss expenses recoverable | 566.3 | 576.0 | ||||||
Reserve for losses and loss expenses, December 31 | $ | 2,356.4 | $ | 2,373.0 | ||||
-90-
Table of Contents
Year Ended | ||||||||||||||||
December 31, | Dollar | Percentage | ||||||||||||||
2008 | 2007 | Change | Change | |||||||||||||
($ in millions) | ||||||||||||||||
Professional liability | $ | 216.8 | $ | 199.6 | $ | 17.2 | 8.6 | % | ||||||||
General property | 209.2 | 234.2 | (25.0 | ) | (10.7 | ) | ||||||||||
General casualty | 161.2 | 198.4 | (37.2 | ) | (18.8 | ) | ||||||||||
Energy | 56.0 | 96.1 | (40.1 | ) | (41.7 | ) | ||||||||||
Healthcare | 52.0 | 47.0 | 5.0 | 10.6 | ||||||||||||
Other | 0.3 | 1.4 | (1.1 | ) | (78.6 | ) | ||||||||||
$ | 695.5 | $ | 776.7 | $ | (81.2 | ) | (10.5 | )% | ||||||||
• | We increased the percentage ceded on our general casualty business and healthcare business on a variable quota share basis. | ||
• | We renewed our property catastrophe reinsurance treaty, which resulted in ceded written premiums of $26.1 million, of which $20.3 million was allocated to the international insurance segment. The cost of the property catastrophe reinsurance treaty was higher than the expiring treaty by approximately $7.0 million. The increased cost of the property catastrophe reinsurance treaty was principally due to the renewed treaty expanding earthquake coverage in the United States and increased exposure due to changes in our general property quota share reinsurance treaty. | ||
• | Our international property catastrophe treaty was cancelled and rewritten effective May 1, 2008. This treaty covers worldwide losses, excluding the United States and Canada. The total ceded premiums written for the international property catastrophe treaty was $2.0 million for the year ended December 31, 2008 compared to $1.6 million for the year ended December 31, 2007. | ||
• | We purchased an excess-of-loss reinsurance treaty for our general property line of business with a limit of $15 million excess of $10 million or €10 million excess of €10 million. The total ceded premiums written for the excess-of-loss reinsurance treaty was $3.4 million. There was no excess-of-loss reinsurance treaty in place during the year ended December 31, 2007. |
-91-
Table of Contents
• | Favorable non-catastrophe reserve development of $151.1 million related to low loss emergence in our general casualty and healthcare lines of business for the 2002 through 2005 loss years and our professional liability line of business for the 2003 and 2004 loss years. | ||
• | Unfavorable non-catastrophe reserve development of $30.6 million due to higher than anticipated loss emergence in our professional liability line of business for the 2002 and 2006 loss years. | ||
• | Net favorable non-catastrophe property reserve development of $27.9 million was recognized primarily as a result of low loss emergence in our general property and energy lines of business for the 2002 through 2007 loss years. | ||
• | We recognized net favorable catastrophe reserve development of $20.2 million related to the 2004 and 2005 windstorms due to lower than anticipated loss activity during the past year. |
• | Net favorable non-catastrophe reserve development of $114.9 million primarily related to low loss emergence in our healthcare line of business for the 2002 through 2004 and 2006 loss years, professional liability line of business for the 2003 and 2004 loss years and general casualty line of business for the 2004 loss year. | ||
• | Net unfavorable non-catastrophe reserve development of $72.2 million primarily due to higher than anticipated loss emergence in our general casualty line of business for the 2003 and 2005 loss years and in our professional liability line of business for the 2002 loss year. | ||
• | Net favorable non-catastrophe property reserve development of $1.3 million consisted of $13.1 million in net favorable reserve development that was primarily the result of our general property and energy lines of business actual loss emergence being lower than the initial expected loss emergence for the 2002 through 2004 and 2006 loss years, partially offset by net unfavorable reserve development of $11.8 million that was primarily the result of increased loss activity for our general property and energy lines of business for the 2005 loss year. | ||
• | Net favorable catastrophe reserve development of $32.4 million was recognized related to the 2004 and 2005 windstorms due to less than anticipated reported loss activity over the 12 months prior to December 31, 2007. |
-92-
Table of Contents
Year Ended | ||||||||
December 31, | ||||||||
2008 | 2007 | |||||||
($ in millions) | ||||||||
Net reserves for losses and loss expenses, January 1 | $ | 1,767.7 | $ | 1,657.8 | ||||
Incurred related to: | ||||||||
Current period non-catastrophe | 368.3 | 404.7 | ||||||
Current period property catastrophe | 88.9 | — | ||||||
Prior period non-catastrophe | (148.4 | ) | (43.9 | ) | ||||
Prior period property catastrophe | (20.2 | ) | (32.4 | ) | ||||
Total incurred | $ | 288.6 | $ | 328.4 | ||||
Paid related to: | ||||||||
Current period non-catastrophe | 26.8 | 19.1 | ||||||
Current period property catastrophe | 20.6 | — | ||||||
Prior period non-catastrophe | 186.5 | 147.1 | ||||||
Prior period property catastrophe | 11.1 | 57.0 | ||||||
Total paid | $ | 245.0 | $ | 223.2 | ||||
Foreign exchange revaluation | (14.3 | ) | 4.7 | |||||
Net reserve for losses and loss expenses, December 31 | 1,797.0 | 1,767.7 | ||||||
Losses and loss expenses recoverable | 576.0 | 612.3 | ||||||
Reserve for losses and loss expenses, December 31 | $ | 2,373.0 | $ | 2,380.0 | ||||
-93-
Table of Contents
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
($ in millions) | ||||||||||||
Revenues | ||||||||||||
Gross premiums written | $ | 465.6 | $ | 430.1 | $ | 536.1 | ||||||
Net premiums written | 465.2 | 428.4 | 535.9 | |||||||||
Net premiums earned | 456.2 | 464.5 | 504.0 | |||||||||
Expenses | ||||||||||||
Net losses and loss expenses | 234.6 | 249.1 | 300.9 | |||||||||
Acquisition costs | 88.0 | 91.0 | 101.8 | |||||||||
General and administrative expenses | 48.4 | 43.5 | 39.1 | |||||||||
Underwriting income | 85.2 | 80.9 | 62.2 | |||||||||
Ratios | ||||||||||||
Loss and loss expense ratio | 51.4 | % | 53.6 | % | 59.7 | % | ||||||
Acquisition cost ratio | 19.3 | % | 19.6 | % | 20.2 | % | ||||||
General and administrative expense ratio | 10.6 | % | 9.4 | % | 7.8 | % | ||||||
Expense ratio | 29.9 | % | 29.0 | % | 28.0 | % | ||||||
Combined ratio | 81.3 | % | 82.6 | % | 87.7 | % |
Year Ended | ||||||||||||||||
December 31, | Dollar | Percentage | ||||||||||||||
2009 | 2008 | Change | Change | |||||||||||||
($ in millions) | ||||||||||||||||
General casualty reinsurance | $ | 138.5 | $ | 108.8 | $ | 29.7 | 27.3 | % | ||||||||
Property reinsurance | 100.5 | 77.3 | 23.2 | 30.0 | ||||||||||||
Professional liability reinsurance | 102.8 | 131.1 | (28.3 | ) | (21.6 | ) | ||||||||||
International reinsurance | 84.2 | 77.8 | 6.4 | 8.2 | ||||||||||||
Facultative reinsurance | 16.1 | 23.7 | (7.6 | ) | (32.1 | ) | ||||||||||
Specialty reinsurance | 23.5 | 11.4 | 12.1 | 106.1 | ||||||||||||
$ | 465.6 | $ | 430.1 | $ | 35.5 | 8.3 | % | |||||||||
-94-
Table of Contents
• | Net favorable reserve development of $49.9 million for our professional liability reinsurance, general casualty reinsurance, facultative reinsurance and accident and health reinsurance lines of business. The net favorable reserve development for these lines of business was primarily the result of actual loss emergence being lower than the expected loss emergence for the 2002 through 2006 loss years. | ||
• | Net favorable reserve development of $7.9 million for our property reinsurance line of business primarily due to actual emergence being lower than the expected loss emergence for the 2007 and 2008 loss years. | ||
• | Net unfavorable reserve development of $11.6 million for our professional liability reinsurance line of business was primarily the result of actual loss emergence being higher than the expected loss emergence driven by loss activity related to the market turmoil for the 2007 and 2008 loss years. | ||
• | Net unfavorable reserve development of $8.1 million for our international reinsurance line of business was primarily the result of actual loss emergence being higher than the expected loss emergence driven by loss activity related to the market turmoil for the 2007 and 2008 loss years partially offset by favorable development in our international property catastrophe line of business for the 2007 and 2008 loss years. |
• | Net favorable reserve development of $25.7 million for our professional liability reinsurance, general casualty reinsurance, accident and health reinsurance and facultative reinsurance lines of business. The net favorable reserve development for these lines of business was primarily the result of actual loss emergence being lower than the initial expected loss emergence for the 2003 through 2005 loss years. | ||
• | Net favorable reserve development of $33.3 million, excluding the 2004 and 2005 windstorms, for our property reinsurance and international reinsurance lines of business was primarily the result of actual loss emergence being lower than the initial expected loss emergence for the 2002 through 2007 loss years. | ||
• | We recognized net favorable development of $16.1 million related to the 2004 and 2005 windstorms. |
-95-
Table of Contents
Year Ended | ||||||||
December 31, | ||||||||
2009 | 2008 | |||||||
($ in millions) | ||||||||
Net reserves for losses and loss expenses, January 1 | $ | 1,072.1 | $ | 998.2 | ||||
Acquisition of net reserve for losses and loss expenses | — | (16.6 | ) | |||||
Incurred related to: | ||||||||
Current period non-catastrophe | 272.7 | 283.4 | ||||||
Current period property catastrophe | — | 40.8 | ||||||
Prior period non-catastrophe | (40.2 | ) | (59.0 | ) | ||||
Prior period property catastrophe | 2.1 | (16.1 | ) | |||||
Total incurred | $ | 234.6 | $ | 249.1 | ||||
Paid related to: | ||||||||
Current period non-catastrophe | 14.1 | 9.5 | ||||||
Current period property catastrophe | — | 17.0 | ||||||
Prior period non-catastrophe | 125.2 | 106.9 | ||||||
Prior period property catastrophe | 17.6 | 25.2 | ||||||
Total paid | $ | 156.9 | $ | 158.6 | ||||
Net reserve for losses and loss expenses, December 31 | 1,149.8 | 1,072.1 | ||||||
Losses and loss expenses recoverable | 1.9 | 3.2 | ||||||
Reserve for losses and loss expenses, December 31 | $ | 1,151.7 | $ | 1,075.3 | ||||
-96-
Table of Contents
Year Ended | ||||||||||||||||
December 31, | Dollar | Percentage | ||||||||||||||
2008 | 2007 | Change | Change | |||||||||||||
($ in millions) | ||||||||||||||||
Professional liability reinsurance | $ | 131.1 | $ | 210.9 | $ | (79.8 | ) | (37.8 | )% | |||||||
General casualty reinsurance | 108.8 | 126.5 | (17.7 | ) | (14.0 | ) | ||||||||||
International reinsurance | 77.8 | 73.9 | 3.9 | 5.3 | ||||||||||||
Property reinsurance | 77.3 | 83.7 | (6.4 | ) | (7.6 | ) | ||||||||||
Facultative reinsurance | 23.7 | 33.0 | (9.3 | ) | (28.2 | ) | ||||||||||
Other | 11.4 | 8.1 | 3.3 | 40.7 | ||||||||||||
$ | 430.1 | $ | 536.1 | $ | (106.0 | ) | (19.8 | )% | ||||||||
• | Net favorable reserve development of $25.7 million for our professional liability reinsurance, general casualty reinsurance, accident and health reinsurance and facultative reinsurance lines of business. The net favorable reserve development for these lines of business was primarily the result of actual loss emergence being lower than the initial expected loss emergence for the 2003 through 2005 loss years. | ||
• | Net favorable reserve development of $33.3 million, excluding the 2004 and 2005 windstorms, for our property reinsurance and international reinsurance lines of business was primarily the result of actual loss emergence being lower than the initial expected loss emergence for the 2002 through 2007 loss years. | ||
