Cover
Cover - shares | 6 Months Ended | |
Jun. 30, 2024 | Jul. 31, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2024 | |
Document Transition Report | false | |
Entity File Number | 000-33501 | |
Entity Registrant Name | NORTHRIM BANCORP, INC. | |
Entity Incorporation, State or Country Code | AK | |
Entity Tax Identification Number | 92-0175752 | |
Entity Address, Address Line One | 3111 C Street | |
Entity Address, City or Town | Anchorage | |
Entity Address, State or Province | AK | |
Entity Address, Postal Zip Code | 99503 | |
City Area Code | 907 | |
Local Phone Number | 562-0062 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 5,501,943 | |
Amendment Flag | false | |
Entity Central Index Key | 0001163370 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q2 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
ASSETS | ||
Cash and due from banks | $ 33,364 | $ 27,457 |
Interest bearing deposits in other banks | 21,058 | 91,073 |
Investment securities available for sale, at fair value | 584,964 | 637,936 |
Marketable equity securities | 12,381 | 13,153 |
Investment securities held to maturity, at amortized cost | 36,750 | 36,750 |
Investment in Federal Home Loan Bank stock | 4,929 | 2,980 |
Loans held for sale | 85,926 | 31,974 |
Loans | 1,875,907 | 1,789,497 |
Allowance for credit losses, loans | (17,694) | (17,270) |
Net loans | 1,858,213 | 1,772,227 |
Purchased receivables, net | 25,722 | 36,842 |
Premises and equipment, net | 40,393 | 40,693 |
Operating lease right-of-use assets | 8,244 | 9,092 |
Goodwill | 15,017 | 15,017 |
Other intangible assets, net | 950 | 950 |
Other assets | 72,680 | 71,789 |
Total assets | 2,821,668 | 2,807,497 |
Deposits: | ||
Demand | 704,471 | 749,683 |
Interest-bearing demand | 906,010 | 927,291 |
Savings | 238,156 | 255,338 |
Money market | 195,159 | 221,492 |
Certificates of deposit less than $250,000 | 223,559 | 189,106 |
Certificates of deposit $250,000 and greater | 196,451 | 142,145 |
Total deposits | 2,463,806 | 2,485,055 |
Borrowings | 43,961 | 13,675 |
Junior subordinated debentures | 10,310 | 10,310 |
Operating lease liabilities | 8,269 | 9,092 |
Other liabilities | 48,122 | 54,647 |
Total liabilities | 2,574,468 | 2,572,779 |
SHAREHOLDERS' EQUITY | ||
Preferred stock, $1 par value, 2,500,000 shares authorized, none issued or outstanding | 0 | 0 |
Common stock, $1 par value, 10,000,000 shares authorized, 5,501,562 and 5,513,459 issued and outstanding at June 30, 2024 and December 31, 2023, respectively | 5,502 | 5,513 |
Additional paid-in capital | 9,208 | 9,605 |
Retained earnings | 246,475 | 236,037 |
Accumulated other comprehensive loss, net of tax | (13,985) | (16,437) |
Total shareholders' equity | 247,200 | 234,718 |
Total liabilities and shareholders' equity | 2,821,668 | 2,807,497 |
Mortgage servicing rights | ||
ASSETS | ||
Mortgage servicing rights, at fair value | $ 21,077 | $ 19,564 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Jun. 30, 2024 | Dec. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in USD per share) | $ 1 | $ 1 |
Preferred stock, shares authorized (in shares) | 2,500,000 | 2,500,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 |
Common stock, par value (in USD per share) | $ 1 | $ 1 |
Common stock, shares authorized (in shares) | 10,000,000 | 10,000,000 |
Common stock, shares issued (in shares) | 5,501,562 | 5,513,459 |
Common stock, shares outstanding (in shares) | 5,501,562 | 5,513,459 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Interest and Dividend Income | ||||
Interest and fees on loans and loans held for sale | $ 32,367 | $ 26,313 | $ 62,817 | $ 50,007 |
Interest on investment securities available for sale | 3,556 | 3,996 | 7,274 | 7,930 |
Dividends on marketable equity securities | 227 | 175 | 470 | 343 |
Interest on investment securities held to maturity | 470 | 473 | 952 | 947 |
Dividends on Federal Home Loan Bank stock | 57 | 35 | 134 | 71 |
Interest on deposits in other banks | 232 | 828 | 1,070 | 2,317 |
Total Interest and Dividend Income | 36,909 | 31,820 | 72,717 | 61,615 |
Interest Expense | ||||
Interest expense on deposits | 9,476 | 6,114 | 18,656 | 10,697 |
Interest expense on borrowings | 287 | 470 | 373 | 557 |
Interest expense on junior subordinated debentures | 93 | 94 | 188 | 187 |
Total Interest Expense | 9,856 | 6,678 | 19,217 | 11,441 |
Net Interest Income | 27,053 | 25,142 | 53,500 | 50,174 |
(Benefit) provision for credit losses | (120) | 1,407 | 29 | 1,767 |
Net Interest Income After Provision for Credit Losses | 27,173 | 23,735 | 53,471 | 48,407 |
Other Operating Income | ||||
Mortgage banking income | 5,884 | 3,913 | 9,915 | 5,921 |
Purchased receivable income | 1,242 | 1,018 | 2,587 | 1,995 |
Unrealized gain (loss) on marketable equity securities | (60) | (234) | 254 | (457) |
Other income | 834 | 792 | 1,522 | 1,573 |
Total Other Operating Income | 9,577 | 6,980 | 17,421 | 11,888 |
Other Operating Expense | ||||
Salaries and other personnel expense | 16,627 | 15,183 | 32,044 | 30,667 |
Data processing expense | 2,601 | 2,377 | 5,260 | 4,732 |
Occupancy expense | 1,843 | 1,811 | 3,805 | 3,754 |
Professional and outside services | 726 | 801 | 1,481 | 1,523 |
Insurance expense | 692 | 647 | 1,471 | 1,204 |
Marketing expense | 690 | 933 | 1,203 | 1,497 |
Intangible asset amortization expense | 0 | 3 | 0 | 7 |
OREO expense, net rental income and gains on sale | 2 | (8) | (389) | 18 |
Other operating expense | 2,013 | 2,035 | 3,957 | 3,889 |
Total Other Operating Expense | 25,194 | 23,782 | 48,832 | 47,291 |
Income Before Provision for Income Taxes | 11,556 | 6,933 | 22,060 | 13,004 |
Provision for income taxes | 2,536 | 1,356 | 4,841 | 2,597 |
Net Income | $ 9,020 | $ 5,577 | $ 17,219 | $ 10,407 |
Earnings Per Share, Basic (in USD per share) | $ 1.64 | $ 0.99 | $ 3.13 | $ 1.84 |
Earnings Per Share, Diluted (in USD per share) | $ 1.62 | $ 0.98 | $ 3.10 | $ 1.82 |
Weighted Average Common Shares Outstanding, Basic (in shares) | 5,500,588 | 5,632,174 | 5,500,083 | 5,661,803 |
Weighted Average Common Shares Outstanding, Diluted (in shares) | 5,558,580 | 5,677,292 | 5,562,025 | 5,719,453 |
Bankcard fees | ||||
Other Operating Income | ||||
Bankcard fees and Service charges on deposit accounts | $ 1,105 | $ 986 | $ 2,022 | $ 1,894 |
Service charges on deposit accounts | ||||
Other Operating Income | ||||
Bankcard fees and Service charges on deposit accounts | $ 572 | $ 505 | $ 1,121 | $ 962 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 9,020 | $ 5,577 | $ 17,219 | $ 10,407 |
Securities available for sale: | ||||
Unrealized holding gains (losses) arising during the period | 2,806 | (4,414) | 3,098 | 3,705 |
Derivatives and hedging activities: | ||||
Unrealized holding gains (losses) arising during the period | 56 | 281 | 328 | (18) |
Income tax expense related to unrealized (gains) losses | (814) | 1,175 | (974) | (1,048) |
Other comprehensive income (loss), net of tax | 2,048 | (2,958) | 2,452 | 2,639 |
Comprehensive income | $ 11,068 | $ 2,619 | $ 19,671 | $ 13,046 |
Consolidated Statements of Chan
Consolidated Statements of Changes In Shareholders' Equity - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss), net of Tax |
Beginning balance (in shares) at Dec. 31, 2022 | 5,701,000 | ||||
Beginning balance, value at Dec. 31, 2022 | $ 218,629 | $ 5,701 | $ 17,784 | $ 224,225 | $ (29,081) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Cash dividend on common stock | (3,444) | (3,444) | |||
Stock-based compensation expense | 140 | 140 | |||
Repurchase of common stock (in shares) | (28,000) | ||||
Repurchase of common stock | (1,327) | $ (28) | (1,299) | ||
Other comprehensive gain (loss), net of tax | 5,597 | 5,597 | |||
Net income | 4,830 | 4,830 | |||
Ending balance (in shares) at Mar. 31, 2023 | 5,673,000 | ||||
Ending balance, value at Mar. 31, 2023 | 224,425 | $ 5,673 | 16,625 | 225,611 | (23,484) |
Beginning balance (in shares) at Dec. 31, 2022 | 5,701,000 | ||||
Beginning balance, value at Dec. 31, 2022 | 218,629 | $ 5,701 | 17,784 | 224,225 | (29,081) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Other comprehensive gain (loss), net of tax | 2,639 | ||||
Net income | 10,407 | ||||
Ending balance (in shares) at Jun. 30, 2023 | 5,611,000 | ||||
Ending balance, value at Jun. 30, 2023 | 221,336 | $ 5,611 | 14,411 | 227,756 | (26,442) |
Beginning balance (in shares) at Mar. 31, 2023 | 5,673,000 | ||||
Beginning balance, value at Mar. 31, 2023 | 224,425 | $ 5,673 | 16,625 | 225,611 | (23,484) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Cash dividend on common stock | (3,432) | (3,432) | |||
Stock-based compensation expense | 225 | 225 | |||
Repurchase of common stock (in shares) | (62,000) | ||||
Repurchase of common stock | (2,501) | $ (62) | (2,439) | ||
Other comprehensive gain (loss), net of tax | (2,958) | (2,958) | |||
Net income | 5,577 | 5,577 | |||
Ending balance (in shares) at Jun. 30, 2023 | 5,611,000 | ||||
Ending balance, value at Jun. 30, 2023 | 221,336 | $ 5,611 | 14,411 | 227,756 | (26,442) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Cash dividend on common stock | (3,384) | (3,384) | |||
Stock-based compensation expense | 254 | 254 | |||
Exercise of stock options and vesting of restricted stock units, net | (12) | (12) | |||
Repurchase of common stock (in shares) | (63,000) | ||||
Repurchase of common stock | (2,711) | $ (63) | (2,648) | ||
Other comprehensive gain (loss), net of tax | 1,402 | 1,402 | |||
Net income | 8,374 | 8,374 | |||
Ending balance (in shares) at Sep. 30, 2023 | 5,548,000 | ||||
Ending balance, value at Sep. 30, 2023 | 225,259 | $ 5,548 | 12,005 | 232,746 | (25,040) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Cash dividend on common stock | (3,322) | (3,322) | |||
Stock-based compensation expense | 318 | 318 | |||
Exercise of stock options and vesting of restricted stock units, net (in shares) | 21,000 | ||||
Exercise of stock options and vesting of restricted stock units, net | (248) | $ 21 | (269) | ||
Repurchase of common stock (in shares) | (56,000) | ||||
Repurchase of common stock | (2,505) | $ (56) | (2,449) | ||
Other comprehensive gain (loss), net of tax | 8,603 | 8,603 | |||
Net income | $ 6,613 | 6,613 | |||
Ending balance (in shares) at Dec. 31, 2023 | 5,513,459 | 5,513,000 | |||
Ending balance, value at Dec. 31, 2023 | $ 234,718 | $ 5,513 | 9,605 | 236,037 | (16,437) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Cash dividend on common stock | (3,388) | (3,388) | |||
Stock-based compensation expense | 208 | 208 | |||
Exercise of stock options and vesting of restricted stock units, net (in shares) | 1,000 | ||||
Exercise of stock options and vesting of restricted stock units, net | (26) | $ 1 | (27) | ||
Repurchase of common stock (in shares) | (14,000) | ||||
Repurchase of common stock | (788) | $ (14) | (774) | ||
Other comprehensive gain (loss), net of tax | 404 | 404 | |||
Net income | 8,199 | 8,199 | |||
Ending balance (in shares) at Mar. 31, 2024 | 5,500,000 | ||||
Ending balance, value at Mar. 31, 2024 | $ 239,327 | $ 5,500 | 9,012 | 240,848 | (16,033) |
Beginning balance (in shares) at Dec. 31, 2023 | 5,513,459 | 5,513,000 | |||
Beginning balance, value at Dec. 31, 2023 | $ 234,718 | $ 5,513 | 9,605 | 236,037 | (16,437) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Other comprehensive gain (loss), net of tax | 2,452 | ||||
Net income | $ 17,219 | ||||
Ending balance (in shares) at Jun. 30, 2024 | 5,501,562 | 5,502,000 | |||
Ending balance, value at Jun. 30, 2024 | $ 247,200 | $ 5,502 | 9,208 | 246,475 | (13,985) |
Beginning balance (in shares) at Mar. 31, 2024 | 5,500,000 | ||||
Beginning balance, value at Mar. 31, 2024 | 239,327 | $ 5,500 | 9,012 | 240,848 | (16,033) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Cash dividend on common stock | (3,393) | (3,393) | |||
Stock-based compensation expense | 219 | 219 | |||
Exercise of stock options and vesting of restricted stock units, net (in shares) | 2,000 | ||||
Exercise of stock options and vesting of restricted stock units, net | (21) | $ 2 | (23) | ||
Other comprehensive gain (loss), net of tax | 2,048 | 2,048 | |||
Net income | $ 9,020 | 9,020 | |||
Ending balance (in shares) at Jun. 30, 2024 | 5,501,562 | 5,502,000 | |||
Ending balance, value at Jun. 30, 2024 | $ 247,200 | $ 5,502 | $ 9,208 | $ 246,475 | $ (13,985) |
Consolidated Statements of Ch_2
Consolidated Statements of Changes in Shareholders' Equity (Parenthetical) - $ / shares | 3 Months Ended | |||||
Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | |
Statement of Stockholders' Equity [Abstract] | ||||||
Cash dividend on common stock (in USD per share) | $ 0.61 | $ 0.61 | $ 0.60 | $ 0.60 | $ 0.60 | $ 0.60 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Operating Activities: | ||
Net income | $ 17,219 | $ 10,407 |
Adjustments to Reconcile Net Income to Net Cash (Used) by Operating Activities: | ||
Depreciation and amortization of premises and equipment | 1,815 | 1,576 |
Amortization of software | 437 | 576 |
Intangible asset amortization | 0 | 7 |
Amortization of investment security premium, net of discount accretion | 228 | 255 |
Unrealized (gain) loss on marketable equity securities | (254) | 457 |
Stock-based compensation | 427 | 365 |
Deferred loan fees and amortization, net of costs | (238) | (676) |
Provision for credit losses | 29 | 1,767 |
Additions to home mortgage servicing rights carried at fair value | (1,619) | (982) |
Change in fair value of home mortgage servicing rights carried at fair value | 106 | 1,369 |
Change in fair value of commercial servicing rights carried at fair value | 145 | 105 |
Gain on sale of loans | (5,168) | (3,875) |
Proceeds from the sale of loans held for sale | 187,879 | 135,203 |
Origination of loans held for sale | (236,663) | (164,549) |
Gain on sale of other real estate owned | (392) | 0 |
Net changes in assets and liabilities: | ||
(Increase) in accrued interest receivable | (1,092) | (595) |
Decrease in other assets | 1,478 | 739 |
(Decrease) in other liabilities | (8,381) | (4,668) |
Net Cash (Used) by Operating Activities | (44,044) | (22,519) |
Investment in securities: | ||
Purchases of investment securities available for sale | (9,977) | (6,000) |
Purchases of marketable equity securities | (1,964) | (324) |
Purchases of FHLB stock | (11,775) | (2,715) |
Proceeds from sales/calls/maturities of securities available for sale | 65,823 | 15,340 |
Proceeds from calls of marketable equity securities | 2,989 | 0 |
Proceeds from redemption of FHLB stock | 9,826 | 673 |
Increase in purchased receivables, net | 11,120 | (1,872) |
Increase in loans, net | (109,573) | (157,013) |
Proceeds from the sale of loans | 23,469 | 0 |
Proceeds from sale of other real estate owned | 392 | 0 |
Purchases of software | (419) | (90) |
Purchases of premises and equipment | (1,515) | (3,328) |
Net Cash (Used) by Investing Activities | (21,604) | (155,329) |
Financing Activities: | ||
(Decrease) in deposits | (21,249) | (84,900) |
Increase in borrowings | 30,286 | 50,792 |
Repurchase of common stock | (788) | (3,828) |
Cash dividends paid | (6,709) | (6,814) |
Net Cash Provided by (Used) Financing Activities | 1,540 | (44,750) |
Net Change in Cash and Cash Equivalents | (64,108) | (222,598) |
Cash and Cash Equivalents at Beginning of Period | 118,530 | 259,350 |
Cash and Cash Equivalents at End of Period | 54,422 | 36,752 |
Supplemental Information: | ||
Income taxes paid | 1,488 | 856 |
Interest paid | 18,722 | 11,081 |
Transfer of loans to other real estate owned | 0 | 273 |
Non-cash lease liability arising from obtaining right of use assets | 288 | 423 |
Cash dividends declared but not paid | $ 72 | $ 62 |
Basis of Presentation and Signi
Basis of Presentation and Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Significant Accounting Policies | Basis of Presentation and Significant Accounting Policies The accompanying unaudited consolidated financial statements and corresponding footnotes have been prepared by Northrim BanCorp, Inc. (the “Company”) in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with instructions to Form 10-Q under the Securities Exchange Act of 1934, as amended. The year-end Consolidated Balance Sheet data was derived from the Company's audited financial statements. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The Company owns a 100% interest in Residential Mortgage Holding Company, LLC, the parent company of Residential Mortgage, LLC (collectively “RML”) and consolidates their balance sheets and income statement into its financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The Company determined that it operates in two primary operating segments: Community Banking and Home Mortgage Lending. The Company has evaluated subsequent events and transactions for potential recognition or disclosure. Operating results for the interim period ended June 30, 2024 are not necessarily indicative of the results anticipated for the year ending December 31, 2024. These consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The Company’s significant accounting policies are discussed in Note 1 to the audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023. There have been no significant changes in our application of these accounting policies in 2024. Reclassification of Prior Period Presentation Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations or total shareholders' equity. Recent Accounting Pronouncements Accounting pronouncements implemented in 2024 In March 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (“ASU 2023-02”). Under current GAAP, an entity can only elect to apply the proportional amortization method to investments in low income housing tax credit (“LIHTC”) structures. The amendments in ASU 2023-02 allow entities to elect to account for equity investments made primarily for the purpose of receiving income tax credits using the proportional amortization method, regardless of the tax credit program through which the investment earns income tax credits, if certain conditions are met. ASU 2023-02 provides amendments to Accounting Standards Codification (“ASC”) paragraph 323-740-25-1, which sets forth the conditions needed to apply the proportional amortization method. The amendments make certain limited changes to those conditions to clarify their application to a broader group of tax credit investment programs. However, the conditions in substance remain consistent with current GAAP. The amendments in this ASU 2023-02 also eliminate certain LIHTC-specific guidance to align the accounting more closely for LIHTCs with the accounting for other equity investments in tax credit structures and require that the delayed equity contribution guidance in paragraph ASC 323-740-25-3 applies only to tax equity investments accounted for using the proportional amortization method. The Company adopted ASU 2023-02 on January 1, 2024. The adoption of ASU 2023-02 did not have a material impact on the Company's consolidated financial statements. In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures (“ASU 2023-07”). Under current GAAP, public entities are required to report a measure of segment profit or loss. The amendments in ASU 2023-07 do not change or remove this requirement, nor does it change how an entity identifies its operating segments. The amendments in ASU 2023-07 improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The Company adopted ASU 2023-07 on January 1, 2024. The adoption of ASU 2023-07 did not have a material impact on the Company's consolidated financial statements. Accounting pronouncements to be implemented in future periods In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures (“ASU 2023-09”). The amendments in ASU 2023-09 improve transparency of income tax disclosures related to rate reconciliation and income taxes paid disclosures by requiring consistent categories and greater disaggregation of information in rate reconciliation, and by requiring disclosure of income taxes paid disaggregated by jurisdiction. The amendments in ASU 2023-09 allow investors to better assess, in their capital allocation decisions, how an entity's worldwide operations and related tax risks and tax planning and operations opportunities affect its income tax rate and prospects for future cash flow. ASU 2023-09 is effective for the Company for fiscal years beginning after December 15, 2024 and may be applied on a prospective or retrospective basis. The Company intends to adopt ASU 2023-09 prospectively and does not believe that the adoption will have a material impact on the Company's consolidated financial statements. In March 2024, the FASB issued ASU 2024-02, Codification Improvements - Amendments to Remove References to the Concepts Statements ("ASU 2024-02"). ASU 2024-02 contains amendments to the Codification that remove references to various Concepts Statements. In most instances, the references are extraneous and not required to understand or apply the guidance. In other instances, the references were used in prior Concepts Statements to provide guidance in certain topical areas. FASB Concepts Statement are nonauthoritative. Removing all references to Concepts Statements in the guidance is intended to simplify the Codification and draw a distinction between authoritative and nonauthoritative literature. ASU 2024-02 is effective for the Company for fiscal years beginning after December 15, 2024 and may be applied on a prospective or retrospective basis. The Company intends to adopt ASU 2024-02 prospectively and does not believe that the adoption will have a material impact on the Company's consolidated financial statements. |
Investment Securities
Investment Securities | 6 Months Ended |
Jun. 30, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities | Investment Securities Marketable Equity Securities The Company held marketable equity securities with fair values of $12.4 million and $13.2 million at June 30, 2024 and December 31, 2023, respectively. The gross realized and unrealized gains (losses) recognized on marketable equity securities in other operating income in the Company's Consolidated Statements of Income were as follows: Three Months Ended June 30, Six Months Ended June 30, (In Thousands) 2024 2023 2024 2023 Unrealized (loss) gain on marketable equity securities ($60) ($234) $254 ($457) Gain on sale of marketable equity securities, net — — — — Total ($60) ($234) $254 ($457) Debt securities Debt securities have been classified in the financial statements as available for sale or held to maturity. The following table summarizes the amortized cost, estimated fair value, and the Allowance for Credit Losses ("ACL") of debt securities and the corresponding amounts of gross unrealized gains and losses of available-for-sale securities recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses of held to maturity securities at the periods indicated: (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Allowance for Credit Losses Fair Value June 30, 2024 Securities available for sale U.S. Treasury and government sponsored entities $546,492 $277 ($21,086) $— $525,683 Corporate bonds 9,012 41 (360) — 8,693 Collateralized loan obligations 50,693 30 (135) — 50,588 Total securities available for sale $606,197 $348 ($21,581) $— $584,964 (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value June 30, 2024 Securities held to maturity Corporate bonds $36,750 $— ($3,041) $33,709 Allowance for credit losses — — — — Total securities held to maturity, net of ACL $36,750 $— ($3,041) $33,709 (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Allowance for Credit Losses Fair Value December 31, 2023 Securities available for sale U.S. Treasury and government sponsored entities $587,639 $451 ($23,965) $— $564,125 Municipal securities 820 — (4) — 816 Corporate bonds 14,014 28 (418) — 13,624 Collateralized loan obligations 59,795 12 (436) — 59,371 Total securities available for sale $662,268 $491 ($24,823) $— $637,936 (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value December 31, 2023 Securities held to maturity Corporate bonds $36,750 $— ($3,337) $33,413 Allowance for credit losses — — — — Total securities held to maturity, net of ACL $36,750 $— ($3,337) $33,413 Gross unrealized losses on available for sale securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2024 and December 31, 2023 were as follows: Less Than 12 Months More Than 12 Months Total (In Thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses March 31, 2024 Securities available for sale U.S. Treasury and government sponsored entities $24,736 ($328) $480,666 ($20,758) $505,402 ($21,086) Corporate bonds — — 4,653 (360) 4,653 (360) Collateralized loan obligations — — 9,859 (135) 9,859 (135) Total $24,736 ($328) $495,178 ($21,253) $519,914 ($21,581) December 31, 2023: Securities available for sale U.S. Treasury and government sponsored entities $9,997 ($3) $528,574 ($23,962) $538,571 ($23,965) Corporate bonds — — 6,599 (418) 6,599 (418) Collateralized loan obligations 3,909 (91) 43,149 (345) 47,058 (436) Municipal securities — — 816 (4) 816 (4) Total $13,906 ($94) $579,138 ($24,729) $593,044 ($24,823) Management evaluates available for sale debt securities in unrealized loss positions to determine whether the impairment is due to credit-related factors or noncredit-related factors. Consideration is given to the extent to which the fair value is less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value. At June 30, 2024, the Company had 59 available for sale securities in an unrealized loss position without an ACL. At June 30, 2024, the Company had five held to maturity securities in an unrealized loss position without an ACL. Management does not have the intent to sell any of these securities and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of June 30, 2024, management believes that the unrealized losses detailed in the previous table are due to noncredit-related factors, primarily changes in interest rates, and therefore no losses have been recognized in the Company's Consolidated Statements of Income. At June 30, 2024 and December 31, 2023, carrying amounts of $175.6 million and $180.1 million in securities were pledged for deposits and borrowings, respectively. The amortized cost and estimated fair values of debt securities at June 30, 2024, are distributed by contractual maturity as shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. (In Thousands) Amortized Cost Fair Value US Treasury and government sponsored entities Within 1 year $188,089 $184,712 1-5 years 358,403 340,971 Total $546,492 $525,683 Corporate bonds Within 1 year $3,999 $4,040 1-5 years 15,013 14,453 5-10 years 26,750 23,909 Total $45,762 $42,402 Collateralized loan obligations 5-10 years $31,693 $31,583 Over 10 years 19,000 19,005 Total $50,693 $50,588 There were no proceeds from sales of investment securities for the three or six-month periods ending June 30, 2024 and 2023. A summary of interest income for the three and six-month periods ending June 30, 2024 and 2023, on available for sale investment securities are as follows: Three Months Ended June 30, Six Months Ended June 30, (In Thousands) 2024 2023 2024 2023 US Treasury and government sponsored entities $2,499 $2,835 $5,068 $5,630 Other 1,057 1,156 2,203 2,291 Total taxable interest income $3,556 $3,991 $7,271 $7,921 Municipal securities $— $5 $3 $9 Total tax-exempt interest income $— $5 $3 $9 Total $3,556 $3,996 $7,274 $7,930 |
