Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2020 | May 13, 2020 | |
Cover [Abstract] | ||
Entity Registrant Name | SOUTH PLAINS FINANCIAL, INC. | |
Entity Central Index Key | 0001163668 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Shell Company | false | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Common Stock, Shares Outstanding | 18,059,174 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2020 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q1 | |
Entity Address, State or Province | TX |
CONSOLIDATED BALANCE SHEETS (Un
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
ASSETS | ||
Cash and due from banks | $ 46,883 | $ 56,246 |
Interest-bearing deposits in banks | 89,179 | 101,853 |
Cash and cash equivalents | 136,062 | 158,099 |
Securities available for sale | 734,791 | 707,650 |
Loans held for sale | 62,636 | 49,035 |
Loans held for investment | 2,108,805 | 2,143,623 |
Allowance for loan losses | (29,074) | (24,197) |
Accrued interest receivable | 11,015 | 13,924 |
Premises and equipment, net | 61,829 | 61,873 |
Bank-owned life insurance | 69,756 | 69,397 |
Goodwill | 19,968 | 18,757 |
Intangible assets | 8,213 | 8,632 |
Other assets | 32,562 | 30,374 |
Total assets | 3,216,563 | 3,237,167 |
Deposits: | ||
Noninterest-bearing | 740,946 | 790,921 |
Interest-bearing | 1,924,902 | 1,905,936 |
Total deposits | 2,665,848 | 2,696,857 |
Short-term borrowings | 17,400 | 37,165 |
Accrued expenses and other liabilities | 38,560 | 29,098 |
Notes payable & other borrowings | 95,000 | 95,000 |
Subordinated debt securities | 26,472 | 26,472 |
Junior subordinated deferrable interest debentures | 46,393 | 46,393 |
Total liabilities | 2,889,673 | 2,930,985 |
Stockholders' equity: | ||
Common stock, $1.00 par value per share, 30,000,000 shares authorized; 18,056,014 and 18,036,115 issued and outstanding at March 31, 2020 and December 31, 2019, respectively | 18,056 | 18,036 |
Additional paid-in capital | 140,699 | 140,492 |
Retained earnings | 153,238 | 146,696 |
Accumulated other comprehensive income | 14,897 | 958 |
Total stockholders' equity | 326,890 | 306,182 |
Total liabilities and stockholders' equity | $ 3,216,563 | $ 3,237,167 |
CONSOLIDATED BALANCE SHEETS (_2
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares | Mar. 31, 2020 | Dec. 31, 2019 |
Stockholders' equity: | ||
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, shares authorized (in shares) | 30,000,000 | 30,000,000 |
Common stock, shares issued (in shares) | 18,056,014 | 18,036,115 |
Common stock, shares outstanding (in shares) | 18,056,014 | 18,036,115 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Interest income: | ||
Loans, including fees | $ 31,015 | $ 28,098 |
Securities: | ||
Taxable | 3,780 | 2,176 |
Non taxable | 396 | 225 |
Federal funds sold and interest-bearing deposits in banks | 546 | 1,505 |
Total interest income | 35,737 | 32,004 |
Interest expense: | ||
Deposits | 4,283 | 5,889 |
Notes payable & other borrowings | 450 | 650 |
Subordinated debt securities | 404 | 406 |
Junior subordinated deferrable interest debentures | 401 | 513 |
Total interest expense | 5,538 | 7,458 |
Net interest income | 30,199 | 24,546 |
Provision for loan losses | 6,234 | 608 |
Net interest income, after provision for loan losses | 23,965 | 23,938 |
Noninterest income: | ||
Service charges on deposit accounts | 1,983 | 1,905 |
Income from insurance activities | 1,159 | 1,750 |
Net gain on sales of loans | 8,540 | 4,660 |
Bank card services and interchange fees | 2,238 | 2,010 |
Realized gain on sale of securities | 2,318 | 0 |
Investment commissions | 455 | 333 |
Fiduciary fees | 829 | 375 |
Other | 1,353 | 1,042 |
Total noninterest income | 18,875 | 12,075 |
Noninterest expense: | ||
Salaries and employee benefits | 20,810 | 19,125 |
Occupancy and equipment, net | 3,600 | 3,407 |
Professional services | 1,572 | 1,706 |
Marketing and development | 768 | 717 |
IT and data services | 847 | 693 |
Bank card expenses | 1,052 | 724 |
Appraisal expenses | 455 | 323 |
Other | 4,907 | 3,341 |
Total noninterest expense | 34,011 | 30,036 |
Income before income taxes | 8,829 | 5,977 |
Income tax expense | 1,746 | 1,204 |
Net income | $ 7,083 | $ 4,773 |
Earnings per share: | ||
Basic (in dollars per share) | $ 0.39 | $ 0.32 |
Diluted (in dollars per share) | $ 0.38 | $ 0.32 |
Net income | $ 7,083 | $ 4,773 |
Other comprehensive income: | ||
Change in net unrealized loss on securities available for sale | 21,189 | 2,907 |
Change in net losses on cash flow hedges | (1,227) | 0 |
Reclassification adjustment for (gain) included in net income | (2,318) | 0 |
Tax effect | (3,705) | (611) |
Other comprehensive income | 13,939 | 2,296 |
Comprehensive income | $ 21,022 | $ 7,069 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Treasury Stock [Member] | Less: ESOP Owned Shares [Member] | Total |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Cumulative change in accounting principle | $ 0 | $ 0 | $ (1,279) | $ 0 | $ 0 | $ 0 | $ (1,279) |
Balance at Dec. 31, 2018 | $ 14,772 | 80,412 | 119,834 | (2,243) | 0 | (58,195) | 154,580 |
Balance (in shares) at Dec. 31, 2018 | 14,771,520 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income | $ 0 | 0 | 4,773 | 0 | 0 | 0 | 4,773 |
Other comprehensive income (loss), (net of tax) | 0 | 0 | 0 | 2,296 | 0 | 0 | 2,296 |
Balance at Mar. 31, 2019 | $ 14,772 | 80,412 | 123,328 | 53 | 0 | (58,195) | 160,370 |
Balance (in shares) at Mar. 31, 2019 | 14,771,520 | ||||||
Balance at Dec. 31, 2019 | $ 18,036 | 140,492 | 146,696 | 958 | 0 | 0 | $ 306,182 |
Balance (in shares) at Dec. 31, 2019 | 18,036,115 | 18,036,115 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income | $ 0 | 0 | 7,083 | 0 | 0 | 0 | $ 7,083 |
Cash dividends, common | 0 | 0 | (541) | 0 | 0 | 0 | (541) |
Other comprehensive income (loss), (net of tax) | 0 | 0 | 0 | 13,939 | 0 | 0 | 13,939 |
Exercise of employee stock options and vesting of restricted stock units, net of 660 shares for cashless exercise and net of 4,986 shares for taxes | $ 20 | (103) | 0 | 0 | 0 | 0 | (83) |
Exercise of employee stock options and vesting of restricted stock units, net of 660 shares for cashless exercise and net of 4,986 shares for taxes (in shares) | 19,899 | ||||||
Stock-based compensation | $ 0 | 310 | 0 | 0 | 0 | 0 | 310 |
Balance at Mar. 31, 2020 | $ 18,056 | $ 140,699 | $ 153,238 | $ 14,897 | $ 0 | $ 0 | $ 326,890 |
Balance (in shares) at Mar. 31, 2020 | 18,056,014 | 18,056,014 |
CONSOLIDATED STATEMENTS OF CH_2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) (Parenthetical) | 3 Months Ended |
Mar. 31, 2020$ / sharesshares | |
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) [Abstract] | |
Cash dividends, common (in dollars per share) | $ / shares | $ 0.03 |
Exercise of employee stock options, shares for cashless exercise (in shares) | 660 |
Exercise of employee stock options, shares for taxes (in shares) | 4,986 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Cash flows from operating activities: | ||
Net income | $ 7,083 | $ 4,773 |
Adjustments to reconcile net income to net cash from operating activities: | ||
Provision for loan losses | 6,234 | 608 |
Depreciation and amortization | 1,606 | 1,252 |
Accretion and amortization | 379 | (308) |
Other gains, net | (2,383) | (3) |
Net gain on sales of loans | (8,540) | (4,660) |
Proceeds from sales of loans held for sale | 210,963 | 142,435 |
Loans originated for sale | (216,024) | (120,840) |
Earnings on bank-owned life insurance | (359) | (327) |
Stock based compensation | 310 | 0 |
Net change in: | ||
Accrued interest receivable and other assets | (2,986) | 1,371 |
Accrued expenses and other liabilities | 8,032 | 5,028 |
Net cash from operating activities | 4,315 | 29,329 |
Activity in securities available for sale: | ||
Purchases | (112,358) | (5,192) |
Sales | 94,514 | 0 |
Maturities, prepayments, and calls | 11,513 | 7,552 |
Loan originations and principal collections, net | 31,937 | 41,201 |
Purchases of premises and equipment, net | (1,156) | (1,032) |
Proceeds from sales of premises and equipment | 83 | 3 |
Proceeds from sales of foreclosed assets | 513 | 405 |
Net cash from investing activities | 25,046 | 42,937 |
Cash flows from financing activities: | ||
Net change in deposits | (31,008) | 27,475 |
Net change in short-term borrowings | (19,765) | 1,210 |
Payments to tax authorities for stock-based compensation | (84) | 0 |
Payments made on notes payable and other borrowings | 0 | (7,530) |
Cash dividends on common stock | (541) | 0 |
Net cash from financing activities | (51,398) | 21,155 |
Net change in cash and cash equivalents | (22,037) | 93,421 |
Beginning cash and cash equivalents | 158,099 | 245,989 |
Ending cash and cash equivalents | 136,062 | 339,410 |
Supplemental disclosures of cash flow information: | ||
Interest paid on deposits and borrowed funds | 5,771 | 7,140 |
Income taxes paid | 0 | 0 |
Supplemental schedule of noncash investing and financing activities: | ||
Loans transferred to foreclosed assets | 574 | 460 |