• | We recognized net favorable development of $16.1 million related to the 2004 and 2005 windstorms. |
• | Net favorable reserve development of $3.8 million related to the 2004 and 2005 windstorms. | ||
• | Favorable reserve development of $3.3 million related to low loss emergence in our property and accident and health reinsurance lines of business for the 2004 and 2005 loss years. |
-97-
Table of Contents
Year Ended | ||||||||
December 31, | ||||||||
2008 | 2007 | |||||||
($ in millions) | ||||||||
Net reserves for losses and loss expenses, January 1 | $ | 998.2 | $ | 832.8 | ||||
Acquisition of net reserve for losses and loss expenses | (16.6 | ) | — | |||||
Incurred related to: | ||||||||
Current period non-catastrophe | 283.4 | 308.0 | ||||||
Current period property catastrophe | 40.8 | — | ||||||
Prior period non-catastrophe | (59.0 | ) | (3.3 | ) | ||||
Prior period property catastrophe | (16.1 | ) | (3.8 | ) | ||||
Total incurred | $ | 249.1 | $ | 300.9 | ||||
Paid related to: | ||||||||
Current period non-catastrophe | 9.5 | 11.9 | ||||||
Current period property catastrophe | 17.0 | — | ||||||
Prior period non-catastrophe | 106.9 | 93.5 | ||||||
Prior period property catastrophe | 25.2 | 30.1 | ||||||
Total paid | $ | 158.6 | $ | 135.5 | ||||
Net reserve for losses and loss expenses, December 31 | 1,072.1 | 998.2 | ||||||
Losses and loss expenses recoverable | 3.2 | 18.2 | ||||||
Reserve for losses and loss expenses, December 31 | $ | 1,075.3 | $ | 1,016.4 | ||||
-98-
Table of Contents
-99-
Table of Contents
As of | As of | |||||||
December 31, | December 31, | |||||||
2009 | 2008 | |||||||
($ in millions) | ||||||||
Total trust accounts on deposit | $ | 1,025.5 | $ | 892.6 | ||||
Total letters of credit facilities: | ||||||||
Citibank Europe plc | 900.0 | 900.0 | ||||||
Credit Facility | 800.0 | 800.0 | ||||||
Total letters of credit facilities | 1,700.0 | 1,700.0 | ||||||
Total letters of credit facilities outstanding: | ||||||||
Citibank Europe plc | 794.6 | 769.9 | ||||||
Credit Facility | 376.7 | 217.1 | ||||||
Total letters of credit facilities outstanding | 1,171.3 | 987.0 | ||||||
Total letters of credit facilities remaining: | ||||||||
Citibank Europe plc | 105.4 | 130.1 | ||||||
Credit Facility(1) | 423.3 | 332.9 | ||||||
Total letters of credit facilities remaining | 528.7 | 463.0 | ||||||
Collateral committed to support the letter of credit facilities | $ | 1,208.3 | $ | 1,313.0 | ||||
(1) | Net of any borrowing or repayments under the Unsecured Facility. |
-100-
Table of Contents
-101-
Table of Contents
As of | As of | |||||||
December 31, | December 31, | |||||||
2009 | 2008 | |||||||
($ in millions) | ||||||||
Due in one year or less | $ | 156.3 | $ | 274.2 | ||||
Due after one year through five years | 3,221.7 | 1,887.1 | ||||||
Due after five years through ten years | 1,166.9 | 1,254.9 | ||||||
Due after ten years | 172.4 | 365.8 | ||||||
Mortgage-backed | 1,721.3 | 2,089.9 | ||||||
Asset-backed | 532.8 | 160.1 | ||||||
Total | $ | 6,971.4 | $ | 6,032.0 | ||||
A.M. Best | A/stable | |
Moody’s* | A2/stable | |
Standard & Poor’s** | A-/stable |
* | Moody’s financial strength ratings are for Allied World Assurance Company, Ltd, Allied World Assurance Company (U.S.) Inc., Allied World National Assurance Company and Allied World Reinsurance Company only. Moody’s revised its outlook from negative to stable on June 30, 2009. | |
** | Standard & Poor’s financial strength ratings are for Allied World Assurance Company, Ltd, Allied World Assurance Company (U.S.) Inc., Allied World National Assurance Company, Allied World Reinsurance Company, Allied World Assurance Company (Europe) Limited and Allied World Assurance Company (Reinsurance) Limited only. |
-102-
Table of Contents
A.M. Best | bbb/stable | |
Moody’s | Baa1/stable | |
Standard & Poor’s | BBB/stable |
Payment Due by Period | ||||||||||||||||||||
Less Than | More Than | |||||||||||||||||||
Total | 1 Year | 1-3 Years | 3-5 Years | 5 Years | ||||||||||||||||
($ in millions) | ||||||||||||||||||||
Contractual Obligations | ||||||||||||||||||||
Senior notes (including interest) | $ | 762.5 | $ | 37.5 | $ | 75.0 | $ | 75.0 | $ | 575.0 | ||||||||||
Operating lease obligations | 103.1 | 13.4 | 22.7 | 20.1 | 46.9 | |||||||||||||||
Investment commitments outstanding | 57.6 | 57.6 | — | — | — | |||||||||||||||
Darwin LTIP | 16.6 | 13.1 | 3.5 | — | — | |||||||||||||||
Gross reserve for losses and loss expenses | 4,761.8 | 1,165.7 | 1,389.4 | 595.9 | 1,610.8 | |||||||||||||||
Total | $ | 5,701.6 | $ | 1,287.3 | $ | 1,490.6 | $ | 691.0 | $ | 2,232.7 | ||||||||||
-103-
Table of Contents
Interest Rate Shift in Basis Points | ||||||||||||||||||||||||||||
-200 | -100 | -50 | 0 | +50 | +100 | +200 | ||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||
Total market value | $ | 7,757.1 | $ | 7,567.7 | $ | 7,460.3 | $ | 7,351.1 | $ | 7,235.5 | $ | 7,123.5 | $ | 6,904.3 | ||||||||||||||
Market value change from base | 406.0 | 216.6 | 109.2 | 0.0 | (115.6 | ) | (227.6 | ) | (446.8 | ) | ||||||||||||||||||
Change in unrealized appreciation/(depreciation) | 5.5 | % | 2.9 | % | 1.5 | % | 0.0 | % | (1.6 | )% | (3.1 | )% | (6.1 | )% |
Credit Spread Shift in Basis Points | ||||||||||||||||||||||||||||
-200 | -100 | -50 | 0 | +50 | +100 | +200 | ||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||
Total market value | $ | 6,516.7 | $ | 6,333.4 | $ | 6,241.7 | $ | 6,150.0 | $ | 6,058.3 | $ | 5,966.6 | $ | 5,783.3 | ||||||||||||||
Market value change from base | 366.7 | 183.4 | 91.7 | 0.0 | (91.7 | ) | (183.4 | ) | (366.7 | ) | ||||||||||||||||||
Change in unrealized appreciation/(depreciation) | 6.0 | % | 3.0 | % | 1.5 | % | 0.0 | % | (1.5 | )% | (3.0 | )% | (6.0 | )% |
-104-
Table of Contents
Year Ended December 31 | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
($ in millions) | ||||||||||||
Realized exchange gain (loss) | $ | 5.9 | $ | (4.1 | ) | $ | 1.6 | |||||
Unrealized exchange (loss) gain | (6.6 | ) | 5.5 | (0.8 | ) | |||||||
Foreign exchange (loss) gain | $ | (0.7 | ) | $ | 1.4 | $ | 0.8 | |||||
-105-
Table of Contents
Allied World Assurance Company Holdings, Ltd
Hamilton, Bermuda
-106-
Table of Contents
/s/ Deloitte & Touche | ||||
Hamilton, Bermuda March 1, 2010 |
-107-
Table of Contents
-108-
Table of Contents
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD | ||||
By: | /s/ Scott A. Carmilani | |||
Name: | Scott A. Carmilani | |||
Title: | President and Chief Executive Officer | |||
Signature | Title | Date | ||
/s/ Scott A. Carmilani | President, Chief Executive Officer and Chairman of the Board (Principal Executive Officer) | March 1, 2010 | ||
/s/ Joan H. Dillard | Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | March 1, 2010 | ||
/s/ Barbara T. Alexander �� Barbara T. Alexander | Director | March 1, 2010 | ||
/s/ Patrick de Saint-Aignan | Director | March 1, 2010 | ||
/s/ James F. Duffy | Director | March 1, 2010 | ||
/s/ Bart Friedman | Deputy Chairman of the Board | March 1, 2010 | ||
/s/ Scott Hunter | Director | March 1, 2010 | ||
/s/ Mark R. Patterson | Director | March 1, 2010 | ||
/s/ Samuel J. Weinhoff | Director | March 1, 2010 |
-109-
Table of Contents
Exhibit | ||
Number | Description | |
3.1(1) | Memorandum of Association | |
3.2(15) | Third Amended and Restated Bye-laws | |
4.1(1) | Specimen Common Share Certificate | |
4.2(1) | American International Group, Inc. Warrant, dated November 21, 2001 | |
4.3(1) | The Chubb Corporation Warrant, dated November 21, 2001 | |
4.4(1) | GS Capital Partners 2000, L.P. Warrant, dated November 21, 2001 | |
4.5(1) | GS Capital Partners 2000 Offshore, L.P. Warrant, dated November 21, 2001 | |
4.6(1) | GS Capital Partners 2000 Employee Fund, L.P. Warrant, dated November 21, 2001 | |
4.7(1) | GS Capital Partners 2000, GmbH & Co. Beteiligungs KG Warrant, dated November 21, 2001 | |
4.8(1) | Stone Street Fund 2000, L.P. Warrant, dated November 21, 2001 | |
4.9(1) | Bridge Street Special Opportunities Fund 2000, L.P. Warrant, dated November 21, 2001 | |
4.10(2) | Indenture, dated as of July 26, 2006, by and between Allied World Assurance Company Holdings, Ltd, as issuer, and The Bank of New York, as trustee | |
4.11(2) | First Supplemental Indenture, dated as of July 26, 2006, by and between Allied World Assurance Company, Ltd, as issuer, and The Bank of New York, as trustee | |
4.12(2) | Form of Note (Included as part of Exhibit 4.11) | |
4.13(3) | Amendment to Warrants to Purchase Common Shares of Allied World Assurance Company Holdings, Ltd, dated as of August 1, 2006, by and among Allied World Assurance Company Holdings, Ltd and GS Capital Partners 2000, L.P.; GS Capital Partners 2000 Offshore, L.P.; GS Capital Partners 2000, GmbH & Co. Beteiligungs KG; GS Capital Partners 2000 Employee Fund, L.P.; Stone Street Fund 2000, L.P.; and Bridge Street Special Opportunities Fund 2000, L.P. | |
10.1(1) | Registration Rights Agreement by and among Allied World Assurance Company Holdings, Ltd and the shareholders named therein | |
10.2(8)† | Allied World Assurance Company Holdings, Ltd Amended and Restated Long-Term Incentive Plan | |
10.3(1)† | Form of Participation Agreement under the Allied World Assurance Company Holdings, Ltd Amended and Restated Long-Term Incentive Plan | |
10.4(4) † | Form of Indemnification Agreement | |
10.5(6) | Insurance Letters of Credit-Master Agreement, dated February 28, 2007, by and among Allied World Assurance Company, Ltd, Citibank N.A. and Citibank Europe plc | |
10.6(6) | Pledge Agreement, dated as of February 28, 2007, by and between Allied World Assurance Company, Ltd and Citibank Europe plc | |
10.7(6) | Account Control Agreement, dated March 5, 2007, by and among Citibank Europe plc, as secured party; Allied World Assurance Company, Ltd, as pledgor; and Mellon Bank, N.A | |
10.8(7) | Credit Agreement, dated as of November 27, 2007, by and among Allied World Assurance Company Holdings, Ltd, Allied World Assurance Company, Ltd, the lenders a party thereto, Bank of America, N.A., as syndication agent, and Wachovia Bank, National Association, as administrative agent, fronting bank and letter of credit agent under the Unsecured Senior Revolving Credit Facility | |
10.9(7) | Credit Agreement, dated as of November 27, 2007, by and among Allied World Assurance Company Holdings, Ltd, Allied World Assurance Company, Ltd, the lenders a party thereto, Bank of America, N.A., as syndication agent, and Wachovia Bank, National Association, as administrative agent, fronting bank and letter of credit agent under the Senior Secured Letter of Credit Facility | |
10.10(7) | Pledge and Security Agreement, dated as of November 27, 2007, by and between Allied World Assurance Company, Ltd, as pledgor, and Wachovia Bank, National Association, as administrative agent | |
10.11(7) | Account Control Agreement, dated November 27, 2007, by and among Allied World Assurance Company, Ltd, as |
E-1
Table of Contents
Exhibit | ||
Number | Description | |
pledgor, Mellon Bank, N.A., as custodian, and Wachovia Bank, National Association, as administrative agent | ||
10. 12(5) | Stock Purchase Agreement, dated as of December 14, 2007, by and between Allied World Assurance Company Holdings, Ltd and American International Group, Inc. | |
10.13(9) | Allied World Assurance Company Holdings, Ltd Deferred Fee Plan for Non-Employee Directors | |
10.14(9) † | Allied World Assurance Company Holdings, Ltd Second Amended and Restated 2001 Employee Stock Option Plan | |
10.15(9) † | Form of Option Grant Notice and Option Agreement under Allied World Assurance Company Holdings, Ltd Second Amended and Restated 2001 Employee Stock Option Plan | |