Loans and Allowance for Credit
Loans and Allowance for Credit Losses | 6 Months Ended |
Jun. 30, 2024 | |
Receivables [Abstract] | |
Loans and Allowance for Credit Losses | Loans and Allowance for Credit Losses Loans Held for Sale Loans held for sale are comprised entirely of 1-4 family residential mortgage loans as of June 30, 2024 and December 31, 2023. The Company designates loans held for sale as either carried at fair value or the lower of cost or fair value at loan level at origination. Loans Held for Investment The following table presents amortized cost and unpaid principal balance of loans, categorized by the segments used in the Company's Current Expected Credit Losses (“CECL”) methodology to assess credit risk, for the periods indicated: June 30, 2024 December 31, 2023 (In Thousands) Amortized Cost Unpaid Principal Difference Amortized Cost Unpaid Principal Difference Commercial & industrial loans $415,931 $417,858 ($1,927) $411,387 $413,293 ($1,906) Commercial real estate: Owner occupied properties 382,050 383,832 (1,782) 366,741 368,357 (1,616) Non-owner occupied and multifamily properties 547,488 551,130 (3,642) 515,528 519,115 (3,587) Residential real estate: 1-4 family residential properties secured by first liens 222,488 222,026 462 203,738 203,534 204 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 41,500 41,258 242 33,996 33,783 213 1-4 family residential construction loans 29,281 29,510 (229) 30,976 31,239 (263) Other construction, land development and raw land loans 152,767 154,009 (1,242) 148,373 149,788 (1,415) Obligations of states and political subdivisions in the US 29,671 29,673 (2) 30,407 30,409 (2) Agricultural production, including commercial fishing 45,079 45,320 (241) 41,007 41,237 (230) Consumer loans 6,743 6,679 64 6,241 6,180 61 Other loans 2,909 2,930 (21) 1,103 1,118 (15) Total 1,875,907 1,884,225 (8,318) 1,789,497 1,798,053 (8,556) Allowance for credit losses (17,694) (17,270) $1,858,213 $1,884,225 ($8,318) $1,772,227 $1,798,053 ($8,556) The difference between the amortized cost and unpaid principal balance is net deferred origination fees totaling $8.3 million at June 30, 2024 and $8.6 million at December 31, 2023. Accrued interest on loans, which is excluded from the amortized cost of loans held for investment, totaled $8.7 million and $7.4 million at June 30, 2024 and December 31, 2023, respectively, and is included in other assets in the Consolidated Balance Sheets. Amortized cost in the above table includes $1.6 million and $2.8 million as of June 30, 2024 and December 31, 2023, respectively, in Paycheck Protection Program loans administered by the U.S. Small Business Administration within the Commercial & industrial loan segment. Allowance for Credit Losses The table below presents activity in the ACL related to loans held for investment for the periods indicated. Three Months Ended June 30, Beginning Balance Credit Loss Expense (Benefit) Charge-offs Recoveries Ending Balance (In Thousands) 2024 Commercial & industrial loans $4,052 ($22) $— $17 $4,047 Commercial real estate: Owner occupied properties 2,893 70 — — 2,963 Non-owner occupied and multifamily properties 3,419 80 — — 3,499 Residential real estate: 1-4 family residential properties secured by first liens 3,425 64 — — 3,489 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 581 80 — 4 665 1-4 family residential construction loans 159 21 — — 180 Other construction, land development and raw land loans 2,675 (149) — — 2,526 Obligations of states and political subdivisions in the US 105 (5) — — 100 Agricultural production, including commercial fishing 156 (4) — 5 157 Consumer loans 60 1 — — 61 Other loans 8 (1) — — 7 Total $17,533 $135 $— $26 $17,694 2023 Commercial & industrial loans $3,080 $366 ($49) $21 $3,418 Commercial real estate: Owner occupied properties 2,778 29 — — 2,807 Non-owner occupied and multifamily properties 3,174 86 — — 3,260 Residential real estate: 1-4 family residential properties secured by first liens 2,226 980 — — 3,206 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 392 26 — 5 423 1-4 family residential construction loans 260 (54) — — 206 Other construction, land development and raw land loans 1,925 71 — — 1,996 Obligations of states and political subdivisions in the US 106 (18) — — 88 Agricultural production, including commercial fishing 150 12 — — 162 Consumer loans 61 12 — 1 74 Other loans 5 — — — 5 Total $14,157 $1,510 ($49) $27 $15,645 Six Months Ended June 30, Beginning Balance Credit Loss Expense (Benefit) Charge-offs Recoveries Ending Balance (In Thousands) 2024 Commercial & industrial loans $3,438 $532 $— $77 $4,047 Commercial real estate: Owner occupied properties 2,867 96 — — 2,963 Non-owner occupied and multifamily properties 3,294 205 — — 3,499 Residential real estate: 1-4 family residential properties secured by first liens 3,470 19 — — 3,489 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 551 104 — 10 665 1-4 family residential construction loans 191 (11) — — 180 Other construction, land development and raw land loans 3,127 (601) — — 2,526 Obligations of states and political subdivisions in the US 80 20 — — 100 Agricultural production, including commercial fishing 168 9 (25) 5 157 Consumer loans 81 (21) — 1 61 Other loans 3 4 — — 7 Total $17,270 $356 ($25) $93 $17,694 2023 Commercial & industrial loans $2,914 $467 ($49) $86 $3,418 Commercial real estate: Owner occupied properties 3,094 (287) — — 2,807 Non-owner occupied and multifamily properties 3,615 (355) — — 3,260 Residential real estate: 1-4 family residential properties secured by first liens 1,413 1,793 — — 3,206 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 389 22 — 12 423 1-4 family residential construction loans 312 (106) — — 206 Other construction, land development and raw land loans 1,803 193 — — 1,996 Obligations of states and political subdivisions in the US 79 9 — — 88 Agricultural production, including commercial fishing 145 17 — — 162 Consumer loans 68 17 (14) 3 74 Other loans 6 (1) — — 5 Total $13,838 $1,769 ($63) $101 $15,645 The following table shows gross charge-offs by year of loan origination for the periods indicated: Six Months Ended June 30, (In Thousands) 2024 2023 2022 2021 2020 Prior Total 2024 Agricultural production, including commercial fishing $— $— $25 $— $— $— $25 Total $— $— $25 $— $— $— $25 Credit Quality Information As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management utilizes a loan risk grading system called the Asset Quality Rating (“AQR”) system to assign a risk classification to each of its loans. The risk classification is a dual rating system that contemplates both probability of default and risk of loss given default. Loans are graded on a scale of 1 to 10 and, loans graded 1 – 6 are considered “pass” grade loans. Loans graded 7 or higher are considered “classified” loans. A description of the general characteristics of the AQR risk classifications are as follows: Pass grade loans – 1 through 6: The borrower demonstrates sufficient cash flow to fund debt service, including acceptable profit margins, cash flows, liquidity and other balance sheet ratios. Historic and projected performance indicates that the borrower is able to meet obligations under most economic circumstances. The borrower has competent management with an acceptable track record. The category does not include loans with undue or unwarranted credit risks that constitute identifiable weaknesses. Classified loans: Special Mention – 7: A “special mention” credit has weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset at some future date. Substandard – 8: A “substandard” credit is inadequately protected by the current worth and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that Northrim Bank will sustain some loss if the deficiencies are not corrected. Doubtful – 9: An asset classified “doubtful” has all the weaknesses inherent in one that is classified "substandard-8" with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable. The loan has substandard characteristics, and available information suggests that it is unlikely that the loan will be repaid in its entirety. Loss – 10: An asset classified “loss” is considered uncollectible and of such little value that its continuance on the books is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset, even though partial recovery may be affected in the future. The following tables present the Company's portfolio of risk-rated loans by grade and by year of origination. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below. June 30, 2024 2024 2023 2022 2021 2020 Prior Total (In Thousands) Commercial & industrial loans Pass $64,413 $78,672 $103,490 $48,862 $17,388 $57,242 $370,067 Classified 344 4,676 16,918 15,735 6,178 2,013 45,864 Total commercial & industrial loans $64,757 $83,348 $120,408 $64,597 $23,566 $59,255 $415,931 Commercial real estate: Owner occupied properties Pass $17,609 $43,546 $77,465 $67,033 $78,768 $95,049 $379,470 Classified — — 492 — 358 1,730 2,580 Total commercial real estate owner occupied properties $17,609 $43,546 $77,957 $67,033 $79,126 $96,779 $382,050 Non-owner occupied and multifamily properties Pass $25,950 $63,898 $108,205 $77,767 $66,823 $193,723 $536,366 Classified — — 1,167 — — 9,955 11,122 Total commercial real estate non-owner occupied and multifamily properties $25,950 $63,898 $109,372 $77,767 $66,823 $203,678 $547,488 Residential real estate: 1-4 family residential properties secured by first liens Pass $24,144 $135,976 $46,441 $3,935 $3,954 $7,320 $221,770 Classified — 544 — — — 174 718 Total residential real estate 1-4 family residential properties secured by first liens $24,144 $136,520 $46,441 $3,935 $3,954 $7,494 $222,488 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens Pass $8,452 $15,066 $5,677 $2,935 $2,028 $6,649 $40,807 Classified — 372 — — — 321 693 Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens $8,452 $15,438 $5,677 $2,935 $2,028 $6,970 $41,500 1-4 family residential construction loans Pass $15,414 $7,588 $2,730 $— $— $3,443 $29,175 Classified — — — — — 106 106 Total residential real estate 1-4 family residential construction loans $15,414 $7,588 $2,730 $— $— $3,549 $29,281 Other construction, land development and raw land loans Pass $15,089 $53,727 $49,235 $25,769 $1,704 $5,451 $150,975 Classified — — — 32 — 1,760 1,792 Total other construction, land development and raw land loans $15,089 $53,727 $49,235 $25,801 $1,704 $7,211 $152,767 Obligations of states and political subdivisions in the US Pass $— $— $29,648 $— $— $23 $29,671 Classified — — — — — — — Total obligations of states and political subdivisions in the US $— $— $29,648 $— $— $23 $29,671 Agricultural production, including commercial fishing Pass $5,211 $9,055 $8,982 $16,443 $3,287 $2,101 $45,079 Classified — — — — — — — Total agricultural production, including commercial fishing $5,211 $9,055 $8,982 $16,443 $3,287 $2,101 $45,079 Consumer loans Pass $1,547 $2,793 $833 $95 $327 $1,146 $6,741 Classified 2 — — — — — 2 Total consumer loans $1,549 $2,793 $833 $95 $327 $1,146 $6,743 Other loans Pass $488 $359 $150 $296 $1,320 $296 $2,909 Classified — — — — — — — Total other loans $488 $359 $150 $296 $1,320 $296 $2,909 Total loans Pass $178,317 $410,680 $432,856 $243,135 $175,599 $372,443 $1,813,030 Classified 346 5,592 18,577 15,767 6,536 16,059 62,877 Total loans $178,663 $416,272 $451,433 $258,902 $182,135 $388,502 $1,875,907 Total pass loans $178,317 $410,680 $432,856 $243,135 $175,599 $372,443 $1,813,030 Government guarantees (24,829) (5,293) (8,343) (16,724) (1,946) (19,472) (76,607) Total pass loans, net of government guarantees $153,488 $405,387 $424,513 $226,411 $173,653 $352,971 $1,736,423 Total classified loans $346 $5,592 $18,577 $15,767 $6,536 $16,059 $62,877 Government guarantees — (2,276) (16,622) (14,162) (5,882) (7,965) (46,907) Total classified loans, net government guarantees $346 $3,316 $1,955 $1,605 $654 $8,094 $15,970 December 31, 2023 2023 2022 2021 2020 2019 Prior Total (In Thousands) Commercial & industrial loans Pass $97,377 $123,874 $58,708 $24,177 $13,990 $44,674 $362,800 Classified 3,319 18,790 16,964 7,032 56 2,426 48,587 Total commercial & industrial loans $100,696 $142,664 $75,672 $31,209 $14,046 $47,100 $411,387 Commercial real estate: Owner occupied properties Pass $40,745 $70,925 $69,316 $82,339 $28,588 $71,930 $363,843 Classified — — — 1,115 — 1,783 2,898 Total commercial real estate owner occupied properties $40,745 $70,925 $69,316 $83,454 $28,588 $73,713 $366,741 Non-owner occupied and multifamily properties Pass $59,990 $96,532 $83,277 $67,037 $56,192 $143,619 $506,647 Classified — — — — — 8,881 8,881 Total commercial real estate non-owner occupied and multifamily properties $59,990 $96,532 $83,277 $67,037 $56,192 $152,500 $515,528 Residential real estate: 1-4 family residential properties secured by first liens Pass $139,829 $47,775 $4,119 $4,070 $2,240 $5,388 $203,421 Classified 224 — — — — 93 317 Total residential real estate 1-4 family residential properties secured by first liens $140,053 $47,775 $4,119 $4,070 $2,240 $5,481 $203,738 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens Pass $16,145 $5,417 $3,331 $1,906 $2,277 $4,581 $33,657 Classified — — — — 339 339 Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens $16,145 $5,417 $3,331 $1,906 $2,277 $4,920 $33,996 1-4 family residential construction loans Pass $16,845 $4,469 $— $— $— $9,553 $30,867 Classified — — — — — 109 109 Total residential real estate 1-4 family residential construction loans $16,845 $4,469 $— $— $— $9,662 $30,976 Other construction, land development and raw land loans Pass $42,615 $58,714 $32,780 $1,982 $1,454 $7,896 $145,441 Classified — 1,175 — — — 1,757 2,932 Total other construction, land development and raw land loans $42,615 $59,889 $32,780 $1,982 $1,454 $9,653 $148,373 Obligations of states and political subdivisions in the US Pass $— $30,317 $— $— $— $90 $30,407 Classified — — — — — — — Total obligations of states and political subdivisions in the US $— $30,317 $— $— $— $90 $30,407 Agricultural production, including commercial fishing Pass $8,643 $9,649 $17,061 $3,465 $524 $1,665 $41,007 Classified — — — — — — — Total agricultural production, including commercial fishing $8,643 $9,649 $17,061 $3,465 $524 $1,665 $41,007 Consumer loans Pass $3,396 $983 $209 $368 $258 $1,026 $6,240 Classified 1 — — — — — 1 Total consumer loans $3,397 $983 $209 $368 $258 $1,026 $6,241 Other loans Pass $160 $77 $135 $592 $138 $1 $1,103 Classified — — — — — — — Total other loans $160 $77 $135 $592 $138 $1 $1,103 Total loans Pass $425,745 $448,732 $268,936 $185,936 $105,661 $290,423 $1,725,433 Classified 3,544 19,965 16,964 8,147 56 15,388 64,064 Total loans $429,289 $468,697 $285,900 $194,083 $105,717 $305,811 $1,789,497 Total pass loans $425,745 $448,732 $268,936 $185,936 $105,661 $290,423 $1,725,433 Government guarantees (2,792) (8,409) (19,305) (2,295) (12,133) (7,696) (52,630) Total pass loans, net of government guarantees $422,953 $440,323 $249,631 $183,641 $93,528 $282,727 $1,672,803 Total classified loans $3,544 $19,965 $16,964 $8,147 $56 $15,388 $64,064 Government guarantees — (16,805) (15,268) (7,043) — (11,311) (50,427) Total classified loans, net government guarantees $3,544 $3,160 $1,696 $1,104 $56 $4,077 $13,637 Past Due Loans: The following tables present an aging of contractually past due loans as of the periods presented: (In Thousands) 30-59 Days 60-89 Days Greater Than Total Past Current Total Greater Than 90 Days Past Due Still Accruing June 30, 2024 Commercial & industrial loans $295 $— $— $295 $415,636 $415,931 $— Commercial real estate: Owner occupied properties — — — — 382,050 382,050 — Non-owner occupied and multifamily properties — — — — 547,488 547,488 — Residential real estate: 1-4 family residential properties secured by first liens 42 — 216 258 222,230 222,488 — 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 44 372 54 470 41,030 41,500 17 1-4 family residential construction loans — — — — 29,281 29,281 — Other construction, land development and raw land loans 170 — — 170 152,597 152,767 — Obligations of states and political subdivisions in the US — — — — 29,671 29,671 — Agricultural production, including commercial fishing — — — — 45,079 45,079 — Consumer loans 14 2 — 16 6,727 6,743 — Other loans — — — — 2,909 2,909 — Total $565 $374 $270 $1,209 $1,874,698 $1,875,907 $17 December 31, 2023 Commercial & industrial loans $326 $148 $1,253 $1,727 $409,660 $411,387 $— Commercial real estate: Owner occupied properties — — 260 260 366,481 366,741 — Non-owner occupied and multifamily properties — — — — 515,528 515,528 — Residential real estate: 1-4 family residential properties secured by first liens 458 — 224 682 203,056 203,738 — 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 53 — 155 208 33,788 33,996 — 1-4 family residential construction loans — — 109 109 30,867 30,976 — Other construction, land development and raw land loans — — 1,545 1,545 146,828 148,373 — Obligations of states and political subdivisions in the US — — — — 30,407 30,407 — Agricultural production, including commercial fishing — — — — 41,007 41,007 — Consumer loans 18 1 — 19 6,222 6,241 — Other loans — — — — 1,103 1,103 — Total $855 $149 $3,546 $4,550 $1,784,947 $1,789,497 $— Nonaccrual loans: Nonaccrual loans net of government guarantees totaled $4.8 million and $5.0 million at June 30, 2024 and December 31, 2023, respectively. The following table presents loans on nonaccrual status and loans on nonaccrual status for the periods presented for which there was no related ACL. All loans with no ACL are individually evaluated for credit losses in the Company's CECL methodology. June 30, 2024 December 31, 2023 (In Thousands) Nonaccrual Nonaccrual With No ACL Nonaccrual Nonaccrual With No ACL Commercial & industrial loans $2,516 $2,221 $3,655 $3,651 Commercial real estate: Owner occupied properties 242 242 271 260 Non-owner occupied and multifamily properties — — — — Residential real estate: 1-4 family residential properties secured by first liens 253 — 270 224 1-4 family residential properties secured by junior liens 201 108 219 176 1-4 family residential construction loans 106 106 109 109 Other construction, land development and raw land loans 1,512 1,512 1,545 1,545 Total nonaccrual loans 4,830 4,189 6,069 5,965 Government guarantees on nonaccrual loans — — (1,067) (1,067) Net nonaccrual loans $4,830 $4,189 $5,002 $4,898 There was no interest on nonaccrual loans reversed through interest income during the three and six-month periods ending June 30, 2024 or June 30, 2023. There was no interest earned on nonaccrual loans with a principal balance during the three and six-month periods ending June 30, 2024 and June 30, 2023. However, the Company recognized interest income of $32,000 and $205,000 in the three-month periods ending June 30, 2024 and 2023, respectively, and $234,000 and $384,000 in the six-month periods ending June 30, 2024 and 2023, respectively, related to interest collected on nonaccrual loans whose principal had been paid down to zero. Loan Modifications: The Company modifies loans to borrowers experiencing financial difficulty as a normal part of our business. These modifications include providing term extensions/modifications, payment modifications, interest rate modifications, or, on rare occasions, principal forgiveness. When principal forgiveness is provided, the amount of forgiveness is charged-off against the ACL. The Company may provide multiple types of concessions on one loan. The following table shows the amortized cost basis of the loans that were both experiencing financial difficulty and modified as of the dates indicated, by class and type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty as compared to the amortized cost basis of each class of financing receivable is also presented below: Three Months Ended June 30, 2024 Term Modification Payment Modification Total Modifications Percentage of Class of Financing Receivable (In Thousands) Commercial & industrial loans $— $— $— — % Total $— $— $— — % Three Months Ended June 30, 2023 Term Modification Payment Modification Total Modifications Percentage of Class of Financing Receivable (In Thousands) Commercial & industrial loans $2,468 $1,988 $4,456 1.06 % Total $2,468 $1,988 $4,456 — % Six Months Ended June 30, 2024 Term Modification Term and payment modifications Total Modifications Percentage of Class of Financing Receivable (In Thousands) Commercial & industrial loans $5,396 $265 $5,661 1.36 % Total $5,396 $265 $5,661 0.30 % Six Months Ended June 30, 2023 Term Modification Term and payment modifications Total Modifications Percentage of Class of Financing Receivable (In Thousands) Commercial & industrial loans $2,468 $1,988 $4,456 1.06 % Total $2,468 $1,988 $4,456 — % The Company has no outstanding unfunded commitments to the borrowers included in the previous tables. The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty as of the dates indicated: Three Months Ended June 30, 2024 Principal Forgiveness Weighted-Average Interest Rate Reduction Weighted-Average Term Extension (months) (In Thousands) Commercial & industrial loans $— — % 0 Three Months Ended June 30, 2023 Principal Forgiveness Weighted-Average Interest Rate Reduction Weighted-Average Term Extension (months) (In Thousands) Commercial & industrial loans $— — % 3 Six Months Ended June 30, 2024 Principal Forgiveness Weighted-Average Interest Rate Reduction Weighted-Average Term Extension (months) (In Thousands) Commercial & industrial loans $— 8 % 7 Six Months Ended June 30, 2023 Principal Forgiveness Weighted-Average Interest Rate Reduction Weighted-Average Term Extension (months) (In Thousands) Commercial & industrial loans $— — % 3 The following table presents the amortized cost basis of loans that had a payment default during the period indicated and were modified in the twelve months before default to borrowers experiencing financial difficulty: Three Months Ended June 30, 2024 Six Months Ended June 30, 2024 Term modification Term modification (In Thousands) Residential real estate: 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens $— $112 1-4 family residential construction loans — 109 Other construction, land development and raw land loans — 968 Total $— $1,189 There were no loans that had a payment default during the three or six-month periods ended June 30, 2023 which were modified in the twelve months prior to that default to borrowers experiencing financial difficulty. The Company monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the payment performance of loans that have been modified in the last twelve months as of the date indicated: June 30, 2024 Greater Than 89 Days Past Due Total Past Due Current Total (In Thousands) Commercial & industrial loans $— $— $5,394 $5,394 Commercial real estate: Owner occupied properties — — 242 242 Residential real estate: 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens — — 108 108 1-4 family residential construction loans — — 106 106 Other construction, land development and raw land loans — — 1,512 1,512 Total $— $— $7,362 $7,362 June 30, 2023 Greater Than 89 Days Past Due Total Past Due Current Total (In Thousands) Commercial & industrial loans $— $— $4,456 $4,456 Total $— $— $4,456 $4,456 Upon the Company's determination that a modified loan (or a portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. |
Purchased Receivables
Purchased Receivables | 6 Months Ended |
Jun. 30, 2024 | |
Purchased Receivables [Abstract] | |