Business combination measurement period adjustment | $ 1,211 | $ 0 |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2020 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of Operations Wholly Owned, Consolidated Subsidiaries: City Bank Bank subsidiary Windmark Insurance Agency, Inc. (“Windmark”) Non-bank subsidiary Ruidoso Retail, Inc. Non-bank subsidiary CB Provence, LLC Non-bank subsidiary CBT Brushy Creek, LLC Non-bank subsidiary CBT Properties, LLC Non-bank subsidiary Wholly Owned, Equity Method Subsidiaries: South Plains Financial Capital Trusts (SPFCT) III-V Non-bank subsidiaries Basis of Presentation and Consolidation The interim consolidated financial statements in this Form 10-Q have not been audited by an independent registered public accounting firm, but in the opinion of management, reflect all adjustments necessary for a fair presentation of the Company’s financial position and results of operations. All such adjustments were of a normal and recurring nature. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the Company’s audited consolidated financial statements, and notes thereto in the Company’s Annual Report on Form 10-K, for the year ended December 31, 2019. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period. Use of Estimates Change in Capital Structure On March 11, 2019, the Company amended and restated its Certificate of Formation. The Amended and Restated Certificate of Formation increased the number of authorized shares of common stock, par value $1.00 per share, from 1,000,000 to 30,000,000. The Company completed a 29-to-1 stock split of the Company’s outstanding shares of common stock for shareholders of record as of March 11, 2019. The stock split was payable in the form of a dividend on or about March 11, 2019. Shareholders received 29 additional shares for each share held as of the record date. All share and per share amounts in the consolidated financial statements have been retroactively adjusted to reflect this stock split for all periods presented. Loans Loans are placed on nonaccrual status when, in management’s opinion, collection of interest is unlikely, which typically occurs when principal or interest payments are more than ninety days past due. When interest accrual is discontinued, all unpaid accrued interest is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Allowance for Loan Losses The allowance for loan losses is evaluated on a quarterly basis by management and is based upon management’s review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. In connection with the determination of the estimated losses on loans, management obtains independent appraisals for significant collateral. The bank subsidiary’s loans are generally secured by specific items of collateral including real property, crops, livestock, consumer assets, and other business assets. While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on various factors. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the bank subsidiary to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. All loans rated substandard or worse and greater than $250,000 are specifically reviewed to determine if they are impaired. Factors considered by management in determining whether a loan is impaired include payment status and the sources, amounts, and probabilities of estimated cash flow available to service debt in relation to amounts due according to contractual terms. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Loans that are determined to be impaired are then evaluated to determine estimated impairment, if any. GAAP allows impairment to be measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Loans that are not individually determined to be impaired or are not subject to the specific review of impaired status are subject to the general valuation allowance portion of the allowance for loan loss. The Company may modify its loan agreement with a borrower. The modification will be considered a troubled debt restructuring if the following criteria are met: (1) the borrower is experiencing a financial difficulty and (2) the Company makes a concession that it would not otherwise make. Concessions may include debt forgiveness, interest rate change, or maturity extension. Each of these loans is impaired and is evaluated for impairment, with a specific reserve recorded as necessary based on probable losses related to collateral and cash flow. A loan will no longer be required to be reported as restructured in calendar years following the restructure if the interest rate at the time of restructure is greater than or equal to the rate the Company was willing to accept for a new extension of credit with similar risk and the loan is in compliance with its modified terms. Acquired Loans The excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized into interest income over the remaining life of the loan. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the nonaccretable discount. These loans are accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. Loans acquired through business combinations that meet the specific criteria of ASC 310-30 are individually evaluated each period to analyze expected cash flows. To the extent that the expected cash flows of a loan have decreased due to credit deterioration, the Company then establishes an allowance. Loans acquired through business combinations that do not meet the specific criteria of ASC 310-30 are accounted for under ASC 310-20. These loans are initially recorded at fair value, and include credit and interest rate marks associated with acquisition accounting adjustments. Purchase premiums or discounts are subsequently amortized as an adjustment to yield over the estimated contractual lives of the loans. There is no allowance for loan losses established at the acquisition date for acquired performing loans. An allowance for loan losses is recorded for any credit deterioration in these loans subsequent to acquisition. Acquired loans that met the criteria for impaired or nonaccrual of interest prior to the acquisition may be considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if the Company expects to fully collect the new carrying value (i.e. fair value) of the loans. As such, the Company may no longer consider the loan to be nonaccrual or nonperforming at the date of acquisition and may accrue interest on these loans, including the impact of any accretable discount. In addition, charge-offs on such loans would be first applied to the nonaccretable difference portion of the fair value adjustment. Goodwill and Other Intangible Assets Core deposit intangible (“CDI”) is a measure of the value of checking and savings deposit relationships acquired in a business combination. The fair value of the CDI stemming from any given business combination is based on the present value of the expected cost savings attributable to the core deposit funding relative to an alternative source of funding. CDI is amortized over the estimated useful lives of the existing deposit relationships acquired, but does not exceed 10 years. Significantly all CDI is amortized using the sum of the years digits method. The remaining other intangible assets consist of customer relationship and employment agreement intangible assets and are amortized over their estimated useful lives of 5 years. Stock-based Compensation Recent Accounting Pronouncements Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) ASU 2016-02 Leases (Topic 842). ASU 2016-13 Financial Instruments - Credit Losses (Topic 326). ASU 2017-04, Intangibles - Goodwill and Other (Topic 350). This ASU simplifies the accounting for goodwill impairment for all entities by The Company elected to early adopt ASU 2017-04 on January 1, 2020, and it did not have a significant impact on its financial statements. The Company’s policy is to test goodwill for impairment annually or on an interim basis if an event triggering impairment may have occurred. During the period ended March 31, 2020, the economic disruption and uncertainty surrounding the ongoing COVID-19 pandemic and the recent volatility in the market price of crude oil resulted in a decrease in the Company’s stock price. The Company believed this resulted in a triggering event requiring an interim goodwill impairment quantitative analysis. Under the new simplified guidance, the Company’s estimated fair value as of March 31, 2020, exceeded its carrying amount resulting in no impairment charge for the period. Management will continue to evaluate the economic conditions at future reporting periods for applicable changes. Subsequent Events The Paycheck Protection Program (the “PPP”) was created by the CARES Act and administered by the U.S. Small Business Administration (the “SBA”). The Company had closed and funded $210 million in PPP loans as of May 5, 2020. These PPP loans are fully guaranteed by the SBA and have no impact on our risk-based capital ratios. The Company also has access to the PPP Liquidity Facility (the “PPPLF”) established by the Board of Governors of the Federal Reserve System (the “Federal Reserve”) at a borrowing rate of 0.35%. The Company has not utilized the PPPLF. |
SECURITIES
SECURITIES | 3 Months Ended |
Mar. 31, 2020 | |
SECURITIES [Abstract] | |