10.16(9) † | Allied World Assurance Company Holdings, Ltd Second Amended and Restated 2004 Stock Incentive Plan | |
10.17(9) † | Form of RSU Award Agreement for employees under the Allied World Assurance Company Holdings, Ltd Second Amended and Restated 2004 Stock Incentive Plan | |
10.18(9) † | Form of RSU Award Agreement for non-employee directors under the Allied World Assurance Company Holdings, Ltd Second Amended and Restated 2004 Stock Incentive Plan | |
10.19(9) † | Allied World Assurance Company Holdings, Ltd 2008 Employee Share Purchase Plan | |
10.20(10) | Letter Agreement, dated December 30, 2008, by and among Allied World Assurance Company, Ltd, Citibank Europe plc and The Bank of New York Mellon | |
10.21(11) † | Amended and Restated Employment Agreement, dated as of October 1, 2008, by and between Allied World National Assurance Company and W. Gordon Knight | |
10.22(12) † | Amended and Restated Employment Agreement — Form for Bermuda Executive Officers | |
10.23(13) † | Second Amended and Restated Employment Agreement, dated as of March 1, 2009, by and between Allied World Assurance Company Holdings, Ltd and Scott A. Carmilani. | |
10.24(14) † | Form of RSU Award Agreement for employees under the Allied World Assurance Company Holdings, Ltd Second Amended and Restated 2004 Stock Incentive Plan, as amended in May 2009 | |
10.25(16) † | Form of Performance-Based Equity Award Agreement | |
10.26(17) † | Amended and Restated Employment Agreement, dated as of November 5, 2009, by and between Allied World Assurance Company Holdings, Ltd and John L. Sennott, Jr. | |
10.27(18)† | Amended and Restated Long-Term Incentive Plan of Darwin Professional Underwriters, Inc., effective as of November 11, 2005 | |
10.28 | Amended and Restated Accounting Services Agreement, dated as of April 1, 2009, by and between BlackRock Financial Management, Inc. and Allied World Assurance Company, Ltd | |
10.29† | Form of RSU Award Agreement for employees under the Allied World Assurance Company Holdings, Ltd Second Amended and Restated 2004 Stock Incentive Plan, as amended in November 2009 | |
10.30† | Allied World Assurance Company (U.S.) Inc. Second Amended and Restated Supplemental Executive Retirement Plan | |
21.1 | Subsidiaries of the Registrant | |
23.1 | Consent of Deloitte & Touche, an independent registered public accounting firm | |
31.1 | Certification by Chief Executive Officer, as required by Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification by Chief Financial Officer, as required by Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1* | Certification by Chief Executive Officer, as required by Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2* | Certification by Chief Financial Officer, as required by Section 906 of the Sarbanes-Oxley Act of 2002 |
(1) | Incorporated herein by reference to the Registration Statement on Form S-1 (Registration No. 333-132507) of Allied World Assurance Company Holdings, Ltd filed with the SEC on March 17, 2006, as amended, and declared effective by the SEC on July 11, 2006. | |
(2) | Incorporated herein by reference to the Current Report on Form 8-K of Allied World Assurance Company Holdings, Ltd filed with the SEC on August 1, 2006. |
E-2
Table of Contents
(3) | Incorporated herein by reference to the Quarterly Report on Form 10-Q of Allied World Assurance Company Holdings, Ltd filed with the SEC on November 14, 2006. | |
(4) | Incorporated herein by reference to the Current Report on Form 8-K of Allied World Assurance Company Holdings, Ltd filed with the SEC on August 7, 2006. | |
(5) | Incorporated herein by reference to the Current Report on Form 8-K of Allied World Assurance Company Holdings, Ltd filed with the SEC on December 17, 2007. | |
(6) | Incorporated herein by reference to the Current Report on Form 8-K of Allied World Assurance Company Holdings, Ltd filed with the SEC on March 6, 2007. | |
(7) | Incorporated herein by reference to the Current Report on Form 8-K of Allied World Assurance Company Holdings, Ltd filed with the SEC on December 3, 2007. | |
(8) | Incorporated herein by reference to the Annual Report on Form 10-K of Allied World Assurance Company Holdings, Ltd filed with the SEC on February 29, 2008. | |
(9) | Incorporated herein by reference to the Quarterly Report on Form 10-Q of Allied World Assurance Company Holdings, Ltd filed with the SEC on May 9, 2008. | |
(10) | Incorporated herein by reference to the Current Report on Form 8-K of Allied World Assurance Company Holdings, Ltd filed with the SEC on January 5, 2009. | |
(11) | Incorporated herein by reference to the Annual Report on Form 10-K of Allied World Assurance Company Holdings, Ltd filed with the SEC on February 27, 2009. | |
(12) | Incorporated herein by reference to the Annual Report on Form 10-K of Allied World Assurance Company Holdings, Ltd filed with the SEC on February 27, 2009. Other than with respect to title, base salary and housing and utility allowance, the amended and restated employment agreements, dated as of October 1, 2008, for David Bell, Joan Dillard, Frank D’Orazio, Wesley Dupont and Marshall Grossack are identical to the form filed as Exhibit 10.41 thereto. | |
(13) | Incorporated herein by reference to the Current Report on Form 8-K of Allied World Assurance Company Holdings, Ltd filed with the SEC on March 5, 2009. | |
(14) | Incorporated herein by reference to the Quarterly Report on Form 10-Q of Allied World Assurance Company Holdings, Ltd filed with the SEC on May 8, 2009. | |
(15) | Incorporated herein by reference to the Quarterly Report on Form 10-Q of Allied World Assurance Company Holdings, Ltd filed with the SEC on August 7, 2009. | |
(16) | Incorporated by reference to the Current Report on Form 8-K of Allied World Assurance Company Holdings, Ltd filed with the SEC on September 18, 2009. | |
(17) | Incorporated herein by reference to the Quarterly Report on Form 10-Q of Allied World Assurance Company Holdings, Ltd filed with the SEC on November 6, 2009. | |
(18) | Incorporated herein by reference to the Registration Statement on Form S-1 (Registration No. 333-132355) of Darwin Professional Underwriters, Inc. filed with the SEC on March 10, 2006, as amended, and declared effective by the SEC on May 16, 2006. | |
† | Management contract or compensatory plan, contract or arrangement. | |
* | These certifications are being furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, chapter 63 of title 18 United States Code) and are not being filed as part of this report. |
E-3
Table of Contents
Page No. | ||
F-2 | ||
F-3 | ||
F-4 | ||
F-5 | ||
F-6 | ||
F-7 | ||
S-1 | ||
S-4 | ||
S-5 |
F-1
Table of Contents
Allied World Assurance Company Holdings, Ltd
March 1, 2010
F-2
Table of Contents
as of December 31, 2009 and 2008
(Expressed in thousands of United States dollars, except share and per share amounts)
As of | As of | |||||||
December 31, | December 31, | |||||||
2009 | 2008 | |||||||
ASSETS: | ||||||||
Fixed maturity investments available for sale, at fair value (amortized cost: 2009: $4,260,844; 2008: $5,872,031) | $ | 4,427,072 | $ | 6,032,029 | ||||
Fixed maturity investments trading, at fair value | 2,544,322 | — | ||||||
Other invested assets trading, at fair value | 184,869 | 69,902 | ||||||
Other invested assets available for sale, at fair value (cost: 2009: nil; 2008: $89,229) | — | 55,199 | ||||||
Total investments | 7,156,263 | 6,157,130 | ||||||
Cash and cash equivalents | 292,188 | 655,828 | ||||||
Restricted cash | 87,563 | 50,439 | ||||||
Securities lending collateral | — | 171,026 | ||||||
Insurance balances receivable | 395,621 | 347,941 | ||||||
Prepaid reinsurance | 186,610 | 192,582 | ||||||
Reinsurance recoverable | 919,991 | 888,314 | ||||||
Accrued investment income | 53,046 | 50,671 | ||||||
Net deferred acquisition costs | 87,821 | 86,181 | ||||||
Goodwill | 268,376 | 268,532 | ||||||
Intangible assets | 60,359 | 71,410 | ||||||
Balances receivable on sale of investments | 55,854 | 12,371 | ||||||
Net deferred tax assets | 21,895 | 22,452 | ||||||
Other assets | 67,566 | 47,603 | ||||||
Total assets | $ | 9,653,153 | $ | 9,022,480 | ||||
LIABILITIES: | ||||||||
Reserve for losses and loss expenses | $ | 4,761,772 | $ | 4,576,828 | ||||
Unearned premiums | 928,619 | 930,358 | ||||||
Reinsurance balances payable | 102,837 | 95,129 | ||||||
Securities lending payable | — | 177,010 | ||||||
Balances due on purchases of investments | 55,670 | — | ||||||
Syndicated loan | — | 243,750 | ||||||
Senior notes | 498,919 | 498,796 | ||||||
Accounts payable and accrued liabilities | 92,041 | 83,747 | ||||||
Total liabilities | $ | 6,439,858 | $ | 6,605,618 | ||||
SHAREHOLDERS’ EQUITY: | ||||||||
Common shares, par value $0.03 per share, issued and outstanding 2009: 49,734,487 shares and 2008: 49,036,159 shares | $ | 1,492 | $ | 1,471 | ||||
Additional paid-in capital | 1,359,934 | 1,314,785 | ||||||
Retained earnings | 1,702,020 | 994,974 | ||||||
Accumulated other comprehensive income: net unrealized gains on investments, net of tax | 149,849 | 105,632 | ||||||
Total shareholders’ equity | $ | 3,213,295 | $ | 2,416,862 | ||||
Total liabilities and shareholders’ equity | $ | 9,653,153 | $ | 9,022,480 | ||||
F-3
Table of Contents
for the years ended December 31, 2009, 2008 and 2007
(Expressed in thousands of United States dollars, except share and per share amounts)
2009 | 2008 | 2007 | ||||||||||
REVENUES: | ||||||||||||
Gross premiums written | $ | 1,696,345 | $ | 1,445,584 | $ | 1,505,509 | ||||||
Premiums ceded | (375,220 | ) | (338,356 | ) | (352,399 | ) | ||||||
Net premiums written | 1,321,125 | 1,107,228 | 1,153,110 | |||||||||
Change in unearned premiums | (4,233 | ) | 9,677 | 6,832 | ||||||||
Net premiums earned | 1,316,892 | 1,116,905 | 1,159,942 | |||||||||
Net investment income | 300,675 | 308,775 | 297,932 | |||||||||
Net realized investment gains (losses) | 126,352 | (59,954 | ) | 37,001 | ||||||||
Net impairment charges recognized in earnings: | ||||||||||||
Total other-than-temporary impairment charges | (68,236 | ) | (212,897 | ) | (44,618 | ) | ||||||
Portion of loss recognized in other comprehensive income, before taxes | 18,659 | — | — | |||||||||
Net impairment charges recognized in earnings | (49,577 | ) | (212,897 | ) | (44,618 | ) | ||||||
Other income | 1,506 | 746 | — | |||||||||
1,695,848 | 1,153,575 | 1,450,257 | ||||||||||
EXPENSES: | ||||||||||||
Net losses and loss expenses | 604,060 | 641,122 | 682,340 | |||||||||
Acquisition costs | 148,847 | 112,569 | 118,959 | |||||||||
General and administrative expenses | 248,592 | 185,850 | 141,641 | |||||||||
Amortization and impairment of intangible assets | 11,051 | 710 | — | |||||||||
Interest expense | 39,019 | 38,743 | 37,848 | |||||||||
Foreign exchange loss (gain) | 748 | (1,421 | ) | (817 | ) | |||||||
1,052,317 | 977,573 | 979,971 | ||||||||||
Income before income taxes | 643,531 | 176,002 | 470,286 | |||||||||
Income tax expense (benefit) | 36,644 | (7,633 | ) | 1,104 | ||||||||
NET INCOME | 606,887 | 183,635 | 469,182 | |||||||||
Other comprehensive income (loss) | ||||||||||||
Unrealized gains (losses) on investments arising during the year net of applicable deferred income tax (expense) benefit 2009: $(1,064); 2008: $9,433; and 2007: $(5,839) | 243,188 | (198,405 | ) | 122,133 | ||||||||
Portion of other-than-temporary impairment losses recognized in other comprehensive income, net of applicable deferred income tax for the year ended 2009: nil | (18,659 | ) | — | — | ||||||||
Reclassification adjustment for net realized investment (gains) losses included in net income, net of applicable income tax | (43,464 | ) | 194,085 | 7,617 | ||||||||
Other comprehensive income (loss) | 181,065 | (4,320 | ) | 129,750 | ||||||||
COMPREHENSIVE INCOME | $ | 787,952 | $ | 179,315 | $ | 598,932 | ||||||