Purchased Receivables | Purchased Receivables Purchased receivables are carried at their principal amount outstanding, net of an ACL, and have a maturity of less than one year. There were no purchased receivables past due at June 30, 2024 or December 31, 2023, and there were no restructured purchased receivables at June 30, 2024 or December 31, 2023. Income on purchased receivables is accrued and recognized on the principal amount outstanding using an effective interest method except when management believes doubt exists as to the collectability of the income or principal. There were no nonperforming purchased receivables as of June 30, 2024 and there was one nonperforming purchased receivable with a balance of $808,000 as of December 31, 2023 for which management was not accruing income. There was no activity and no balance in the ACL for purchased receivables as of June 30, 2024 or December 31, 2023. The following table summarizes the components of net purchased receivables for the dates indicated: (In Thousands) June 30, 2024 December 31, 2023 Purchased receivables $25,722 $36,842 Allowance for credit losses - purchased receivables — — Total $25,722 $36,842 |
Servicing Rights
Servicing Rights | 6 Months Ended |
Jun. 30, 2024 | |
Transfers and Servicing [Abstract] | |
Servicing Rights | Servicing Rights Mortgage servicing rights The following table details the activity in the Company's mortgage servicing rights (“MSR”) for the three and six-month periods ended June 30, 2024 and 2023: Three Months Ended June 30, Six Months Ended June 30, (In Thousands) 2024 2023 2024 2023 Balance, beginning of period $20,055 $18,303 $19,564 $18,635 Additions for new MSR capitalized 1,103 519 1,619 982 Changes in fair value: Due to changes in model inputs of assumptions (1) 239 (3) 528 (215) Other (2) (320) (571) (634) (1,154) Balance, end of period $21,077 $18,248 $21,077 $18,248 (1) Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates. (2) Represents changes due to collection/realization of expected cash flows over time. The following table details information related to our serviced mortgage loan portfolio as of June 30, 2024 and December 31, 2023: (In Thousands) June 30, 2024 December 31, 2023 Balance of mortgage loans serviced for others $1,101,800 $1,044,516 Weighted average rate of note 4.22 % 4.03 % MSR as a percentage of serviced loans 1.91 % 1.87 % The Company recognized servicing fees of $1.1 million and $906,000 during the three-month periods ending June 30, 2024 and 2023, respectively, and $2.1 million and $1.8 million during the six-month periods ending June 30, 2024 and 2023, respectively, which includes contractually specified servicing fees and ancillary fees as a component of other noninterest income in the Company's Consolidated Statements of Income. The following table outlines the weighted average key assumptions used in measuring the fair value of MSRs and the sensitivity of the current fair value of MSRs to immediate adverse changes in those assumptions as of the dates indicated. See Note 8 for additional information on key assumptions for MSRs. (In Thousands) June 30, 2024 December 31, 2023 Fair value of MSRs $21,077 $19,564 Expected weighted-average life (in years) 10.41 10.23 Key assumptions: Constant prepayment rate 1 8.26 % 8.48 % Impact on fair value from 10% adverse change ($722) ($1,754) Impact on fair value from 25% adverse change ($1,723) ($2,552) Discount rate 10.98 % 10.98 % Impact on fair value from 100 basis point increase ($877) ($811) Impact on fair value from 200 basis point increase ($1,687) ($1,560) Cost to service assumptions ($ per loan) $82 $82 Impact on fair value from 10% adverse change ($397) ($160) Impact on fair value from 25% adverse change ($649) ($401) 1 Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior. These sensitivities in the preceding table are hypothetical and caution should be exercised when relying on this data. Changes in value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in the assumption to the change in the value may not be linear. Also, the effect of a variation in a particular assumption on the value of the MSR held is calculated independently without changing any other assumptions. In reality, changes in one factor may result in changes in others, which might magnify or counteract the sensitivities. Commercial servicing rights The commercial servicing rights asset (“CSR”) has a carrying value of $2.1 million at June 30, 2024 and $2.2 million December 31, 2023, respectively, and is included in other assets and carried at fair value on the Company's Consolidated Balance Sheets. Total commercial loans serviced for others were $273.2 million and $282.2 million at June 30, 2024 and December 31, 2023, respectively. Key assumptions used in measuring the fair value of the CSR as of June 30, 2024 and December 31, 2023 include a constant prepayment rate of 11.76% and a discount rate of 9.50%. |
Leases
Leases | 6 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
Leases | Leases The Company's lease commitments consist primarily of agreements to lease land and office facilities that it occupies to operate several of its retail branch locations that are classified as operating leases and are recognized on the balance sheet as right-of-use (“ROU”) assets and lease liabilities. As of June 30, 2024, the Company has operating lease ROU assets of $8.2 million and operating lease liabilities of $8.3 million. As of December 31, 2023, the Company had operating lease ROU assets of $9.1 million and operating lease liabilities of $9.1 million. The Company did not have any agreements that are classified as finance leases as of June 30, 2024 or December 31, 2023. The following table presents additional information about the Company's operating leases for the periods indicated: Three Months Ended June 30, Six Months Ended June 30, (In Thousands) 2024 2023 2024 2023 Lease Cost Operating lease cost (1) $745 $702 $1,482 $1,401 Short term lease cost (1) 13 46 51 79 Total lease cost $758 $748 $1,533 $1,480 Other information Operating leases - operating cash flows $1,373 $1,307 Weighted average lease term - operating leases, in years 10.67 10.47 Weighted average discount rate - operating leases 3.62 % 3.49 % (1) Expenses are classified within occupancy expense on the Consolidated Statements of Income. The table below reconciles the remaining undiscounted cash flows for the next five years for each twelve-month period presented (unless otherwise indicated) and the total of the subsequent remaining years to the operating lease liabilities recorded on the balance sheet: (In Thousands) Operating Leases 2024 (Six months) $1,381 2025 2,422 2026 1,245 2027 783 2028 547 Thereafter 3,879 Total minimum lease payments $10,257 Less: amount of lease payment representing interest (1,988) Present value of future minimum lease payments $8,269 |
Derivatives
Derivatives | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives | Derivatives Derivatives swaps related to community banking activities The Company enters into commercial loan interest rate swap agreements with commercial banking customers which are offset with a corresponding swap agreement with a third party financial institution (“counterparty”). The Company has agreements with its counterparties that contain provisions that provide that if the Company fails to maintain its status as a “well-capitalized” institution under applicable regulatory guidelines, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. These agreements also require that the Company and the counterparty collateralize any fair value shortfalls that exceed $250,000 with eligible collateral, which includes cash and securities backed with the full faith and credit of the federal government. Similarly, the Company could be required to settle its obligations under the agreement if specific regulatory events occur, such as if the Company were issued a prompt corrective action directive or a cease and desist order, or if certain regulatory ratios fall below specified levels. The Company pledged $566,000 as of June 30, 2024 and $566,000 as of December 31, 2023, in available for sale securities to collateralize fair value shortfalls on interest rate swap agreements. The Company had interest rate swaps related to commercial loans with an aggregate notional amount of $228.0 million and $218.0 million at June 30, 2024 and December 31, 2023, respectively. At June 30, 2024, the notional amount of interest rate swaps is made up of 21 variable to fixed rate swaps to commercial loan customers totaling $114.0 million, and 21 fixed to variable rate swaps with a counterparty totaling $114.0 million. Changes in fair value from these 21 interest rate swaps offset each other in the three and six-month periods ending June 30, 2024. The Company recognized $10,000 and $61,000 fee income related to interest rate swaps in the three-month periods ending June 30, 2024 and 2023, respectively, and $73,000 and $61,000 in fee income related to interest rate swaps in the six-month periods ending June 30, 2024 and 2023, respectively. Interest rate swap income is recorded in other operating income on the Consolidated Statements of Income. None of these interest rate swaps are designated as hedging instruments. The Company has an interest rate swap to hedge the variability in cash flows arising out of its junior subordinated debentures, which is floating rate debt, by swapping the cash flows with an interest rate swap which receives floating and pays fixed. The Company has designated this interest rate swap as a hedging instrument. The interest rate swap effectively fixes the Company's interest payments on the $10.0 million of junior subordinated debentures held under Northrim Statutory Trust 2 at 3.72% through its maturity date. The floating rate that the dealer pays was equal to the three month LIBOR plus 1.37% through September 15, 2023. The floating rate that the dealer pays is now equal to the three month CME SOFR plus tenor spread adjustment 0.26% plus 1.37%, which reprices quarterly on the payment date. This rate was 6.97% as of June 30, 2024. The Company pledged $130,000 in cash to collateralize initial margin and fair value exposure of our counterparty on this interest rate swap as of June 30, 2024 and December 31, 2023. Changes in the fair value of this interest rate swap are reported in other comprehensive income on the Consolidated Statements of Income. The unrealized gain, net of tax on this interest rate swap was $1.2 million as of June 30, 2024 and the unrealized gain, net of tax was $1.0 million as of December 31, 2023. Derivatives related to home mortgage banking activities The Company also uses derivatives to hedge the risk of changes in the fair values of interest rate lock commitments. The Company enters into commitments to originate residential mortgage loans at specific rates; the value of these commitments are detailed in the table below as “interest rate lock commitments”. The Company also hedges the interest rate risk associated with its residential mortgage loan commitments, which are referred to as "retail interest rate contracts" in the table below. Market risk with respect to commitments to originate loans arises from changes in the value of contractual positions due to changes in interest rates. RML had commitments to originate mortgage loans held for sale totaling $88.0 million and $22.9 million at June 30, 2024 and December 31, 2023, respectively. Changes in the value of RML's interest rate derivatives are recorded in mortgage banking income on the Consolidated Statements of Income. None of these derivatives are designated as hedging instruments. The following table presents the fair value of derivatives not designated as hedging instruments at June 30, 2024 and December 31, 2023: (In Thousands) Asset Derivatives June 30, 2024 December 31, 2023 Balance Sheet Location Fair Value Fair Value Interest rate swaps Other assets $12,534 $10,470 Interest rate lock commitments Other assets 1,059 342 Retail interest rate contracts Other assets 120 — Total $13,713 $10,812 (In Thousands) Liability Derivatives June 30, 2024 December 31, 2023 Balance Sheet Location Fair Value Fair Value Interest rate swaps Other liabilities $12,534 $10,470 Retail interest rate contracts Other liabilities — 13 Total $12,534 $10,483 The following table presents the net gains (losses) of derivatives not designated as hedging instruments for periods indicated below: Three Months Ended June 30, Six Months Ended June 30, (In Thousands) Income Statement Location 2024 2023 2024 2023 Retail interest rate contracts Mortgage banking income $99 $291 $220 $168 Interest rate lock commitments Mortgage banking income 260 129 645 358 Total $359 $420 $865 $526 Our derivative transactions with counterparties under International Swaps and Derivative Association master agreements include “right of set-off” provisions. “Right of set-off” provisions are legally enforceable rights to offset recognized amounts and there may be an intention to settle such amounts on a net basis. We do not offset such financial instruments for financial reporting purposes. The following table summarizes the derivatives that have a right of offset as of June 30, 2024 and December 31, 2023: June 30, 2024 Gross amounts not offset in the Statement of Financial Position (In Thousands) Gross amounts of recognized assets and liabilities Gross amounts offset in the Statement of Financial Position Net amounts of assets and liabilities presented in the Statement of Financial Position Financial Instruments Collateral Posted Net Amount Asset Derivatives Interest rate swaps $12,534 $— $12,534 $— $— $12,534 Retail interest rate contracts 120 — 120 — — 120 Liability Derivatives Interest rate swaps $12,534 $— $12,534 $— $12,534 $— December 31, 2023 Gross amounts not offset in the Statement of Financial Position (In Thousands) Gross amounts of recognized assets and liabilities Gross amounts offset in the Statement of Financial Position Net amounts of assets and liabilities presented in the Statement of Financial Position Financial Instruments Collateral Posted Net Amount Asset Derivatives Interest rate swaps $10,470 $— $10,470 $— $— $10,470 Liability Derivatives Interest rate swaps $10,470 $— $10,470 $— $10,470 $— Retail interest rate contracts 13 — 13 — — 13 |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements Assets and Liabilities Measured at Fair Value on a Recurring Basis Investment securities available for sale and marketable equity securities : Fair values are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. Servicing rights: MSR and CSR are measured at fair value on a recurring basis. These assets are classified as Level 3 as quoted prices are not available. In order to determine the fair value of MSR and CSR, the present value of net expected future cash flows is estimated. Assumptions used include market discount rates, anticipated prepayment speeds, escrow calculations, delinquency rates, and ancillary fee income net of servicing costs. Derivative instruments: The fair value of the interest rate lock commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-through rate assumptions based on historical information, where appropriate. The pull-through rate assumptions are considered Level 3 valuation inputs and are significant to the interest rate lock commitment valuation; as such, the interest rate lock commitment derivatives are classified as Level 3. Interest rate contracts are valued in a model, which uses as its basis a discounted cash flow technique incorporating credit valuation adjustments to reflect nonperformance risk in the measurement of fair value. Although the Company has determined that the majority of inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of June 30, 2024, the Company has assessed the significance of the impact of these adjustments on the overall valuation of its interest rate positions and has determined that they are not significant to the overall valuation of its interest rate derivatives. As a result, the Company has classified its interest rate derivative valuations in Level 2 of the fair value hierarchy. Commitments to extend credit and standby letters of credit : The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligation with the counterparties at the reporting date. Assets Subject to Nonrecurring Adjustment to Fair Value The Company is also required to measure certain assets such as equity method investments, goodwill, intangible assets, impaired loans, and Other Real Estate Owned (“OREO”) at fair value on a nonrecurring basis in accordance with GAAP. Any nonrecurring adjustments to fair value usually result from the write-down of individual assets. The Company uses either in-house evaluations or external appraisals to estimate the fair value of OREO and impaired loans as of each reporting date. In-house appraisals are considered Level 3 inputs and external appraisals are considered Level 2 inputs. The Company’s determination of which method to use is based upon several factors. The Company takes into account compliance with legal and regulatory guidelines, the amount of the loan, the size of the assets, the location and type of property to be valued and how critical the timing of completion of the analysis is to the assessment of value. Those factors are balanced with the level of internal expertise, internal experience and market information available, versus external expertise available such as qualified appraisers, brokers, auctioneers and equipment specialists. Limitations Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Estimated fair values as of the periods indicated are as follows: June 30, 2024 December 31, 2023 (In Thousands) Carrying Amount Fair Value Carrying Amount Fair Value Financial assets: Level 1 inputs: Cash, due from banks and deposits in other banks $54,422 $54,422 $118,530 $118,530 Investment securities available for sale 289,442 289,442 310,896 310,896 Marketable equity securities 12,381 12,381 13,153 13,153 Level 2 inputs: Investment securities available for sale 295,522 295,522 327,040 327,040 Investment in Federal Home Loan Bank stock 4,929 4,929 2,980 2,980 Loans held for sale 85,926 85,926 31,974 31,974 Accrued interest receivable 13,050 13,050 11,958 11,958 Interest rate swaps 14,172 14,172 11,836 11,836 Retail interest rate contracts 120 120 — — Level 3 inputs: Investment securities held to maturity 36,750 33,709 36,750 33,413 Loans 1,875,907 1,688,042 1,789,497 1,686,362 Purchased receivables, net 25,722 25,722 36,842 36,842 Interest rate lock commitments 1,059 1,059 342 342 Mortgage servicing rights 21,077 21,077 19,564 19,564 Commercial servicing rights 2,116 2,116 2,200 2,200 Financial liabilities: Level 2 inputs: Deposits $2,463,806 $2,460,917 $2,485,055 $2,482,937 Accrued interest payable 697 697 202 202 Borrowings 43,961 40,874 13,675 11,872 Interest rate swaps 12,534 12,534 10,470 10,470 Retail interest rate contracts — — 13 13 Level 3 inputs: Junior subordinated debentures 10,310 11,641 10,310 12,030 The following table sets forth the balances as of the periods indicated of assets and liabilities measured at fair value on a recurring basis: (In Thousands) Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) June 30, 2024 Assets: Available for sale securities U.S. Treasury and government sponsored entities $525,683 $280,749 $244,934 $— Corporate bonds 8,693 8,693 — — Collateralized loan obligations 50,588 — 50,588 — Total available for sale securities $584,964 $289,442 $295,522 $— Marketable equity securities $12,381 $12,381 $— $— Total marketable equity securities $12,381 $12,381 $— $— Interest rate swaps $14,228 $— $14,228 $— Interest rate lock commitments 1,059 — — 1,059 Mortgage servicing rights 21,077 — — 21,077 Commercial servicing rights 2,116 — — 2,116 Retail interest rate contracts 120 — — 120 Total other assets $38,600 $— $14,228 $24,372 Liabilities: Interest rate swaps $12,534 $— $12,534 $— Total other liabilities $12,534 $— $12,534 $— December 31, 2023 Assets: Available for sale securities U.S. Treasury and government sponsored entities $564,125 $300,274 $263,851 $— Municipal securities 816 — 816 — Corporate bonds 13,624 10,622 3,002 — Collateralized loan obligations 59,371 — 59,371 — Total available for sale securities $637,936 $310,896 $327,040 $— Marketable equity securities $13,153 $13,153 $— $— Total marketable securities $13,153 $13,153 $— $— Interest rate swaps $11,836 $— $11,836 $— Interest rate lock commitments 342 — — 342 Mortgage servicing rights 19,564 — — 19,564 Commercial servicing rights 2,200 — — 2,200 Total other assets $33,942 $— $11,836 $22,106 Liabilities: Interest rate swaps $10,470 $— $10,470 $— Retail interest rate contracts 13 — 13 — Total other liabilities $10,483 $— $10,483 $— The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and six-month periods ended June 30, 2024 and 2023: (In Thousands) Beginning balance Change included in earnings Purchases and issuances Sales and settlements Ending balance Net change in unrealized gains (losses) relating to items held at end of period Three Months Ended June 30, 2024 Interest rate lock commitments $765 ($453) $3,416 ($2,669) $1,059 $1,059 Mortgage servicing rights 20,055 (81) 1,103 — 21,077 — Commercial servicing rights 2,100 (16) 32 — 2,116 — Total $22,920 ($550) $4,551 ($2,669) $24,252 $1,059 Three Months Ended June 30, 2023 Interest rate lock commitments $685 ($378) $2,735 ($2,191) $851 $851 Mortgage servicing rights 18,303 (574) 519 — 18,248 — Commercial servicing rights 2,170 (56) 25 — 2,139 — Total $21,158 ($1,008) $3,279 ($2,191) $21,238 $851 (In Thousands) Beginning balance Change included in earnings Purchases and issuances Sales and settlements Ending balance Net change in unrealized gains (losses) relating to items held at end of period Six Months Ended June 30, 2024 Interest rate lock commitments $342 ($728) $5,929 ($4,484) $1,059 $1,059 Mortgage servicing rights 19,564 (106) 1,619 — 21,077 — Commercial servicing rights 2,200 (145) 61 — 2,116 — Total $22,106 ($979) $7,609 ($4,484) $24,252 $1,059 Six Months Ended June 30, 2023 Interest rate lock commitments $440 ($552) $4,232 ($3,269) $851 $851 Mortgage servicing rights 18,635 (1,369) 982 — 18,248 — Commercial servicing rights 2,129 (105) 115 — 2,139 — Total $21,204 ($2,026) $5,329 ($3,269) $21,238 $851 There were no changes in unrealized gains and losses for the three and six-month periods ending June 30, 2024 and 2023 included in other comprehensive income for recurring Level 3 fair value measurements. As of and for the periods ending June 30, 2024 and December 31, 2023, except for certain assets as shown in the following table, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis. For loans individually measured for credit losses, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy. (In Thousands) Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) June 30, 2024 Loans individually measured for credit losses $295 $— $— $295 Total $295 $— $— $295 December 31, 2023 Loans individually measured for credit losses $— $— $— $— Total $— $— $— $— The following table presents the (gains) losses resulting from nonrecurring fair value adjustments for the three and six-month periods ended June 30, 2024 and 2023: Three Months Ended June 30, Six Months Ended June 30, (In Thousands) 2024 2023 2024 2023 Loans individually measured for credit losses ($182) ($27) $2 $— Total loss from nonrecurring measurements ($182) ($27) $2 $— Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3) The following tables provide a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at June 30, 2024 and December 31, 2023: Financial Instrument Valuation Technique - Recurring Basis Unobservable Input Weighted Average Rate Range June 30, 2024 Interest rate lock commitment External pricing model Pull through rate 92.42 % Mortgage servicing rights Discounted cash flow Constant prepayment rate 6.10% - 15.14% Discount rate 9.50% - 11.00% Commercial servicing rights Discounted cash flow Constant prepayment rate 3.99% - 18.90% Discount rate 9.50 % December 31, 2023 Interest rate lock commitment External pricing model Pull through rate 89.84 % Mortgage servicing rights Discounted cash flow Constant prepayment rate 6.13% - 25.33% Discount rate 9.50% - 11.00% Commercial servicing rights Discounted cash flow Constant prepayment rate 3.99% - 18.90% Discount rate 9.50 % Financial Instrument Valuation Technique - Nonrecurring Basis Unobservable Input Weighted Average Rate Range June 30, 2024 Loans individually measured for credit losses In-house valuation of collateral Discount rate 7% |
Segment Information
Segment Information | 6 Months Ended |