SECURITIES | 2. SECURITIES The amortized cost and fair value of securities, with gross unrealized gains and losses, at period-end follow: Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value March 31, 2020 Available for sale: U.S. government and agencies $ 4,750 $ 85 $ — $ 4,835 State and municipal 206,206 3,537 (89 ) 209,654 Mortgage-backed securities 361,847 14,234 — 376,081 Collateralized mortgage obligations 107,380 237 (207 ) 107,410 Asset-backed and other amortizing securities 34,524 2,287 — 36,811 $ 714,707 $ 20,380 $ (296 ) $ 734,791 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value December 31, 2019 Available for sale: U.S. government and agencies $ 4,750 $ 57 $ — $ 4,807 State and municipal 94,512 1,091 (911 ) 94,692 Mortgage-backed securities 463,899 3,727 (3,110 ) 464,516 Collateralized mortgage obligations 107,443 15 (169 ) 107,289 Asset-backed and other amortizing securities 35,833 522 (9 ) 36,346 $ 706,437 $ 5,412 $ (4,199 ) $ 707,650 The amortized cost and fair value of securities at March 31, 2020 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Other securities are shown separately since they are not due at a single maturity date. Available for Sale Amortized Cost Fair Value Within 1 year $ 5,772 $ 5,862 After 1 year through 5 years — — After 5 years through 10 years 15,730 16,150 After 10 years 189,454 192,477 Other 503,751 520,302 $ 714,707 $ 734,791 At both March 31, 2020 and December 31, 2019, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity. Securities with a carrying value of approximately $260.5 million and $211.0 million at March 31, 2020 and December 31, 2019, respectively, were pledged to collateralize public deposits and for other purposes as required or permitted by law. The following table segregates securities with unrealized losses at the periods indicated, by the duration they have been in a loss position: Less than 12 Months 12 Months or More Total Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss March 31, 2020 U.S. government and agencies $ — $ — $ — $ — $ — $ — State and municipal 21,741 88 384 1 22,125 89 Mortgage-backed securities — — — — — — Collateralized mortgage obligations 10,071 207 — — 10,071 207 Asset-backed and other amortizing securities — — — — — — $ 31,812 $ 295 $ 384 $ 1 $ 32,196 $ 296 December 31, 2019 U.S. government and agencies $ — $ — $ — $ — $ — $ — State and municipal 58,389 910 387 1 58,776 911 Mortgage-backed securities 284,120 3,070 4,661 40 288,781 3,110 Collateralized mortgage obligations 60,039 169 — — 60,039 169 Asset-backed and other amortizing securities 2,661 9 — — 2,661 9 $ 405,209 $ 4,158 $ 5,048 $ 41 $ 410,257 $ 4,199 There were 12 securities with an unrealized loss at March 31, 2020. Management does not believe that these losses are other than temporary as there is no intent to sell any of these securities before recovery and it is not probable that we will be required to sell any of these securities before recovery, and credit loss, if any, is not material. Any unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of March 31, 2020, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in the Company’s consolidated financial statements. |
LOANS
LOANS | 3 Months Ended |
Mar. 31, 2020 | |
LOANS [Abstract] | |
LOANS | 3. LOANS Loans are summarized by category as of the periods presented below: March 31, 2020 December 31, 2019 Commercial real estate $ 641,739 $ 658,195 Commercial - specialized 303,116 309,505 Commercial - general 424,750 441,398 Consumer: 1-4 family residential 356,540 362,796 Auto loans 212,912 215,209 Other consumer 72,162 74,000 Construction 97,586 82,520 2,108,805 2,143,623 Allowance for loan losses (29,074 ) (24,197 ) Loans, net $ 2,079,731 $ 2,119,426 The Company has certain lending policies, underwriting standards, and procedures in place that are designed to maximize loan income with an acceptable level of risk. Management reviews and approves these policies, underwriting standards, and procedures on a regular basis and makes changes as appropriate. Management receives frequent reports related to loan originations, quality, concentrations, delinquencies, non-performing, and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions, both by type of loan and geography. Commercial – General and Specialized Commercial Real Estate Construction Consumer The allowance for loan losses was $29.1 million at March 31, 2020, compared to $24.2 million at December 31, 2019. The allowance for loan losses to loans held for investment was 1.38% at March 31, 2020 and 1.13% at December 31, 2019. The increase in the allowance for loan losses from December 31, 2019 to March 31, 2020 is a result of economic effects from the COVID-19 pandemic as well as the decline in oil and gas prices. The full extent of the impact on the economy and the Company’s customers is unknown at this time. Accordingly, additional provisions for loan losses may be necessary in future periods. The following table details the activity in the allowance for loan losses. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. Beginning Balance Provision for Loan Losses Charge-offs Recoveries Ending Balance For the three months ended March 31, 2020 Commercial real estate $ 5,049 $ 2,035 $ — $ 108 $ 7,192 Commercial - specialized 2,287 2,218 (14 ) 64 4,555 Commercial - general 9,609 (798 ) (848 ) 17 7,980 Consumer: 1-4 family residential 2,093 651 — — 2,744 Auto loans 3,385 1,316 (441 ) 52 4,312 Other consumer 1,341 593 (367 ) 72 1,639 Construction 433 219 — — 652 Total $ 24,197 $ 6,234 $ (1,670 ) $ 313 $ 29,074 For the three months ended March 31, 2019 Commercial real estate $ 5,579 $ (352 ) $ — $ 108 $ 5,335 Commercial - specialized 2,516 (179 ) (33 ) 23 2,327 Commercial - general 8,173 262 (4 ) 73 8,504 Consumer: 1-4 family residential 2,249 156 (19 ) 30 2,416 Auto loans 2,994 299 (259 ) 33 3,067 Other consumer 1,192 212 (279 ) 49 1,174 Construction 423 210 (75 ) — 558 Total $ 23,126 $ 608 $ (669 ) $ 316 $ 23,381 The following table shows the Company’s investment in loans disaggregated based on the method of evaluating impairment: Recorded Investment Allowance for Loan Losses Individually Evaluated Collectively Evaluated Individually Evaluated Collectively Evaluated March 31, 2020 Commercial real estate $ 1,279 $ 640,460 $ — $ 7,192 Commercial - specialized 2,189 300,927 676 3,879 Commercial - general 1,091 423,659 126 7,854 Consumer: 1-4 family residential 1,868 354,672 — 2,744 Auto loans — 212,912 — 4,312 Other consumer — 72,162 — 1,639 Construction — 97,586 — 652 Total $ 6,427 $ 2,102,378 $ 802 $ 28,272 December 31, 2019 Commercial real estate $ 299 $ 657,896 $ — $ 5,049 Commercial - specialized 573 308,932 — 2,287 Commercial - general 1,396 440,002 525 9,084 Consumer: 1-4 family residential 1,899 360,897 — 2,093 Auto loans — 215,209 — 3,385 Other consumer — 74,000 — 1,341 Construction — 82,520 — 433 Total $ 4,167 $ 2,139,456 $ 525 $ 23,672 Impaired loan information follows: Unpaid Contractual Principal Balance Recorded Investment With No Allowance Recorded Investment With Allowance Total Recorded Investment Related Allowance Average Recorded Investment March 31, 2020 Commercial real estate $ 1,279 $ 1,279 $ — $ 1,279 $ — $ 1,169 Commercial - specialized 2,189 573 1,616 2,189 676 1,767 Commercial - general 1,534 589 502 1,091 126 1,632 Consumer: — 1-4 family 2,287 1,868 — 1,868 — 2,028 Auto loans — — — — — — Other consumer — — — — — — Construction — — — — — — Total $ 7,289 $ 4,309 $ 2,118 $ 6,427 $ 802 $ 6,596 December 31, 2019 Commercial real estate $ 754 $ 299 $ — $ 299 $ — $ 1,059 Commercial - specialized 573 573 — 573 — 1,345 Commercial - general 1,839 — 1,396 1,396 525 2,173 Consumer: — 1-4 family 2,318 1,899 — 1,899 — 2,187 Auto loans — — — — — — Other consumer — — — — — — Construction — — — — — — Total $ 5,484 $ 2,771 $ 1,396 $ 4,167 $ 525 $ 6,764 All impaired loans $250,000 and greater were specifically evaluated for impairment. Interest income recognized using a cash-basis method on impaired loans for the three-month period ended March 31, 2020 and the year ended December 31, 2019 was not significant. Additional funds committed to be advanced on impaired loans are not significant. The table below provides an age analysis on accruing past-due loans and nonaccrual loans: 30-89 Days Past Due 90 Days or More Past Due Nonaccrual March 31, 2020 Commercial real estate $ 2,243 $ — $ 1,327 Commercial - specialized 449 — 1,610 Commercial - general 1,692 — 2,163 Consumer: 1-4 Family residential 2,176 946 800 Auto loans 720 146 — Other consumer 634 120 — Construction 958 — — Total $ 8,872 $ 1,212 $ 5,900 December 31, 2019 Commercial real estate $ 37 $ 116 $ 162 Commercial - specialized 708 — 1,172 Commercial - general 1,747 — 2,254 Consumer: 1-4 Family residential 1,212 932 1,105 Auto loans 1,468 183 — Other consumer 848 121 — Construction 1,159 — — Total $ 7,179 $ 1,352 $ 4,693 The Company grades its loans on a thirteen-point grading scale. These grades fit in one of the following categories: (i) pass, (ii) special mention, (iii) substandard, (iv) doubtful, or (v) loss. Loans categorized as loss are charged-off immediately. The grading of loans reflect a judgment about the risks of default associated with the loan. The Company reviews the grades on loans as part of our on-going monitoring of the credit quality of our loan portfolio. Pass loans have financial factors or nature of collateral that are considered reasonable credit risks in the normal course of lending and encompass several grades that are assigned based on varying levels of risk, ranging from credits that are secured by cash or marketable securities, to watch credits which have all the characteristics of an acceptable credit risk but warrant more than the normal level of monitoring. Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects for the loans at some future date. Substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any. These loans have a well-defined weakness or weaknesses that jeopardize collection and present the distinct possibility that some loss will be sustained if the deficiencies are not corrected. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed. Substandard loans can be accruing or can be nonaccrual depending on the circumstances of the individual loans. Doubtful loans have all the weaknesses inherent in substandard loans with the added characteristics that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. All doubtful loans are on nonaccrual. The following table summarizes the internal classifications of loans: Pass Special Mention Substandard Doubtful Total March 31, 2020 Commercial real estate $ 614,829 $ 20,926 $ 5,984 $ — $ 641,739 Commercial - specialized 283,187 — 19,929 — 303,116 Commercial - general 418,316 — 6,434 — 424,750 Consumer: 1-4 family residential 350,874 — 5,666 — 356,540 Auto loans 212,094 — 818 — 212,912 Other consumer 71,878 — 284 — 72,162 Construction 97,586 — — — 97,586 Total $ 2,048,764 $ 20,926 $ 39,115 $ — $ 2,108,805 December 31, 2019 Commercial real estate $ 632,641 $ 22,313 $ 3,241 $ — $ 658,195 Commercial - specialized 307,239 — 2,266 — 309,505 Commercial - general 428,155 — 13,243 — 441,398 Consumer: 1-4 family residential 356,422 — 6,374 — 362,796 Auto loans 214,363 — 846 — 215,209 Other consumer 73,716 — 284 — 74,000 Construction 82,520 — — — 82,520 Total $ 2,095,056 $ 22,313 $ 26,254 $ — $ 2,143,623 Under section 4013 of the CARES Act, banks may elect to deem that loan modifications do not result in a TDR if they are (1) related to the COVID-19 pandemic; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the national emergency or (B) December 31, 2020. The Company had not made an election as of March, 31, 2020. Additionally, other short-term modifications made on a good faith basis in response to the COVID-19 pandemic to borrowers who were current prior to any relief are not TDRs under ASC Subtopic 310-40 and the Joint Interagency Regulatory Guidance. This includes short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. In response to the COVID-19 pandemic, the Company has implemented a short-term deferral modification program that complies with ASC Subtopic 310-40 and the Joint Interagency Regulatory Guidance. As such, there were no loans modified as troubled debt restructurings during the three-month period ended March 31, 2020 and the year ended December 31, 2019. |
GOODWILL AND INTANGIBLES
GOODWILL AND INTANGIBLES | 3 Months Ended |
Mar. 31, 2020 | |
GOODWILL AND INTANGIBLES [Abstract] | |
GOODWILL AND INTANGIBLES | 4. GOODWILL AND INTANGIBLES Goodwill and other intangible assets are summarized below: March 31, 2020 December 31, 2019 Beginning goodwill $ 18,757 $ — Arising from business combinations - 18,757 Measurement period acquisition adjustment 1,211 — Ending goodwill $ 19,968 $ 18,757 Amortized intangible assets Customer relationship intangibles $ 6,679 $ 6,679 Less: Accumulated amortization (506 ) (202 ) 6,173 6,477 Other intangibles 2,309 2,309 Less: Accumulated amortization (269 ) (154 ) 2,040 2,155 Other intangible assets, net $ 8,213 $ 8,632 |
BORROWING ARRANGEMENTS
BORROWING ARRANGEMENTS | 3 Months Ended |
Mar. 31, 2020 | |
BORROWING ARRANGEMENTS [Abstract] | |
BORROWING ARRANGEMENTS | 5. BORROWING ARRANGEMENTS Subordinated debt securities In December 2018, the Company issued $26.5 million in subordinated debt securities. $12.4 million of the securities have a maturity date of December 2028 and an average fixed rate of 5.74% for the first five years. The remaining $14.1 million of securities have a maturity date of December 2030 and an average fixed rate of 6.41% for the first seven years. After the expiration of the fixed rate periods, all securities will float at the Wall Street Journal |
STOCK-BASED COMPENSATION
STOCK-BASED COMPENSATION | 3 Months Ended |
Mar. 31, 2020 | |
STOCK-BASED COMPENSATION [Abstract] | |
STOCK-BASED COMPENSATION | 6. STOCK-BASED COMPENSATION Equity Incentive Plan The 2019 Equity Incentive Plan (“Plan”) was approved by the Company’s Board of Directors on January 16, 2019 and by its shareholders on March 6, 2019. The purpose of the Plan is to: (i) attract and retain the best available personnel for positions of substantial responsibility, (ii) provide additional incentive to employees, directors and consultants, and (iii) promote the success of the Company’s business. This Plan permits the grant of incentive stock options, nonstatutory stock options, stock appreciation rights, restricted stock, restricted stock units, performance units, performance shares, and other stock-based awards. The maximum aggregate number of shares of common stock that may be issued pursuant to all awards under the Plan is 2,300,000. The maximum aggregate number of shares that may be issued under the Plan may be increased annually by up to 3% of the total issued and outstanding common shares of the Company at the beginning of each fiscal year. The fair value of each option award is estimated on the date of grant using a closed form option valuation (“Black-Scholes”) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of the Company’s common stock and similar peer company averages. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of options granted represents the period of time that options granted are expected to be outstanding, which takes in to account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on U.S. Treasury yield curve in effect at the time of the grant. Options A summary of activity in the Plan during the three months ended March 31, 2020 is presented in the table below: Number of Shares Weighted-Average Exercise Price Weighted-Average Remaining Contractual Life in Years Aggregate Intrinsic Value Three Months Ended March 31, 2020 Outstanding at beginning of year: 1,462,997 $ 13.42 $ Granted 248,966 20.93 Exercised (851 ) 16.00 Forfeited — — Expired — — Balance, March 31, 2020 1,711,112 $ 14.51 6.35 $ 4,097 Exercisable at end of period 1,094,992 $ 12.04 5.50 $ 4,097 Vested at end of period 1,091,586 $ 12.04 5.50 $ 4,097 A summary of assumptions used to calculate the fair values of the awards granted during the periods noted is presented below: Three Months Ended March 31, 2020 2019 Expected volatility 27.46 % 27.46 % Expected dividend yield 0.70 % 0.70 % Expected term (years) 6.2 years 6.0 years Risk-free interest rate 1.44 % 2.39 % Weighted average grant date fair value $ 5.68 $ 6.15 The total intrinsic value of options exercised during the three months ended March 31, 2020 was $4,000. There were no options exercised during the three months ended March 31, 2019. On January 16, 2019, the Company approved the conversion of its previously issued stock appreciation rights (“SARs”) to stock options. There were 1,401,000 outstanding SARs that were converted effective as of May 6, 2019. The fair value of the SARs was $11.5 million at the conversion date. During the modification of these awards from liabilities to equity, the Company accelerated the expiration date, between two and four years, on 750,000 of the stock options. As a result, the fair value of the stock options after modification was $11.2 million. However, since the fair value of the new equity awards was less than the fair value of the liability awards, no adjustment was made to the Company’s income statement. The $11.5 million was reclassified from liabilities to equity upon conversion on May 6, 2019. Restricted Stock Units A summary of activity in the Plan during the three months ended March 31, 2020 is presented in the table below: Number of Shares Weighted-Average Grant Date Fair Value Three Months Ended March 31, 2020 Outstanding at beginning of year: 81,200 $ 19.46 Granted 5,970 20.93 Exercised (24,694 ) 19.79 Forfeited — — Balance, March 31, 2020 62,476 $ 19.47 Restricted stock units granted under the Plan typically vest over five years, but vesting periods may vary. Compensation expense for these grants will be recognized over the vesting period of the awards based on the fair value of the stock at the issue date. The total unrecognized compensation cost for the awards outstanding under the Plan at March 31, 2020 was $3.9 million and will be recognized over a weighted average remaining period of 2.05 years. The total fair value of restricted stock units vested during the three months ended March 31, 2019 was $489,000. There was no vesting of restricted stock units during the three months ended March 31, 2019. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2020 | |
COMMITMENTS AND CONTINGENCIES [Abstract] | |
COMMITMENTS AND CONTINGENCIES | 7. COMMITMENTS AND CONTINGENCIES Financial instruments with off-balance-sheet risk Financial instruments whose contract amounts represent credit risk outstanding follow: March 31, 2020 December 31, 2019 Commitments to grant loans and unfunded commitments under lines of credit $ 471,650 $ 409,969 Standby letters of credit 12,036 10,748 Commitments to grant loans and extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company requires collateral supporting those commitments if deemed necessary. Litigation Federal Home Loan Bank (“FHLB”) Letters of Credit |
CAPITAL AND REGULATORY MATTERS
CAPITAL AND REGULATORY MATTERS | 3 Months Ended |
Mar. 31, 2020 | |
CAPITAL AND REGULATORY MATTERS [Abstract] | |