PER SHARE DATA | ||||||||||||
Basic earnings per share | $ | 12.26 | $ | 3.75 | $ | 7.84 | ||||||
Diluted earnings per share | $ | 11.67 | $ | 3.59 | $ | 7.53 | ||||||
Weighted average common shares outstanding | 49,503,438 | 48,936,912 | 59,846,987 | |||||||||
Weighted average common shares and common share equivalents outstanding | 51,992,674 | 51,147,215 | 62,331,165 | |||||||||
Dividends declared per share | $ | 0.74 | $ | 0.72 | $ | 0.63 |
F-4
Table of Contents
for the years ended December 31, 2009, 2008 and 2007
(Expressed in thousands of United States dollars)
Additional | Accumulated Other | |||||||||||||||||||
Share | Paid-in | Comprehensive | Retained | |||||||||||||||||
Capital | Capital | Income | Earnings | Total | ||||||||||||||||
December 31, 2006 | $ | 1,809 | $ | 1,822,607 | $ | 6,464 | $ | 389,204 | $ | 2,220,084 | ||||||||||
Net income | — | — | — | 469,182 | 469,182 | |||||||||||||||
Dividends | — | — | — | (38,052 | ) | (38,052 | ) | |||||||||||||
Other comprehensive income | — | — | 129,750 | — | 129,750 | |||||||||||||||
Stock compensation | 3 | 22,319 | — | — | 22,322 | |||||||||||||||
Stock acquired | (350 | ) | (563,094 | ) | — | — | (563,444 | ) | ||||||||||||
December 31, 2007 | $ | 1,462 | $ | 1,281,832 | $ | 136,214 | $ | 820,334 | $ | 2,239,842 | ||||||||||
Cumulative effect adjustment upon adoption of ASC 825 | — | — | (26,262 | ) | 26,262 | — | ||||||||||||||
Net income | — | — | — | 183,635 | 183,635 | |||||||||||||||
Dividends | — | — | — | (35,257 | ) | (35,257 | ) | |||||||||||||
Other comprehensive (loss) | — | — | (4,320 | ) | — | (4,320 | ) | |||||||||||||
Stock compensation | 9 | 32,953 | — | — | 32,962 | |||||||||||||||
December 31, 2008 | $ | 1,471 | $ | 1,314,785 | $ | 105,632 | $ | 994,974 | $ | 2,416,862 | ||||||||||
Cumulative effect adjustment upon adoption of ASC 320-10-65(1), net of deferred taxes | — | — | (136,848 | ) | 136,848 | — | ||||||||||||||
Net income | — | — | — | 606,887 | 606,887 | |||||||||||||||
Dividends | — | — | — | (36,689 | ) | (36,689 | ) | |||||||||||||
Other comprehensive income: | ||||||||||||||||||||
Net unrealized gains, net of deferred income tax | — | — | 199,724 | — | 199,724 | |||||||||||||||
Portion of other-than-temporary impairment losses recognized in other comprehensive income, net of deferred income tax | — | — | (18,659 | ) | — | (18,659 | ) | |||||||||||||
Total other comprehensive income | — | — | 181,065 | — | 181,065 | |||||||||||||||
Stock compensation | 21 | 45,149 | — | — | 45,170 | |||||||||||||||
December 31, 2009 | $ | 1,492 | $ | 1,359,934 | $ | 149,849 | $ | 1,702,020 | $ | 3,213,295 | ||||||||||
(1) | Cumulative effect adjustment reflects adoption of ASC 320-10-65 (as described in Note 2 to the accompanying notes to the condensed consolidated financial statements) as of April 1, 2009. |
F-5
Table of Contents
for the years ended December 31, 2009, 2008 and 2007
(Expressed in thousands of United States dollars)
2009 | 2008 | 2007 | ||||||||||
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES: | ||||||||||||
Net income | $ | 606,887 | $ | 183,635 | $ | 469,182 | ||||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||||||
Net realized gains on sales of investments | (94,466 | ) | (17,768 | ) | (37,001 | ) | ||||||
Net impairment charges recognized in earnings | 49,577 | 212,897 | 44,618 | |||||||||
Mark to market adjustments | (31,886 | ) | 77,722 | — | ||||||||
Stock compensation expense | 40,399 | 28,186 | 22,491 | |||||||||
Insurance balances receivable | (47,680 | ) | (2,809 | ) | (238 | ) | ||||||
Prepaid reinsurance | 5,972 | 11,479 | (4,117 | ) | ||||||||
Reinsurance recoverable | (31,677 | ) | 55,621 | 6,340 | ||||||||
Accrued investment income | (2,375 | ) | 11,134 | (4,651 | ) | |||||||
Net deferred acquisition costs | (1,640 | ) | 6,202 | (3,052 | ) | |||||||
Net deferred tax assets | (507 | ) | (14,163 | ) | (5,626 | ) | ||||||
Other assets | (26,966 | ) | 21,947 | (2,941 | ) | |||||||
Reserve for losses and loss expenses | 184,944 | 96,959 | 282,775 | |||||||||
Unearned premiums | (1,739 | ) | (21,157 | ) | (2,714 | ) | ||||||
Reinsurance balances payable | 7,708 | 3,177 | (15,037 | ) | ||||||||
Accounts payable and accrued liabilities | 5,035 | 5,809 | 4,763 | |||||||||
Other items, net | 6,603 | (1,928 | ) | 6,176 | ||||||||
Net cash provided by operating activities | 668,189 | 656,943 | 760,968 | |||||||||
CASH FLOWS USED IN INVESTING ACTIVITIES: | ||||||||||||
Purchases of fixed maturity investments — available for sale | (6,504,094 | ) | (4,558,664 | ) | (4,282,638 | ) | ||||||
Purchases of fixed maturity investments — trading | (4,338,454 | ) | — | — | ||||||||
Purchases of other invested assets | (166,848 | ) | (63,357 | ) | (175,770 | ) | ||||||
Sales of fixed maturity investments — available for sale | 8,346,180 | 4,583,751 | 3,966,822 | |||||||||
Sales of fixed maturity investments — trading | 1,818,736 | — | — | |||||||||
Sales of other invested assets | 133,057 | 158,857 | 106,713 | |||||||||
Net cash paid for acquisitions | — | (536,195 | ) | — | ||||||||
Changes in securities lending collateral received | 171,026 | (23,785 | ) | 157,501 | ||||||||
Purchases of fixed assets | (5,075 | ) | (21,190 | ) | (9,666 | ) | ||||||
Change in restricted cash | (37,124 | ) | 17,447 | 70,337 | ||||||||
Net cash used in investing activities | (582,596 | ) | (443,136 | ) | (166,701 | ) | ||||||
CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES: | ||||||||||||
Dividends paid | (36,689 | ) | (35,257 | ) | (38,052 | ) | ||||||
Proceeds from the exercise of stock options | 7,442 | 4,046 | (168 | ) | ||||||||
Stock acquired | — | — | (563,444 | ) | ||||||||
(Repayment of) proceeds from syndicated loan | (243,750 | ) | 243,750 | — | ||||||||
Changes in securities lending collateral | (177,010 | ) | 29,769 | (157,501 | ) | |||||||
Net cash (used in) provided by financing activities | (450,007 | ) | 242,308 | (759,165 | ) | |||||||
Effect of exchange rate changes on foreign currency cash | 774 | (2,869 | ) | 663 | ||||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (363,640 | ) | 453,246 | (164,235 | ) | |||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 655,828 | 202,582 | 366,817 | |||||||||
CASH AND CASH EQUIVALENTS, END OF YEAR | $ | 292,188 | $ | 655,828 | $ | 202,582 | ||||||
Supplemental disclosure of cash flow information: | ||||||||||||
— Cash paid for income taxes | $ | 42,170 | $ | 3,658 | $ | 3,814 | ||||||
— Cash paid for interest expense | 39,115 | 37,500 | 38,021 |
F-6
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
• | The premium estimates for certain reinsurance agreements, | ||
• | Recoverability of deferred acquisition costs, | ||
• | The reserve for outstanding losses and loss expenses, | ||
• | Valuation of ceded reinsurance recoverables, | ||
• | Determination of impairment of goodwill and other intangible assets, | ||
• | Valuation of financial instruments, and | ||
• | Determination of other-than-temporary impairment of investments. |
F-7
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
F-8
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
F-9
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
F-10
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
• | The Company’s debt securities are managed by external investment portfolio managers. The Company requires them to provide a list of debt securities they intend to sell at the end of the reporting period. Any impairments in these securities are recognized as OTTI as the difference between the amortized cost and fair value and is recognized in the consolidated income statements and included in “net impairment charges recognized in earnings”. | ||
• | At each reporting period the Company determines if it is more likely than not the Company will be required to sell a debt security before the recovery of its amortized cost basis. The Company analyzes its current and future contractual and non-contractual obligations and its expectation of future cash flows to determine if the Company will need to sell debt securities to fund its obligations. The Company considers factors such as trends in underwriting profitability, cash flows from operations, return on invested assets, property catastrophe losses, timing of payments and other specific contractual obligations that are coming due. | ||
• | For debt securities that are in an unrealized loss position that the Company does not intend to sell, the Company assesses whether a credit loss exists. The amount of the credit loss is recognized in the consolidated income statements and is included in “net impairment charges recognized in earnings”. The assessment involves consideration of several factors including: (i) the significance of the decline in value and the resulting unrealized loss position, (ii) the time period for which there has been a significant decline in value and (iii) an analysis of the issuer of the investment, including its liquidity, business prospects and overall financial position. The Company also looks to additional factors depending on the type of security as defined below: |
• | Corporate bonds:The credit rating of the issuer as well as information from the Company’s investment portfolio managers and rating agencies. Based on all reasonably available information, the Company determines if a credit loss exists. | ||
• | Mortgage-backed and asset-backed securities:The Company utilizes an independent third party service to identify mortgage backed or asset backed securities where possible principal and/or interest will not be paid. The independent third party service provides cash flow projections using default rate, delinquency rate and prepayment assumptions under different scenarios. The Company reviews the information received from the independent third party and the Company determines the present value of future cash flows. |
F-11
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
F-12
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
F-13
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
F-14
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
F-15
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
Fair Value | ||||
Fixed maturity investments | $ | 577,492 | ||
Equity securities | 10,686 | |||
Cash and cash equivalents | 57,979 | |||
Insurance balances receivable | 40,630 | |||
Reinsurance recoverable | 156,255 | |||
Prepaid reinsurance | 40,225 | |||
Deferred acquisition costs | 12,919 | |||
Net deferred tax assets | 12,878 | |||
Intangible assets | 56,200 | |||
Goodwill | 264,615 | |||
Other assets | 17,389 | |||
Total assets acquired | 1,247,268 | |||
Reserve for losses and loss expenses | 455,182 | |||
Unearned premiums | 140,432 | |||
Reinsurance balances payable | 24,776 | |||
Balances due on purchase of investments | 35,204 | |||
Accounts payable and accrued liabilities | 32,919 | |||
Total liabilities acquired | 688,513 | |||
Net assets acquired | $ | 558,755 | ||
Intangible Assets | ||||||||
Fair Value | Amortization Period | |||||||
Renewal rights | $ | 38,000 | 15 years | |||||
Trademarks | 7,400 | 15 years | ||||||
Internally developed software | 1,600 | 3 years | ||||||
Non-compete covenants | 1,200 | 2 years | ||||||
Insurance licenses | 8,000 | N/A | ||||||
$ | 56,200 | |||||||
F-16
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
For the Years Ended | ||||||||
December 31, | ||||||||
2008 | 2007 | |||||||
Revenue | $ | 1,341,252 | $ | 1,653,703 | ||||
Net income | $ | 215,309 | $ | 498,879 | ||||
Basic earnings per share | $ | 4.40 | $ | 8.34 | ||||
Diluted earnings per share | $ | 4.21 | $ | 8.00 |
F-17
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
Gross | ||||||||||||||||||||
Unrealized | Unrealized | |||||||||||||||||||
Cost | Gains | Losses | OTTI OCI | Fair Value | ||||||||||||||||
December 31, 2009 | ||||||||||||||||||||
