LOANS | 3. LOANS Loans are summarized by category as follows: June 30, December 31, Commercial real estate $ 533,680 $ 538,037 Commercial - specialized 294,188 305,022 Commercial - general 391,434 427,728 Consumer: 1-4 family residential 348,569 346,153 Auto loans 206,777 191,647 Other consumer 71,559 70,209 Construction 89,446 78,401 1,935,653 1,957,197 Allowance for loan losses (24,171 ) (23,126 ) Loans, net $ 1,911,482 $ 1,934,071 The Company has certain lending policies, underwriting standards, and procedures in place that are designed to maximize loan income with an acceptable level of risk. Management reviews and approves these policies, underwriting standards, and procedures on a regular basis and makes changes as appropriate. Management receives frequent reports related to loan originations, quality, concentrations, delinquencies, non-performing, and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions, both by type of loan and geography. Commercial – General and Specialized Commercial Real Estate Construction Consumer The following table details the activity in the allowance for loan losses. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. Beginning Balance Provision for loan losses Charge-offs Recoveries Ending Balance For the three months ended June 30, 2019 Commercial real estate $ 5,335 $ (28 ) $ - $ 108 $ 5,415 Commercial - specialized 2,327 985 (5 ) 39 3,346 Commercial - general 8,504 (324 ) (60 ) 205 8,325 Consumer: 1-4 family residential 2,416 (127 ) - 21 2,310 Auto loans 3,067 202 (248 ) 46 3,067 Other consumer 1,174 216 (233 ) 42 1,199 Construction 558 (49 ) - - 509 Total $ 23,381 $ 875 $ (546 ) $ 461 $ 24,171 For the three months ended June 30, 2018 Commercial real estate $ 5,129 $ 746 $ (1,539 ) $ - $ 4,336 Commercial - specialized 2,650 265 - 9 2,924 Commercial - general 8,925 (313 ) (28 ) 149 8,733 Consumer: 1-4 family residential 1,427 160 (140 ) 4 1,451 Auto loans 2,386 372 (184 ) 29 2,603 Other consumer 1,053 184 (140 ) 61 1,158 Construction 399 126 (15 ) - 510 Total $ 21,969 $ 1,540 $ (2,046 ) $ 252 $ 21,715 Beginning Balance Provision for loan losses Charge-offs Recoveries Ending Balance For the six months ended June 30, 2019 Commercial real estate $ 5,579 $ (379 ) $ - $ 215 $ 5,415 Commercial - specialized 2,516 804 (37 ) 63 3,346 Commercial - general 8,173 (60 ) (65 ) 277 8,325 Consumer: 1-4 family residential 2,249 28 (19 ) 52 2,310 Auto loans 2,994 500 (506 ) 79 3,067 Other consumer 1,192 429 (513 ) 91 1,199 Construction 423 161 (75 ) - 509 Total $ 23,126 $ 1,483 $ (1,215 ) $ 777 $ 24,171 For the six months ended June 30, 2018 Commercial real estate $ 3,769 $ 2,106 $ (1,539 ) $ - $ 4,336 Commercial - specialized 2,367 530 (38 ) 65 2,924 Commercial - general 10,151 (1,626 ) (127 ) 335 8,733 Consumer: 1-4 family residential 1,787 (199 ) (141 ) 4 1,451 Auto loans 2,068 892 (418 ) 61 2,603 Other consumer 971 438 (349 ) 98 1,158 Construction 348 177 (15 ) - 510 Total $ 21,461 $ 2,318 $ (2,627 ) $ 563 $ 21,715 The following table shows the Company’s investment in loans disaggregated based on the method of evaluating impairment: Recorded Investment Allowance for Loan Losses Individually Evaluated Collectively Evaluated Individually Evaluated Collectively Evaluated June 30, 2019 Commercial real estate $ 403 $ 533,277 $ - $ 5,415 Commercial - specialized 1,922 292,266 68 3,278 Commercial - general 2,667 388,767 333 7,992 Consumer: 1-4 family residential 2,432 346,137 35 2,275 Auto loans - 206,777 - 3,067 Other consumer - 71,559 - 1,199 Construction - 89,446 - 509 Total $ 7,424 $ 1,928,229 $ 436 $ 23,735 December 31, 2018 Commercial real estate $ 1,819 $ 536,218 $ - $ 5,579 Commercial - specialized 2,116 302,906 - 2,516 Commercial - general 2,950 424,778 233 7,940 Consumer: 1-4 family residential 2,475 343,678 8 2,241 Auto loans - 191,647 - 2,994 Other consumer - 70,209 - 1,192 Construction - 78,401 - 423 Total $ 9,360 $ 1,947,837 $ 241 $ 22,885 Impaired loan information follows: Unpaid Contractual Principal Balance Recorded Investment With No Allowance Recorded Investment With Allowance Total Recorded Investment Related Allowance Average Recorded Investment June 30, 2019 Commercial real estate $ 858 $ 403 $ - $ 403 $ - $ 1,111 Commercial - specialized 3,137 1,875 47 1,922 68 