CAPITAL AND REGULATORY MATTERS | 8. CAPITAL AND REGULATORY MATTERS The Company and its bank subsidiary are subject to various regulatory capital requirements administered by its banking regulators. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and its bank subsidiary’s financial statements. Under capital guidelines and the regulatory framework for prompt corrective action, the Company and its bank subsidiary must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies. In July 2013, the Board of Governors of the Federal Reserve System published final rules for the adoption of the Basel III regulatory capital framework (“Basel III”). Basel III, among other things, (i) introduced a new capital measure called Common Equity Tier 1 (“CET1”), (ii) specified that Tier 1 capital consists of CET1 and Additional Tier 1 Capital instruments meeting specified requirements, (iii) defined Common Equity Tier 1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expanded the scope of the deductions/adjustments as compared to existing regulations. Basel III became effective for the Company and its bank subsidiary on January 1, 2016 with certain transition provisions fully phased-in on January 1, 2019. Quantitative measures established by regulation to ensure capital adequacy require the Company and its bank subsidiary to maintain minimum amounts and ratios (set forth in the following table) of total, Tier 1 and CET1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of March 31, 2020 and December 31, 2019, that the Company and its bank subsidiary met all capital adequacy requirements to which they are subject. As of March 31, 2020, the bank subsidiary was well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based, CET1 and Tier 1 leverage ratios as set forth in the following tables. There are no conditions or events since March 31, 2020 that management believes have changed the bank subsidiary’s category. The Company and its bank subsidiary’s actual capital amounts and ratios follow: Actual Minimum Required Under BASEL III Fully Phased-In To Be Well Capitalized Under Prompt Corrective Action Provisions Amount Ratio Amount Ratio Amount Ratio March 31, 2020 Total Capital to Risk Weighted Assets: Consolidated $ 384,538 15.23 % $ 265,086 10.50 % N/A N/A City Bank 375,390 14.87 % 265,042 10.50 % $ 252,421 10.00 % Tier I Capital to Risk Weighted Assets: Consolidated 328,812 13.02 % 214,594 8.50 % N/A N/A City Bank 346,136 13.71 % 214,558 8.50 % 201,937 8.00 % Common Equity Tier 1 to Risk Weighted Assets: Consolidated 283,812 11.24 % 176,724 7.00 % N/A N/A City Bank 346,136 13.71 % 176,695 7.00 % 164,074 6.50 % Tier I Capital to Average Assets: Consolidated 328,812 10.34 % 127,209 4.00 % N/A N/A City Bank 346,136 10.89 % 128,260 4.00 % 158,916 5.00 % December 31, 2019 Total Capital to Risk Weighted Assets: Consolidated $ 373,684 14.88 % $ 263,769 10.50 % N/A N/A City Bank 368,322 14.67 % 263,702 10.50 % $ 251,145 10.00 % Tier I Capital to Risk Weighted Assets: Consolidated 322,835 12.85 % 213,527 8.50 % N/A N/A City Bank 343,945 13.70 % 213,473 8.50 % 200,916 8.00 % Common Equity Tier 1 to Risk Weighted Assets: Consolidated 277,835 11.06 % 175,846 7.00 % N/A N/A City Bank 343,945 13.70 % 175,801 7.00 % 163,244 6.50 % Tier I Capital to Average Assets: Consolidated 322,835 10.74 % 120,219 4.00 % N/A N/A City Bank 343,945 11.45 % 121,235 4.00 % 150,175 5.00 % State banking regulations place certain restrictions on dividends paid by banks to their shareholders. Dividends paid by the Company’s bank subsidiary would be prohibited if the effect thereof would cause the bank subsidiary’s capital to be reduced below applicable minimum capital requirements. |
DERIVATIVES
DERIVATIVES | 3 Months Ended |
Mar. 31, 2020 | |
DERIVATIVES [Abstract] | |
DERIVATIVES | 9. DERIVATIVES The Company utilizes interest rate and cash flow swap agreements as part of its asset-liability management strategy to help manage its interest rate and cash flow risk position. The notional amount of the interest rate and cash flow swaps do not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amounts and the other terms of the individual interest rate and cash flow swap agreements. The following table reflects the fair value hedges included in the consolidated balance sheets: March 31, 2020 December 31, 2019 Notional Amount Fair Value Notional Amount Fair Value Included in other liabilities: Interest rate swaps related to fixed rate loans $ 10,464 $ 1,012 $ 10,557 $ 351 Included in other assets: Interest rate swaps related to fixed rate loans $ — $ — $ — $ — The following table reflects the cash flow hedges included in the consolidated balance sheets: March 31, 2020 December 31, 2019 Notional Amount Fair Value Notional Amount Fair Value Included in other liabilities: Cash flow swaps related to state and municipal securities $ 123,760 $ 1,233 $ — $ — Included in other assets: Cash flow swaps related to state and municipal securities $ — $ — $ — $ — Mortgage banking derivatives The following table reflects the amount and fair value of mortgage banking derivatives in the consolidated balance sheets: March 31, 2020 December 31, 2019 Notional Amount Fair Value Notional Amount Fair Value Included in other assets: Forward contracts related to mortgage loans held for sale $ — $ — $ — $ — Interest rate lock commitments 223,919 4,470 52,875 814 Total included in other assets $ 223,919 $ 4,470 $ 52,875 $ 814 Included in other liabilities: Forward contracts related to mortgage loans held for sale $ 171,034 $ 3,272 $ 58,948 $ 141 Interest rate lock commitments — — — — Total included in other liabilities $ 171,034 $ 3,272 $ 58,948 $ 141 |
EARNINGS PER SHARE
EARNINGS PER SHARE | 3 Months Ended |
Mar. 31, 2020 | |
EARNINGS PER SHARE [Abstract] | |
EARNINGS PER SHARE | 10. EARNINGS PER SHARE The factors used in the earnings per share computation follow: Three Months Ended March 31, 2020 2019 Net income $ 7,083 $ 4,773 Weighted average common shares outstanding - basic 18,043,105 14,771,520 Effect of dilutive securities: Stock-based compensation awards 418,817 38 Weighted average common shares outstanding - diluted 18,461,922 14,771,558 Basic earnings per share $ 0.39 $ 0.32 Diluted earnings per share $ 0.38 $ 0.32 |
SEGMENT INFORMATION
SEGMENT INFORMATION | 3 Months Ended |
Mar. 31, 2020 | |
SEGMENT INFORMATION [Abstract] | |
SEGMENT INFORMATION | 11. SEGMENT INFORMATION Financial results by reportable segment are detailed below: Three Months Ended March 31, 2020 Banking Insurance Consolidated Net interest income $ 30,199 $ — $ 30,199 Provision for loan loss (6,234 ) — (6,234 ) Noninterest income 17,761 1,114 18,875 Noninterest expense (32,831 ) (1,180 ) (34,011 ) Income before income taxes 8,895 (66 ) 8,829 Income tax (expense) benefit (1,758 ) 12 (1,746 ) Net income $ 7,137 $ (54 ) $ 7,083 Three Months Ended March 31, 2019 Banking Insurance Consolidated Net interest income $ 24,546 $ — $ 24,546 Provision for loan loss (608 ) — (608 ) Noninterest income 10,371 1,704 12,075 Noninterest expense (29,073 ) (963 ) (30,036 ) Income before income taxes 5,236 741 5,977 Income tax (expense) benefit (1,140 ) (64 ) (1,204 ) Net income $ 4,096 $ 677 $ 4,773 |
FAIR VALUE DISCLOSURES
FAIR VALUE DISCLOSURES | 3 Months Ended |
Mar. 31, 2020 | |
FAIR VALUE DISCLOSURES [Abstract] | |
FAIR VALUE DISCLOSURES | 12. FAIR VALUE DISCLOSURES Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact. Valuation techniques that are consistent with the market approach, the income approach and/or the cost approach are required by GAAP. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset. Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The fair value hierarchy for valuation inputs gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows: ● Level 1 Inputs ● Level 2 Inputs ● Level 3 Inputs The following table summarizes fair value measurements: Level 1 Level 2 Level 3 Total March 31, 2020 Assets (liabilities) measured at fair value on a recurring basis: Securities available for sale: U.S. government and agencies $ — $ 4,835 $ — $ 4,835 State and municipal — 209,654 — 209,654 Mortgage-backed securities — 376,081 — 376,081 Collateralized mortgage obligations — 107,410 — 107,410 Asset-backed and other amortizing securities — 36,811 — 36,811 Loans held for sale (mandatory) — 46,409 — 46,409 Mortgage servicing rights — 2,110 — 2,110 Asset derivatives — 4,470 — 4,470 Liability derivatives — (5,517 ) — (5,517 ) Assets measured at fair value on a non-recurring basis: Impaired loans — — 5,625 5,625 Other real estate owned — — 1,944 1,944 Loans held for sale (best efforts) — 16,554 — 16,554 December 31, 2019 Assets (liabilities) measured at fair value on a recurring basis: Securities available for sale: U.S. government and agencies $ — $ 4,807 $ — $ 4,807 State and municipal — 94,692 — 94,692 Mortgage-backed securities — 464,516 — 464,516 Collateralized mortgage obligations — 107,289 — 107,289 Asset-backed and other amortizing securities — 36,346 — 36,346 Loans held for sale (mandatory) — 32,809 — 32,809 Mortgage servicing rights — 2,054 — 2,054 Asset derivatives — 814 — 814 Liability derivatives — (492 ) — (492 ) Assets measured at fair value on a non-recurring basis: Impaired loans — — 3,642 3,642 Other real estate owned — — 1,883 1,883 Loans held for sale (best efforts) — 16,226 — 16,226 Securities Loans held for sale (mandatory) Mortgage servicing rights Derivatives Impaired loans Foreclosed assets Loans held for sale (best efforts) The following table presents quantitative information about non-recurring Level 3 fair value measurements: Fair Value Valuation Techniques Unobservable Inputs Range of Discounts March 31, 2020 Impaired loans $ 5,625 Third party appraisals or inspections Collateral discounts and selling costs 0%-100 % Other real estate owned 1,944 Third party appraisals