U.S. Government and Government agencies | $ | 689,858 | $ | 34,831 | $ | (1,389 | ) | $ | — | $ | 723,300 | |||||||||
Non-U.S. Government and Government agencies | 271,528 | 13,752 | (1,590 | ) | — | 283,690 | ||||||||||||||
States, municipalities and political subdivisions | 210,315 | 17,429 | (336 | ) | — | 227,408 | ||||||||||||||
Corporate debt: | ||||||||||||||||||||
Financial institutions | 684,386 | 27,695 | (1,751 | ) | — | 710,330 | ||||||||||||||
Industrials | 879,905 | 46,489 | (184 | ) | — | 926,210 | ||||||||||||||
Utilities | 143,773 | 10,479 | — | — | 154,252 | |||||||||||||||
Residential mortgage-backed: | ||||||||||||||||||||
Non-agency residential | 172,000 | 4,206 | (11,517 | ) | (1,856 | ) | 162,833 | |||||||||||||
Agency residential | 708,652 | 28,882 | (1,095 | ) | — | 736,439 | ||||||||||||||
Commercial mortgage-backed | 406,236 | 6,482 | (7,915 | ) | — | 404,803 | ||||||||||||||
Asset-backed | 94,191 | 3,762 | (146 | ) | — | 97,807 | ||||||||||||||
Total fixed maturity investments, available for sale | $ | 4,260,844 | $ | 194,007 | $ | (25,923 | ) | $ | (1,856 | ) | $ | 4,427,072 | ||||||||
December 31, 2008 | ||||||||||||||||||||
U.S. Government and Government agencies | $ | 1,608,230 | $ | 162,556 | $ | (551 | ) | $ | — | $ | 1,770,235 | |||||||||
Non-U.S. Government and Government agencies | 272,186 | 12,738 | (4,768 | ) | — | 280,156 | ||||||||||||||
States, municipalities and political subdivisions | 350,044 | 19,618 | (43 | ) | — | 369,619 | ||||||||||||||
Corporate debt: | ||||||||||||||||||||
Financial institutions | 974,564 | 30,147 | (9,991 | ) | — | 994,720 | ||||||||||||||
Industrials | 292,512 | 3,725 | (809 | ) | — | 295,428 | ||||||||||||||
Utilities | 70,222 | 1,666 | (66 | ) | — | 71,822 | ||||||||||||||
Residential mortgage-backed: | ||||||||||||||||||||
Non-agency residential | 249,298 | 67 | (18,841 | ) | — | 230,523 | ||||||||||||||
Agency residential | 1,336,567 | 47,726 | (88 | ) | — | 1,384,205 | ||||||||||||||
Commercial mortgage-backed | 553,914 | 1,173 | (79,878 | ) | — | 475,209 | ||||||||||||||
Asset-backed | 164,495 | 36 | (4,419 | ) | — | 160,112 | ||||||||||||||
Total fixed maturity investments, available for sale | 5,872,031 | 279,452 | (119,454 | ) | — | 6,032,029 | ||||||||||||||
Global high-yield bond fund | 89,229 | — | (34,030 | ) | — | 55,199 | ||||||||||||||
Total investments, available for sale | $ | 5,961,260 | $ | 279,452 | $ | (153,484 | ) | $ | — | $ | 6,087,228 | |||||||||
F-18
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
Fair Value | ||||
December 31, 2009 | ||||
U.S. Government and Government agencies | $ | 655,266 | ||
Non-U.S. Government and Government agencies | 227,310 | |||
States, municipalities and political subdivisions | 15,810 | |||
Corporate debt: | ||||
Financial institutions | 590,130 | |||
Industrials | 191,729 | |||
Utilities | 11,934 | |||
Residential mortgage-backed: | ||||
Non-agency residential | 259,055 | |||
Agency residential | 139,858 | |||
Commercial mortgage-backed | 18,266 | |||
Asset-backed | 434,964 | |||
Total fixed maturity investments, trading | 2,544,322 | |||
Hedge funds | 184,725 | |||
Equity securities | 144 | |||
Total | $ | 2,729,191 | ||
December 31, 2008 | ||||
Hedge funds | $ | 48,573 | ||
Equity securities | 21,329 | |||
Total | $ | 69,902 | ||
Amortized Cost | Fair Value | |||||||
Due within one year | $ | 153,060 | $ | 156,325 | ||||
Due after one year through five years | 3,125,599 | 3,221,714 | ||||||
Due after five years through ten years | 1,133,114 | 1,166,920 | ||||||
Due after ten years | 163,297 | 172,410 | ||||||
Mortgage-backed | 1,689,341 | 1,721,254 | ||||||
Asset-backed | 528,152 | 532,771 | ||||||
$ | 6,792,563 | $ | 6,971,394 | |||||
F-19
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
Long | Short | |||||||||||||||||||||||
Hedge Fund | Fair Value as of | Unfunded | Exposure(1) | Exposure(2) | Gross | Net | ||||||||||||||||||
Type | December 31, 2009 | Commitments | (% of funded) | (% of funded) | Exposure(3) | Exposure(4) | ||||||||||||||||||
Secondary private equity funds | $ | 12,567 | $ | 48,369 | 100 | % | 0 | % | 100 | % | 100 | % | ||||||||||||
Distressed | 54,151 | 9,211 | 69 | % | 19 | % | 88 | % | 50 | % | ||||||||||||||
Equity long/short | 54,041 | — | 96 | % | 47 | % | 143 | % | 49 | % | ||||||||||||||
Multi-strategy | 63,966 | — | 94 | % | 40 | % | 134 | % | 54 | % | ||||||||||||||
Total | $ | 184,725 | $ | 57,580 | ||||||||||||||||||||
(1) | Long exposure represents the ratio of the fund’s equity to investments in securities (over 100% may denote explicit borrowing). | |
(2) | Short exposure represents the ratio of the fund’s equity to securities sold short. | |
(3) | Gross exposure is the addition of the long and short exposures. | |
(4) | Net exposure is the subtraction of the short exposure from the long exposure. |
• | Secondary private equity funds:These funds buy limited partnership interests from existing limited partners of primary private equity funds. As owners of private equity funds seek liquidity, they can sell their existing investments, plus any remaining commitment, to secondary market participants. The Company has invested in two secondary funds to purchase those primary limited partnership interests. The fair values of the investments in this category have been estimated using the net asset value per share of the investments. These investments cannot be redeemed because the investments include restrictions that do not allow for redemption until termination of the fund. The remaining restriction period for these investments range from eight to nine years. | ||
• | Distressed funds:In distressed debt investing, managers take positions in the debt of companies experiencing significant financial difficulties, including bankruptcy, or in certain positions of the capital structure of structured securities. The manager relies on the fundamental analysis of these securities, including the claims on the assets and the likely return to bondholders. The fair values of the investments in this category have been estimated using the net asset value per share of the investments. The Company has invested in four distressed funds, three of which are not currently eligible for redemption due to imposed lock-up periods with remaining periods ranging from eight months to eight years. Investments representing approximately 35% of the value of the investments in this category will be eligible for redemption in August 2010. Investments representing approximately 10% of the value of the investments in this category are currently eligible for quarterly redemption with a 45-day notification period and redemption fee if redeemed prior to January 2012. | ||
• | Equity long/short funds:In long/short equities, managers take positions in companies they deem to be undervalued and short stocks they believe to be overvalued. Long/short managers may invest in countries, regions or sectors and vary by their use of leverage and target net long position. The fair values of the investments in this category have been estimated using the net asset value per share of the investments. The Company has invested in two equity long/short funds, neither of which are currently eligible for redemption due to imposed lock-up periods with remaining periods ranging from eight to twelve months at which time the funds will be eligible for quarterly redemption with a 60-day notification period. | ||
• | Multi-strategy funds:These funds may utilize many strategies employed by specialized funds including distressed investing, equity long/short, merger, convertible and fixed income arbitrage and macro trading. The fair values of the investments in this category have been estimated using the net asset value per share of the investments. The Company has invested in three multi-strategy funds. Investments representing approximately 46% of the value of the investments in this category are currently eligible for quarterly redemption with a 60-day notification period. Investments representing approximately 16% of the value of the investments in this category are currently eligible for quarterly redemption with a 45-day notification period and redemption fee if redeemed prior to December 2010. |
F-20
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
2009 | 2008 | 2007 | ||||||||||
Fixed maturities and other investments | $ | 306,578 | $ | 287,910 | $ | 283,888 | ||||||
Other invested assets | 1,506 | 14,540 | 1,230 | |||||||||
Cash and cash equivalents | 1,570 | 13,054 | 18,644 | |||||||||
Expenses | (8,979 | ) | (6,729 | ) | (5,830 | ) | ||||||
Net investment income | $ | 300,675 | $ | 308,775 | $ | 297,932 | ||||||
2009 | 2008 | 2007 | ||||||||||
Gross realized gains on sale of securities | $ | 185,322 | $ | 170,274 | $ | 39,049 | ||||||
Gross realized losses on sale of securities | (90,856 | ) | (152,506 | ) | (2,048 | ) | ||||||
Mark-to-market changes: debt securities trading | 12,430 | — | — | |||||||||
Mark-to-market changes: TBA MBS | 173 | — | — | |||||||||
Mark-to-market changes: hedge funds | 19,283 | (77,722 | ) | — | ||||||||
Net realized investment gains (losses) | $ | 126,352 | $ | (59,954 | ) | $ | 37,001 | |||||
F-21
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
As of | As of | |||||||
December 31, | December 31, | |||||||
2009 | 2008 | |||||||
Total trust accounts on deposit | $ | 1,025,524 | $ | 892,634 | ||||
Total letters of credit facilities: | ||||||||
Citibank Europe plc | 900,000 | 900,000 | ||||||
Credit Facility | 800,000 | 800,000 | ||||||
Total letters of credit facilities | 1,700,000 | 1,700,000 | ||||||
Total letters of credit facilities outstanding: | ||||||||
Citibank Europe plc | 794,609 | 769,853 | ||||||
Credit Facility | 376,658 | 217,175 | ||||||
Total letters of credit facilities outstanding | 1,171,267 | 987,028 | ||||||
Total letters of credit facilities remaining: | ||||||||
Citibank Europe plc | 105,391 | 130,147 | ||||||
Credit Facility(1) | 423,342 | 332,825 | ||||||
Total letters of credit facilities remaining | 528,733 | 462,972 | ||||||
Collateral committed to support the letter of credit facilities | $ | 1,208,359 | $ | 1,312,976 | ||||
(1) | Net of any borrowing or repayments under the Unsecured Facility. |
F-22
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
2009 | 2008 | |||||||||||||||||||||||
Gross Fair | Unrealized | Gross Fair | Unrealized | |||||||||||||||||||||
Value | Loss | OTTI OCI | Value | Loss | OTTI OCI | |||||||||||||||||||
Less than 12 months | ||||||||||||||||||||||||
U.S. Government and Government agencies | $ | 112,349 | $ | (1,367 | ) | $ | — | $ | 14,625 | $ | (551 | ) | $ | — | ||||||||||
Non-U.S. Government and Government agencies | 40,450 | (1,079 | ) | — | 52,646 | (4,768 | ) | — | ||||||||||||||||
States, municipalities and political subdivisions | 7,637 | (336 | ) | — | 5,943 | (43 | ) | — | ||||||||||||||||
Corporate debt | ||||||||||||||||||||||||
Financial institutions | 45,697 | (560 | ) | — | 237,169 | (9,991 | ) | — | ||||||||||||||||
Industrials | 18,409 | (184 | ) | — | 57,389 | (810 | ) | — | ||||||||||||||||
Utilities | — | — | — | 2,541 | (65 | ) | — | |||||||||||||||||
Residential mortgage-backed | ||||||||||||||||||||||||
Non-agency residential | 82,544 | (8,797 | ) | (1,527 | ) | 101,487 | (18,576 | ) | — | |||||||||||||||
Agency residential | 70,525 | (1,057 | ) | — | 8,074 | (88 | ) | — | ||||||||||||||||
Commercial mortgage-backed | 56,396 | (511 | ) | — | 381,415 | (79,874 | ) | — | ||||||||||||||||
Asset-backed | 8,516 | (120 | ) | — | 79,003 | (4,419 | ) | — | ||||||||||||||||
$ | 442,523 | $ | (14,011 | ) | $ | (1,527 | ) | $ | 940,292 | $ | (119,185 | ) | $ | — | ||||||||||
More than 12 months | ||||||||||||||||||||||||
U.S. Government and Government agencies | $ | 271 | $ | (22 | ) | $ | — | $ | — | $ | — | $ | — | |||||||||||