Jun. 30, 2024 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information The Company's operations are managed along two operating segments: Community Banking and Home Mortgage Lending. The Community Banking segment's principal business focus is the offering of loan and deposit products to business and consumer customers in its primary market areas. As of June 30, 2024, the Community Banking segment operated 20 branches throughout Alaska. The Home Mortgage Lending segment's principal business focus is the origination and sale of mortgage loans for 1-4 family residential properties. Summarized financial information for the Company's reportable segments and the reconciliation to the consolidated financial results is shown in the following tables: Three Months Ended June 30, 2024 (In Thousands) Community Banking Home Mortgage Lending Consolidated Interest income $32,892 $4,017 $36,909 Interest expense 8,614 1,242 9,856 Net interest income 24,278 2,775 27,053 (Benefit) provision for credit losses (184) 64 (120) Other operating income 3,693 5,884 9,577 Salaries and other personnel expense 11,523 5,104 16,627 Other operating expense 6,974 1,593 8,567 Total other operating expense 18,497 6,697 25,194 Income before provision for income taxes 9,658 1,898 11,556 Provision for income taxes 2,004 532 2,536 Net income $7,654 $1,366 $9,020 Three Months Ended June 30, 2023 (In Thousands) Community Banking Home Mortgage Lending Consolidated Interest income $28,675 $3,145 $31,820 Interest expense 5,975 703 6,678 Net interest income 22,700 2,442 25,142 Provision for credit losses 1,407 — 1,407 Other operating income 3,067 3,913 6,980 Salaries and other personnel expense 10,690 4,493 15,183 Other operating expense 7,115 1,484 8,599 Total other operating expense 17,805 5,977 23,782 Income before provision for income taxes 6,555 378 6,933 Provision for income taxes 1,192 164 1,356 Net income $5,363 $214 $5,577 Six Months Ended June 30, 2024 (In Thousands) Community Banking Home Mortgage Lending Consolidated Interest income $65,415 $7,302 $72,717 Interest expense 16,922 2,295 19,217 Net interest income 48,493 5,007 53,500 Provision for credit losses 13 16 29 Other operating income 7,506 9,915 17,421 Salaries and other personnel expense 22,401 9,643 32,044 Other operating expense 13,648 3,140 16,788 Total other operating expense 36,049 12,783 48,832 Income before provision for income taxes 19,937 2,123 22,060 Provision for income taxes 4,246 595 4,841 Net income $15,691 $1,528 $17,219 Six Months Ended June 30, 2023 (In Thousands) Community Banking Home Mortgage Lending Consolidated Interest income $58,168 $3,447 $61,615 Interest expense 10,716 725 11,441 Net interest income 47,452 2,722 50,174 Provision for credit losses 1,767 — 1,767 Other operating income 5,967 5,921 11,888 Salaries and other personnel expense 21,394 9,273 30,667 Other operating expense 13,828 2,796 16,624 Total other operating expense 35,222 12,069 47,291 Income before provision for income taxes 16,430 (3,426) 13,004 Provision for income taxes 3,507 (910) 2,597 Net income $12,923 ($2,516) $10,407 June 30, 2024 (In Thousands) Community Banking Home Mortgage Lending Consolidated Total assets $2,485,353 $336,315 $2,821,668 Loans held for sale $— $85,926 $85,926 December 31, 2023 (In Thousands) Community Banking Home Mortgage Lending Consolidated Total assets $2,539,791 $267,706 $2,807,497 Loans held for sale $— $31,974 $31,974 |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||
Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Pay vs Performance Disclosure | ||||||||
Net income | $ 9,020 | $ 8,199 | $ 6,613 | $ 8,374 | $ 5,577 | $ 4,830 | $ 17,219 | $ 10,407 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Basis of Presentation and Sig_2
Basis of Presentation and Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | The accompanying unaudited consolidated financial statements and corresponding footnotes have been prepared by Northrim BanCorp, Inc. (the “Company”) in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with instructions to Form 10-Q under the Securities Exchange Act of 1934, as amended. The year-end Consolidated Balance Sheet data was derived from the Company's audited financial statements. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The Company owns a 100% interest in Residential Mortgage Holding Company, LLC, the parent company of Residential Mortgage, LLC (collectively “RML”) and consolidates their balance sheets and income statement into its financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The Company determined that it operates in two primary operating segments: Community Banking and Home Mortgage Lending. The Company has evaluated subsequent events and transactions for potential recognition or disclosure. Operating results for the interim period ended June 30, 2024 are not necessarily indicative of the results anticipated for the year ending December 31, 2024. These consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. |
Reclassification of Prior Period Presentation | Reclassification of Prior Period Presentation Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations or total shareholders' equity. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Accounting pronouncements implemented in 2024 In March 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (“ASU 2023-02”). Under current GAAP, an entity can only elect to apply the proportional amortization method to investments in low income housing tax credit (“LIHTC”) structures. The amendments in ASU 2023-02 allow entities to elect to account for equity investments made primarily for the purpose of receiving income tax credits using the proportional amortization method, regardless of the tax credit program through which the investment earns income tax credits, if certain conditions are met. ASU 2023-02 provides amendments to Accounting Standards Codification (“ASC”) paragraph 323-740-25-1, which sets forth the conditions needed to apply the proportional amortization method. The amendments make certain limited changes to those conditions to clarify their application to a broader group of tax credit investment programs. However, the conditions in substance remain consistent with current GAAP. The amendments in this ASU 2023-02 also eliminate certain LIHTC-specific guidance to align the accounting more closely for LIHTCs with the accounting for other equity investments in tax credit structures and require that the delayed equity contribution guidance in paragraph ASC 323-740-25-3 applies only to tax equity investments accounted for using the proportional amortization method. The Company adopted ASU 2023-02 on January 1, 2024. The adoption of ASU 2023-02 did not have a material impact on the Company's consolidated financial statements. In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures (“ASU 2023-07”). Under current GAAP, public entities are required to report a measure of segment profit or loss. The amendments in ASU 2023-07 do not change or remove this requirement, nor does it change how an entity identifies its operating segments. The amendments in ASU 2023-07 improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The Company adopted ASU 2023-07 on January 1, 2024. The adoption of ASU 2023-07 did not have a material impact on the Company's consolidated financial statements. Accounting pronouncements to be implemented in future periods In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures (“ASU 2023-09”). The amendments in ASU 2023-09 improve transparency of income tax disclosures related to rate reconciliation and income taxes paid disclosures by requiring consistent categories and greater disaggregation of information in rate reconciliation, and by requiring disclosure of income taxes paid disaggregated by jurisdiction. The amendments in ASU 2023-09 allow investors to better assess, in their capital allocation decisions, how an entity's worldwide operations and related tax risks and tax planning and operations opportunities affect its income tax rate and prospects for future cash flow. ASU 2023-09 is effective for the Company for fiscal years beginning after December 15, 2024 and may be applied on a prospective or retrospective basis. The Company intends to adopt ASU 2023-09 prospectively and does not believe that the adoption will have a material impact on the Company's consolidated financial statements. In March 2024, the FASB issued ASU 2024-02, Codification Improvements - Amendments to Remove References to the Concepts Statements ("ASU 2024-02"). ASU 2024-02 contains amendments to the Codification that remove references to various Concepts Statements. In most instances, the references are extraneous and not required to understand or apply the guidance. In other instances, the references were used in prior Concepts Statements to provide guidance in certain topical areas. FASB Concepts Statement are nonauthoritative. Removing all references to Concepts Statements in the guidance is intended to simplify the Codification and draw a distinction between authoritative and nonauthoritative literature. ASU 2024-02 is effective for the Company for fiscal years beginning after December 15, 2024 and may be applied on a prospective or retrospective basis. The Company intends to adopt ASU 2024-02 prospectively and does not believe that the adoption will have a material impact on the Company's consolidated financial statements. |
Investment Securities (Tables)
Investment Securities (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
Gross Realized and Unrealized Gains (Losses) on Marketable Equity Securities | The gross realized and unrealized gains (losses) recognized on marketable equity securities in other operating income in the Company's Consolidated Statements of Income were as follows: Three Months Ended June 30, Six Months Ended June 30, (In Thousands) 2024 2023 2024 2023 Unrealized (loss) gain on marketable equity securities ($60) ($234) $254 ($457) Gain on sale of marketable equity securities, net — — — — Total ($60) ($234) $254 ($457) |
Summary of Available-For-Sale Securities | The following table summarizes the amortized cost, estimated fair value, and the Allowance for Credit Losses ("ACL") of debt securities and the corresponding amounts of gross unrealized gains and losses of available-for-sale securities recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses of held to maturity securities at the periods indicated: (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Allowance for Credit Losses Fair Value June 30, 2024 Securities available for sale U.S. Treasury and government sponsored entities $546,492 $277 ($21,086) $— $525,683 Corporate bonds 9,012 41 (360) — 8,693 Collateralized loan obligations 50,693 30 (135) — 50,588 Total securities available for sale $606,197 $348 ($21,581) $— $584,964 (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Allowance for Credit Losses Fair Value December 31, 2023 Securities available for sale U.S. Treasury and government sponsored entities $587,639 $451 ($23,965) $— $564,125 Municipal securities 820 — (4) — 816 Corporate bonds 14,014 28 (418) — 13,624 Collateralized loan obligations 59,795 12 (436) — 59,371 Total securities available for sale $662,268 $491 ($24,823) $— $637,936 |
Summary of Held-To-Maturity Securities | (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value June 30, 2024 Securities held to maturity Corporate bonds $36,750 $— ($3,041) $33,709 Allowance for credit losses — — — — Total securities held to maturity, net of ACL $36,750 $— ($3,041) $33,709 (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value December 31, 2023 Securities held to maturity Corporate bonds $36,750 $— ($3,337) $33,413 Allowance for credit losses — — — — Total securities held to maturity, net of ACL $36,750 $— ($3,337) $33,413 |
Gross Unrealized Losses on Available For Sale Securities and the Fair Value | Gross unrealized losses on available for sale securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2024 and December 31, 2023 were as follows: Less Than 12 Months More Than 12 Months Total (In Thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses March 31, 2024 Securities available for sale U.S. Treasury and government sponsored entities $24,736 ($328) $480,666 ($20,758) $505,402 ($21,086) Corporate bonds — — 4,653 (360) 4,653 (360) Collateralized loan obligations — — 9,859 (135) 9,859 (135) Total $24,736 ($328) $495,178 ($21,253) $519,914 ($21,581) December 31, 2023: Securities available for sale U.S. Treasury and government sponsored entities $9,997 ($3) $528,574 ($23,962) $538,571 ($23,965) Corporate bonds — — 6,599 (418) 6,599 (418) Collateralized loan obligations 3,909 (91) 43,149 (345) 47,058 (436) Municipal securities — — 816 (4) 816 (4) Total $13,906 ($94) $579,138 ($24,729) $593,044 ($24,823) |
Schedule of Amortized Cost and Fair Value by Contractual Maturity | The amortized cost and estimated fair values of debt securities at June 30, 2024, are distributed by contractual maturity as shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. (In Thousands) Amortized Cost Fair Value US Treasury and government sponsored entities Within 1 year $188,089 $184,712 1-5 years 358,403 340,971 Total $546,492 $525,683 Corporate bonds Within 1 year $3,999 $4,040 1-5 years 15,013 14,453 5-10 years 26,750 23,909 Total $45,762 $42,402 Collateralized loan obligations 5-10 years $31,693 $31,583 Over 10 years 19,000 19,005 Total $50,693 $50,588 |
Summary of Interest Income On Available-for-Sale Investment Securities | A summary of interest income for the three and six-month periods ending June 30, 2024 and 2023, on available for sale investment securities are as follows: Three Months Ended June 30, Six Months Ended June 30, (In Thousands) 2024 2023 2024 2023 US Treasury and government sponsored entities $2,499 $2,835 $5,068 $5,630 Other 1,057 1,156 2,203 2,291 Total taxable interest income $3,556 $3,991 $7,271 $7,921 Municipal securities $— $5 $3 $9 Total tax-exempt interest income $— $5 $3 $9 Total $3,556 $3,996 $7,274 $7,930 |
Loans and Allowance for Credi_2
Loans and Allowance for Credit Losses (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Receivables [Abstract] | |
Amortized Cost and Unpaid Principal Balance of Loans by Loan Segment | The following table presents amortized cost and unpaid principal balance of loans, categorized by the segments used in the Company's Current Expected Credit Losses (“CECL”) methodology to assess credit risk, for the periods indicated: June 30, 2024 December 31, 2023 (In Thousands) Amortized Cost Unpaid Principal Difference Amortized Cost Unpaid Principal Difference Commercial & industrial loans $415,931 $417,858 ($1,927) $411,387 $413,293 ($1,906) Commercial real estate: Owner occupied properties 382,050 383,832 (1,782) 366,741 368,357 (1,616) Non-owner occupied and multifamily properties 547,488 551,130 (3,642) 515,528 519,115 (3,587) Residential real estate: 1-4 family residential properties secured by first liens 222,488 222,026 462 203,738 203,534 204 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 41,500 41,258 242 33,996 33,783 213 1-4 family residential construction loans 29,281 29,510 (229) 30,976 31,239 (263) Other construction, land development and raw land loans 152,767 154,009 (1,242) 148,373 149,788 (1,415) Obligations of states and political subdivisions in the US 29,671 29,673 (2) 30,407 30,409 (2) Agricultural production, including commercial fishing 45,079 45,320 (241) 41,007 41,237 (230) Consumer loans 6,743 6,679 64 6,241 6,180 61 Other loans 2,909 2,930 (21) 1,103 1,118 (15) Total 1,875,907 1,884,225 (8,318) 1,789,497 1,798,053 (8,556) Allowance for credit losses (17,694) (17,270) $1,858,213 $1,884,225 ($8,318) $1,772,227 $1,798,053 ($8,556) |
Allowance for Credit Losses | The table below presents activity in the ACL related to loans held for investment for the periods indicated. Three Months Ended June 30, Beginning Balance Credit Loss Expense (Benefit) Charge-offs Recoveries Ending Balance (In Thousands) 2024 Commercial & industrial loans $4,052 ($22) $— $17 $4,047 Commercial real estate: Owner occupied properties 2,893 70 — — 2,963 Non-owner occupied and multifamily properties 3,419 80 — — 3,499 Residential real estate: 1-4 family residential properties secured by first liens 3,425 64 — — 3,489 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 581 80 — 4 665 1-4 family residential construction loans 159 21 — — 180 Other construction, land development and raw land loans 2,675 (149) — — 2,526 Obligations of states and political subdivisions in the US 105 (5) — — 100 Agricultural production, including commercial fishing 156 (4) — 5 157 Consumer loans 60 1 — — 61 Other loans 8 (1) — — 7 Total $17,533 $135 $— $26 $17,694 2023 Commercial & industrial loans $3,080 $366 ($49) $21 $3,418 Commercial real estate: Owner occupied properties 2,778 29 — — 2,807 Non-owner occupied and multifamily properties 3,174 86 — — 3,260 Residential real estate: 1-4 family residential properties secured by first liens 2,226 980 — — 3,206 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 392 26 — 5 423 1-4 family residential construction loans 260 (54) — — 206 Other construction, land development and raw land loans 1,925 71 — — 1,996 Obligations of states and political subdivisions in the US 106 (18) — — 88 Agricultural production, including commercial fishing 150 12 — — 162 Consumer loans 61 12 — 1 74 Other loans 5 — — — 5 Total $14,157 $1,510 ($49) $27 $15,645 Six Months Ended June 30, Beginning Balance Credit Loss Expense (Benefit) Charge-offs Recoveries Ending Balance (In Thousands) 2024 Commercial & industrial loans $3,438 $532 $— $77 $4,047 Commercial real estate: Owner occupied properties 2,867 96 — — 2,963 Non-owner occupied and multifamily properties 3,294 205 — — 3,499 Residential real estate: 1-4 family residential properties secured by first liens 3,470 19 — — 3,489 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 551 104 — 10 665 1-4 family residential construction loans 191 (11) — — 180 Other construction, land development and raw land loans 3,127 (601) — — 2,526 Obligations of states and political subdivisions in the US 80 20 — — 100 Agricultural production, including commercial fishing 168 9 (25) 5 157 Consumer loans 81 (21) — 1 61 Other loans 3 4 — — 7 Total $17,270 $356 ($25) $93 $17,694 2023 Commercial & industrial loans $2,914 $467 ($49) $86 $3,418 Commercial real estate: Owner occupied properties 3,094 (287) — — 2,807 Non-owner occupied and multifamily properties 3,615 (355) — — 3,260 Residential real estate: 1-4 family residential properties secured by first liens 1,413 1,793 — — 3,206 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 389 22 — 12 423 1-4 family residential construction loans 312 (106) — — 206 Other construction, land development and raw land loans 1,803 193 — — 1,996 Obligations of states and political subdivisions in the US 79 9 — — 88 Agricultural production, including commercial fishing 145 17 — — 162 Consumer loans 68 17 (14) 3 74 Other loans 6 (1) — — 5 Total $13,838 $1,769 ($63) $101 $15,645 |
Schedule of Financing Receivables For Gross Charge-Offs By Grade And Year Of Loan Origination | The following table shows gross charge-offs by year of loan origination for the periods indicated: Six Months Ended June 30, (In Thousands) 2024 2023 2022 2021 2020 Prior Total 2024 Agricultural production, including commercial fishing $— $— $25 $— $— $— $25 Total $— $— $25 $— $— $— $25 The following tables present the Company's portfolio of risk-rated loans by grade and by year of origination. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below. June 30, 2024 2024 2023 2022 2021 2020 Prior Total (In Thousands) Commercial & industrial loans Pass $64,413 $78,672 $103,490 $48,862 $17,388 $57,242 $370,067 Classified 344 4,676 16,918 15,735 6,178 2,013 45,864 Total commercial & industrial loans $64,757 $83,348 $120,408 $64,597 $23,566 $59,255 $415,931 Commercial real estate: Owner occupied properties Pass $17,609 $43,546 $77,465 $67,033 $78,768 $95,049 $379,470 Classified — — 492 — 358 1,730 2,580 Total commercial real estate owner occupied properties $17,609 $43,546 $77,957 $67,033 $79,126 $96,779 $382,050 Non-owner occupied and multifamily properties Pass $25,950 $63,898 $108,205 $77,767 $66,823 $193,723 $536,366 Classified — — 1,167 — — 9,955 11,122 Total commercial real estate non-owner occupied and multifamily properties $25,950 $63,898 $109,372 $77,767 $66,823 $203,678 $547,488 Residential real estate: 1-4 family residential properties secured by first liens Pass $24,144 $135,976 $46,441 $3,935 $3,954 $7,320 $221,770 Classified — 544 — — — 174 718 Total residential real estate 1-4 family residential properties secured by first liens $24,144 $136,520 $46,441 $3,935 $3,954 $7,494 $222,488 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens Pass $8,452 $15,066 $5,677 $2,935 $2,028 $6,649 $40,807 Classified — 372 — — — 321 693 Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens $8,452 $15,438 $5,677 $2,935 $2,028 $6,970 $41,500 1-4 family residential construction loans Pass $15,414 $7,588 $2,730 $— $— $3,443 $29,175 Classified — — — — — 106 106 Total residential real estate 1-4 family residential construction loans $15,414 $7,588 $2,730 $— $— $3,549 $29,281 Other construction, land development and raw land loans Pass $15,089 $53,727 $49,235 $25,769 $1,704 $5,451 $150,975 Classified — — — 32 — 1,760 1,792 Total other construction, land development and raw land loans $15,089 $53,727 $49,235 $25,801 $1,704 $7,211 $152,767 Obligations of states and political subdivisions in the US Pass $— $— $29,648 $— $— $23 $29,671 Classified — — — — — — — Total obligations of states and political subdivisions in the US $— $— $29,648 $— $— $23 $29,671 Agricultural production, including commercial fishing Pass $5,211 $9,055 $8,982 $16,443 $3,287 $2,101 $45,079 Classified — — — — — — — Total agricultural production, including commercial fishing $5,211 $9,055 $8,982 $16,443 $3,287 $2,101 $45,079 Consumer loans Pass $1,547 $2,793 $833 $95 $327 $1,146 $6,741 Classified 2 — — — — — 2 Total consumer loans $1,549 $2,793 $833 $95 $327 $1,146 $6,743 Other loans Pass $488 $359 $150 $296 $1,320 $296 $2,909 Classified — — — — — — — Total other loans $488 $359 $150 $296 $1,320 $296 $2,909 Total loans Pass $178,317 $410,680 $432,856 $243,135 $175,599 $372,443 $1,813,030 Classified 346 5,592 18,577 15,767 6,536 16,059 62,877 Total loans $178,663 $416,272 $451,433 $258,902 $182,135 $388,502 $1,875,907 Total pass loans $178,317 $410,680 $432,856 $243,135 $175,599 $372,443 $1,813,030 Government guarantees (24,829) (5,293) (8,343) (16,724) (1,946) (19,472) (76,607) Total pass loans, net of government guarantees $153,488 $405,387 $424,513 $226,411 $173,653 $352,971 $1,736,423 Total classified loans $346 $5,592 $18,577 $15,767 $6,536 $16,059 $62,877 Government guarantees — (2,276) (16,622) (14,162) (5,882) (7,965) (46,907) Total classified loans, net government guarantees $346 $3,316 $1,955 $1,605 $654 $8,094 $15,970 December 31, 2023 2023 2022 2021 2020 2019 Prior Total (In Thousands) Commercial & industrial loans Pass $97,377 $123,874 $58,708 $24,177 $13,990 $44,674 $362,800 Classified 3,319 18,790 16,964 7,032 56 2,426 48,587 Total commercial & industrial loans $100,696 $142,664 $75,672 $31,209 $14,046 $47,100 $411,387 Commercial real estate: Owner occupied properties Pass $40,745 $70,925 $69,316 $82,339 $28,588 $71,930 $363,843 Classified — — — 1,115 — 1,783 2,898 Total commercial real estate owner occupied properties $40,745 $70,925 $69,316 $83,454 $28,588 $73,713 $366,741 Non-owner occupied and multifamily properties Pass $59,990 $96,532 $83,277 $67,037 $56,192 $143,619 $506,647 Classified — — — — — 8,881 8,881 Total commercial real estate non-owner occupied and multifamily properties $59,990 $96,532 $83,277 $67,037 $56,192 $152,500 $515,528 Residential real estate: 1-4 family residential properties secured by first liens Pass $139,829 $47,775 $4,119 $4,070 $2,240 $5,388 $203,421 Classified 224 — — — — 93 317 Total residential real estate 1-4 family residential properties secured by first liens $140,053 $47,775 $4,119 $4,070 $2,240 $5,481 $203,738 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens Pass $16,145 $5,417 $3,331 $1,906 $2,277 $4,581 $33,657 Classified — — — — 339 339 Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens $16,145 $5,417 $3,331 $1,906 $2,277 $4,920 $33,996 1-4 family residential construction loans Pass $16,845 $4,469 $— $— $— $9,553 $30,867 Classified — — — — — 109 109 Total residential real estate 1-4 family residential construction loans $16,845 $4,469 $— $— $— $9,662 $30,976 Other construction, land development and raw land loans Pass $42,615 $58,714 $32,780 $1,982 $1,454 $7,896 $145,441 Classified — 1,175 — — — 1,757 2,932 Total other construction, land development and raw land loans $42,615 $59,889 $32,780 $1,982 $1,454 $9,653 $148,373 Obligations of states and political subdivisions in the US Pass $— $30,317 $— $— $— $90 $30,407 Classified — — — — — — — Total obligations of states and political subdivisions in the US $— $30,317 $— $— $— $90 $30,407 Agricultural production, including commercial fishing Pass $8,643 $9,649 $17,061 $3,465 $524 $1,665 $41,007 Classified — — — — — — — Total agricultural production, including commercial fishing $8,643 $9,649 $17,061 $3,465 $524 $1,665 $41,007 Consumer loans Pass $3,396 $983 $209 $368 $258 $1,026 $6,240 Classified 1 — — — — — 1 Total consumer loans $3,397 $983 $209 $368 $258 $1,026 $6,241 Other loans Pass $160 $77 $135 $592 $138 $1 $1,103 Classified — — — — — — — Total other loans $160 $77 $135 $592 $138 $1 $1,103 Total loans Pass $425,745 $448,732 $268,936 $185,936 $105,661 $290,423 $1,725,433 Classified 3,544 19,965 16,964 8,147 56 15,388 64,064 Total loans $429,289 $468,697 $285,900 $194,083 $105,717 $305,811 $1,789,497 Total pass loans $425,745 $448,732 $268,936 $185,936 $105,661 $290,423 $1,725,433 Government guarantees (2,792) (8,409) (19,305) (2,295) (12,133) (7,696) (52,630) Total pass loans, net of government guarantees $422,953 $440,323 $249,631 $183,641 $93,528 $282,727 $1,672,803 Total classified loans $3,544 $19,965 $16,964 $8,147 $56 $15,388 $64,064 Government guarantees — (16,805) (15,268) (7,043) — (11,311) (50,427) Total classified loans, net government guarantees $3,544 $3,160 $1,696 $1,104 $56 $4,077 $13,637 |