or inspections Collateral discounts and selling costs 15%-66 % December 31, 2019 Impaired loans $ 3,642 Third party appraisals or inspections Collateral discounts and selling costs 0%-100 % Other real estate owned 1,883 Third party appraisals or inspections Collateral discounts and selling costs 15%-66 % The estimated fair values, and related carrying amounts, of the Company’s financial instruments are as follows: Carrying Amount Level 1 Level 2 Level 3 Total Fair Value March 31, 2020 Financial assets: Cash and cash equivalents $ 136,062 $ 136,062 $ — $ — $ 136,062 Loans, net 2,079,731 — — 2,083,267 2,083,267 Accrued interest receivable 11,015 — 11,015 — 11,015 Bank-owned life insurance 69,756 — 69,756 — 69,756 Financial liabilities: Deposits $ 2,665,848 $ 2,481,434 $ 184,414 $ — $ 2,665,848 Accrued interest payable 2,051 — 2,051 — 2,051 Notes payable & other borrowings 95,000 — 95,000 — 95,000 Junior subordinated deferrable interest debentures 46,393 — 46,393 — 46,393 Subordinated debt securities 26,472 — 26,472 — 26,472 Carrying Amount Level 1 Level 2 Level 3 Total Fair Value December 31, 2019 Financial assets: Cash and cash equivalents $ 158,099 $ 158,099 $ — $ — $ 158,099 Loans, net 2,119,426 — — 2,123,289 2,123,289 Accrued interest receivable 13,924 — 13,924 — 13,924 Bank-owned life insurance 69,397 — 69,397 — 69,397 Financial liabilities: Deposits $ 2,696,857 $ 2,354,999 $ 346,194 $ — $ 2,701,193 Accrued interest payable 2,283 — 2,283 — 2,283 Notes payable & other borrowings 95,000 — 95,000 — 95,000 Junior subordinated deferrable interest debentures 46,393 — 46,393 — 46,393 Subordinated debt securities 26,472 — 26,472 — 26,472 |
BUSINESS COMBINATIONS
BUSINESS COMBINATIONS | 3 Months Ended |
Mar. 31, 2020 | |
BUSINESS COMBINATIONS [Abstract] | |
BUSINESS COMBINATIONS | 13. BUSINESS COMBINATIONS West Texas State Bank In November 2019, the Company completed its acquisition of West Texas State Bank (“WTSB”). This transaction resulted in six additional branches. The Company paid the shareholders of WTSB $76.1 million in cash, for all outstanding stock of WTSB and resulted in 100% ownership interest. The Company recognized total goodwill of $19.8 million which is calculated as the excess of both the consideration exchanged and liabilities assumed compared to the fair market value of identifiable assets acquired. None of the goodwill recognized is expected to be deductible for income tax purposes. The Company incurred expenses related to the acquisition of approximately $955,000 for the year ended December 31, 2019, which are included in noninterest expense in the consolidated statements of comprehensive income. Non-credit impaired loans had a fair value of $196.2 million at the acquisition date and contractual balance of $198.4 million. As of the acquisition date, the Company expects that an insignificant amount of the contractual balance of these loans will be uncollectible. The difference of $2.2 million will be recognized into interest income as an adjustment to yield over the life of the loans. Purchased credit impaired loans were insignificant. Fair values of the assets acquired and liabilities assumed in this transaction as of the closing date are as follows: Cash paid $ 76,100 Assets acquired: Cash and cash equivalents $ 77,903 Interest-bearing time deposits in banks 52,700 Federal funds purchased 26,468 Securities available for sale 68,398 Loans held for investment 195,228 Bank-owned life insurance 10,932 Premises and equipment, net 4,132 Accrued interest receivable 1,114 Core deposit intangible 6,679 Other assets 2,648 Total assets acquired $ 446,202 Liabilities assumed Deposits $ 386,176 Accrued interest payable 55 Deferred tax liability 762 Other liabilities 2,884 Total liabilities assumed $ 389,877 Net assets acquired $ 56,325 Goodwill recorded in acquisition $ 19,775 In the first three months of 2020, the Company made measurement period adjustments to reflect facts and circumstances in existence as of the closing date of the acquisition. These adjustments primarily included a $1.2 million increase in goodwill, a $900,000 decrease in loans, and a $300,000 increase in other liabilities. The amount of income recorded in current period earnings that would have been recorded in the previous reporting period had the adjustment been recognized as of the acquisition date is not significant. The Company is still evaluating the fair values of other assets and other liabilities, additional adjustments may be recorded during the measurement period, but no later than one year from the closing date of the transaction. The Company will reflect measurement period adjustments, if any, in the period in which the adjustments are recognized, which may result in further adjustments to the values presented in the above table. The Company expects to finalize these values by the third quarter 2020. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Mar. 31, 2020 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |
Nature of Operations | Nature of Operations Wholly Owned, Consolidated Subsidiaries: City Bank Bank subsidiary Windmark Insurance Agency, Inc. (“Windmark”) Non-bank subsidiary Ruidoso Retail, Inc. Non-bank subsidiary CB Provence, LLC Non-bank subsidiary CBT Brushy Creek, LLC Non-bank subsidiary CBT Properties, LLC Non-bank subsidiary Wholly Owned, Equity Method Subsidiaries: South Plains Financial Capital Trusts (SPFCT) III-V Non-bank subsidiaries |
Consolidation | Basis of Presentation and Consolidation |
Basis of Presentation | The interim consolidated financial statements in this Form 10-Q have not been audited by an independent registered public accounting firm, but in the opinion of management, reflect all adjustments necessary for a fair presentation of the Company’s financial position and results of operations. All such adjustments were of a normal and recurring nature. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the Company’s audited consolidated financial statements, and notes thereto in the Company’s Annual Report on Form 10-K, for the year ended December 31, 2019. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period. |
Use of Estimates | Use of Estimates |
Change in Capital Structure | Change in Capital Structure On March 11, 2019, the Company amended and restated its Certificate of Formation. The Amended and Restated Certificate of Formation increased the number of authorized shares of common stock, par value $1.00 per share, from 1,000,000 to 30,000,000. The Company completed a 29-to-1 stock split of the Company’s outstanding shares of common stock for shareholders of record as of March 11, 2019. The stock split was payable in the form of a dividend on or about March 11, 2019. Shareholders received 29 additional shares for each share held as of the record date. All share and per share amounts in the consolidated financial statements have been retroactively adjusted to reflect this stock split for all periods presented. |
Loans | Loans Loans are placed on nonaccrual status when, in management’s opinion, collection of interest is unlikely, which typically occurs when principal or interest payments are more than ninety days past due. When interest accrual is discontinued, all unpaid accrued interest is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. |
Allowance for Loan Losses | Allowance for Loan Losses The allowance for loan losses is evaluated on a quarterly basis by management and is based upon management’s review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. In connection with the determination of the estimated losses on loans, management obtains independent appraisals for significant collateral. The bank subsidiary’s loans are generally secured by specific items of collateral including real property, crops, livestock, consumer assets, and other business assets. While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on various factors. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the bank subsidiary to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. All loans rated substandard or worse and greater than $250,000 are specifically reviewed to determine if they are impaired. Factors considered by management in determining whether a loan is impaired include payment status and the sources, amounts, and probabilities of estimated cash flow available to service debt in relation to amounts due according to contractual terms. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Loans that are determined to be impaired are then evaluated to determine estimated impairment, if any. GAAP allows impairment to be measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Loans that are not individually determined to be impaired or are not subject to the specific review of impaired status are subject to the general valuation allowance portion of the allowance for loan loss. The Company may modify its loan agreement with a borrower. The modification will be considered a troubled debt restructuring if the following criteria are met: (1) the borrower is experiencing a financial difficulty and (2) the Company makes a concession that it would not otherwise make. Concessions may include debt forgiveness, interest rate change, or maturity extension. Each of these loans is impaired and is evaluated for impairment, with a specific reserve recorded as necessary based on probable losses related to collateral and cash flow. A loan will no longer be required to be reported as restructured in calendar years following the restructure if the interest rate at the time of restructure is greater than or equal to the rate the Company was willing to accept for a new extension of credit with similar risk and the loan is in compliance with its modified terms. |