Non-U.S. Government and Government agencies | 3,700 | (511 | ) | — | — | — | — | |||||||||||||||||
Corporate debt | ||||||||||||||||||||||||
Financial institutions | 23,462 | (1,191 | ) | — | — | — | — | |||||||||||||||||
Residential mortgage-backed | ||||||||||||||||||||||||
Non-agency residential | 27,265 | (2,720 | ) | (329 | ) | 1,301 | (265 | ) | — | |||||||||||||||
Agency residential | 214 | (38 | ) | — | — | — | — | |||||||||||||||||
Commercial mortgage-backed | 149,074 | (7,404 | ) | — | 777 | (4 | ) | — | ||||||||||||||||
Asset-backed | 419 | (26 | ) | — | — | — | — | |||||||||||||||||
Global high-yield bond fund | — | — | — | 89,229 | (34,030 | ) | — | |||||||||||||||||
$ | 204,405 | $ | (11,912 | ) | $ | (329 | ) | $ | 91,307 | $ | (34,299 | ) | $ | — | ||||||||||
$ | 646,928 | $ | (25,923 | ) | $ | (1,856 | ) | $ | 1,031,599 | $ | (153,484 | ) | $ | — | ||||||||||
F-23
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
Weighted Average | ||||||
Significant Input | Range of Inputs | of Input | ||||
Credit default rate | 0.6% –11.0% | 6.1 | % | |||
Severity rate | 30.1% – 100.0% | 37.2 | % |
For the Year | ||||
Ended December 31, | ||||
2009 | ||||
Beginning balance of credit losses | $ | 7,140 | ||
Additions for credit loss for which OTTI was not previously recognized | 4,489 | |||
Reductions for securities sold during the period (realized) | (13,631 | ) | ||
Reductions for OTTI previously recognized due to intent to sell | — | |||
Additions resulting from the increase in credit losses | 3,125 | |||
Reductions resulting from the improvement in expected cash flows | (27 | ) | ||
Ending balance of credit losses | $ | 1,096 | ||
F-24
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
2009 | 2008 | 2007 | ||||||||||
Asset backed | $ | 31,545 | $ | 8,913 | $ | 447 | ||||||
Mortgage backed | 18,027 | 95,823 | 5,440 | |||||||||
U.S. government and government agencies | 5 | 21,102 | 8,302 | |||||||||
Non-U.S. government and government agencies | — | 2,779 | 63 | |||||||||
Corporate | — | 83,467 | 2,966 | |||||||||
States, municipalities and political subdivisions | — | 813 | — | |||||||||
Total other-than-temporary impairment charges | $ | 49,577 | $ | 212,897 | $ | 17,218 | ||||||
F-25
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
• | Level 1: Observable inputs to the valuation methodology that are quoted prices (unadjusted) for identical assets or liabilities in active markets. | ||
• | Level 2: Observable inputs to the valuation methodology other than quoted market prices (unadjusted) for identical assets or liabilities in active markets. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical assets in markets that are not active and inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability. | ||
• | Level 3: Inputs to the valuation methodology that are unobservable for the asset or liability. |
Fair value measurement using: | ||||||||||||||||||||
Quoted prices in | Significant | |||||||||||||||||||
active markets for | Significant other | unobservable | ||||||||||||||||||
Carrying | identical assets | observable inputs | inputs | |||||||||||||||||
amount | Total fair value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
Available for sale securities: | ||||||||||||||||||||
U.S. Government and Government agencies | $ | 723,300 | $ | 723,300 | $ | 268,912 | $ | 454,388 | $ | — | ||||||||||
Non-U.S. Government and Government agencies | 283,690 | 283,690 | 283,690 | |||||||||||||||||
States, municipalities and political subdivisions | 227,408 | 227,408 | 227,408 | |||||||||||||||||
Corporate debt | 1,790,792 | 1,790,792 | 1,790,792 | |||||||||||||||||
Mortgage-backed | 1,304,075 | 1,304,075 | 1,155,944 | 148,131 | ||||||||||||||||
Asset-backed | 97,807 | 97,807 | 88,598 | 9,209 | ||||||||||||||||
Total available for sale fixed maturity investments | 4,427,072 | 4,427,072 | ||||||||||||||||||
Trading securities: | ||||||||||||||||||||
U.S. Government and Government agencies | $ | 655,266 | $ | 655,266 | $ | 551,845 | $ | 103,421 | $ | — | ||||||||||
Non-U.S. Government and Government agencies | 227,310 | 227,310 | 227,310 | |||||||||||||||||
States, municipalities and political subdivisions | 15,810 | 15,810 | 15,810 | |||||||||||||||||
Corporate debt | 793,793 | 793,793 | 793,793 | |||||||||||||||||
Mortgage-backed | 417,179 | 417,179 | 311,331 | 105,848 | ||||||||||||||||
Asset-backed | 434,964 | 434,964 | 339,302 | 95,662 | ||||||||||||||||
Total trading fixed maturity investments | 2,544,322 | 2,544,322 | ||||||||||||||||||
Total fixed maturity investments | 6,971,394 | 6,971,394 | ||||||||||||||||||
Total other invested assets, fair value | 184,869 | 184,869 | 144 | 184,725 | ||||||||||||||||
Total investments | $ | 7,156,263 | $ | 7,156,263 | $ | 820,901 | $ | 5,791,787 | $ | 543,575 | ||||||||||
Senior notes | 498,919 | 531,250 | 531,250 |
F-26
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
F-27
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
Fair value measurement using significant | |||||||||||||||||||||
unobservable inputs (Level 3): | |||||||||||||||||||||
Mortgage- | |||||||||||||||||||||
Hedge Funds | backed | Asset-backed | |||||||||||||||||||
Year Ended December 31, 2009 | |||||||||||||||||||||
Opening balance | $ | 48,573 | $ | — | $ | — | |||||||||||||||
Total gains or losses included in earnings: | |||||||||||||||||||||
Realized (losses) gains | (3,007 | ) | — | — | |||||||||||||||||
Change in fair value of hedge fund investments | 22,366 | — | — | ||||||||||||||||||
Purchases or sales | 116,793 | — | — | ||||||||||||||||||
Transfers in and/or (out) of Level 3 | — | 253,979 | 104,871 | ||||||||||||||||||
Ending balance | $ | 184,725 | $ | 253,979 | $ | 104,871 | |||||||||||||||
Year Ended December 31, 2008 | |||||||||||||||||||||
Opening balance | $ | 241,435 | $ | — | $ | — | |||||||||||||||
Total gains or losses included in earnings: | |||||||||||||||||||||
Realized gains (losses) | 12,159 | — | — | ||||||||||||||||||
Change in fair value of hedge fund investments | (77,886 | ) | — | — | |||||||||||||||||
Purchases or sales | (127,135 | ) | — | — | |||||||||||||||||
Transfers in and/or (out) of Level 3 | — | — | — | ||||||||||||||||||
Ending balance | $ | 48,573 | $ | — | $ | — | |||||||||||||||
F-28
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
2009 | 2008 | |||||||
OSLR | $ | 1,152,035 | $ | 1,132,931 | ||||
IBNR | 3,609,737 | 3,443,897 | ||||||
Reserve for losses and loss expenses | $ | 4,761,772 | $ | 4,576,828 | ||||
2009 | 2008 | 2007 | ||||||||||
Gross liability at beginning of year | $ | 4,576,828 | $ | 3,919,772 | $ | 3,636,997 | ||||||
Reinsurance recoverable at beginning of year | (888,314 | ) | (682,765 | ) | (689,105 | ) | ||||||
Net liability at beginning of year | 3,688,514 | 3,237,007 | 2,947,892 | |||||||||
Acquisition of net reserve for losses and loss expenses | — | 298,927 | — | |||||||||
Net losses incurred related to: | ||||||||||||
Current year | 852,052 | 921,217 | 805,417 | |||||||||
Prior years | (247,992 | ) | (280,095 | ) | (123,077 | ) | ||||||
Total incurred | 604,060 | 641,122 | 682,340 | |||||||||
Net paid losses related to: | ||||||||||||
Current year | 42,320 | 79,037 | 32,599 | |||||||||
Prior years | 415,901 | 395,163 | 365,251 | |||||||||
Total paid | 458,221 | 474,200 | 397,850 | |||||||||
Foreign exchange revaluation | 7,428 | (14,342 | ) | 4,625 | ||||||||
Net liability at end of year | 3,841,781 | 3,688,514 | 3,237,007 | |||||||||
Reinsurance recoverable at end of year | 919,991 | 888,314 | 682,765 | |||||||||
Gross liability at end of year | $ | 4,761,772 | $ | 4,576,828 | $ | 3,919,772 | ||||||
F-29
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
2009 | 2008 | |||||||
OSLR recoverable | $ | 266,540 | $ | 330,816 | ||||
IBNR recoverable | 653,451 | 557,498 | ||||||
Reinsurance recoverable | $ | 919,991 | $ | 888,314 | ||||
Losses and | ||||||||||||
Premiums | Premiums | Loss | ||||||||||
Written | Earned | Expenses | ||||||||||
December 31, 2009 | ||||||||||||
Direct | $ | 1,230,770 | $ | 1,241,488 | $ | 565,401 | ||||||
Assumed | 465,575 | 456,596 | 235,237 | |||||||||
Ceded | (375,220 | ) | (381,192 | ) | (196,578 | ) | ||||||
$ | 1,321,125 | $ | 1,316,892 | $ | 604,060 | |||||||
December 31, 2008 | ||||||||||||
Direct | $ | 1,015,444 | $ | 997,619 | $ | 578,284 | ||||||
Assumed | 430,140 | 466,296 | 239,236 | |||||||||
Ceded | (338,356 | ) | (347,010 | ) | (176,398 | ) | ||||||
$ | 1,107,228 | $ | 1,116,905 | $ | 641,122 | |||||||
December 31, 2007 | ||||||||||||
Direct | $ | 969,450 | $ | 1,003,924 | $ | 577,701 | ||||||
Assumed | 536,059 | 504,300 | 294,427 | |||||||||
Ceded | (352,399 | ) | (348,282 | ) | (189,788 | ) | ||||||
$ | 1,153,110 | $ | 1,159,942 | $ | 682,340 | |||||||
F-30
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
F-31
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
Intangible assets | ||||||||||||||||
with indefinite | Intangible assets | |||||||||||||||
Goodwill | lives | with finite lives | Total | |||||||||||||
Net balance at December 31, 2007 | $ | — | $ | 3,920 | $ | — | $ | 3,920 | ||||||||
Additions | 268,532 | 20,000 | 48,200 | 336,732 | ||||||||||||
Amortization | — | — | (710 | ) | (710 | ) | ||||||||||
Net balance at December 31, 2008 | 268,532 | 23,920 | 47,490 | 339,942 | ||||||||||||
Additions | — | — | — | — | ||||||||||||
Amortization | — | — | (4,185 | ) | (4,185 | ) | ||||||||||
Impairments | (156 | ) | — | (6,866 | ) | (7,022 | ) | |||||||||
Net balance at December 31, 2009 | 268,376 | 23,920 | 36,439 | 328,735 | ||||||||||||
Gross balance | 268,532 | 23,920 | 48,200 | 340,652 | ||||||||||||
Accumulated amortization | — | — | (4,895 | ) | (4,895 | ) | ||||||||||
Impairments | (156 | ) | — | (6,866 | ) | (7,022 | ) | |||||||||
Net balance | $ | 268,376 | $ | 23,920 | $ | 36,439 | $ | 328,735 | ||||||||
Fiscal Years | ||||
U.S. Internal Revenue Service (“IRS”) for the U.S. subsidiaries | 2006 — 2009 | |||
Inland Revenue for the U.K. branches | 2008 — 2009 | |||
Irish Revenue Commissioners for the Irish subsidiaries | 2005 — 2009 | |||
Swiss Federal Tax Administration for the Swiss branch | 2008 — 2009 | |||
Inland Revenue Department for the Hong Kong branch | 2009 |
F-32
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
2009 | 2008 | 2007 | ||||||||||
Current income tax expense | $ | 38,763 | $ | 10,220 | $ | 6,730 | ||||||
Deferred income tax benefit | (2,119 | ) | (17,853 | ) | (5,626 | ) | ||||||
Income tax expense (benefit) | $ | 36,644 | $ | (7,633 | ) | $ | 1,104 | |||||
2009 | 2008 | |||||||
Deferred tax assets: | ||||||||
Unearned premium | $ | 9,893 | $ | 9,894 | ||||
Realized gains | 6,917 | 1,286 | ||||||
Deferred acquisition costs | 6,403 | 896 | ||||||
Reserve for losses and loss expenses | 16,658 | 15,799 | ||||||
Equity compensation | 14,414 | 11,100 | ||||||
Other-than-temporary impairments | 586 | 15,329 | ||||||
Mark-to-market on securities acquired | 6,303 | 11,114 | ||||||
Unrealized translation on investments in foreign currency | — | 1,771 | ||||||
Total deferred tax assets | 61,174 | 67,189 | ||||||
Deferred tax liabilities: | ||||||||
Unrealized appreciation and timing difference on investments | (16,378 | ) | (17,085 | ) | ||||
Intangible assets | (18,804 | ) | (22,483 | ) | ||||
Market discount on bonds | (410 | ) | (4,350 | ) | ||||
Other deferred tax liabilities | (3,687 | ) | (819 | ) | ||||
Total deferred tax liabilities | (39,279 | ) | (44,737 | ) | ||||
Net deferred tax assets | $ | 21,895 | $ | 22,452 | ||||
F-33
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
2009 | 2008 | 2007 | ||||||||||
Income before taxes | $ | 643,531 | $ | 176,002 | $ | 470,286 | ||||||
Expected tax rate | 0.0 | % | 0.0 | % | 0.0 | % | ||||||
Foreign taxes at local expected tax rates. | 5.6 | % | (3.2 | )% | 0.3 | % | ||||||