Aging of Contractually Past Due Loans | The following tables present an aging of contractually past due loans as of the periods presented: (In Thousands) 30-59 Days 60-89 Days Greater Than Total Past Current Total Greater Than 90 Days Past Due Still Accruing June 30, 2024 Commercial & industrial loans $295 $— $— $295 $415,636 $415,931 $— Commercial real estate: Owner occupied properties — — — — 382,050 382,050 — Non-owner occupied and multifamily properties — — — — 547,488 547,488 — Residential real estate: 1-4 family residential properties secured by first liens 42 — 216 258 222,230 222,488 — 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 44 372 54 470 41,030 41,500 17 1-4 family residential construction loans — — — — 29,281 29,281 — Other construction, land development and raw land loans 170 — — 170 152,597 152,767 — Obligations of states and political subdivisions in the US — — — — 29,671 29,671 — Agricultural production, including commercial fishing — — — — 45,079 45,079 — Consumer loans 14 2 — 16 6,727 6,743 — Other loans — — — — 2,909 2,909 — Total $565 $374 $270 $1,209 $1,874,698 $1,875,907 $17 December 31, 2023 Commercial & industrial loans $326 $148 $1,253 $1,727 $409,660 $411,387 $— Commercial real estate: Owner occupied properties — — 260 260 366,481 366,741 — Non-owner occupied and multifamily properties — — — — 515,528 515,528 — Residential real estate: 1-4 family residential properties secured by first liens 458 — 224 682 203,056 203,738 — 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 53 — 155 208 33,788 33,996 — 1-4 family residential construction loans — — 109 109 30,867 30,976 — Other construction, land development and raw land loans — — 1,545 1,545 146,828 148,373 — Obligations of states and political subdivisions in the US — — — — 30,407 30,407 — Agricultural production, including commercial fishing — — — — 41,007 41,007 — Consumer loans 18 1 — 19 6,222 6,241 — Other loans — — — — 1,103 1,103 — Total $855 $149 $3,546 $4,550 $1,784,947 $1,789,497 $— |
Loans on Nonaccrual Status | The following table presents loans on nonaccrual status and loans on nonaccrual status for the periods presented for which there was no related ACL. All loans with no ACL are individually evaluated for credit losses in the Company's CECL methodology. June 30, 2024 December 31, 2023 (In Thousands) Nonaccrual Nonaccrual With No ACL Nonaccrual Nonaccrual With No ACL Commercial & industrial loans $2,516 $2,221 $3,655 $3,651 Commercial real estate: Owner occupied properties 242 242 271 260 Non-owner occupied and multifamily properties — — — — Residential real estate: 1-4 family residential properties secured by first liens 253 — 270 224 1-4 family residential properties secured by junior liens 201 108 219 176 1-4 family residential construction loans 106 106 109 109 Other construction, land development and raw land loans 1,512 1,512 1,545 1,545 Total nonaccrual loans 4,830 4,189 6,069 5,965 Government guarantees on nonaccrual loans — — (1,067) (1,067) Net nonaccrual loans $4,830 $4,189 $5,002 $4,898 |
Financing Receivable, Modified | The percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty as compared to the amortized cost basis of each class of financing receivable is also presented below: Three Months Ended June 30, 2024 Term Modification Payment Modification Total Modifications Percentage of Class of Financing Receivable (In Thousands) Commercial & industrial loans $— $— $— — % Total $— $— $— — % Three Months Ended June 30, 2023 Term Modification Payment Modification Total Modifications Percentage of Class of Financing Receivable (In Thousands) Commercial & industrial loans $2,468 $1,988 $4,456 1.06 % Total $2,468 $1,988 $4,456 — % Six Months Ended June 30, 2024 Term Modification Term and payment modifications Total Modifications Percentage of Class of Financing Receivable (In Thousands) Commercial & industrial loans $5,396 $265 $5,661 1.36 % Total $5,396 $265 $5,661 0.30 % Six Months Ended June 30, 2023 Term Modification Term and payment modifications Total Modifications Percentage of Class of Financing Receivable (In Thousands) Commercial & industrial loans $2,468 $1,988 $4,456 1.06 % Total $2,468 $1,988 $4,456 — % The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty as of the dates indicated: Three Months Ended June 30, 2024 Principal Forgiveness Weighted-Average Interest Rate Reduction Weighted-Average Term Extension (months) (In Thousands) Commercial & industrial loans $— — % 0 Three Months Ended June 30, 2023 Principal Forgiveness Weighted-Average Interest Rate Reduction Weighted-Average Term Extension (months) (In Thousands) Commercial & industrial loans $— — % 3 Six Months Ended June 30, 2024 Principal Forgiveness Weighted-Average Interest Rate Reduction Weighted-Average Term Extension (months) (In Thousands) Commercial & industrial loans $— 8 % 7 Six Months Ended June 30, 2023 Principal Forgiveness Weighted-Average Interest Rate Reduction Weighted-Average Term Extension (months) (In Thousands) Commercial & industrial loans $— — % 3 The following table presents the amortized cost basis of loans that had a payment default during the period indicated and were modified in the twelve months before default to borrowers experiencing financial difficulty: Three Months Ended June 30, 2024 Six Months Ended June 30, 2024 Term modification Term modification (In Thousands) Residential real estate: 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens $— $112 1-4 family residential construction loans — 109 Other construction, land development and raw land loans — 968 Total $— $1,189 June 30, 2024 Greater Than 89 Days Past Due Total Past Due Current Total (In Thousands) Commercial & industrial loans $— $— $5,394 $5,394 Commercial real estate: Owner occupied properties — — 242 242 Residential real estate: 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens — — 108 108 1-4 family residential construction loans — — 106 106 Other construction, land development and raw land loans — — 1,512 1,512 Total $— $— $7,362 $7,362 June 30, 2023 Greater Than 89 Days Past Due Total Past Due Current Total (In Thousands) Commercial & industrial loans $— $— $4,456 $4,456 Total $— $— $4,456 $4,456 |
Purchased Receivables (Tables)
Purchased Receivables (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Purchased Receivables [Abstract] | |
Summary of Components of Net Purchased Receivables | The following table summarizes the components of net purchased receivables for the dates indicated: (In Thousands) June 30, 2024 December 31, 2023 Purchased receivables $25,722 $36,842 Allowance for credit losses - purchased receivables — — Total $25,722 $36,842 |
Servicing Rights (Tables)
Servicing Rights (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Transfers and Servicing [Abstract] | |
Schedule of Servicing Assets at Fair Value | The following table details the activity in the Company's mortgage servicing rights (“MSR”) for the three and six-month periods ended June 30, 2024 and 2023: Three Months Ended June 30, Six Months Ended June 30, (In Thousands) 2024 2023 2024 2023 Balance, beginning of period $20,055 $18,303 $19,564 $18,635 Additions for new MSR capitalized 1,103 519 1,619 982 Changes in fair value: Due to changes in model inputs of assumptions (1) 239 (3) 528 (215) Other (2) (320) (571) (634) (1,154) Balance, end of period $21,077 $18,248 $21,077 $18,248 (1) Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates. (2) Represents changes due to collection/realization of expected cash flows over time. The following table details information related to our serviced mortgage loan portfolio as of June 30, 2024 and December 31, 2023: (In Thousands) June 30, 2024 December 31, 2023 Balance of mortgage loans serviced for others $1,101,800 $1,044,516 Weighted average rate of note 4.22 % 4.03 % MSR as a percentage of serviced loans 1.91 % 1.87 % |
Schedule of Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets | The following table outlines the weighted average key assumptions used in measuring the fair value of MSRs and the sensitivity of the current fair value of MSRs to immediate adverse changes in those assumptions as of the dates indicated. See Note 8 for additional information on key assumptions for MSRs. (In Thousands) June 30, 2024 December 31, 2023 Fair value of MSRs $21,077 $19,564 Expected weighted-average life (in years) 10.41 10.23 Key assumptions: Constant prepayment rate 1 8.26 % 8.48 % Impact on fair value from 10% adverse change ($722) ($1,754) Impact on fair value from 25% adverse change ($1,723) ($2,552) Discount rate 10.98 % 10.98 % Impact on fair value from 100 basis point increase ($877) ($811) Impact on fair value from 200 basis point increase ($1,687) ($1,560) Cost to service assumptions ($ per loan) $82 $82 Impact on fair value from 10% adverse change ($397) ($160) Impact on fair value from 25% adverse change ($649) ($401) 1 Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior. |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
Additional Information about Operating Leases | The following table presents additional information about the Company's operating leases for the periods indicated: Three Months Ended June 30, Six Months Ended June 30, (In Thousands) 2024 2023 2024 2023 Lease Cost Operating lease cost (1) $745 $702 $1,482 $1,401 Short term lease cost (1) 13 46 51 79 Total lease cost $758 $748 $1,533 $1,480 Other information Operating leases - operating cash flows $1,373 $1,307 Weighted average lease term - operating leases, in years 10.67 10.47 Weighted average discount rate - operating leases 3.62 % 3.49 % (1) Expenses are classified within occupancy expense on the Consolidated Statements of Income. |
Schedule of Undiscounted Cash Flows for Operating Lease Liabilities | The table below reconciles the remaining undiscounted cash flows for the next five years for each twelve-month period presented (unless otherwise indicated) and the total of the subsequent remaining years to the operating lease liabilities recorded on the balance sheet: (In Thousands) Operating Leases 2024 (Six months) $1,381 2025 2,422 2026 1,245 2027 783 2028 547 Thereafter 3,879 Total minimum lease payments $10,257 Less: amount of lease payment representing interest (1,988) Present value of future minimum lease payments $8,269 |
Derivatives (Tables)
Derivatives (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Derivative Instruments | The following table presents the fair value of derivatives not designated as hedging instruments at June 30, 2024 and December 31, 2023: (In Thousands) Asset Derivatives June 30, 2024 December 31, 2023 Balance Sheet Location Fair Value Fair Value Interest rate swaps Other assets $12,534 $10,470 Interest rate lock commitments Other assets 1,059 342 Retail interest rate contracts Other assets 120 — Total $13,713 $10,812 (In Thousands) Liability Derivatives June 30, 2024 December 31, 2023 Balance Sheet Location Fair Value Fair Value Interest rate swaps Other liabilities $12,534 $10,470 Retail interest rate contracts Other liabilities — 13 Total $12,534 $10,483 |
Derivative Instruments, Gain (Loss) | The following table presents the net gains (losses) of derivatives not designated as hedging instruments for periods indicated below: Three Months Ended June 30, Six Months Ended June 30, (In Thousands) Income Statement Location 2024 2023 2024 2023 Retail interest rate contracts Mortgage banking income $99 $291 $220 $168 Interest rate lock commitments Mortgage banking income 260 129 645 358 Total $359 $420 $865 $526 |
Offsetting Assets | The following table summarizes the derivatives that have a right of offset as of June 30, 2024 and December 31, 2023: June 30, 2024 Gross amounts not offset in the Statement of Financial Position (In Thousands) Gross amounts of recognized assets and liabilities Gross amounts offset in the Statement of Financial Position Net amounts of assets and liabilities presented in the Statement of Financial Position Financial Instruments Collateral Posted Net Amount Asset Derivatives Interest rate swaps $12,534 $— $12,534 $— $— $12,534 Retail interest rate contracts 120 — 120 — — 120 Liability Derivatives Interest rate swaps $12,534 $— $12,534 $— $12,534 $— December 31, 2023 Gross amounts not offset in the Statement of Financial Position (In Thousands) Gross amounts of recognized assets and liabilities Gross amounts offset in the Statement of Financial Position Net amounts of assets and liabilities presented in the Statement of Financial Position Financial Instruments Collateral Posted Net Amount Asset Derivatives Interest rate swaps $10,470 $— $10,470 $— $— $10,470 Liability Derivatives Interest rate swaps $10,470 $— $10,470 $— $10,470 $— Retail interest rate contracts 13 — 13 — — 13 |
Offsetting Liabilities | The following table summarizes the derivatives that have a right of offset as of June 30, 2024 and December 31, 2023: June 30, 2024 Gross amounts not offset in the Statement of Financial Position (In Thousands) Gross amounts of recognized assets and liabilities Gross amounts offset in the Statement of Financial Position Net amounts of assets and liabilities presented in the Statement of Financial Position Financial Instruments Collateral Posted Net Amount Asset Derivatives Interest rate swaps $12,534 $— $12,534 $— $— $12,534 Retail interest rate contracts 120 — 120 — — 120 Liability Derivatives Interest rate swaps $12,534 $— $12,534 $— $12,534 $— December 31, 2023 Gross amounts not offset in the Statement of Financial Position (In Thousands) Gross amounts of recognized assets and liabilities Gross amounts offset in the Statement of Financial Position Net amounts of assets and liabilities presented in the Statement of Financial Position Financial Instruments Collateral Posted Net Amount Asset Derivatives Interest rate swaps $10,470 $— $10,470 $— $— $10,470 Liability Derivatives Interest rate swaps $10,470 $— $10,470 $— $10,470 $— Retail interest rate contracts 13 — 13 — — 13 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Schedule of Estimated Fair Values | Estimated fair values as of the periods indicated are as follows: June 30, 2024 December 31, 2023 (In Thousands) Carrying Amount Fair Value Carrying Amount Fair Value Financial assets: Level 1 inputs: Cash, due from banks and deposits in other banks $54,422 $54,422 $118,530 $118,530 Investment securities available for sale 289,442 289,442 310,896 310,896 Marketable equity securities 12,381 12,381 13,153 13,153 Level 2 inputs: Investment securities available for sale 295,522 295,522 327,040 327,040 Investment in Federal Home Loan Bank stock 4,929 4,929 2,980 2,980 Loans held for sale 85,926 85,926 31,974 31,974 Accrued interest receivable 13,050 13,050 11,958 11,958 Interest rate swaps 14,172 14,172 11,836 11,836 Retail interest rate contracts 120 120 — — Level 3 inputs: Investment securities held to maturity 36,750 33,709 36,750 33,413 Loans 1,875,907 1,688,042 1,789,497 1,686,362 Purchased receivables, net 25,722 25,722 36,842 36,842 Interest rate lock commitments 1,059 1,059 342 342 Mortgage servicing rights 21,077 21,077 19,564 19,564 Commercial servicing rights 2,116 2,116 2,200 2,200 Financial liabilities: Level 2 inputs: Deposits $2,463,806 $2,460,917 $2,485,055 $2,482,937 Accrued interest payable 697 697 202 202 Borrowings 43,961 40,874 13,675 11,872 Interest rate swaps 12,534 12,534 10,470 10,470 Retail interest rate contracts — — 13 13 Level 3 inputs: Junior subordinated debentures 10,310 11,641 10,310 12,030 |
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis | The following table sets forth the balances as of the periods indicated of assets and liabilities measured at fair value on a recurring basis: (In Thousands) Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) June 30, 2024 Assets: Available for sale securities U.S. Treasury and government sponsored entities $525,683 $280,749 $244,934 $— Corporate bonds 8,693 8,693 — — Collateralized loan obligations 50,588 — 50,588 — Total available for sale securities $584,964 $289,442 $295,522 $— Marketable equity securities $12,381 $12,381 $— $— Total marketable equity securities $12,381 $12,381 $— $— Interest rate swaps $14,228 $— $14,228 $— Interest rate lock commitments 1,059 — — 1,059 Mortgage servicing rights 21,077 — — 21,077 Commercial servicing rights 2,116 — — 2,116 Retail interest rate contracts 120 — — 120 Total other assets $38,600 $— $14,228 $24,372 Liabilities: Interest rate swaps $12,534 $— $12,534 $— Total other liabilities $12,534 $— $12,534 $— December 31, 2023 Assets: Available for sale securities U.S. Treasury and government sponsored entities $564,125 $300,274 $263,851 $— Municipal securities 816 — 816 — Corporate bonds 13,624 10,622 3,002 — Collateralized loan obligations 59,371 — 59,371 — Total available for sale securities $637,936 $310,896 $327,040 $— Marketable equity securities $13,153 $13,153 $— $— Total marketable securities $13,153 $13,153 $— $— Interest rate swaps $11,836 $— $11,836 $— Interest rate lock commitments 342 — — 342 Mortgage servicing rights 19,564 — — 19,564 Commercial servicing rights 2,200 — — 2,200 Total other assets $33,942 $— $11,836 $22,106 Liabilities: Interest rate swaps $10,470 $— $10,470 $— Retail interest rate contracts 13 — 13 — Total other liabilities $10,483 $— $10,483 $— |
Fair Value, Assets Measured on Recurring Basis using Significant Unobservable Inputs | The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and six-month periods ended June 30, 2024 and 2023: (In Thousands) Beginning balance Change included in earnings Purchases and issuances Sales and settlements Ending balance Net change in unrealized gains (losses) relating to items held at end of period Three Months Ended June 30, 2024 Interest rate lock commitments $765 ($453) $3,416 ($2,669) $1,059 $1,059 Mortgage servicing rights 20,055 (81) 1,103 — 21,077 — Commercial servicing rights 2,100 (16) 32 — 2,116 — Total $22,920 ($550) $4,551 ($2,669) $24,252 $1,059 Three Months Ended June 30, 2023 Interest rate lock commitments $685 ($378) $2,735 ($2,191) $851 $851 Mortgage servicing rights 18,303 (574) 519 — 18,248 — Commercial servicing rights 2,170 (56) 25 — 2,139 — Total $21,158 ($1,008) $3,279 ($2,191) $21,238 $851 (In Thousands) Beginning balance Change included in earnings Purchases and issuances Sales and settlements Ending balance Net change in unrealized gains (losses) relating to items held at end of period Six Months Ended June 30, 2024 Interest rate lock commitments $342 ($728) $5,929 ($4,484) $1,059 $1,059 Mortgage servicing rights 19,564 (106) 1,619 — 21,077 — Commercial servicing rights 2,200 (145) 61 — 2,116 — Total $22,106 ($979) $7,609 ($4,484) $24,252 $1,059 Six Months Ended June 30, 2023 Interest rate lock commitments $440 ($552) $4,232 ($3,269) $851 $851 Mortgage servicing rights 18,635 (1,369) 982 — 18,248 — Commercial servicing rights 2,129 (105) 115 — 2,139 — Total $21,204 ($2,026) $5,329 ($3,269) $21,238 $851 |
Fair Value, Assets Measured on Nonrecurring Basis | As of and for the periods ending June 30, 2024 and December 31, 2023, except for certain assets as shown in the following table, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis. For loans individually measured for credit losses, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy. (In Thousands) Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) June 30, 2024 Loans individually measured for credit losses $295 $— $— $295 Total $295 $— $— $295 December 31, 2023 Loans individually measured for credit losses $— $— $— $— Total $— $— $— $— The following table presents the (gains) losses resulting from nonrecurring fair value adjustments for the three and six-month periods ended June 30, 2024 and 2023: Three Months Ended June 30, Six Months Ended June 30, (In Thousands) 2024 2023 2024 2023 Loans individually measured for credit losses ($182) ($27) $2 $— Total loss from nonrecurring measurements ($182) ($27) $2 $— |
Schedule of Valuation Assumptions | The following tables provide a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at June 30, 2024 and December 31, 2023: Financial Instrument Valuation Technique - Recurring Basis Unobservable Input Weighted Average Rate Range June 30, 2024 Interest rate lock commitment External pricing model Pull through rate 92.42 % Mortgage servicing rights Discounted cash flow Constant prepayment rate 6.10% - 15.14% Discount rate 9.50% - 11.00% Commercial servicing rights Discounted cash flow Constant prepayment rate 3.99% - 18.90% Discount rate 9.50 % December 31, 2023 Interest rate lock commitment External pricing model Pull through rate 89.84 % Mortgage servicing rights Discounted cash flow Constant prepayment rate 6.13% - 25.33% Discount rate 9.50% - 11.00% Commercial servicing rights Discounted cash flow Constant prepayment rate 3.99% - 18.90% Discount rate 9.50 % Financial Instrument Valuation Technique - Nonrecurring Basis Unobservable Input Weighted Average Rate Range June 30, 2024 Loans individually measured for credit losses In-house valuation of collateral Discount rate 7% |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Segment Reporting [Abstract] | |
Schedule of Segment Information | Summarized financial information for the Company's reportable segments and the reconciliation to the consolidated financial results is shown in the following tables: Three Months Ended June 30, 2024 (In Thousands) Community Banking Home Mortgage Lending Consolidated Interest income $32,892 $4,017 $36,909 Interest expense 8,614 1,242 9,856 Net interest income 24,278 2,775 27,053 (Benefit) provision for credit losses (184) 64 (120) Other operating income 3,693 5,884 9,577 Salaries and other personnel expense 11,523 5,104 16,627 Other operating expense 6,974 1,593 8,567 Total other operating expense 18,497 6,697 25,194 Income before provision for income taxes 9,658 1,898 11,556 Provision for income taxes 2,004 532 2,536 Net income $7,654 $1,366 $9,020 Three Months Ended June 30, 2023 (In Thousands) Community Banking Home Mortgage Lending Consolidated Interest income $28,675 $3,145 $31,820 Interest expense 5,975 703 6,678 Net interest income 22,700 2,442 25,142 Provision for credit losses 1,407 — 1,407 Other operating income 3,067 3,913 6,980 Salaries and other personnel expense 10,690 4,493 15,183 Other operating expense 7,115 1,484 8,599 Total other operating expense 17,805 5,977 23,782 Income before provision for income taxes 6,555 378 6,933 Provision for income taxes 1,192 164 1,356 Net income $5,363 $214 $5,577 Six Months Ended June 30, 2024 (In Thousands) Community Banking Home Mortgage Lending Consolidated Interest income $65,415 $7,302 $72,717 Interest expense 16,922 2,295 19,217 Net interest income 48,493 5,007 53,500 Provision for credit losses 13 16 29 Other operating income 7,506 9,915 17,421 Salaries and other personnel expense 22,401 9,643 32,044 Other operating expense 13,648 3,140 16,788 Total other operating expense 36,049 12,783 48,832 Income before provision for income taxes 19,937 2,123 22,060 Provision for income taxes 4,246 595 4,841 Net income $15,691 $1,528 $17,219 Six Months Ended June 30, 2023 (In Thousands) Community Banking Home Mortgage Lending Consolidated Interest income $58,168 $3,447 $61,615 Interest expense 10,716 725 11,441 Net interest income 47,452 2,722 50,174 Provision for credit losses 1,767 — 1,767 Other operating income 5,967 5,921 11,888 Salaries and other personnel expense 21,394 9,273 30,667 Other operating expense 13,828 2,796 16,624 Total other operating expense 35,222 12,069 47,291 Income before provision for income taxes 16,430 (3,426) 13,004 Provision for income taxes 3,507 (910) 2,597 Net income $12,923 ($2,516) $10,407 June 30, 2024 (In Thousands) Community Banking Home Mortgage Lending Consolidated Total assets $2,485,353 $336,315 $2,821,668 Loans held for sale $— $85,926 $85,926 December 31, 2023 (In Thousands) Community Banking Home Mortgage Lending Consolidated Total assets $2,539,791 $267,706 $2,807,497 Loans held for sale $— $31,974 $31,974 |
Basis of Presentation and Sig_3
Basis of Presentation and Significant Accounting Policies (Details) | 6 Months Ended |
Jun. 30, 2024 segment | |
Accounting Policies [Abstract] | |
Number of operating segments | 2 |
Investment Securities - Narrati
Investment Securities - Narrative (Details) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 USD ($) security | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) security | Jun. 30, 2023 USD ($) | Dec. 31, 2023 USD ($) | |
Investments, Debt and Equity Securities [Abstract] | |||||
Marketable equity securities | $ 12,381,000 | $ 12,381,000 | $ 13,153,000 | ||
Number of available-for-sale securities in an unrealized loss position without an allowance for credit losses | security | 59 | 59 | |||
Number of held to maturity securities in unrealized loss position without an allowance for credit losses | security | 5 | 5 | |||
Securities pledged for deposits and borrowings | $ 175,600,000 | $ 175,600,000 | $ 180,100,000 | ||
Proceeds from sale of investment securities | $ 0 | $ 0 | $ 0 | $ 0 |
Investment Securities - Gross R
Investment Securities - Gross Realized and Unrealized Gains (Losses) on Marketable Equity Securities (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | ||||
Unrealized (loss) gain on marketable equity securities | $ (60) | $ (234) | $ 254 | $ (457) |
Gain on sale of marketable equity securities, net | 0 | 0 | 0 | 0 |
Total | $ (60) | $ (234) | $ 254 | $ (457) |
Investment Securities - Summary
Investment Securities - Summary of Debt Securities (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 606,197 | $ 662,268 |
Gross Unrealized Gains | 348 | 491 |
Gross Unrealized Losses | (21,581) | (24,823) |
Allowance for Credit Losses | 0 | 0 |
Fair Value | 584,964 | 637,936 |
Schedule of Held-to-maturity Securities [Line Items] | ||
Allowance for credit losses | 0 | 0 |
Total securities held to maturity, net of ACL | 36,750 | 36,750 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (3,041) | (3,337) |
Fair Value | 33,709 | 33,413 |
U.S. Treasury and government sponsored entities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 546,492 | 587,639 |
Gross Unrealized Gains | 277 | 451 |
Gross Unrealized Losses | (21,086) | (23,965) |
Allowance for Credit Losses | 0 | 0 |
Fair Value | 525,683 | 564,125 |
Municipal securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 820 | |
Gross Unrealized Gains | 0 | |
Gross Unrealized Losses | (4) | |
Allowance for Credit Losses | 0 | |
Fair Value | 816 | |
Corporate bonds | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 9,012 | 14,014 |
Gross Unrealized Gains | 41 | 28 |
Gross Unrealized Losses | (360) | (418) |
Allowance for Credit Losses | 0 | 0 |