Acquired Loans | Acquired Loans The excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized into interest income over the remaining life of the loan. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the nonaccretable discount. These loans are accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. Loans acquired through business combinations that meet the specific criteria of ASC 310-30 are individually evaluated each period to analyze expected cash flows. To the extent that the expected cash flows of a loan have decreased due to credit deterioration, the Company then establishes an allowance. Loans acquired through business combinations that do not meet the specific criteria of ASC 310-30 are accounted for under ASC 310-20. These loans are initially recorded at fair value, and include credit and interest rate marks associated with acquisition accounting adjustments. Purchase premiums or discounts are subsequently amortized as an adjustment to yield over the estimated contractual lives of the loans. There is no allowance for loan losses established at the acquisition date for acquired performing loans. An allowance for loan losses is recorded for any credit deterioration in these loans subsequent to acquisition. Acquired loans that met the criteria for impaired or nonaccrual of interest prior to the acquisition may be considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if the Company expects to fully collect the new carrying value (i.e. fair value) of the loans. As such, the Company may no longer consider the loan to be nonaccrual or nonperforming at the date of acquisition and may accrue interest on these loans, including the impact of any accretable discount. In addition, charge-offs on such loans would be first applied to the nonaccretable difference portion of the fair value adjustment. |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets Core deposit intangible (“CDI”) is a measure of the value of checking and savings deposit relationships acquired in a business combination. The fair value of the CDI stemming from any given business combination is based on the present value of the expected cost savings attributable to the core deposit funding relative to an alternative source of funding. CDI is amortized over the estimated useful lives of the existing deposit relationships acquired, but does not exceed 10 years. Significantly all CDI is amortized using the sum of the years digits method. The remaining other intangible assets consist of customer relationship and employment agreement intangible assets and are amortized over their estimated useful lives of 5 years. |
Stock-based Compensation | Stock-based Compensation |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) ASU 2016-02 Leases (Topic 842). ASU 2016-13 Financial Instruments - Credit Losses (Topic 326). ASU 2017-04, Intangibles - Goodwill and Other (Topic 350). This ASU simplifies the accounting for goodwill impairment for all entities by The Company elected to early adopt ASU 2017-04 on January 1, 2020, and it did not have a significant impact on its financial statements. The Company’s policy is to test goodwill for impairment annually or on an interim basis if an event triggering impairment may have occurred. During the period ended March 31, 2020, the economic disruption and uncertainty surrounding the ongoing COVID-19 pandemic and the recent volatility in the market price of crude oil resulted in a decrease in the Company’s stock price. The Company believed this resulted in a triggering event requiring an interim goodwill impairment quantitative analysis. Under the new simplified guidance, the Company’s estimated fair value as of March 31, 2020, exceeded its carrying amount resulting in no impairment charge for the period. Management will continue to evaluate the economic conditions at future reporting periods for applicable changes. |
Subsequent Events | Subsequent Events The Paycheck Protection Program (the “PPP”) was created by the CARES Act and administered by the U.S. Small Business Administration (the “SBA”). The Company had closed and funded $210 million in PPP loans as of May 5, 2020. These PPP loans are fully guaranteed by the SBA and have no impact on our risk-based capital ratios. The Company also has access to the PPP Liquidity Facility (the “PPPLF”) established by the Board of Governors of the Federal Reserve System (the “Federal Reserve”) at a borrowing rate of 0.35%. The Company has not utilized the PPPLF. |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |
Subsidiaries Information | The following are subsidiaries of SPFI: Wholly Owned, Consolidated Subsidiaries: City Bank Bank subsidiary Windmark Insurance Agency, Inc. (“Windmark”) Non-bank subsidiary Ruidoso Retail, Inc. Non-bank subsidiary CB Provence, LLC Non-bank subsidiary CBT Brushy Creek, LLC Non-bank subsidiary CBT Properties, LLC Non-bank subsidiary Wholly Owned, Equity Method Subsidiaries: South Plains Financial Capital Trusts (SPFCT) III-V Non-bank subsidiaries |
SECURITIES (Tables)
SECURITIES (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
SECURITIES [Abstract] | |
Amortized Cost and Fair Value of Securities, with Gross Unrealized Gains and Losses | The amortized cost and fair value of securities, with gross unrealized gains and losses, at period-end follow: Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value March 31, 2020 Available for sale: U.S. government and agencies $ 4,750 $ 85 $ — $ 4,835 State and municipal 206,206 3,537 (89 ) 209,654 Mortgage-backed securities 361,847 14,234 — 376,081 Collateralized mortgage obligations 107,380 237 (207 ) 107,410 Asset-backed and other amortizing securities 34,524 2,287 — 36,811 $ 714,707 $ 20,380 $ (296 ) $ 734,791 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value December 31, 2019 Available for sale: U.S. government and agencies $ 4,750 $ 57 $ — $ 4,807 State and municipal 94,512 1,091 (911 ) 94,692 Mortgage-backed securities 463,899 3,727 (3,110 ) 464,516 Collateralized mortgage obligations 107,443 15 (169 ) 107,289 Asset-backed and other amortizing securities 35,833 522 (9 ) 36,346 $ 706,437 $ 5,412 $ (4,199 ) $ 707,650 |
Amortized Cost and Fair Value of Securities by Contractual Maturity | The amortized cost and fair value of securities at March 31, 2020 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Other securities are shown separately since they are not due at a single maturity date. Available for Sale Amortized Cost Fair Value Within 1 year $ 5,772 $ 5,862 After 1 year through 5 years — — After 5 years through 10 years 15,730 16,150 After 10 years 189,454 192,477 Other 503,751 520,302 $ 714,707 $ 734,791 |
Securities with Unrealized Losses Segregated by the Period in a Loss Position | The following table segregates securities with unrealized losses at the periods indicated, by the duration they have been in a loss position: Less than 12 Months 12 Months or More Total Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss March 31, 2020 U.S. government and agencies $ — $ — $ — $ — $ — $ — State and municipal 21,741 88 384 1 22,125 89 Mortgage-backed securities — — — — — — Collateralized mortgage obligations 10,071 207 — — 10,071 207 Asset-backed and other amortizing securities — — — — — — $ 31,812 $ 295 $ 384 $ 1 $ 32,196 $ 296 December 31, 2019 U.S. government and agencies $ — $ — $ — $ — $ — $ — State and municipal 58,389 910 387 1 58,776 911 Mortgage-backed securities 284,120 3,070 4,661 40 288,781 3,110 Collateralized mortgage obligations 60,039 169 — — 60,039 169 Asset-backed and other amortizing securities 2,661 9 — — 2,661 9 $ 405,209 $ 4,158 $ 5,048 $ 41 $ 410,257 $ 4,199 |
LOANS (Tables)
LOANS (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
LOANS [Abstract] | |
Summary of Loans by Category | Loans are summarized by category as of the periods presented below: March 31, 2020 December 31, 2019 Commercial real estate $ 641,739 $ 658,195 Commercial - specialized 303,116 309,505 Commercial - general 424,750 441,398 Consumer: 1-4 family residential 356,540 362,796 Auto loans 212,912 215,209 Other consumer 72,162 74,000 Construction 97,586 82,520 2,108,805 2,143,623 Allowance for loan losses (29,074 ) (24,197 ) Loans, net $ 2,079,731 $ 2,119,426 |