Disallowed expenses and capital allowances | 0.1 | % | 0.3 | % | 0.2 | % | ||||||
Prior year refunds and adjustments | (0.1 | )% | (1.1 | )% | (0.2 | )% | ||||||
Other | 0.1 | % | (0.4 | )% | (0.1 | )% | ||||||
Effective tax rate | 5.7 | % | (4.4 | )% | 0.2 | % | ||||||
2009 | 2008 | |||||||
Common shares issued and fully paid, par value $0.03 per share | 49,734,487 | 49,036,159 | ||||||
Share capital at end of year | $ | 1,492 | $ | 1,471 | ||||
F-34
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
Year Ended December 31, 2009 | ||||||||||||||||
Weighted | ||||||||||||||||
Average | Weighted Average | Aggregate | ||||||||||||||
Options | Exercise Price | Contractual Term | Intrinsic Value | |||||||||||||
Outstanding at beginning of year | 1,358,151 | $ | 33.63 | |||||||||||||
Granted | 279,540 | 38.97 | ||||||||||||||
Exercised | (265,694 | ) | (28.00 | ) | ||||||||||||
Forfeited | (51,700 | ) | (41.61 | ) | ||||||||||||
Expired | (5,390 | ) | (43.69 | ) | ||||||||||||
Outstanding at end of year | 1,314,907 | 35.54 | 6.5 years | $ | 13,852 | |||||||||||
Exercisable at end of year | 701,896 | $ | 31.66 | 5 years | $ | 10,118 | ||||||||||
Options granted | Options granted | Options granted | ||||||||||
during the year ended | during the year ended | during the year ended | ||||||||||
December 31, 2007 | December 31, 2008 | December 31, 2009 | ||||||||||
Expected term of option | 6.25 years | 6.25 years | 4.75 years | |||||||||
Weighted average risk-free interest rate | 4.60 | % | 2.58 | % | 2.03 | % | ||||||
Weighted average expected volatility | 22.82 | % | 24.22 | % | 42.96 | % | ||||||
Dividend yield | 1.50 | % | 1.66 | % | 1.71 | % | ||||||
Weighted average fair value on grant date | $ | 12.05 | $ | 9.63 | $ | 12.80 | ||||||
F-35
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
�� | ||||||||
Year ended December 31, 2009 | ||||||||
Weighted | ||||||||
Average Grant | ||||||||
RSUs | Date Fair Value | |||||||
Outstanding RSUs at beginning of year | 971,707 | $ | 36.81 | |||||
RSUs granted | 133,575 | 39.01 | ||||||
RSUs fully vested | (156,119 | ) | (40.15 | ) | ||||
RSUs forfeited | (33,731 | ) | (38.29 | ) | ||||
Outstanding RSUs at end of year | 915,432 | $ | 36.51 | |||||
Year ended December 31, 2009 | ||||||||
Weighted | ||||||||
Average Grant | ||||||||
Date | ||||||||
LTIP | Fair Value | |||||||
Outstanding LTIP awards at beginning of year | 1,066,319 | $ | 41.61 | |||||
LTIP awards granted | 278,759 | 39.02 | ||||||
Additional LTIP awards granted due to the achievement of 2006 — 2008 performance criteria | 98,338 | 34.00 | ||||||
LTIP awards vested | (295,005 | ) | 34.00 | |||||
Outstanding LTIP awards at end of year | 1,148,411 | $ | 42.28 | |||||
F-36
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
F-37
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
For the years ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Stock Options | $ | 2,556 | $ | 2,405 | $ | 2,551 | ||||||
RSUs | 9,003 | 7,988 | 7,418 | |||||||||
LTIP | 25,580 | 17,820 | 12,522 | |||||||||
Cash-equivalent stock awards | 3,260 | — | — | |||||||||
Total | $ | 40,399 | $ | 28,213 | $ | 22,491 | ||||||
2009 | 2008 | 2007 | ||||||||||
Basic earnings per share | ||||||||||||
Net income | $ | 606,887 | $ | 183,635 | $ | 469,182 | ||||||
Weighted average common shares outstanding | 49,503,438 | 48,936,912 | 59,846,987 | |||||||||
Basic earnings per share | $ | 12.26 | $ | 3.75 | $ | 7.84 | ||||||
2009 | 2008 | 2007 | ||||||||||
Diluted earnings per share | ||||||||||||
Net income | $ | 606,887 | $ | 183,635 | $ | 469,182 | ||||||
Weighted average common shares outstanding | 49,503,438 | 48,936,912 | 59,846,987 | |||||||||
Share equivalents: Options and warrants | 1,241,644 | 1,046,185 | 1,807,903 | |||||||||
Restricted stock units | 413,714 | 419,936 | 349,760 | |||||||||
LTIP awards | 833,878 | 744,182 | 326,515 | |||||||||
Weighted average common shares and common share equivalents outstanding — diluted | 51,992,674 | 51,147,215 | 62,331,165 | |||||||||
Diluted earnings per share | $ | 11.67 | $ | 3.59 | $ | 7.53 | ||||||
F-38
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
2007 | ||||
Gross premiums written | $ | 106,705 | ||
Brokerage and commissions | 20,550 | |||
Paid losses and loss expenses | 95,722 |
2009 | 2008 | 2007 | ||||||||||
Gross premiums written | $ | 9,548 | $ | 10,541 | $ | 12,405 | ||||||
Brokerage and commissions | 2,103 | 2,585 | 3,074 | |||||||||
Paid losses and loss expenses | 1,395 | 6,808 | 2,355 |
F-39
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
2010 | $ | 13,352 | ||
2011 | 11,959 | |||
2012 | 10,726 | |||
2013 | 10,426 | |||
2014 | 9,684 | |||
2015 through 2021 | 46,949 | |||
$ | 103,096 | |||
F-40
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
F-41
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
F-42
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
International | ||||||||||||||||
2009 | U.S. Insurance | Insurance | Reinsurance | Total | ||||||||||||
Gross premiums written | $ | 674,826 | $ | 555,944 | $ | 465,575 | $ | 1,696,345 | ||||||||
Net premiums written | 493,067 | 362,893 | 465,165 | 1,321,125 | ||||||||||||
Net premiums earned | 447,491 | 413,170 | 456,231 | 1,316,892 | ||||||||||||
Other income | 1,506 | — | — | 1,506 | ||||||||||||
Net losses and loss expenses | (211,363 | ) | (158,062 | ) | (234,635 | ) | (604,060 | ) | ||||||||
Acquisition costs | (58,114 | ) | (2,742 | ) | (87,991 | ) | (148,847 | ) | ||||||||
General and administrative expenses | (115,797 | ) | (84,390 | ) | (48,405 | ) | (248,592 | ) | ||||||||
Underwriting income | 63,723 | 167,976 | 85,200 | 316,899 | ||||||||||||
Net investment income | 300,675 | |||||||||||||||
Net realized investment gains | 126,352 | |||||||||||||||
Net impairment charges recognized in earnings | (49,577 | ) | ||||||||||||||
Amortization and impairment of intangible assets | (11,051 | ) | ||||||||||||||
Interest expense | (39,019 | ) | ||||||||||||||
Foreign exchange loss | (748 | ) | ||||||||||||||
Income before income taxes | $ | 643,531 | ||||||||||||||
Loss and loss expense ratio | 47.2 | % | 38.3 | % | 51.4 | % | 45.9 | % | ||||||||
Acquisition cost ratio | 13.0 | % | 0.7 | % | 19.3 | % | 11.3 | % | ||||||||
General and administrative expense ratio | 25.9 | % | 20.4 | % | 10.6 | % | 18.9 | % | ||||||||
Combined ratio | 86.1 | % | 59.4 | % | 81.3 | % | 76.1 | % | ||||||||
F-43
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
International | ||||||||||||||||
2008 | U.S. Insurance | Insurance | Reinsurance | Total | ||||||||||||
Gross premiums written | $ | 319,985 | $ | 695,459 | $ | 430,140 | $ | 1,445,584 | ||||||||
Net premiums written | 212,978 | 465,869 | 428,381 | 1,107,228 | ||||||||||||
Net premiums earned | 179,818 | 472,550 | 464,537 | 1,116,905 | ||||||||||||
Other income | 746 | — | — | 746 | ||||||||||||
Net losses and loss expenses | (103,363 | ) | (288,620 | ) | (249,139 | ) | (641,122 | ) | ||||||||
Acquisition costs | (17,832 | ) | (3,774 | ) | (90,963 | ) | (112,569 | ) | ||||||||
General and administrative expenses | (66,810 | ) | (75,490 | ) | (43,550 | ) | (185,850 | ) | ||||||||
Underwriting (loss) income | (7,441 | ) | 104,666 | 80,885 | 178,110 | |||||||||||
Net investment income | 308,775 | |||||||||||||||
Net realized investment losses | (59,954 | ) | ||||||||||||||
Net impairment charges recognized in earnings | (212,897 | ) | ||||||||||||||
Amortization and impairment of intangible assets | (710 | ) | ||||||||||||||
Interest expense | (38,743 | ) | ||||||||||||||
Foreign exchange gain | 1,421 | |||||||||||||||
Income before income taxes | $ | 176,002 | ||||||||||||||
Loss and loss expense ratio | 57.5 | % | 61.1 | % | 53.6 | % | 57.4 | % | ||||||||
Acquisition cost ratio | 9.9 | % | 0.8 | % | 19.6 | % | 10.1 | % | ||||||||
General and administrative expense ratio | 37.1 | % | 16.0 | % | 9.4 | % | 16.6 | % | ||||||||
Combined ratio | 104.5 | % | 77.9 | % | 82.6 | % | 84.1 | % | ||||||||
International | ||||||||||||||||
2007 | U.S. Insurance | Insurance | Reinsurance | Total | ||||||||||||
Gross premiums written | $ | 192,719 | $ | 776,731 | $ | 536,059 | $ | 1,505,509 | ||||||||
Net premiums written | 123,234 | 493,988 | 535,888 | 1,153,110 | ||||||||||||
Net premiums earned | 128,282 | 527,699 | 503,961 | 1,159,942 | ||||||||||||
Net losses and loss expenses | (53,076 | ) | (328,401 | ) | (300,863 | ) | (682,340 | ) | ||||||||
Acquisition costs | (11,364 | ) | (5,791 | ) | (101,804 | ) | (118,959 | ) | ||||||||
General and administrative expenses | (29,676 | ) | (72,842 | ) | (39,123 | ) | (141,641 | ) | ||||||||
Underwriting income | 34,166 | 120,665 | 62,171 | 217,002 | ||||||||||||
Net investment income | 297,932 | |||||||||||||||
Net realized investment losses | 37,001 | |||||||||||||||
Net impairment charges recognized in earnings | (44,618 | ) | ||||||||||||||
Interest expense | (37,848 | ) | ||||||||||||||
Foreign exchange gain | 817 | |||||||||||||||
Income before income taxes | $ | 470,286 | ||||||||||||||
Loss and loss expense ratio | 41.4 | % | 62.2 | % | 59.7 | % | 58.8 | % | ||||||||
Acquisition cost ratio | 8.9 | % | 1.1 | % | 20.2 | % | 10.3 | % | ||||||||
General and administrative expense ratio | 23.1 | % | 13.8 | % | 7.8 | % | 12.2 | % | ||||||||
Combined ratio | 73.4 | % | 77.1 | % | 87.7 | % | 81.3 | % | ||||||||
F-44
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
2009 | 2008 | 2007 | ||||||||||
United States | $ | 748,111 | $ | 321,468 | $ | 123,233 | ||||||
Bermuda | 433,419 | 636,662 | 876,484 | |||||||||
Europe | 134,253 | 149,098 | 153,393 | |||||||||
Hong Kong | 5,342 | — | — | |||||||||
Total net premiums written | $ | 1,321,125 | $ | 1,107,228 | $ | 1,153,110 | ||||||
F-45
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
Quarter Ended | ||||||||||||||||
December 31, | September 30, | June 30, | March 31, | |||||||||||||
2009 | 2009 | 2009 | 2009 | |||||||||||||
REVENUES: | ||||||||||||||||
Gross premiums written | $ | 322,129 | $ | 401,837 | $ | 492,782 | $ | 479,597 | ||||||||
Premiums ceded | (88,435 | ) | (80,881 | ) | (131,344 | ) | (74,559 | ) | ||||||||
Net premiums written | 233,694 | 320,956 | 361,438 | 405,038 | ||||||||||||
Change in unearned premiums | 96,787 | 7,815 | (27,770 | ) | (81,066 | ) | ||||||||||
Net premiums earned | 330,481 | 328,771 | 333,668 | 323,972 | ||||||||||||
Net investment income | 73,252 | 73,032 | 76,537 | 77,854 | ||||||||||||
Net realized investment gains | 37,796 | 46,861 | 5,093 | 36,602 | ||||||||||||
Net impairment charges recognized in earnings: | ||||||||||||||||
Total other-than-temporary impairment charges | (187 | ) | (9,861 | ) | (16,225 | ) | (41,963 | ) | ||||||||
Portion of loss recognized in other comprehensive income, before taxes | — | 7,908 | 10,751 | — | ||||||||||||
Net impairment charges recognized in earnings | (187 | ) | (1,953 | ) | (5,474 | ) | (41,963 | ) | ||||||||
Other income | 373 | 298 | 369 | 466 | ||||||||||||
441,715 | 447,009 | 410,193 | 396,931 | |||||||||||||
EXPENSES: | ||||||||||||||||
Net losses and loss expenses | 141,403 | 136,441 | 177,719 | 148,497 | ||||||||||||
Acquisition costs | 38,126 | 36,630 | 36,963 | 37,129 | ||||||||||||
General and administrative expenses | 72,212 | 57,521 | 61,495 | 57,365 | ||||||||||||
Amortization and impairment of intangible assets | 7,856 | 1,065 | 1,065 | 1,065 | ||||||||||||
Interest expense | 9,527 | 9,523 | 9,522 | 10,447 | ||||||||||||
Foreign exchange loss (gain) | 1,408 | (273 | ) | (1,222 | ) | 835 | ||||||||||
270,532 | 240,907 | 285,542 | 255,338 | |||||||||||||
Income before income taxes | 171,183 | 206,102 | 124,651 | 141,593 | ||||||||||||
Income tax expense | 9,928 | 5,548 | 10,981 | 10,185 | ||||||||||||
NET INCOME | $ | 161,255 | $ | 200,554 | $ | 113,670 | $ | 131,408 | ||||||||