Fair Value | 8,693 | 13,624 |
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 36,750 | 36,750 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (3,041) | (3,337) |
Fair Value | 33,709 | 33,413 |
Collateralized loan obligations | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 50,693 | 59,795 |
Gross Unrealized Gains | 30 | 12 |
Gross Unrealized Losses | (135) | (436) |
Allowance for Credit Losses | 0 | 0 |
Fair Value | $ 50,588 | $ 59,371 |
Investment Securities - Gross U
Investment Securities - Gross Unrealized Losses on Available-for-sale Securities and the Related Fair Value (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Debt Securities, Available-for-sale [Line Items] | ||
Less than 12 months, fair value | $ 24,736 | $ 13,906 |
Less than 12 months, unrealized losses | (328) | (94) |
More than 12 months, fair value | 495,178 | 579,138 |
More than 12 months, unrealized losses | (21,253) | (24,729) |
Fair Value | 519,914 | 593,044 |
Unrealized Losses | (21,581) | (24,823) |
U.S. Treasury and government sponsored entities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than 12 months, fair value | 24,736 | 9,997 |
Less than 12 months, unrealized losses | (328) | (3) |
More than 12 months, fair value | 480,666 | 528,574 |
More than 12 months, unrealized losses | (20,758) | (23,962) |
Fair Value | 505,402 | 538,571 |
Unrealized Losses | (21,086) | (23,965) |
Corporate bonds | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than 12 months, fair value | 0 | 0 |
Less than 12 months, unrealized losses | 0 | 0 |
More than 12 months, fair value | 4,653 | 6,599 |
More than 12 months, unrealized losses | (360) | (418) |
Fair Value | 4,653 | 6,599 |
Unrealized Losses | (360) | (418) |
Collateralized loan obligations | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than 12 months, fair value | 0 | 3,909 |
Less than 12 months, unrealized losses | 0 | (91) |
More than 12 months, fair value | 9,859 | 43,149 |
More than 12 months, unrealized losses | (135) | (345) |
Fair Value | 9,859 | 47,058 |
Unrealized Losses | $ (135) | (436) |
Municipal securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than 12 months, fair value | 0 | |
Less than 12 months, unrealized losses | 0 | |
More than 12 months, fair value | 816 | |
More than 12 months, unrealized losses | (4) | |
Fair Value | 816 | |
Unrealized Losses | $ (4) |
Investment Securities - Schedul
Investment Securities - Schedule of Debt Securities by Contractual Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Amortized Cost | ||
Amortized Cost | $ 606,197 | $ 662,268 |
Fair Value | ||
Fair Value | 584,964 | 637,936 |
U.S. Treasury and government sponsored entities | ||
Amortized Cost | ||
Within 1 year | 188,089 | |
1-5 years | 358,403 | |
Amortized Cost | 546,492 | 587,639 |
Fair Value | ||
Within 1 year | 184,712 | |
1-5 years | 340,971 | |
Fair Value | 525,683 | 564,125 |
Corporate bonds | ||
Amortized Cost | ||
Within 1 year | 3,999 | |
1-5 years | 15,013 | |
5-10 years | 26,750 | |
Amortized Cost | 9,012 | 14,014 |
Amortized Cost | 45,762 | |
Fair Value | ||
Within 1 year | 4,040 | |
1-5 years | 14,453 | |
5-10 years | 23,909 | |
Fair Value | 8,693 | 13,624 |
Fair Value | 42,402 | |
Collateralized loan obligations | ||
Amortized Cost | ||
5-10 years | 31,693 | |
Over 10 years | 19,000 | |
Amortized Cost | 50,693 | 59,795 |
Fair Value | ||
5-10 years | 31,583 | |
Over 10 years | 19,005 | |
Fair Value | $ 50,588 | $ 59,371 |
Investment Securities - Summa_2
Investment Securities - Summary of Interest Income on Available-for-Sale Investment Securities (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Debt Securities, Available-for-sale [Line Items] | ||||
Total taxable interest income | $ 3,556 | $ 3,991 | $ 7,271 | $ 7,921 |
Total tax-exempt interest income | 0 | 5 | 3 | 9 |
Total interest income | 3,556 | 3,996 | 7,274 | 7,930 |
U.S. Treasury and government sponsored entities | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Total taxable interest income | 2,499 | 2,835 | 5,068 | 5,630 |
Other | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Total taxable interest income | 1,057 | 1,156 | 2,203 | 2,291 |
Municipal securities | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Total tax-exempt interest income | $ 0 | $ 5 | $ 3 | $ 9 |
Loans and Allowance for Credi_3
Loans and Allowance for Credit Losses - Amortized Cost and Unpaid Principal of Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Amortized Cost | $ 1,875,907 | $ 1,789,497 | ||||
Allowance for credit losses | (17,694) | $ (17,533) | (17,270) | $ (15,645) | $ (14,157) | $ (13,838) |
Net loans | 1,858,213 | 1,772,227 | ||||
Unpaid Principal | 1,884,225 | 1,798,053 | ||||
Difference | (8,318) | (8,556) | ||||
Commercial & industrial loans | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Amortized Cost | 415,931 | 411,387 | ||||
Allowance for credit losses | (4,047) | (4,052) | (3,438) | (3,418) | (3,080) | (2,914) |
Unpaid Principal | 417,858 | 413,293 | ||||
Difference | (1,927) | (1,906) | ||||
Commercial real estate | Owner occupied properties | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Amortized Cost | 382,050 | 366,741 | ||||
Allowance for credit losses | (2,963) | (2,893) | (2,867) | (2,807) | (2,778) | (3,094) |
Unpaid Principal | 383,832 | 368,357 | ||||
Difference | (1,782) | (1,616) | ||||
Commercial real estate | Non-owner occupied and multifamily properties | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Amortized Cost | 547,488 | 515,528 | ||||
Allowance for credit losses | (3,499) | (3,419) | (3,294) | (3,260) | (3,174) | (3,615) |
Unpaid Principal | 551,130 | 519,115 | ||||
Difference | (3,642) | (3,587) | ||||
Residential real estate | 1-4 family residential properties secured by first liens | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Amortized Cost | 222,488 | 203,738 | ||||
Allowance for credit losses | (3,489) | (3,425) | (3,470) | (3,206) | (2,226) | (1,413) |
Unpaid Principal | 222,026 | 203,534 | ||||
Difference | 462 | 204 | ||||
Residential real estate | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Amortized Cost | 41,500 | 33,996 | ||||
Allowance for credit losses | (665) | (581) | (551) | (423) | (392) | (389) |
Unpaid Principal | 41,258 | 33,783 | ||||
Difference | 242 | 213 | ||||
Residential real estate | 1-4 family residential construction loans | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Amortized Cost | 29,281 | 30,976 | ||||
Allowance for credit losses | (180) | (159) | (191) | (206) | (260) | (312) |
Unpaid Principal | 29,510 | 31,239 | ||||
Difference | (229) | (263) | ||||
Other construction, land development and raw land loans | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Amortized Cost | 152,767 | 148,373 | ||||
Allowance for credit losses | (2,526) | (2,675) | (3,127) | (1,996) | (1,925) | (1,803) |
Unpaid Principal | 154,009 | 149,788 | ||||
Difference | (1,242) | (1,415) | ||||
Obligations of states and political subdivisions in the US | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Amortized Cost | 29,671 | 30,407 | ||||
Allowance for credit losses | (100) | (105) | (80) | (88) | (106) | (79) |
Unpaid Principal | 29,673 | 30,409 | ||||
Difference | (2) | (2) | ||||
Agricultural production, including commercial fishing | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Amortized Cost | 45,079 | 41,007 | ||||
Allowance for credit losses | (157) | (156) | (168) | (162) | (150) | (145) |
Unpaid Principal | 45,320 | 41,237 | ||||
Difference | (241) | (230) | ||||
Consumer loans | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Amortized Cost | 6,743 | 6,241 | ||||
Allowance for credit losses | (61) | (60) | (81) | (74) | (61) | (68) |
Unpaid Principal | 6,679 | 6,180 | ||||
Difference | 64 | 61 | ||||
Other loans | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Amortized Cost | 2,909 | 1,103 | ||||
Allowance for credit losses | (7) | $ (8) | (3) | $ (5) | $ (5) | $ (6) |
Unpaid Principal | 2,930 | 1,118 | ||||
Difference | $ (21) | $ (15) |
Loans and Allowance for Credi_4
Loans and Allowance for Credit Losses - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Net deferred origination fees | $ 8,300,000 | $ 8,300,000 | $ 8,600,000 | ||
Accrued interest on loans | 8,700,000 | 8,700,000 | 7,400,000 | ||
PPP loans | 1,858,213,000 | 1,858,213,000 | 1,772,227,000 | ||
Nonaccrual loans | 4,830,000 | 4,830,000 | 6,069,000 | ||
Interest on nonaccrual loans reversed through interest income | 0 | $ 0 | 0 | $ 0 | |
Interest earned on nonaccrual loans | 32,000 | 205,000 | 234,000 | 384,000 | |
Total modifications | 0 | 4,456,000 | 5,661,000 | 4,456,000 | |
Modified outstanding commitments | 0 | 0 | |||
Net of government guarantees | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Nonaccrual loans | 4,830,000 | 4,830,000 | 5,002,000 | ||
Commercial & industrial loans | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Nonaccrual loans | 2,516,000 | 2,516,000 | 3,655,000 | ||
Total modifications | 0 | $ 4,456,000 | 5,661,000 | $ 4,456,000 | |
Commercial & industrial loans | Small Business Administration (SBA), CARES Act, Paycheck Protection Program | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
PPP loans | $ 1,600,000 | $ 1,600,000 | $ 2,800,000 |
Loans and Allowance for Credi_5
Loans and Allowance for Credit Losses - Activity in ACL Related to Loans Held for Investment (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | $ 17,533 | $ 14,157 | $ 17,270 | $ 13,838 |
Credit Loss Expense (Benefit) | 135 | 1,510 | 356 | 1,769 |
Charge-offs | 0 | (49) | (25) | (63) |
Recoveries | 26 | 27 | 93 | 101 |
Ending Balance | 17,694 | 15,645 | 17,694 | 15,645 |
Commercial & industrial loans | ||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 4,052 | 3,080 | 3,438 | 2,914 |
Credit Loss Expense (Benefit) | (22) | 366 | 532 | 467 |
Charge-offs | 0 | (49) | 0 | (49) |
Recoveries | 17 | 21 | 77 | 86 |
Ending Balance | 4,047 | 3,418 | 4,047 | 3,418 |
Commercial real estate | Owner occupied properties | ||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 2,893 | 2,778 | 2,867 | 3,094 |
Credit Loss Expense (Benefit) | 70 | 29 | 96 | (287) |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Ending Balance | 2,963 | 2,807 | 2,963 | 2,807 |
Commercial real estate | Non-owner occupied and multifamily properties | ||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 3,419 | 3,174 | 3,294 | 3,615 |
Credit Loss Expense (Benefit) | 80 | 86 | 205 | (355) |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Ending Balance | 3,499 | 3,260 | 3,499 | 3,260 |
Residential real estate | 1-4 family residential properties secured by first liens | ||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 3,425 | 2,226 | 3,470 | 1,413 |
Credit Loss Expense (Benefit) | 64 | 980 | 19 | 1,793 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Ending Balance | 3,489 | 3,206 | 3,489 | 3,206 |
Residential real estate | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 581 | 392 | 551 | 389 |
Credit Loss Expense (Benefit) | 80 | 26 | 104 | 22 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 4 | 5 | 10 | 12 |
Ending Balance | 665 | 423 | 665 | 423 |
Residential real estate | 1-4 family residential construction loans | ||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 159 | 260 | 191 | 312 |
Credit Loss Expense (Benefit) | 21 | (54) | (11) | (106) |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Ending Balance | 180 | 206 | 180 | 206 |
Other construction, land development and raw land loans | ||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 2,675 | 1,925 | 3,127 | 1,803 |
Credit Loss Expense (Benefit) | (149) | 71 | (601) | 193 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Ending Balance | 2,526 | 1,996 | 2,526 | 1,996 |
Obligations of states and political subdivisions in the US | ||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 105 | 106 | 80 | 79 |
Credit Loss Expense (Benefit) | (5) | (18) | 20 | 9 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Ending Balance | 100 | 88 | 100 | 88 |
Agricultural production, including commercial fishing | ||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 156 | 150 | 168 | 145 |
Credit Loss Expense (Benefit) | (4) | 12 | 9 | 17 |
Charge-offs | 0 | 0 | (25) | 0 |
Recoveries | 5 | 0 | 5 | 0 |
Ending Balance | 157 | 162 | 157 | 162 |
Consumer loans | ||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 60 | 61 | 81 | 68 |
Credit Loss Expense (Benefit) | 1 | 12 | (21) | 17 |
Charge-offs | 0 | 0 | 0 | (14) |
Recoveries | 0 | 1 | 1 | 3 |
Ending Balance | 61 | 74 | 61 | 74 |
Other loans | ||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 8 | 5 | 3 | 6 |
Credit Loss Expense (Benefit) | (1) | 0 | 4 | (1) |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Ending Balance | $ 7 | $ 5 | $ 7 | $ 5 |
Loans and Allowance for Credi_6
Loans and Allowance for Credit Losses - Schedule of Gross Charge-Offs (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
2024 | $ 0 | |||
2023 | 0 | |||
2022 | 25 | |||
2021 | 0 | |||
2020 | 0 | |||
Prior | 0 | |||
Total | $ 0 | $ 49 | 25 | $ 63 |
Agricultural production, including commercial fishing | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
2024 | 0 | |||
2023 | 0 | |||
2022 | 25 | |||
2021 | 0 | |||
2020 | 0 | |||
Prior | 0 | |||
Total | $ 0 | $ 0 | $ 25 | $ 0 |
Loans and Allowance for Credi_7
Loans and Allowance for Credit Losses - Portfolio of Risk-rated Loans by Grade and by Year of Origination (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | $ 178,663 | $ 429,289 |
2023/2022 | 416,272 | 468,697 |
2022/2021 | 451,433 | 285,900 |
2021/2020 | 258,902 | 194,083 |
2020/2019 | 182,135 | 105,717 |
2019/Prior | 388,502 | 305,811 |
Amortized Cost | 1,875,907 | 1,789,497 |
Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 178,317 | 425,745 |
2023/2022 | 410,680 | 448,732 |
2022/2021 | 432,856 | 268,936 |
2021/2020 | 243,135 | 185,936 |
2020/2019 | 175,599 | 105,661 |
2019/Prior | 372,443 | 290,423 |
Amortized Cost | 1,813,030 | 1,725,433 |
Pass | Government guarantees | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 24,829 | 2,792 |
2023/2022 | 5,293 | 8,409 |
2022/2021 | 8,343 | 19,305 |
2021/2020 | 16,724 | 2,295 |
2020/2019 | 1,946 | 12,133 |
2019/Prior | 19,472 | 7,696 |
Amortized Cost | 76,607 | 52,630 |
Pass | Net of government guarantees | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 153,488 | 422,953 |
2023/2022 | 405,387 | 440,323 |
2022/2021 | 424,513 | 249,631 |
2021/2020 | 226,411 | 183,641 |
2020/2019 | 173,653 | 93,528 |
2019/Prior | 352,971 | 282,727 |
Amortized Cost | 1,736,423 | 1,672,803 |
Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 346 | 3,544 |
2023/2022 | 5,592 | 19,965 |
2022/2021 | 18,577 | 16,964 |
2021/2020 | 15,767 | 8,147 |
2020/2019 | 6,536 | 56 |
2019/Prior | 16,059 | 15,388 |
Amortized Cost | 62,877 | 64,064 |
Classified | Government guarantees | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 0 | 0 |
2023/2022 | 2,276 | 16,805 |
2022/2021 | 16,622 | 15,268 |
2021/2020 | 14,162 | 7,043 |
2020/2019 | 5,882 | 0 |
2019/Prior | 7,965 | 11,311 |
Amortized Cost | 46,907 | 50,427 |
Classified | Net of government guarantees | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 346 | 3,544 |
2023/2022 | 3,316 | 3,160 |
2022/2021 | 1,955 | 1,696 |
2021/2020 | 1,605 | 1,104 |
2020/2019 | 654 | 56 |
2019/Prior | 8,094 | 4,077 |
Amortized Cost | 15,970 | 13,637 |
Commercial & industrial loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 64,757 | 100,696 |
2023/2022 | 83,348 | 142,664 |
2022/2021 | 120,408 | 75,672 |
2021/2020 | 64,597 | 31,209 |
2020/2019 | 23,566 | 14,046 |
2019/Prior | 59,255 | 47,100 |
Amortized Cost | 415,931 | 411,387 |
Commercial & industrial loans | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 64,413 | 97,377 |
2023/2022 | 78,672 | 123,874 |
2022/2021 | 103,490 | 58,708 |
2021/2020 | 48,862 | 24,177 |
2020/2019 | 17,388 | 13,990 |
2019/Prior | 57,242 | 44,674 |
Amortized Cost | 370,067 | 362,800 |
Commercial & industrial loans | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 344 | 3,319 |
2023/2022 | 4,676 | 18,790 |
2022/2021 | 16,918 | 16,964 |
2021/2020 | 15,735 | 7,032 |
2020/2019 | 6,178 | 56 |
2019/Prior | 2,013 | 2,426 |
Amortized Cost | 45,864 | 48,587 |
Commercial real estate | Owner occupied properties | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 17,609 | 40,745 |
2023/2022 | 43,546 | 70,925 |
2022/2021 | 77,957 | 69,316 |
2021/2020 | 67,033 | 83,454 |
2020/2019 | 79,126 | 28,588 |
2019/Prior | 96,779 | 73,713 |
Amortized Cost | 382,050 | 366,741 |
Commercial real estate | Owner occupied properties | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 17,609 | 40,745 |
2023/2022 | 43,546 | 70,925 |
2022/2021 | 77,465 | 69,316 |
2021/2020 | 67,033 | 82,339 |
2020/2019 | 78,768 | 28,588 |
2019/Prior | 95,049 | 71,930 |
Amortized Cost | 379,470 | 363,843 |
Commercial real estate | Owner occupied properties | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 0 | 0 |
2023/2022 | 0 | 0 |
2022/2021 | 492 | 0 |
2021/2020 | 0 | 1,115 |
2020/2019 | 358 | 0 |
2019/Prior | 1,730 | 1,783 |
Amortized Cost | 2,580 | 2,898 |
Commercial real estate | Non-owner occupied and multifamily properties | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 25,950 | 59,990 |
2023/2022 | 63,898 | 96,532 |
2022/2021 | 109,372 | 83,277 |
2021/2020 | 77,767 | 67,037 |
2020/2019 | 66,823 | 56,192 |
2019/Prior | 203,678 | 152,500 |
Amortized Cost | 547,488 | 515,528 |
Commercial real estate | Non-owner occupied and multifamily properties | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 25,950 | 59,990 |
2023/2022 | 63,898 | 96,532 |
2022/2021 | 108,205 | 83,277 |
2021/2020 | 77,767 | 67,037 |
2020/2019 | 66,823 | 56,192 |
2019/Prior | 193,723 | 143,619 |
Amortized Cost | 536,366 | 506,647 |
Commercial real estate | Non-owner occupied and multifamily properties | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 0 | 0 |
2023/2022 | 0 | 0 |
2022/2021 | 1,167 | 0 |
2021/2020 | 0 | 0 |
2020/2019 | 0 | 0 |
2019/Prior | 9,955 | 8,881 |
Amortized Cost | 11,122 | 8,881 |
Residential real estate | 1-4 family residential properties secured by first liens | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 24,144 | 140,053 |
2023/2022 | 136,520 | 47,775 |
2022/2021 | 46,441 | 4,119 |
2021/2020 | 3,935 | 4,070 |
2020/2019 | 3,954 | 2,240 |
2019/Prior | 7,494 | 5,481 |
Amortized Cost | 222,488 | 203,738 |
Residential real estate | 1-4 family residential properties secured by first liens | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 24,144 | 139,829 |
2023/2022 | 135,976 | 47,775 |
2022/2021 | 46,441 | 4,119 |
2021/2020 | 3,935 | 4,070 |
2020/2019 | 3,954 | 2,240 |
2019/Prior | 7,320 | 5,388 |
Amortized Cost | 221,770 | 203,421 |
Residential real estate | 1-4 family residential properties secured by first liens | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 0 | 224 |
2023/2022 | 544 | 0 |
2022/2021 | 0 | 0 |
2021/2020 | 0 | 0 |
2020/2019 | 0 | 0 |
2019/Prior | 174 | 93 |
Amortized Cost | 718 | 317 |
Residential real estate | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 8,452 | 16,145 |
2023/2022 | 15,438 | 5,417 |
2022/2021 | 5,677 | 3,331 |
2021/2020 | 2,935 | 1,906 |
2020/2019 | 2,028 | 2,277 |
2019/Prior | 6,970 | 4,920 |
Amortized Cost | 41,500 | 33,996 |
Residential real estate | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 8,452 | 16,145 |
2023/2022 | 15,066 | 5,417 |
2022/2021 | 5,677 | 3,331 |
2021/2020 | 2,935 | 1,906 |
2020/2019 | 2,028 | 2,277 |
2019/Prior | 6,649 | 4,581 |
Amortized Cost | 40,807 | 33,657 |
Residential real estate | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 0 | 0 |
2023/2022 | 372 | 0 |
2022/2021 | 0 | 0 |
2021/2020 | 0 | |
2020/2019 | 0 | 0 |
2019/Prior | 321 | 339 |
Amortized Cost | 693 | 339 |
Residential real estate | 1-4 family residential construction loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 15,414 | 16,845 |
2023/2022 | 7,588 | 4,469 |
2022/2021 | 2,730 | 0 |
2021/2020 | 0 | 0 |
2020/2019 | 0 | 0 |
2019/Prior | 3,549 | 9,662 |
Amortized Cost | 29,281 | 30,976 |
Residential real estate | 1-4 family residential construction loans | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 15,414 | 16,845 |
2023/2022 | 7,588 | 4,469 |
2022/2021 | 2,730 | 0 |
2021/2020 | 0 | 0 |
2020/2019 | 0 | 0 |
2019/Prior | 3,443 | 9,553 |
Amortized Cost | 29,175 | 30,867 |
Residential real estate | 1-4 family residential construction loans | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 0 | 0 |
2023/2022 | 0 | 0 |
2022/2021 | 0 | 0 |
2021/2020 | 0 | 0 |
2020/2019 | 0 | 0 |
2019/Prior | 106 | 109 |
Amortized Cost | 106 | 109 |
Other construction, land development and raw land loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 15,089 | 42,615 |
2023/2022 | 53,727 | 59,889 |
2022/2021 | 49,235 | 32,780 |
2021/2020 | 25,801 | 1,982 |
2020/2019 | 1,704 | 1,454 |
2019/Prior | 7,211 | 9,653 |
Amortized Cost | 152,767 | 148,373 |
Other construction, land development and raw land loans | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 15,089 | 42,615 |
2023/2022 | 53,727 | 58,714 |
2022/2021 | 49,235 | 32,780 |
2021/2020 | 25,769 | 1,982 |
2020/2019 | 1,704 | 1,454 |
2019/Prior | 5,451 | 7,896 |
Amortized Cost | 150,975 | 145,441 |
Other construction, land development and raw land loans | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 0 | 0 |
2023/2022 | 0 | 1,175 |
2022/2021 | 0 | 0 |
2021/2020 | 32 | 0 |
2020/2019 | 0 | 0 |
2019/Prior | 1,760 | 1,757 |
Amortized Cost | 1,792 | 2,932 |
Obligations of states and political subdivisions in the US | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 0 | 0 |
2023/2022 | 0 | 30,317 |
2022/2021 | 29,648 | 0 |
2021/2020 | 0 | 0 |
2020/2019 | 0 | 0 |
2019/Prior | 23 | 90 |
Amortized Cost | 29,671 | 30,407 |
Obligations of states and political subdivisions in the US | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 0 | 0 |
2023/2022 | 0 | 30,317 |
2022/2021 | 29,648 | 0 |
2021/2020 | 0 | 0 |
2020/2019 | 0 | 0 |
2019/Prior | 23 | 90 |
Amortized Cost | 29,671 | 30,407 |
Obligations of states and political subdivisions in the US | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 0 | 0 |
2023/2022 | 0 | 0 |
2022/2021 | 0 | 0 |
2021/2020 | 0 | 0 |
2020/2019 | 0 | 0 |
2019/Prior | 0 | 0 |
Amortized Cost | 0 | 0 |
Agricultural production, including commercial fishing | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 5,211 | 8,643 |
2023/2022 | 9,055 | 9,649 |
2022/2021 | 8,982 | 17,061 |
2021/2020 | 16,443 | 3,465 |
2020/2019 | 3,287 | 524 |
2019/Prior | 2,101 | 1,665 |
Amortized Cost | 45,079 | 41,007 |
Agricultural production, including commercial fishing | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 5,211 | 8,643 |
2023/2022 | 9,055 | 9,649 |
2022/2021 | 8,982 | 17,061 |
2021/2020 | 16,443 | 3,465 |
2020/2019 | 3,287 | 524 |
2019/Prior | 2,101 | 1,665 |
Amortized Cost | 45,079 | 41,007 |
Agricultural production, including commercial fishing | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 0 | 0 |
2023/2022 | 0 | 0 |
2022/2021 | 0 | 0 |
2021/2020 | 0 | 0 |
2020/2019 | 0 | 0 |
2019/Prior | 0 | 0 |
Amortized Cost | 0 | 0 |
Consumer loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 1,549 | 3,397 |
2023/2022 | 2,793 | 983 |
2022/2021 | 833 | 209 |
2021/2020 | 95 | 368 |
2020/2019 | 327 | 258 |
2019/Prior | 1,146 | 1,026 |
Amortized Cost | 6,743 | 6,241 |
Consumer loans | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 1,547 | 3,396 |
2023/2022 | 2,793 | 983 |
2022/2021 | 833 | 209 |
2021/2020 | 95 | 368 |
2020/2019 | 327 | 258 |
2019/Prior | 1,146 | 1,026 |
Amortized Cost | 6,741 | 6,240 |
Consumer loans | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 2 | 1 |
2023/2022 | 0 | 0 |
2022/2021 | 0 | 0 |
2021/2020 | 0 | 0 |
2020/2019 | 0 | 0 |
2019/Prior | 0 | 0 |
Amortized Cost | 2 | 1 |
Other loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 488 | 160 |
2023/2022 | 359 | 77 |
2022/2021 | 150 | 135 |
2021/2020 | 296 | 592 |
2020/2019 | 1,320 | 138 |
2019/Prior | 296 | 1 |
Amortized Cost | 2,909 | 1,103 |
Other loans | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 488 | 160 |
2023/2022 | 359 | 77 |
2022/2021 | 150 | 135 |
2021/2020 | 296 | 592 |
2020/2019 | 1,320 | 138 |
2019/Prior | 296 | 1 |
Amortized Cost | 2,909 | 1,103 |
Other loans | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024/2023 | 0 | 0 |
2023/2022 | 0 | 0 |
2022/2021 | 0 | 0 |
2021/2020 | 0 | 0 |
2020/2019 | 0 | 0 |
2019/Prior | 0 | 0 |
Amortized Cost | $ 0 | $ 0 |
Loans and Allowance for Credi_8
Loans and Allowance for Credit Losses - Aging of Contractually Past Due Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Financing Receivable, Past Due [Line Items] | ||
Loans | $ 1,875,907 | $ 1,789,497 |
Greater Than 90 Days Past Due Still Accruing | 17 | 0 |
Total Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,209 | 4,550 |
30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 565 | 855 |
60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 374 | 149 |
Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 270 | 3,546 |
Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,874,698 | 1,784,947 |
Commercial & industrial loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 415,931 | 411,387 |
Greater Than 90 Days Past Due Still Accruing | 0 | 0 |
Commercial & industrial loans | Total Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 295 | 1,727 |
Commercial & industrial loans | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 295 | 326 |
Commercial & industrial loans | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 148 |
Commercial & industrial loans | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 1,253 |