2,019 Commercial - general 3,260 - 2,667 2,667 333 2,809 Consumer: 1-4 family 2,851 1,976 456 2,432 35 2,454 Auto loans - - - - - - Other consumer - - - - - - Construction - - - - - - Total $ 10,106 $ 4,254 $ 3,170 $ 7,424 $ 436 $ 8,393 December 31, 2018 Commercial real estate $ 2,274 $ 1,819 $ - $ 1,819 $ - $ 4,590 Commercial - specialized 2,116 2,116 - 2,116 - 3,742 Commercial - general 4,758 240 2,710 2,950 233 3,963 Consumer: 1-4 family 2,894 2,111 364 2,475 8 2,881 Auto loans - - - - - - Other consumer - - - - - - Construction - - - - - - Total $ 12,042 $ 6,286 $ 3,074 $ 9,360 $ 241 $ 15,176 All impaired loans $250,000 and greater were specifically evaluated for impairment. Interest income recognized using a cash-basis method on impaired loans for the period ended June 30, 2019 and the year ended December 31, 2018 was not significant. Additional funds committed to be advanced on impaired loans are not significant. The table below provides an age analysis on accruing past-due loans and nonaccrual loans: 30-89 Days Past Due 90 Days or More Past Due Nonaccrual June 30, 2019 Commercial real estate $ 545 $ 309 $ 294 Commercial - specialized 1,717 224 2,445 Commercial - general 777 650 2,096 Consumer: 1-4 Family residential 1,488 111 1,749 Auto loans 616 24 - Other consumer 539 44 - Construction 1,186 - - Total $ 6,868 $ 1,362 $ 6,584 December 31, 2018 Commercial real estate $ 1,748 $ - $ 217 Commercial - specialized 992 - 2,550 Commercial - general 2,625 - 2,134 Consumer: 1-4 Family residential 1,611 440 1,489 Auto loans 825 50 Other consumer 883 74 Construction - - - Total $ 8,684 $ 564 $ 6,390 The Company grades its loans on a thirteen-point grading scale. These grades fit in one of the following categories: (i) pass, (ii) special mention, (iii) substandard, (iv) doubtful, or (v) loss. Loans categorized as loss are charged-off immediately. The grading of loans reflect a judgment about the risks of default associated with the loan. The Company reviews the grades on loans as part of our on-going monitoring of the credit quality of our loan portfolio. Pass loans have financial factors or nature of collateral that are considered reasonable credit risks in the normal course of lending and encompass several grades that are assigned based on varying levels of risk, ranging from credits that are secured by cash or marketable securities, to watch credits which have all the characteristics of an acceptable credit risk but warrant more than the normal level of monitoring. Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects for the loans at some future date. Substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any. These loans have a well-defined weakness or weaknesses that jeopardize collection and present the distinct possibility that some loss will be sustained if the deficiencies are not corrected. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed. Substandard loans can be accruing or can be nonaccrual depending on the circumstances of the individual loans. Doubtful loans have all the weaknesses inherent in substandard loans with the added characteristics that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. All doubtful loans are on nonaccrual. The following table summarizes the internal classifications of loans: Pass Special Mention Substandard Doubtful Total June 30, 2019 Commercial real estate $ 509,597 $ 21,096 $ 2,987 $ - $ 533,680 Commercial - specialized 282,369 - 11,819 - 294,188 Commercial - general 380,703 1,304 9,427 - 391,434 Consumer: 1-4 family residential 343,337 - 5,232 - 348,569 Auto loans 206,396 - 381 - 206,777 Other consumer 71,334 - 225 - 71,559 Construction 89,446 - - - 89,446 Total $ 1,883,182 $ 22,400 $ 30,071 $ - $ 1,935,653 December 31, 2018 Commercial real estate $ 514,249 $ 17,300 $ 6,488 $ - $ 538,037 Commercial - specialized 301,289 - 3,733 - 305,022 Commercial - general 415,675 1,449 10,604 - 427,728 Consumer: 1-4 family residential 340,836 - 5,317 - 346,153 Auto loans 191,435 - 212 - 191,647 Other consumer 70,075 - 134 - 70,209 Construction 78,401 - - - 78,401 Total $ 1,911,960 $ 18,749 $ 26,488 $ - $ 1,957,197 There were no loans restructured as troubled debt restructurings during the six-month period ended June 30, 2019 and the year ended December 31, 2018. |