LOANS | NOTE 6 LOANS: Loans receivable outstanding are summarized as follows: (Dollars are in thousands) March 31, 2018 December 31, 2017 Real estate secured: Commercial $ 132,772 $ 127,688 Construction and land development 23,358 29,763 Residential 1-4 family 249,966 249,159 Multifamily 14,143 15,481 Farmland 24,803 22,998 Total real estate loans 445,042 445,089 Commercial 44,760 41,345 Agriculture 3,957 3,494 Consumer installment loans 21,952 22,411 All other loans 652 669 Total loans $ 516,363 $ 513,008 Loans receivable on nonaccrual status are summarized as follows: (Dollars are in thousands) March 31, 2018 December 31, 2017 Real estate secured: Commercial $ 3,469 $ 2,035 Construction and land development 210 470 Residential 1-4 family 3,202 2,991 Multifamily 85 152 Farmland 827 800 Total real estate loans 7,793 6,448 Commercial 411 1,065 Agriculture 3 3 Consumer installment loans 20 48 Total loans receivable on nonaccrual status $ 8,227 $ 7,564 Total interest income not recognized on nonaccrual loans for the three months ended March 31, 2018 and 2017 was $180 thousand and $363 thousand, respectively. The following table presents information concerning the Company’s investment in loans considered impaired as of March 31, 2018 and December 31, 2017: As of March 31, 2018 (Dollars are in thousands) Recorded Investment Principal Balance Allowance With no related allowance recorded: Real estate secured: Commercial $ 2,828 $ 2,882 $ - Construction and land development 165 362 - Residential 1-4 family 3,144 3,206 - Multifamily 212 253 - Farmland 1,165 1,191 - Commercial 13 13 - Agriculture 3 3 - Consumer installment loans - - - All other loans - - - With an allowance recorded: Real estate secured: Commercial 2,047 2,047 365 Construction and land development - - - Residential 1-4 family 358 358 89 Multifamily - - - Farmland 368 368 232 Commercial 461 461 147 Agriculture - - - Consumer installment loans 8 8 2 All other loans - - 19 Total $ 10,772 $ 11,152 $ 854 As of December 31, 2017 (Dollars are in thousands) Investment Principal Balance Allowance With no related allowance recorded: Real estate secured: Commercial $ 2,646 $ 2,719 $ - Construction and land development 424 680 - Residential 1-4 family 3,586 3,885 - Multifamily 281 321 - Farmland 1,264 1,664 - Commercial 628 628 - Agriculture 12 12 - Consumer installment loans 8 8 - All other loans - - - With an allowance recorded: Real estate secured: Commercial 2,503 2,622 499 Construction and land development - - - Residential 1-4 family 421 437 91 Multifamily - - - Farmland 378 378 243 Commercial 489 572 413 Agriculture - - - Consumer installment loans - - - All other loans - - - Total $ 12,640 $ 13,926 $ 1,246 The following table presents information concerning the Company’s average impaired loans and interest recognized on those impaired loans, for the periods indicated: Three Months Ended March 31, 2018 March 31, 2017 (Dollars are in thousands) Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Real estate secured: Commercial $ 2,737 $ 28 $ 3,196 $ 25 Construction and land development 295 — 5 — Residential 1-4 family 3,365 42 3,821 49 Multifamily 247 4 516 12 Farmland 1,215 12 3,884 (115 ) Commercial 321 — — — Agriculture 8 — 19 — Consumer installment loans 4 — 18 — All other loans — — — — With an allowance recorded: Real estate secured: Commercial 2,275 16 901 2 Construction and land development — — 235 — Residential 1-4 family 390 4 701 9 Multifamily — — — — Farmland 373 590 5 Commercial 475 — 67 — Agriculture — 3 — Consumer installment loans 4 — 5 — All other loans — — — — Total $ 11,709 $ 106 $ 13,961 $ (13 ) An age analysis of past due loans receivable is below. At March 31, 2018 and December 31, 2017, there were no loans over 90 days past due that were accruing. As of March 31, 2018 (Dollars are in thousands) Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Real estate secured: Commercial $ 1,596 $ 25 $ 318 $ 1,939 $ 130,833 $ 132,772 Construction and land development 561 - 42 603 22,755 23,358 Residential 1-4 family 1,832 508 815 3,155 246,811 249,966 Multifamily - - - - 14,143 14,143 Farmland 1,547 245 - 1,792 23,011 24,803 Total real estate loans 5,536 778 1,175 7,489 437,553 445,042 Commercial - - - - 44,760 44,760 Agriculture 3 13 - 16 3,941 3,957 Consumer installment Loans 26 9 - 35 21,917 21,952 All other loans - - - - 652 652 Total loans $ 5,565 $ 800 $ 1,175 $ 7,540 $ 508,823 $ 516,363 As of December 31, 2017 (Dollars are in thousands) Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Real estate secured: Commercial $ 190 $ 2,396 $ 453 $ 3,039 $ 124,649 $ 127,688 Construction and land development 69 246 42 357 29,406 29,763 Residential 1-4 family 3,789 378 969 5,136 244,023 249,159 Multifamily 125 89 - 214 15,267 15,481 Farmland 309 - - 309 22,689 22,998 Total real estate loans 4,482 3,109 1,464 9,055 436,034 445,089 Commercial 103 25 603 731 40,614 41,345 Agriculture 38 - - 38 3,456 3,494 Consumer installment Loans 102 15 28 145 22,266 22,411 All other loans - - - - 669 669 Total loans $ 4,725 $ 3,149 $ 2,095 $ 9,969 $ 503,039 $ 513,008 The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings: Pass Special Mention Substandard A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful Loans classified Doubtful have all the weaknesses inherent in loans classified as Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. Based on the most recent analysis performed, the risk category of loans receivable was as follows: As of March 31, 2018 (Dollars are in thousands) Pass Special Mention Substandard Total Real estate secured: Commercial $ 124,316 $ 4,489 $ 3,967 $ 132,772 Construction and land development 22,353 781 224 23,358 Residential 1-4 family 242,363 3,096 4,507 249,966 Multifamily 13,792 81 270 14,143 Farmland 21,814 1,818 1,171 24,803 Total real estate loans 424,638 10,265 10,139 445,042 Commercial 39,741 4,608 411 44,760 Agriculture 3,925 16 16 3,957 Consumer installment loans 21,930 1 21 21,952 All other loans 652 - - 652 Total $ 490,886 $ 14,890 $ 10,587 $ 516,363 As of December 31, 2017 (Dollars are in thousands) Pass Special Mention Substandard Total Real estate secured: Commercial $ 120,104 $ 3,228 $ 4,356 $ 127,688 Construction and land development 28,462 816 485 29,763 Residential 1-4 family 243,048 1,810 4,301 249,159 Multifamily 13,695 1,445 341 15,481 Farmland 19,273 2,445 1,280 22,998 Total real estate loans 424,582 9,744 10,763 445,089 Commercial 37,973 2,307 1,065 41,345 Agriculture 3,468 23 3 3,494 Consumer installment loans 22,357 2 52 22,411 All other loans 669 - - 669 Total $ 489,049 $ 12,076 $ 11,883 $ 513,008 |