Commercial & industrial loans | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 415,636 | 409,660 |
Commercial real estate | Owner occupied properties | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 382,050 | 366,741 |
Greater Than 90 Days Past Due Still Accruing | 0 | 0 |
Commercial real estate | Owner occupied properties | Total Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 260 |
Commercial real estate | Owner occupied properties | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial real estate | Owner occupied properties | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial real estate | Owner occupied properties | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 260 |
Commercial real estate | Owner occupied properties | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 382,050 | 366,481 |
Commercial real estate | Non-owner occupied and multifamily properties | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 547,488 | 515,528 |
Greater Than 90 Days Past Due Still Accruing | 0 | 0 |
Commercial real estate | Non-owner occupied and multifamily properties | Total Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial real estate | Non-owner occupied and multifamily properties | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial real estate | Non-owner occupied and multifamily properties | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial real estate | Non-owner occupied and multifamily properties | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial real estate | Non-owner occupied and multifamily properties | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 547,488 | 515,528 |
Residential real estate | 1-4 family residential properties secured by first liens | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 222,488 | 203,738 |
Greater Than 90 Days Past Due Still Accruing | 0 | 0 |
Residential real estate | 1-4 family residential properties secured by first liens | Total Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 258 | 682 |
Residential real estate | 1-4 family residential properties secured by first liens | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 42 | 458 |
Residential real estate | 1-4 family residential properties secured by first liens | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Residential real estate | 1-4 family residential properties secured by first liens | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 216 | 224 |
Residential real estate | 1-4 family residential properties secured by first liens | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 222,230 | 203,056 |
Residential real estate | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 41,500 | 33,996 |
Greater Than 90 Days Past Due Still Accruing | 17 | 0 |
Residential real estate | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | Total Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 470 | 208 |
Residential real estate | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 44 | 53 |
Residential real estate | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 372 | 0 |
Residential real estate | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 54 | 155 |
Residential real estate | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 41,030 | 33,788 |
Residential real estate | 1-4 family residential construction loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 29,281 | 30,976 |
Greater Than 90 Days Past Due Still Accruing | 0 | 0 |
Residential real estate | 1-4 family residential construction loans | Total Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 109 |
Residential real estate | 1-4 family residential construction loans | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Residential real estate | 1-4 family residential construction loans | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Residential real estate | 1-4 family residential construction loans | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 109 |
Residential real estate | 1-4 family residential construction loans | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 29,281 | 30,867 |
Other construction, land development and raw land loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 152,767 | 148,373 |
Greater Than 90 Days Past Due Still Accruing | 0 | 0 |
Other construction, land development and raw land loans | Total Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 170 | 1,545 |
Other construction, land development and raw land loans | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 170 | 0 |
Other construction, land development and raw land loans | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Other construction, land development and raw land loans | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 1,545 |
Other construction, land development and raw land loans | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 152,597 | 146,828 |
Obligations of states and political subdivisions in the US | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 29,671 | 30,407 |
Greater Than 90 Days Past Due Still Accruing | 0 | 0 |
Obligations of states and political subdivisions in the US | Total Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Obligations of states and political subdivisions in the US | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Obligations of states and political subdivisions in the US | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Obligations of states and political subdivisions in the US | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Obligations of states and political subdivisions in the US | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 29,671 | 30,407 |
Agricultural production, including commercial fishing | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 45,079 | 41,007 |
Greater Than 90 Days Past Due Still Accruing | 0 | 0 |
Agricultural production, including commercial fishing | Total Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Agricultural production, including commercial fishing | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Agricultural production, including commercial fishing | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Agricultural production, including commercial fishing | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Agricultural production, including commercial fishing | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 45,079 | 41,007 |
Consumer loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 6,743 | 6,241 |
Greater Than 90 Days Past Due Still Accruing | 0 | 0 |
Consumer loans | Total Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 16 | 19 |
Consumer loans | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 14 | 18 |
Consumer loans | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 2 | 1 |
Consumer loans | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Consumer loans | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 6,727 | 6,222 |
Other loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 2,909 | 1,103 |
Greater Than 90 Days Past Due Still Accruing | 0 | 0 |
Other loans | Total Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Other loans | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Other loans | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Other loans | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Other loans | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | $ 2,909 | $ 1,103 |
Loans and Allowance for Credi_9
Loans and Allowance for Credit Losses - Loans on Nonaccrual Status (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | $ 4,830 | $ 6,069 |
Nonaccrual With No ACL | 4,189 | 5,965 |
Government guarantees | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 0 | 1,067 |
Nonaccrual With No ACL | 0 | 1,067 |
Net of government guarantees | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 4,830 | 5,002 |
Nonaccrual With No ACL | 4,189 | 4,898 |
Commercial & industrial loans | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 2,516 | 3,655 |
Nonaccrual With No ACL | 2,221 | 3,651 |
Commercial real estate | Owner occupied properties | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 242 | 271 |
Nonaccrual With No ACL | 242 | 260 |
Commercial real estate | Non-owner occupied and multifamily properties | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 0 | 0 |
Nonaccrual With No ACL | 0 | 0 |
Residential real estate | 1-4 family residential properties secured by first liens | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 253 | 270 |
Nonaccrual With No ACL | 0 | 224 |
Residential real estate | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 201 | 219 |
Nonaccrual With No ACL | 108 | 176 |
Residential real estate | 1-4 family residential construction loans | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 106 | 109 |
Nonaccrual With No ACL | 106 | 109 |
Other construction, land development and raw land loans | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 1,512 | 1,545 |
Nonaccrual With No ACL | $ 1,512 | $ 1,545 |
Loans and Allowance for Cred_10
Loans and Allowance for Credit Losses - Modifications (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Total modifications | $ 0 | $ 4,456 | $ 5,661 | $ 4,456 |
Percentage of class of financing receivables (as a percent) | 0% | 0% | 0.30% | 0% |
Term Modification | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Total modifications | $ 0 | $ 2,468 | $ 5,396 | $ 2,468 |
Payment Modification | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Total modifications | 0 | 1,988 | ||
Term and payment modifications | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Total modifications | 265 | 1,988 | ||
Commercial & industrial loans | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Total modifications | $ 0 | $ 4,456 | $ 5,661 | $ 4,456 |
Percentage of class of financing receivables (as a percent) | 0% | 1.06% | 1.36% | 1.06% |
Weighted-Average Interest Rate Reduction (as a percent) | 0% | 0% | 8% | 0% |
Weighted Average Term Extension (in months) | 0 months | 3 months | 7 months | 3 months |
Commercial & industrial loans | Term Modification | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Total modifications | $ 0 | $ 2,468 | $ 5,396 | $ 2,468 |
Commercial & industrial loans | Payment Modification | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Total modifications | 0 | 1,988 | ||
Commercial & industrial loans | Term and payment modifications | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Total modifications | 265 | 1,988 | ||
Commercial & industrial loans | Principal Forgiveness | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Total modifications | $ 0 | $ 0 | $ 0 | $ 0 |
Loans and Allowance for Cred_11
Loans and Allowance for Credit Losses - Amortized Cost Basis of Loans (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Modified, subsequent default loans | $ 0 | $ 0 | ||
Term Modification | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Modified, subsequent default loans | $ 0 | $ 1,189,000 | ||
Term Modification | Residential real estate | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Modified, subsequent default loans | 0 | 112,000 | ||
Term Modification | Residential real estate | 1-4 family residential construction loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Modified, subsequent default loans | 0 | 109,000 | ||
Term Modification | Other construction, land development and raw land loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Modified, subsequent default loans | $ 0 | $ 968,000 |
Loans and Allowance for Cred_12
Loans and Allowance for Credit Losses - Payment Performance Past Due (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | $ 7,362 | $ 4,456 |
Total Past Due | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 0 | 0 |
Greater Than 90 Days Past Due | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 0 | 0 |
Current | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 7,362 | 4,456 |
Commercial & industrial loans | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 5,394 | 4,456 |
Commercial & industrial loans | Total Past Due | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 0 | 0 |
Commercial & industrial loans | Greater Than 90 Days Past Due | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 0 | 0 |
Commercial & industrial loans | Current | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 5,394 | $ 4,456 |
Commercial real estate | Owner occupied properties | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 242 | |
Commercial real estate | Total Past Due | Owner occupied properties | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 0 | |
Commercial real estate | Greater Than 90 Days Past Due | Owner occupied properties | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 0 | |
Commercial real estate | Current | Owner occupied properties | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 242 | |
Residential real estate | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 108 | |
Residential real estate | 1-4 family residential construction loans | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 106 | |
Residential real estate | Total Past Due | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 0 | |
Residential real estate | Total Past Due | 1-4 family residential construction loans | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 0 | |
Residential real estate | Greater Than 90 Days Past Due | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 0 | |
Residential real estate | Greater Than 90 Days Past Due | 1-4 family residential construction loans | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 0 | |
Residential real estate | Current | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 108 | |
Residential real estate | Current | 1-4 family residential construction loans | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 106 | |
Other construction, land development and raw land loans | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 1,512 | |
Other construction, land development and raw land loans | Total Past Due | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 0 | |
Other construction, land development and raw land loans | Greater Than 90 Days Past Due | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | 0 | |
Other construction, land development and raw land loans | Current | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing receivable, modified | $ 1,512 |
Purchased Receivables - Narrati
Purchased Receivables - Narrative (Details) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 USD ($) purchased_receivable | Dec. 31, 2023 USD ($) purchased_receivable | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Term of purchased receivables (less than) | 1 year | |
Number of purchased receivables past due | purchased_receivable | 0 | 0 |
Number of restructured purchased receivables | purchased_receivable | 0 | 0 |
Number of nonperforming purchased receivables | purchased_receivable | 0 | 1 |
Purchased receivables, net | $ 25,722,000 | $ 36,842,000 |
Purchased Receivables | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Purchased receivables, net | 25,722,000 | 36,842,000 |
Activity in the ACL | 0 | 0 |
ACL for purchased receivables | $ 0 | 0 |
Purchased Receivables | Nonperforming Financial Instruments | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Purchased receivables, net | $ 808,000 |
Purchased Receivables - Summary
Purchased Receivables - Summary of Components of Net Purchased Receivables (Details) - USD ($) | Jun. 30, 2024 | Dec. 31, 2023 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | $ 25,722,000 | $ 36,842,000 |
Purchased Receivables | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Purchased receivables | 25,722,000 | 36,842,000 |
Allowance for credit losses - purchased receivables | 0 | 0 |
Total | $ 25,722,000 | $ 36,842,000 |
Servicing Rights - Mortgage Ser
Servicing Rights - Mortgage Servicing Rights (Details) - Mortgage servicing rights - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Servicing Asset at Fair Value, Amount [Roll Forward] | ||||
Balance, beginning of period | $ 20,055 | $ 18,303 | $ 19,564 | $ 18,635 |
Additions for new MSR capitalized | 1,103 | 519 | 1,619 | 982 |
Changes in fair value: | ||||
Due to changes in model inputs of assumptions | 239 | (3) | 528 | (215) |
Other | (320) | (571) | (634) | (1,154) |
Balance, end of period | $ 21,077 | $ 18,248 | $ 21,077 | $ 18,248 |
Servicing Rights - Narrative (D
Servicing Rights - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Commercial servicing rights | |||||
Servicing Assets at Fair Value [Line Items] | |||||
Servicing rights | $ 2,116 | $ 2,116 | $ 2,200 | ||
Commercial loans serviced for a third party | 273,200 | $ 273,200 | $ 282,200 | ||
Constant prepayment rate (percent) | 11.76% | 11.76% | |||
Discount rate (percent) | 9.50% | 9.50% | |||
Other Noninterest Income | |||||
Servicing Assets at Fair Value [Line Items] | |||||
Mortgage servicing fees | $ 1,100 | $ 906 | $ 2,100 | $ 1,800 |
Servicing Rights - Key Assumpti
Servicing Rights - Key Assumptions and the Sensitivity of the Fair Value (Details) - USD ($) | 6 Months Ended | 12 Months Ended | ||||
Jun. 30, 2024 | Dec. 31, 2023 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | |
Servicing Assets at Fair Value [Line Items] | ||||||
Balance of mortgage loans serviced for others | $ 1,101,800,000 | $ 1,044,516,000 | ||||
Weighted average rate of note (percent) | 4.22% | 4.03% | ||||
MSR as a percentage of serviced loans | 1.91% | 1.87% | ||||
Mortgage servicing rights | ||||||
Servicing Assets at Fair Value [Line Items] | ||||||
Fair value of MSRs | $ 21,077,000 | $ 19,564,000 | $ 20,055,000 | $ 18,248,000 | $ 18,303,000 | $ 18,635,000 |
Expected weighted-average life (in years) | 10 years 4 months 28 days | 10 years 2 months 23 days | ||||
Key assumptions: | ||||||
Constant prepayment rate (percent) | 8.26% | 8.48% | ||||
Constant prepayment rate, impact on fair value from 10% adverse change | $ (722,000) | $ (1,754,000) | ||||
Constant prepayment rate, impact on fair value from 25% adverse change | $ (1,723,000) | $ (2,552,000) | ||||
Discount rate (percent) | 10.98% | 10.98% | ||||
Discount rate, impact on fair value from 100 basis point increase | $ (877,000) | $ (811,000) | ||||
Discount rate, impact on fair value from 200 basis point increase | (1,687,000) | (1,560,000) | ||||
Cost to service assumptions ($ per loan) | 82 | 82 | ||||
Cost to service assumptions, impact on fair value from 10% adverse change | (397,000) | (160,000) | ||||
Cost to service assumptions, impact on fair value from 25% adverse change | $ (649,000) | $ (401,000) |
Leases - Narrative (Details)
Leases - Narrative (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Leases [Abstract] | ||
Operating lease right-of-use assets | $ 8,244 | $ 9,092 |
Operating lease liabilities | $ 8,269 | $ 9,092 |
Leases - Summary of Additional
Leases - Summary of Additional Lease Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Lease Cost | ||||
Operating lease cost | $ 745 | $ 702 | $ 1,482 | $ 1,401 |
Short term lease cost | 13 | 46 | 51 | 79 |
Total lease cost | $ 758 | $ 748 | 1,533 | 1,480 |
Other information | ||||
Operating leases - operating cash flows | $ 1,373 | $ 1,307 | ||
Weighted average lease term - operating leases, in years | 10 years 8 months 1 day | 10 years 5 months 19 days | 10 years 8 months 1 day | 10 years 5 months 19 days |
Weighted average discount rate - operating leases (percent) | 3.62% | 3.49% | 3.62% | 3.49% |
Leases - Maturity of Lease Liab
Leases - Maturity of Lease Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Leases [Abstract] | ||
2024 (Six months) | $ 1,381 | |
2025 | 2,422 | |
2026 | 1,245 | |
2027 | 783 | |
2028 | 547 | |
Thereafter | 3,879 | |
Total minimum lease payments | 10,257 | |
Less: amount of lease payment representing interest | (1,988) | |
Present value of future minimum lease payments | $ 8,269 | $ 9,092 |
Derivatives - Narrative (Detail
Derivatives - Narrative (Details) | 3 Months Ended | 6 Months Ended | 9 Months Ended | 10 Months Ended | |||
Jun. 30, 2024 USD ($) swap | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) swap | Jun. 30, 2023 USD ($) | Sep. 15, 2023 | Jun. 30, 2024 USD ($) swap | Dec. 31, 2023 USD ($) | |
Derivatives, Fair Value [Line Items] | |||||||
Collateral requirement threshold | $ 250,000 | ||||||
Collateral posted | $ 566,000 | 566,000 | $ 566,000 | $ 566,000 | |||
Derivative notional amount | $ 228,000,000 | $ 228,000,000 | $ 228,000,000 | 218,000,000 | |||
Number of derivatives | swap | 21 | 21 | 21 | ||||
Interest and fee income, commercial loans | $ 10,000 | $ 61,000 | $ 73,000 | $ 61,000 | |||
Residential Mortgage Holding Company | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Commitments to originate mortgage loans held for sale | 88,000,000 | 88,000,000 | $ 88,000,000 | 22,900,000 | |||
Secured Overnight Financing Rate (SOFR) | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Tenor spread adjustment | 0.0026 | ||||||
Subordinated debt | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Junior subordinated debenture | $ 10,000,000 | $ 10,000,000 | $ 10,000,000 | ||||
Junior subordinated debenture, effective interest rate (percent) | 3.72% | 3.72% | 3.72% | ||||
Debt instrument, interest rate during period (percent) | 6.97% | ||||||
Subordinated debt | LIBOR | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Debt instrument, basis spread on variable rate (percent) | 1.37% | ||||||
Subordinated debt | Secured Overnight Financing Rate (SOFR) | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Debt instrument, basis spread on variable rate (percent) | 1.37% | ||||||
Variable to Fixed | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Derivative notional amount | $ 114,000,000 | $ 114,000,000 | $ 114,000,000 | ||||
Number of derivatives | swap | 21 | 21 | 21 | ||||
Fixed to Variable | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Derivative notional amount | $ 114,000,000 | $ 114,000,000 | $ 114,000,000 | ||||
Number of derivatives | swap | 21 | 21 | 21 | ||||
Interest rate swaps | Designated as Hedging Instrument | |||||||
Derivatives, Fair Value [Line Items] | |||||||
Cash pledged to collateralize fair value exposure on interest rate swap | $ 130,000 | $ 130,000 | $ 130,000 | 130,000 | |||
Unrealized gain (loss) on interest rate swap | $ 1,200,000 | $ 1,200,000 | $ 1,200,000 | $ 1,000,000 |
Derivatives - Schedule of Deriv
Derivatives - Schedule of Derivative Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Interest rate swaps | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | $ 14,228 | $ 11,836 |
Derivative liabilities | 12,534 | 10,470 |
Interest rate lock commitments | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 1,059 | 342 |
Retail interest rate contracts | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 120 | |
Derivative liabilities | 13 | |
Not Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 13,713 | 10,812 |
Derivative liabilities | 12,534 | 10,483 |
Not Designated as Hedging Instrument | Interest rate swaps | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 12,534 | 10,470 |
Derivative liabilities | 12,534 | 10,470 |
Not Designated as Hedging Instrument | Interest rate swaps | Other assets | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 12,534 | 10,470 |
Not Designated as Hedging Instrument | Interest rate swaps | Other liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative liabilities | 12,534 | 10,470 |
Not Designated as Hedging Instrument | Interest rate lock commitments | Other assets | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 1,059 | 342 |
Not Designated as Hedging Instrument | Retail interest rate contracts | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 120 | |
Derivative liabilities | 13 | |
Not Designated as Hedging Instrument | Retail interest rate contracts | Other assets | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 120 | 0 |
Not Designated as Hedging Instrument | Retail interest rate contracts | Other liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative liabilities | $ 0 | $ 13 |
Derivatives - Schedule of Der_2
Derivatives - Schedule of Derivative Gain (Loss) (Details) - Not Designated as Hedging Instrument - Mortgage banking income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gain (loss) on derivatives not designated as hedging | $ 359 | $ 420 | $ 865 | $ 526 |
Retail interest rate contracts | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gain (loss) on derivatives not designated as hedging | 99 | 291 | 220 | 168 |
Interest rate lock commitments | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gain (loss) on derivatives not designated as hedging | $ 260 | $ 129 | $ 645 | $ 358 |
Derivatives - Schedule of Offse
Derivatives - Schedule of Offsetting Asset Derivatives (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Interest rate swaps | ||
Offsetting Assets [Line Items] | ||
Gross amounts of recognized assets and liabilities | $ 14,228 | $ 11,836 |
Retail interest rate contracts | ||
Offsetting Assets [Line Items] | ||
Gross amounts of recognized assets and liabilities | 120 | |
Not Designated as Hedging Instrument | ||
Offsetting Assets [Line Items] | ||
Gross amounts of recognized assets and liabilities | 13,713 | 10,812 |
Not Designated as Hedging Instrument | Interest rate swaps | ||
Offsetting Assets [Line Items] | ||
Gross amounts of recognized assets and liabilities | 12,534 | 10,470 |
Gross amounts offset in the Statement of Financial Position | 0 | 0 |
Net amounts of assets and liabilities presented in the Statement of Financial Position | 12,534 | 10,470 |