Basic earnings per share | $ | 3.25 | $ | 4.05 | $ | 2.30 | $ | 2.67 | ||||||||
Diluted earnings per share | $ | 3.05 | $ | 3.83 | $ | 2.22 | $ | 2.57 | ||||||||
Weighted average common shares outstanding | 49,662,575 | 49,574,266 | 49,523,459 | 49,248,118 | ||||||||||||
Weighted average common shares and common share equivalents outstanding | 52,880,733 | 52,345,913 | 51,257,887 | 51,120,049 |
F-46
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(continued)
(Expressed in thousands of United States dollars, except share, per share, percentage and ratio information)
Quarter Ended | ||||||||||||||||
December 31, | September 30, | June 30, | March 31, | |||||||||||||
2008 | 2008 | 2008 | 2008 | |||||||||||||
REVENUES: | ||||||||||||||||
Gross premiums written | $ | 310,945 | $ | 290,981 | $ | 446,784 | $ | 396,874 | ||||||||
Premiums ceded | (84,442 | ) | (57,078 | ) | (126,534 | ) | (70,302 | ) | ||||||||
Net premiums written | 226,503 | 233,903 | 320,250 | 326,572 | ||||||||||||
Change in unearned premiums | 76,481 | 38,070 | (51,374 | ) | (53,500 | ) | ||||||||||
Net premiums earned | 302,984 | 271,973 | 268,876 | 273,072 | ||||||||||||
Net investment income | 82,583 | 76,916 | 72,345 | 76,931 | ||||||||||||
Net realized investment (losses) gains | (19,454 | ) | (76,848 | ) | 21,514 | 14,835 | ||||||||||
Net impairment charges recognized in earnings: | ||||||||||||||||
Total other-than-temporary impairment charges | (100,593 | ) | (75,028 | ) | (25,907 | ) | (11,370 | ) | ||||||||
Portion of loss recognized in other comprehensive income (loss), before taxes | — | — | — | — | ||||||||||||
Net impairment charges recognized in earnings | (100,593 | ) | (75,028 | ) | (25,907 | ) | (11,370 | ) | ||||||||
Other income | 746 | — | — | — | ||||||||||||
266,266 | 197,013 | 336,828 | 353,468 | |||||||||||||
EXPENSES: | ||||||||||||||||
Net losses and loss expenses | 143,531 | 176,010 | 178,084 | 143,497 | ||||||||||||
Acquisition costs | 30,849 | 28,615 | 26,265 | 26,840 | ||||||||||||
General and administrative expenses | 55,405 | 40,794 | 46,380 | 43,271 | ||||||||||||
Amortization and impairment of intangible assets | 710 | — | — | — | ||||||||||||
Interest expense | 10,205 | 9,515 | 9,513 | 9,510 | ||||||||||||
Foreign exchange loss (gain) | 1,230 | (2,728 | ) | (399 | ) | 476 | ||||||||||
241,930 | 252,206 | 259,843 | 223,594 | |||||||||||||
Income before income taxes | 24,336 | (55,193 | ) | 76,985 | 129,874 | |||||||||||
Income tax expense (benefit) | 4,484 | (8,826 | ) | (2,220 | ) | (1,071 | ) | |||||||||
NET INCOME (LOSS) | $ | 19,852 | $ | (46,367 | ) | $ | 79,205 | $ | 130,945 | |||||||
Basic earnings (loss) per share | $ | 0.40 | $ | (0.95 | ) | $ | 1.62 | $ | 2.68 | |||||||
Diluted earnings (loss) per share | $ | 0.39 | $ | (0.95 | ) | $ | 1.56 | $ | 2.55 | |||||||
Weighted average common shares outstanding | 49,028,249 | 49,007,389 | 48,897,931 | 48,811,932 | ||||||||||||
Weighted average common shares and common share equivalents outstanding | 50,366,814 | 49,007,389 | 50,873,712 | 51,380,423 |
F-47
Table of Contents
as of December 31, 2009 and 2008
(Expressed in thousands of United States dollars, except share and per share amounts)
2009 | 2008 | |||||||
ASSETS: | ||||||||
Cash and cash equivalents | $ | 53,849 | $ | 296,984 | ||||
Investments in subsidiaries | 3,680,882 | 2,888,149 | ||||||
Balances due from subsidiaries | 1,053 | 3,851 | ||||||
Other assets | 5,081 | 5,323 | ||||||
Total assets | $ | 3,740,865 | $ | 3,194,307 | ||||
LIABILITIES: | ||||||||
Accounts payable and accrued liabilities | $ | 284 | $ | 118 | ||||
Interest payable | 15,625 | 16,312 | ||||||
Balances due to subsidiaries | 12,742 | 18,469 | ||||||
Syndicated loan | — | 243,750 | ||||||
Senior notes | 498,919 | 498,796 | ||||||
Total liabilities | $ | 527,570 | $ | 777,445 | ||||
SHAREHOLDERS’ EQUITY: | ||||||||
Common shares, par value $0.03 per share, issued and outstanding 2009: 49,734,487 shares and 2008: 49,036,159 shares | $ | 1,492 | $ | 1,471 | ||||
Additional paid-in capital | 1,359,934 | 1,314,785 | ||||||
Retained earnings | 1,702,020 | 994,974 | ||||||
Accumulated other comprehensive income | 149,849 | 105,632 | ||||||
Total shareholders’ equity | $ | 3,213,295 | $ | 2,416,862 | ||||
Total liabilities and shareholders’ equity | $ | 3,740,865 | $ | 3,194,307 | ||||
S-1
Table of Contents
COMPREHENSIVE INCOME — PARENT COMPANY
for the Years Ended December 31, 2009, 2008 and 2007
(Expressed in thousands of United States dollars)
2009 | 2008 | 2007 | ||||||||||
REVENUES: | ||||||||||||
Net investment income | $ | 297 | $ | 1,744 | $ | 3,504 | ||||||
297 | 1,744 | 3,504 | ||||||||||
EXPENSES: | ||||||||||||
General and administrative expenses | 6,477 | 7,285 | 7,594 | |||||||||
Interest expense | 39,019 | 38,743 | 37,848 | |||||||||
45,496 | 46,028 | 45,442 | ||||||||||
Loss before equity in earnings of consolidated subsidiaries | (45,199 | ) | (44,284 | ) | (41,938 | ) | ||||||
Equity in earnings of consolidated subsidiaries | 652,086 | 227,919 | 511,120 | |||||||||
NET INCOME | $ | 606,887 | $ | 183,635 | $ | 469,182 | ||||||
Other comprehensive income (loss) | ||||||||||||
Unrealized gains (losses) on investments arising during the year net of applicable deferred income tax (expense) benefit | 243,188 | (198,405 | ) | 122,133 | ||||||||
Portion of other-than-temporary impairment losses recognized in other comprehensive income, net of deferred income tax | (18,659 | ) | — | — | ||||||||
Reclassification adjustment for net realized investment (gains) losses included in net income, net of applicable income tax | (43,464 | ) | 194,085 | 7,617 | ||||||||
Other comprehensive income (loss) | 181,065 | (4,320 | ) | 129,750 | ||||||||
COMPREHENSIVE INCOME | $ | 787,952 | $ | 179,315 | $ | 598,932 | ||||||
S-2
Table of Contents
for the Years Ended December 31, 2009, 2008 and 2007
(Expressed in thousands of United States dollars)
2009 | 2008 | 2007 | ||||||||||
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES: | ||||||||||||
Net income | $ | 606,887 | $ | 183,635 | $ | 469,182 | ||||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||||||
Equity in earnings of consolidated subsidiaries | (652,086 | ) | (227,919 | ) | (511,120 | ) | ||||||
Dividends received from subsidiaries | 75,000 | 160,000 | 575,000 | |||||||||
Stock compensation expenses | 468 | 543 | 743 | |||||||||
Amortization of discount on senior notes | 495 | 459 | 427 | |||||||||
Balance due from subsidiaries | 2,798 | (1,699 | ) | (2,127 | ) | |||||||
Other assets | (129 | ) | 219 | (598 | ) | |||||||
Accounts payable and accrued liabilities | 166 | (112 | ) | 34 | ||||||||
Interest payable | (687 | ) | 687 | (625 | ) | |||||||
Balances due to affiliates | — | — | ||||||||||
Balances due to subsidiaries | (5,727 | ) | 1,227 | 5,226 | ||||||||
Net cash provided by operating activities | 27,185 | 117,040 | 536,142 | |||||||||
CASH FLOWS USED IN INVESTING ACTIVITIES: | ||||||||||||
Investment in subsidiaries | — | (60,137 | ) | (11,200 | ) | |||||||
Net cash used in investing activities | — | (60,137 | ) | (11,200 | ) | |||||||
CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES: | ||||||||||||
Dividends paid | (36,689 | ) | (35,257 | ) | (38,052 | ) | ||||||
Proceeds from (payment of) the exercise of stock options | 7,442 | 4,046 | (168 | ) | ||||||||
Stock acquired | — | — | (563,444 | ) | ||||||||
(Repayment of) proceeds from syndicated loan | (243,750 | ) | 243,750 | — | ||||||||
Stock compensation funding due from subsidiaries | 2,677 | 2,451 | 2,230 | |||||||||
Net cash (used in) provided by financing activities | (270,320 | ) | 214,990 | (599,434 | ) | |||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (243,135 | ) | 271,893 | (74,492 | ) | |||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 296,984 | 25,091 | 99,583 | |||||||||
CASH AND CASH EQUIVALENTS, END OF YEAR | $ | 53,849 | $ | 296,984 | $ | 25,091 | ||||||
S-3
Table of Contents
(Expressed in thousands of United States dollars)
Reserve for | Amortization of | |||||||||||||||||||||||||||||||||||
Net Deferred | Losses | Net | Net | Losses and | Deferred | Other | Net | |||||||||||||||||||||||||||||
Acquisition | and Loss | Unearned | Premiums | Investment | Loss | Acquisition | Operating | Premiums | ||||||||||||||||||||||||||||
Costs | Expenses | Premiums | Earned | Income | Expenses | Costs | Expenses | Written | ||||||||||||||||||||||||||||
U.S. insurance | $ | 28,417 | $ | 1,253,711 | $ | 356,437 | $ | 447,491 | $ | — | $ | 211,363 | $ | 58,114 | $ | 115,797 | $ | 493,067 | ||||||||||||||||||
International insurance | 2,974 | 2,356,340 | 302,773 | 413,170 | — | 158,062 | 2,742 | 84,390 | 362,893 | |||||||||||||||||||||||||||
Reinsurance | 56,430 | 1,151,721 | 269,409 | 456,231 | — | 234,635 | 87,991 | 48,405 | 465,165 | |||||||||||||||||||||||||||
Corporate | — | — | — | — | 300,675 | — | — | — | — | |||||||||||||||||||||||||||
Total | $ | 87,821 | $ | 4,761,772 | $ | 928,619 | $ | 1,316,892 | $ | 300,675 | $ | 604,060 | $ | 148,847 | $ | 248,592 | $ | 1,321,125 | ||||||||||||||||||
Reserve for | Amortization of | |||||||||||||||||||||||||||||||||||
Net Deferred | Losses | Net | Net | Losses and | Deferred | Other | Net | |||||||||||||||||||||||||||||
Acquisition | and Loss | Unearned | Premiums | Investment | Loss | Acquisition | Operating | Premiums | ||||||||||||||||||||||||||||
Costs | Expenses | Premiums | Earned | Income | Expenses | Costs | Expenses | Written | ||||||||||||||||||||||||||||
U.S. insurance | $ | 22,914 | $ | 1,128,522 | $ | 309,459 | $ | 179,818 | $ | — | $ | 103,363 | $ | 17,832 | $ | 66,810 | $ | 212,978 | ||||||||||||||||||
International insurance | 5,232 | 2,373,030 | 359,808 | 472,550 | — | 288,620 | 3,774 | 75,490 | 465,869 | |||||||||||||||||||||||||||
Reinsurance | 58,035 | 1,075,276 | 261,091 | 464,537 | — | 249,139 | 90,963 | 43,550 | 428,381 | |||||||||||||||||||||||||||
Corporate | — | — | — | — | 308,775 | — | — | — | — | |||||||||||||||||||||||||||
Total | $ | 86,181 | $ | 4,576,828 | $ | 930,358 | $ | 1,116,905 | $ | 308,775 | $ | 641,122 | $ | 112,569 | $ | 185,850 | $ | 1,107,228 | ||||||||||||||||||
Reserve for | Amortization of | |||||||||||||||||||||||||||||||||||
Deferred | Losses | Net | Net | Losses and | Deferred | Other | Net | |||||||||||||||||||||||||||||
Acquisition | and Loss | Unearned | Premiums | Investment | Loss | Acquisition | Operating | Premiums | ||||||||||||||||||||||||||||
Costs | Expenses | Premiums | Earned | Income | Expenses | Costs | Expenses | Written | ||||||||||||||||||||||||||||
U.S. insurance | $ | 11,106 | $ | 523,529 | $ | 119,705 | $ | 128,282 | $ | — | $ | 53,076 | $ | 11,364 | $ | 29,676 | $ | 123,234 | ||||||||||||||||||
International insurance | 29,702 | 2,379,833 | 391,305 | 527,699 | — | 328,401 | 5,791 | 72,842 | 493,988 | |||||||||||||||||||||||||||
Reinsurance | 67,487 | 1,016,410 | 300,073 | 503,961 | — | 300,863 | 101,804 | 39,123 | 535,888 | |||||||||||||||||||||||||||
Corporate | — | — | — | — | 297,932 | — | — | — | — | |||||||||||||||||||||||||||
Total | $ | 108,295 | $ | 3,919,772 | $ | 811,083 | $ | 1,159,942 | $ | 297,932 | $ | 682,340 | $ | 118,959 | $ | 141,641 | $ | 1,153,110 | ||||||||||||||||||
S-4
Table of Contents
(Expressed in thousands of United States dollars)
(b) | (c) | (d) | Percentage of | |||||||||||||||||
Ceded to | Assumed from | Net | Amount Assumed | |||||||||||||||||
(a) | Other | Other | Amount | to Net | ||||||||||||||||
Gross | Companies | Companies | (a) - (b) + (c) | (c)/(d) | ||||||||||||||||
Year ended December 31, 2009 | $ | 1,230,770 | $ | 375,220 | $ | 465,575 | $ | 1,321,125 | 35 | % | ||||||||||
Year ended December 31, 2008 | $ | 1,015,444 | $ | 338,356 | $ | 430,140 | $ | 1,107,228 | 39 | % | ||||||||||
Year ended December 31, 2007 | $ | 969,450 | $ | 352,399 | $ | 536,059 | $ | 1,153,110 | 46 | % |
S-5