Gross amounts not offset in the Statement of Financial Position, Financial Instruments | 0 | 0 |
Gross amounts not offset in the Statement of Financial Position, Collateral Posted | 0 | 0 |
Gross amounts not offset in the Statement of Financial Position, Net Amount | 12,534 | $ 10,470 |
Not Designated as Hedging Instrument | Retail interest rate contracts | ||
Offsetting Assets [Line Items] | ||
Gross amounts of recognized assets and liabilities | 120 | |
Gross amounts offset in the Statement of Financial Position | 0 | |
Net amounts of assets and liabilities presented in the Statement of Financial Position | 120 | |
Gross amounts not offset in the Statement of Financial Position, Financial Instruments | 0 | |
Gross amounts not offset in the Statement of Financial Position, Collateral Posted | 0 | |
Gross amounts not offset in the Statement of Financial Position, Net Amount | $ 120 |
Derivatives - Schedule of Off_2
Derivatives - Schedule of Offsetting Liability Derivatives (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Interest rate swaps | ||
Offsetting Liabilities [Line Items] | ||
Gross amounts of recognized assets and liabilities | $ 12,534 | $ 10,470 |
Retail interest rate contracts | ||
Offsetting Liabilities [Line Items] | ||
Gross amounts of recognized assets and liabilities | 13 | |
Not Designated as Hedging Instrument | ||
Offsetting Liabilities [Line Items] | ||
Gross amounts of recognized assets and liabilities | 12,534 | 10,483 |
Not Designated as Hedging Instrument | Interest rate swaps | ||
Offsetting Liabilities [Line Items] | ||
Gross amounts of recognized assets and liabilities | 12,534 | 10,470 |
Gross amounts offset in the Statement of Financial Position | 0 | 0 |
Net amounts of assets and liabilities presented in the Statement of Financial Position | 12,534 | 10,470 |
Gross amounts not offset in the Statement of Financial Position, Financial Instruments | 0 | 0 |
Gross amounts not offset in the Statement of Financial Position, Collateral Posted | 12,534 | 10,470 |
Gross amounts not offset in the Statement of Financial Position, Net Amount | $ 0 | 0 |
Not Designated as Hedging Instrument | Retail interest rate contracts | ||
Offsetting Liabilities [Line Items] | ||
Gross amounts of recognized assets and liabilities | 13 | |
Gross amounts offset in the Statement of Financial Position | 0 | |
Net amounts of assets and liabilities presented in the Statement of Financial Position | 13 | |
Gross amounts not offset in the Statement of Financial Position, Financial Instruments | 0 | |
Gross amounts not offset in the Statement of Financial Position, Collateral Posted | 0 | |
Gross amounts not offset in the Statement of Financial Position, Net Amount | $ 13 |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Estimated Fair Values (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Financial assets: | ||||||
Investment securities available for sale | $ 584,964 | $ 637,936 | ||||
Marketable equity securities | 12,381 | 13,153 | ||||
Investment securities held to maturity | 33,709 | 33,413 | ||||
Mortgage servicing rights | ||||||
Financial assets: | ||||||
Servicing rights | 21,077 | $ 20,055 | 19,564 | $ 18,248 | $ 18,303 | $ 18,635 |
Commercial servicing rights | ||||||
Financial assets: | ||||||
Servicing rights | 2,116 | 2,200 | ||||
Interest rate swaps | ||||||
Financial assets: | ||||||
Derivative assets | 14,228 | 11,836 | ||||
Financial liabilities: | ||||||
Derivative liabilities | 12,534 | 10,470 | ||||
Retail interest rate contracts | ||||||
Financial assets: | ||||||
Derivative assets | 120 | |||||
Financial liabilities: | ||||||
Derivative liabilities | 13 | |||||
Interest rate lock commitments | ||||||
Financial assets: | ||||||
Derivative assets | 1,059 | 342 | ||||
Level 1 inputs: | ||||||
Financial assets: | ||||||
Investment securities available for sale | 289,442 | 310,896 | ||||
Marketable equity securities | 12,381 | 13,153 | ||||
Level 1 inputs: | Mortgage servicing rights | ||||||
Financial assets: | ||||||
Servicing rights | 0 | 0 | ||||
Level 1 inputs: | Commercial servicing rights | ||||||
Financial assets: | ||||||
Servicing rights | 0 | 0 | ||||
Level 1 inputs: | Interest rate swaps | ||||||
Financial assets: | ||||||
Derivative assets | 0 | 0 | ||||
Financial liabilities: | ||||||
Derivative liabilities | 0 | 0 | ||||
Level 1 inputs: | Retail interest rate contracts | ||||||
Financial assets: | ||||||
Derivative assets | 0 | |||||
Financial liabilities: | ||||||
Derivative liabilities | 0 | |||||
Level 1 inputs: | Interest rate lock commitments | ||||||
Financial assets: | ||||||
Derivative assets | 0 | 0 | ||||
Level 1 inputs: | Carrying Amount | ||||||
Financial assets: | ||||||
Cash, due from banks and deposits in other banks | 54,422 | 118,530 | ||||
Investment securities available for sale | 289,442 | 310,896 | ||||
Marketable equity securities | 12,381 | 13,153 | ||||
Level 1 inputs: | Fair Value | ||||||
Financial assets: | ||||||
Cash, due from banks and deposits in other banks | 54,422 | 118,530 | ||||
Investment securities available for sale | 289,442 | 310,896 | ||||
Marketable equity securities | 12,381 | 13,153 | ||||
Level 2 inputs: | ||||||
Financial assets: | ||||||
Investment securities available for sale | 295,522 | 327,040 | ||||
Marketable equity securities | 0 | 0 | ||||
Level 2 inputs: | Mortgage servicing rights | ||||||
Financial assets: | ||||||
Servicing rights | 0 | 0 | ||||
Level 2 inputs: | Commercial servicing rights | ||||||
Financial assets: | ||||||
Servicing rights | 0 | 0 | ||||
Level 2 inputs: | Interest rate swaps | ||||||
Financial assets: | ||||||
Derivative assets | 14,228 | 11,836 | ||||
Financial liabilities: | ||||||
Derivative liabilities | 12,534 | 10,470 | ||||
Level 2 inputs: | Retail interest rate contracts | ||||||
Financial assets: | ||||||
Derivative assets | 0 | |||||
Financial liabilities: | ||||||
Derivative liabilities | 13 | |||||
Level 2 inputs: | Interest rate lock commitments | ||||||
Financial assets: | ||||||
Derivative assets | 0 | 0 | ||||
Level 2 inputs: | Carrying Amount | ||||||
Financial assets: | ||||||
Investment securities available for sale | 295,522 | 327,040 | ||||
Investment in Federal Home Loan Bank stock | 4,929 | 2,980 | ||||
Loans held for sale | 85,926 | 31,974 | ||||
Accrued interest receivable | 13,050 | 11,958 | ||||
Financial liabilities: | ||||||
Deposits | 2,463,806 | 2,485,055 | ||||
Accrued interest payable | 697 | 202 | ||||
Borrowings | 43,961 | 13,675 | ||||
Level 2 inputs: | Carrying Amount | Interest rate swaps | ||||||
Financial assets: | ||||||
Derivative assets | 14,172 | 11,836 | ||||
Financial liabilities: | ||||||
Derivative liabilities | 12,534 | 10,470 | ||||
Level 2 inputs: | Carrying Amount | Retail interest rate contracts | ||||||
Financial assets: | ||||||
Derivative assets | 120 | 0 | ||||
Financial liabilities: | ||||||
Derivative liabilities | 0 | 13 | ||||
Level 2 inputs: | Fair Value | ||||||
Financial assets: | ||||||
Investment securities available for sale | 295,522 | 327,040 | ||||
Investment in Federal Home Loan Bank stock | 4,929 | 2,980 | ||||
Loans held for sale | 85,926 | 31,974 | ||||
Accrued interest receivable | 13,050 | 11,958 | ||||
Financial liabilities: | ||||||
Deposits | 2,460,917 | 2,482,937 | ||||
Accrued interest payable | 697 | 202 | ||||
Borrowings | 40,874 | 11,872 | ||||
Level 2 inputs: | Fair Value | Interest rate swaps | ||||||
Financial assets: | ||||||
Derivative assets | 14,172 | 11,836 | ||||
Financial liabilities: | ||||||
Derivative liabilities | 12,534 | 10,470 | ||||
Level 2 inputs: | Fair Value | Retail interest rate contracts | ||||||
Financial assets: | ||||||
Derivative assets | 120 | 0 | ||||
Financial liabilities: | ||||||
Derivative liabilities | 0 | 13 | ||||
Level 3 inputs: | ||||||
Financial assets: | ||||||
Investment securities available for sale | 0 | 0 | ||||
Marketable equity securities | 0 | 0 | ||||
Level 3 inputs: | Mortgage servicing rights | ||||||
Financial assets: | ||||||
Servicing rights | 21,077 | 19,564 | ||||
Level 3 inputs: | Commercial servicing rights | ||||||
Financial assets: | ||||||
Servicing rights | 2,116 | 2,200 | ||||
Level 3 inputs: | Interest rate swaps | ||||||
Financial assets: | ||||||
Derivative assets | 0 | 0 | ||||
Financial liabilities: | ||||||
Derivative liabilities | 0 | 0 | ||||
Level 3 inputs: | Retail interest rate contracts | ||||||
Financial assets: | ||||||
Derivative assets | 120 | |||||
Financial liabilities: | ||||||
Derivative liabilities | 0 | |||||
Level 3 inputs: | Interest rate lock commitments | ||||||
Financial assets: | ||||||
Derivative assets | 1,059 | 342 | ||||
Level 3 inputs: | Carrying Amount | ||||||
Financial assets: | ||||||
Investment securities held to maturity | 36,750 | 36,750 | ||||
Loans | 1,875,907 | 1,789,497 | ||||
Purchased receivables, net | 25,722 | 36,842 | ||||
Financial liabilities: | ||||||
Junior subordinated debentures | 10,310 | 10,310 | ||||
Level 3 inputs: | Carrying Amount | Mortgage servicing rights | ||||||
Financial assets: | ||||||
Servicing rights | 21,077 | 19,564 | ||||
Level 3 inputs: | Carrying Amount | Commercial servicing rights | ||||||
Financial assets: | ||||||
Servicing rights | 2,116 | 2,200 | ||||
Level 3 inputs: | Carrying Amount | Interest rate lock commitments | ||||||
Financial assets: | ||||||
Derivative assets | 1,059 | 342 | ||||
Level 3 inputs: | Fair Value | ||||||
Financial assets: | ||||||
Investment securities held to maturity | 33,709 | 33,413 | ||||
Loans | 1,688,042 | 1,686,362 | ||||
Purchased receivables, net | 25,722 | 36,842 | ||||
Financial liabilities: | ||||||
Junior subordinated debentures | 11,641 | 12,030 | ||||
Level 3 inputs: | Fair Value | Mortgage servicing rights | ||||||
Financial assets: | ||||||
Servicing rights | 21,077 | 19,564 | ||||
Level 3 inputs: | Fair Value | Commercial servicing rights | ||||||
Financial assets: | ||||||
Servicing rights | 2,116 | 2,200 | ||||
Level 3 inputs: | Fair Value | Interest rate lock commitments | ||||||
Financial assets: | ||||||
Derivative assets | $ 1,059 | $ 342 |
Fair Value Measurements - Sch_2
Fair Value Measurements - Schedule of Assets And Liabilities Measured At Fair Value On A Recurring Basis (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | $ 584,964 | $ 637,936 | ||||
Total marketable equity securities | 12,381 | 13,153 | ||||
Total other assets | 38,600 | 33,942 | ||||
Total other liabilities | 12,534 | 10,483 | ||||
Interest rate swaps | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Derivative assets | 14,228 | 11,836 | ||||
Derivative liabilities | 12,534 | 10,470 | ||||
Interest rate lock commitments | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Derivative assets | 1,059 | 342 | ||||
Retail interest rate contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Derivative assets | 120 | |||||
Derivative liabilities | 13 | |||||
U.S. Treasury and government sponsored entities | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 525,683 | 564,125 | ||||
Municipal securities | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 816 | |||||
Corporate bonds | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 8,693 | 13,624 | ||||
Collateralized loan obligations | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 50,588 | 59,371 | ||||
Marketable equity securities | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Total marketable equity securities | 12,381 | 13,153 | ||||
Mortgage servicing rights | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Servicing rights | 21,077 | $ 20,055 | 19,564 | $ 18,248 | $ 18,303 | $ 18,635 |
Commercial servicing rights | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Servicing rights | 2,116 | 2,200 | ||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 289,442 | 310,896 | ||||
Total marketable equity securities | 12,381 | 13,153 | ||||
Total other assets | 0 | 0 | ||||
Total other liabilities | 0 | 0 | ||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Interest rate swaps | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Derivative assets | 0 | 0 | ||||
Derivative liabilities | 0 | 0 | ||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Interest rate lock commitments | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Derivative assets | 0 | 0 | ||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Retail interest rate contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Derivative assets | 0 | |||||
Derivative liabilities | 0 | |||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | U.S. Treasury and government sponsored entities | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 280,749 | 300,274 | ||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Municipal securities | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 0 | |||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Corporate bonds | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 8,693 | 10,622 | ||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Collateralized loan obligations | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 0 | 0 | ||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Marketable equity securities | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Total marketable equity securities | 12,381 | 13,153 | ||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage servicing rights | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Servicing rights | 0 | 0 | ||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Commercial servicing rights | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Servicing rights | 0 | 0 | ||||
Significant Other Observable Inputs (Level 2) | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 295,522 | 327,040 | ||||
Total marketable equity securities | 0 | 0 | ||||
Total other assets | 14,228 | 11,836 | ||||
Total other liabilities | 12,534 | 10,483 | ||||
Significant Other Observable Inputs (Level 2) | Interest rate swaps | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Derivative assets | 14,228 | 11,836 | ||||
Derivative liabilities | 12,534 | 10,470 | ||||
Significant Other Observable Inputs (Level 2) | Interest rate lock commitments | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Derivative assets | 0 | 0 | ||||
Significant Other Observable Inputs (Level 2) | Retail interest rate contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Derivative assets | 0 | |||||
Derivative liabilities | 13 | |||||
Significant Other Observable Inputs (Level 2) | U.S. Treasury and government sponsored entities | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 244,934 | 263,851 | ||||
Significant Other Observable Inputs (Level 2) | Municipal securities | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 816 | |||||
Significant Other Observable Inputs (Level 2) | Corporate bonds | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 0 | 3,002 | ||||
Significant Other Observable Inputs (Level 2) | Collateralized loan obligations | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 50,588 | 59,371 | ||||
Significant Other Observable Inputs (Level 2) | Marketable equity securities | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Total marketable equity securities | 0 | 0 | ||||
Significant Other Observable Inputs (Level 2) | Mortgage servicing rights | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Servicing rights | 0 | 0 | ||||
Significant Other Observable Inputs (Level 2) | Commercial servicing rights | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Servicing rights | 0 | 0 | ||||
Significant Unobservable Inputs (Level 3) | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 0 | 0 | ||||
Total marketable equity securities | 0 | 0 | ||||
Total other assets | 24,372 | 22,106 | ||||
Total other liabilities | 0 | 0 | ||||
Significant Unobservable Inputs (Level 3) | Interest rate swaps | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Derivative assets | 0 | 0 | ||||
Derivative liabilities | 0 | 0 | ||||
Significant Unobservable Inputs (Level 3) | Interest rate lock commitments | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Derivative assets | 1,059 | 342 | ||||
Significant Unobservable Inputs (Level 3) | Retail interest rate contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Derivative assets | 120 | |||||
Derivative liabilities | 0 | |||||
Significant Unobservable Inputs (Level 3) | U.S. Treasury and government sponsored entities | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 0 | 0 | ||||
Significant Unobservable Inputs (Level 3) | Municipal securities | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 0 | |||||
Significant Unobservable Inputs (Level 3) | Corporate bonds | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 0 | 0 | ||||
Significant Unobservable Inputs (Level 3) | Collateralized loan obligations | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Investment securities available for sale | 0 | 0 | ||||
Significant Unobservable Inputs (Level 3) | Marketable equity securities | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Total marketable equity securities | 0 | 0 | ||||
Significant Unobservable Inputs (Level 3) | Mortgage servicing rights | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Servicing rights | 21,077 | 19,564 | ||||
Significant Unobservable Inputs (Level 3) | Commercial servicing rights | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Servicing rights | $ 2,116 | $ 2,200 |
Fair Value Measurements - Recon
Fair Value Measurements - Reconciliation of Assets with Unobservable Inputs (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | $ 22,920,000 | $ 21,158,000 | $ 22,106,000 | $ 21,204,000 |
Change included in earnings | (550,000) | (1,008,000) | (979,000) | (2,026,000) |
Purchases and issuances | 4,551,000 | 3,279,000 | 7,609,000 | 5,329,000 |
Sales and settlements | (2,669,000) | (2,191,000) | (4,484,000) | (3,269,000) |
Ending balance | 24,252,000 | 21,238,000 | 24,252,000 | 21,238,000 |
Net change in unrealized gains (losses) relating to items held at end of period | 1,059,000 | 851,000 | 1,059,000 | 851,000 |
Net change in unrealized gains (losses) included in other comprehensive income | 0 | 0 | 0 | 0 |
Mortgage servicing rights | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 20,055,000 | 18,303,000 | 19,564,000 | 18,635,000 |
Change included in earnings | (81,000) | (574,000) | (106,000) | (1,369,000) |
Purchases and issuances | 1,103,000 | 519,000 | 1,619,000 | 982,000 |
Sales and settlements | 0 | 0 | 0 | 0 |
Ending balance | 21,077,000 | 18,248,000 | 21,077,000 | 18,248,000 |
Net change in unrealized gains (losses) relating to items held at end of period | 0 | 0 | 0 | 0 |
Commercial servicing rights | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 2,100,000 | 2,170,000 | 2,200,000 | 2,129,000 |
Change included in earnings | (16,000) | (56,000) | (145,000) | (105,000) |
Purchases and issuances | 32,000 | 25,000 | 61,000 | 115,000 |
Sales and settlements | 0 | 0 | 0 | 0 |
Ending balance | 2,116,000 | 2,139,000 | 2,116,000 | 2,139,000 |
Net change in unrealized gains (losses) relating to items held at end of period | 0 | 0 | 0 | 0 |
Interest rate lock commitments | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 765,000 | 685,000 | 342,000 | 440,000 |
Change included in earnings | (453,000) | (378,000) | (728,000) | (552,000) |
Purchases and issuances | 3,416,000 | 2,735,000 | 5,929,000 | 4,232,000 |
Sales and settlements | (2,669,000) | (2,191,000) | (4,484,000) | (3,269,000) |
Ending balance | 1,059,000 | 851,000 | 1,059,000 | 851,000 |
Net change in unrealized gains (losses) relating to items held at end of period | $ 1,059,000 | $ 851,000 | $ 1,059,000 | $ 851,000 |
Fair Value Measurements - Asset
Fair Value Measurements - Assets Measured on a Nonrecurring Basis (Details) - Fair Value, Nonrecurring - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans individually measured for credit losses | $ 295 | $ 0 |
Total | 295 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans individually measured for credit losses | 0 | 0 |
Total | 0 | 0 |
Significant Other Observable Inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans individually measured for credit losses | 0 | 0 |
Total | 0 | 0 |
Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans individually measured for credit losses | 295 | 0 |
Total | $ 295 | $ 0 |
Fair Value Measurements - Sch_3
Fair Value Measurements - Schedule of Gains and Losses Resulting from Nonrecurring Fair Value Adjustments (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total loss from nonrecurring measurements | $ (182) | $ (27) | $ 2 | $ 0 |
Loans individually measured for credit losses | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total loss from nonrecurring measurements | $ (182) | $ (27) | $ 2 | $ 0 |
Fair Value Measurements - Valua
Fair Value Measurements - Valuation Assumptions (Details) | Jun. 30, 2024 | Dec. 31, 2023 |
Pull through rate | External pricing model | Weighted Average | Fair Value, Recurring | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Interest rate lock commitment, measurement input (percent) | 0.9242 | 0.8984 |
Constant prepayment rate | Discounted cash flow | Mortgage servicing rights | Minimum | Fair Value, Recurring | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0.0610 | 0.0613 |
Constant prepayment rate | Discounted cash flow | Mortgage servicing rights | Maximum | Fair Value, Recurring | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0.1514 | 0.2533 |
Constant prepayment rate | Discounted cash flow | Commercial servicing rights | Minimum | Fair Value, Recurring | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0.0399 | 0.0399 |
Constant prepayment rate | Discounted cash flow | Commercial servicing rights | Maximum | Fair Value, Recurring | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0.1890 | 0.1890 |
Discount rate | External pricing model | Weighted Average | Fair Value, Nonrecurring | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Loan measured for credit losses, measurement input (percent) | 0.07 | |
Discount rate | Discounted cash flow | Mortgage servicing rights | Minimum | Fair Value, Recurring | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0.0950 | 0.0950 |
Discount rate | Discounted cash flow | Mortgage servicing rights | Maximum | Fair Value, Recurring | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0.1100 | 0.1100 |
Discount rate | Discounted cash flow | Commercial servicing rights | Weighted Average | Fair Value, Recurring | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0.0950 | 0.0950 |
Segment Information (Details)
Segment Information (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||
Jun. 30, 2024 USD ($) bank | Mar. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | Sep. 30, 2023 USD ($) | Jun. 30, 2023 USD ($) | Mar. 31, 2023 USD ($) | Jun. 30, 2024 USD ($) segment bank | Jun. 30, 2023 USD ($) | |
Segment Reporting Information [Line Items] | ||||||||
Number of operating segments | segment | 2 | |||||||
Interest income | $ 36,909 | $ 31,820 | $ 72,717 | $ 61,615 | ||||
Interest expense | 9,856 | 6,678 | 19,217 | 11,441 | ||||
Net Interest Income | 27,053 | 25,142 | 53,500 | 50,174 | ||||
(Benefit) provision for credit losses | (120) | 1,407 | 29 | 1,767 | ||||
Other operating income | 9,577 | 6,980 | 17,421 | 11,888 | ||||
Salaries and other personnel expense | 16,627 | 15,183 | 32,044 | 30,667 | ||||
Other operating expense | 8,567 | 8,599 | 16,788 | 16,624 | ||||
Total Other Operating Expense | 25,194 | 23,782 | 48,832 | 47,291 | ||||
Income Before Provision for Income Taxes | 11,556 | 6,933 | 22,060 | 13,004 | ||||
Provision for income taxes | 2,536 | 1,356 | 4,841 | 2,597 | ||||
Net Income | 9,020 | $ 8,199 | $ 6,613 | $ 8,374 | 5,577 | $ 4,830 | 17,219 | 10,407 |
Total assets | 2,821,668 | 2,807,497 | 2,821,668 | |||||
Loans held for sale | $ 85,926 | 31,974 | $ 85,926 | |||||
Community Banking | ||||||||
Segment Reporting Information [Line Items] | ||||||||
Number of branches | bank | 20 | 20 | ||||||
Interest income | $ 32,892 | 28,675 | $ 65,415 | 58,168 | ||||
Interest expense | 8,614 | 5,975 | 16,922 | 10,716 | ||||
Net Interest Income | 24,278 | 22,700 | 48,493 | 47,452 | ||||
(Benefit) provision for credit losses | (184) | 1,407 | 13 | 1,767 | ||||
Other operating income | 3,693 | 3,067 | 7,506 | 5,967 | ||||
Salaries and other personnel expense | 11,523 | 10,690 | 22,401 | 21,394 | ||||
Other operating expense | 6,974 | 7,115 | 13,648 | 13,828 | ||||
Total Other Operating Expense | 18,497 | 17,805 | 36,049 | 35,222 | ||||
Income Before Provision for Income Taxes | 9,658 | 6,555 | 19,937 | 16,430 | ||||
Provision for income taxes | 2,004 | 1,192 | 4,246 | 3,507 | ||||
Net Income | 7,654 | 5,363 | 15,691 | 12,923 | ||||
Total assets | 2,485,353 | 2,539,791 | 2,485,353 | |||||
Loans held for sale | 0 | 0 | 0 | |||||
Home Mortgage Lending | ||||||||
Segment Reporting Information [Line Items] | ||||||||
Interest income | 4,017 | 3,145 | 7,302 | 3,447 | ||||
Interest expense | 1,242 | 703 | 2,295 | 725 | ||||
Net Interest Income | 2,775 | 2,442 | 5,007 | 2,722 | ||||
(Benefit) provision for credit losses | 64 | 0 | 16 | 0 | ||||
Other operating income | 5,884 | 3,913 | 9,915 | 5,921 | ||||
Salaries and other personnel expense | 5,104 | 4,493 | 9,643 | 9,273 | ||||
Other operating expense | 1,593 | 1,484 | 3,140 | 2,796 | ||||
Total Other Operating Expense | 6,697 | 5,977 | 12,783 | 12,069 | ||||
Income Before Provision for Income Taxes | 1,898 | 378 | 2,123 | (3,426) | ||||
Provision for income taxes | 532 | 164 | 595 | (910) | ||||
Net Income | 1,366 | $ 214 | 1,528 | $ (2,516) | ||||
Total assets | 336,315 | 267,706 | 336,315 | |||||
Loans held for sale | $ 85,926 | $ 31,974 | $ 85,926 |