Activity in Allowance for Loan Losses and Investment in Loans Disaggregated Based on Method of Evaluating Impairment | The following table details the activity in the allowance for loan losses. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. Beginning Balance Provision for Loan Losses Charge-offs Recoveries Ending Balance For the three months ended March 31, 2020 Commercial real estate $ 5,049 $ 2,035 $ — $ 108 $ 7,192 Commercial - specialized 2,287 2,218 (14 ) 64 4,555 Commercial - general 9,609 (798 ) (848 ) 17 7,980 Consumer: 1-4 family residential 2,093 651 — — 2,744 Auto loans 3,385 1,316 (441 ) 52 4,312 Other consumer 1,341 593 (367 ) 72 1,639 Construction 433 219 — — 652 Total $ 24,197 $ 6,234 $ (1,670 ) $ 313 $ 29,074 For the three months ended March 31, 2019 Commercial real estate $ 5,579 $ (352 ) $ — $ 108 $ 5,335 Commercial - specialized 2,516 (179 ) (33 ) 23 2,327 Commercial - general 8,173 262 (4 ) 73 8,504 Consumer: 1-4 family residential 2,249 156 (19 ) 30 2,416 Auto loans 2,994 299 (259 ) 33 3,067 Other consumer 1,192 212 (279 ) 49 1,174 Construction 423 210 (75 ) — 558 Total $ 23,126 $ 608 $ (669 ) $ 316 $ 23,381 The following table shows the Company’s investment in loans disaggregated based on the method of evaluating impairment: Recorded Investment Allowance for Loan Losses Individually Evaluated Collectively Evaluated Individually Evaluated Collectively Evaluated March 31, 2020 Commercial real estate $ 1,279 $ 640,460 $ — $ 7,192 Commercial - specialized 2,189 300,927 676 3,879 Commercial - general 1,091 423,659 126 7,854 Consumer: 1-4 family residential 1,868 354,672 — 2,744 Auto loans — 212,912 — 4,312 Other consumer — 72,162 — 1,639 Construction — 97,586 — 652 Total $ 6,427 $ 2,102,378 $ 802 $ 28,272 December 31, 2019 Commercial real estate $ 299 $ 657,896 $ — $ 5,049 Commercial - specialized 573 308,932 — 2,287 Commercial - general 1,396 440,002 525 9,084 Consumer: 1-4 family residential 1,899 360,897 — 2,093 Auto loans — 215,209 — 3,385 Other consumer — 74,000 — 1,341 Construction — 82,520 — 433 Total $ 4,167 $ 2,139,456 $ 525 $ 23,672 |
Impaired Loan Information | Impaired loan information follows: Unpaid Contractual Principal Balance Recorded Investment With No Allowance Recorded Investment With Allowance Total Recorded Investment Related Allowance Average Recorded Investment March 31, 2020 Commercial real estate $ 1,279 $ 1,279 $ — $ 1,279 $ — $ 1,169 Commercial - specialized 2,189 573 1,616 2,189 676 1,767 Commercial - general 1,534 589 502 1,091 126 1,632 Consumer: — 1-4 family 2,287 1,868 — 1,868 — 2,028 Auto loans — — — — — — Other consumer — — — — — — Construction — — — — — — Total $ 7,289 $ 4,309 $ 2,118 $ 6,427 $ 802 $ 6,596 December 31, 2019 Commercial real estate $ 754 $ 299 $ — $ 299 $ — $ 1,059 Commercial - specialized 573 573 — 573 — 1,345 Commercial - general 1,839 — 1,396 1,396 525 2,173 Consumer: — 1-4 family 2,318 1,899 — 1,899 — 2,187 Auto loans — — — — — — Other consumer — — — — — — Construction — — — — — — Total $ 5,484 $ 2,771 $ 1,396 $ 4,167 $ 525 $ 6,764 |
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans | The table below provides an age analysis on accruing past-due loans and nonaccrual loans: 30-89 Days Past Due 90 Days or More Past Due Nonaccrual March 31, 2020 Commercial real estate $ 2,243 $ — $ 1,327 Commercial - specialized 449 — 1,610 Commercial - general 1,692 — 2,163 Consumer: 1-4 Family residential 2,176 946 800 Auto loans 720 146 — Other consumer 634 120 — Construction 958 — — Total $ 8,872 $ 1,212 $ 5,900 December 31, 2019 Commercial real estate $ 37 $ 116 $ 162 Commercial - specialized 708 — 1,172 Commercial - general 1,747 — 2,254 Consumer: 1-4 Family residential 1,212 932 1,105 Auto loans 1,468 183 — Other consumer 848 121 — Construction 1,159 — — Total $ 7,179 $ 1,352 $ 4,693 |
Summary of Internal Classifications of Loans | The following table summarizes the internal classifications of loans: Pass Special Mention Substandard Doubtful Total March 31, 2020 Commercial real estate $ 614,829 $ 20,926 $ 5,984 $ — $ 641,739 Commercial - specialized 283,187 — 19,929 — 303,116 Commercial - general 418,316 — 6,434 — 424,750 Consumer: 1-4 family residential 350,874 — 5,666 — 356,540 Auto loans 212,094 — 818 — 212,912 Other consumer 71,878 — 284 — 72,162 Construction 97,586 — — — 97,586 Total $ 2,048,764 $ 20,926 $ 39,115 $ — $ 2,108,805 December 31, 2019 Commercial real estate $ 632,641 $ 22,313 $ 3,241 $ — $ 658,195 Commercial - specialized 307,239 — 2,266 — 309,505 Commercial - general 428,155 — 13,243 — 441,398 Consumer: 1-4 family residential 356,422 — 6,374 — 362,796 Auto loans 214,363 — 846 — 215,209 Other consumer 73,716 — 284 — 74,000 Construction 82,520 — — — 82,520 Total $ 2,095,056 $ 22,313 $ 26,254 $ — $ 2,143,623 |
GOODWILL AND INTANGIBLES (Table
GOODWILL AND INTANGIBLES (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
GOODWILL AND INTANGIBLES [Abstract] | |
Goodwill and Other Intangible Assets | Goodwill and other intangible assets are summarized below: March 31, 2020 December 31, 2019 Beginning goodwill $ 18,757 $ — Arising from business combinations - 18,757 Measurement period acquisition adjustment 1,211 — Ending goodwill $ 19,968 $ 18,757 Amortized intangible assets Customer relationship intangibles $ 6,679 $ 6,679 Less: Accumulated amortization (506 ) (202 ) 6,173 6,477 Other intangibles 2,309 2,309 Less: Accumulated amortization (269 ) (154 ) 2,040 2,155 Other intangible assets, net $ 8,213 $ 8,632 |
STOCK-BASED COMPENSATION (Table
STOCK-BASED COMPENSATION (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
STOCK-BASED COMPENSATION [Abstract] | |
Summary of Stock Option Activity | A summary of activity in the Plan during the three months ended March 31, 2020 is presented in the table below: Number of Shares Weighted-Average Exercise Price Weighted-Average Remaining Contractual Life in Years Aggregate Intrinsic Value Three Months Ended March 31, 2020 Outstanding at beginning of year: 1,462,997 $ 13.42 $ Granted 248,966 20.93 Exercised (851 ) 16.00 Forfeited — — Expired — — Balance, March 31, 2020 1,711,112 $ 14.51 6.35 $ 4,097 Exercisable at end of period 1,094,992 $ 12.04 5.50 $ 4,097 Vested at end of period 1,091,586 $ 12.04 5.50 $ 4,097 |
Summary of Assumptions Used to Calculate Fair Value of Awards | A summary of assumptions used to calculate the fair values of the awards granted during the periods noted is presented below: Three Months Ended March 31, 2020 2019 Expected volatility 27.46 % 27.46 % Expected dividend yield 0.70 % 0.70 % Expected term (years) 6.2 years 6.0 years Risk-free interest rate 1.44 % 2.39 % Weighted average grant date fair value $ 5.68 $ 6.15 |
Summary of Activity of Restricted Stock Units | A summary of activity in the Plan during the three months ended March 31, 2020 is presented in the table below: Number of Shares Weighted-Average Grant Date Fair Value Three Months Ended March 31, 2020 Outstanding at beginning of year: 81,200 $ 19.46 Granted 5,970 20.93 Exercised (24,694 ) 19.79 Forfeited — — Balance, March 31, 2020 62,476 $ 19.47 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
COMMITMENTS AND CONTINGENCIES [Abstract] | |
Financial Instrument Whose Contract Amounts Represent Credit Risk Outstanding | Financial instruments whose contract amounts represent credit risk outstanding follow: March 31, 2020 December 31, 2019 Commitments to grant loans and unfunded commitments under lines of credit $ 471,650 $ 409,969 Standby letters of credit 12,036 10,748 |
CAPITAL AND REGULATORY MATTERS
CAPITAL AND REGULATORY MATTERS (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
CAPITAL AND REGULATORY MATTERS [Abstract] | |
Actual Capital Amounts and Ratios | The Company and its bank subsidiary’s actual capital amounts and ratios follow: Actual Minimum Required Under BASEL III Fully Phased-In To Be Well Capitalized Under Prompt Corrective Action Provisions Amount Ratio Amount Ratio Amount Ratio March 31, 2020 Total Capital to Risk Weighted Assets: Consolidated $ 384,538 15.23 % $ 265,086 10.50 % N/A N/A City Bank 375,390 14.87 % 265,042 10.50 % $ 252,421 10.00 % Tier I Capital to Risk Weighted Assets: Consolidated 328,812 13.02 % 214,594 8.50 % N/A N/A City Bank 346,136 13.71 % 214,558 8.50 % 201,937 8.00 % Common Equity Tier 1 to Risk Weighted Assets: Consolidated 283,812 11.24 % 176,724 7.00 % N/A N/A City Bank 346,136 13.71 % 176,695 7.00 % 164,074 6.50 % Tier I Capital to Average Assets: Consolidated 328,812 10.34 % 127,209 4.00 % N/A N/A City Bank 346,136 10.89 % 128,260 4.00 % 158,916 5.00 % December 31, 2019 Total Capital to Risk Weighted Assets: Consolidated $ 373,684 14.88 % $ 263,769 10.50 % N/A N/A City Bank 368,322 14.67 % 263,702 10.50 % $ 251,145 10.00 % Tier I Capital to Risk Weighted Assets: Consolidated 322,835 12.85 % 213,527 8.50 % N/A N/A City Bank 343,945 13.70 % 213,473 8.50 % 200,916 8.00 % Common Equity Tier 1 to Risk Weighted Assets: Consolidated 277,835 11.06 % 175,846 7.00 % N/A N/A City Bank 343,945 13.70 % 175,801 7.00 % 163,244 6.50 % Tier I Capital to Average Assets: Consolidated 322,835 10.74 % 120,219 4.00 % N/A N/A City Bank 343,945 11.45 % 121,235 4.00 % 150,175 5.00 % |
DERIVATIVES (Tables)
DERIVATIVES (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
DERIVATIVES [Abstract] | |
Fair Value Hedges | The following table reflects the fair value hedges included in the consolidated balance sheets: March 31, 2020 December 31, 2019 Notional Amount Fair Value Notional Amount Fair Value Included in other liabilities: Interest rate swaps related to fixed rate loans $ 10,464 $ 1,012 $ 10,557 $ 351 Included in other assets: Interest rate swaps related to fixed rate loans $ — $ — $ — $ — The following table reflects the cash flow hedges included in the consolidated balance sheets: March 31, 2020 December 31, 2019 Notional Amount Fair Value Notional Amount Fair Value Included in other liabilities: Cash flow swaps related to state and municipal securities $ 123,760 $ 1,233 $ — $ — Included in other assets: Cash flow swaps related to state and municipal securities $ — $ — $ — $ — |
Fair Value of Derivatives in Consolidated Balance Sheets | The following table reflects the amount and fair value of mortgage banking derivatives in the consolidated balance sheets: March 31, 2020 December 31, 2019 Notional Amount Fair Value Notional Amount Fair Value Included in other assets: Forward contracts related to mortgage loans held for sale $ — $ — $ — $ — Interest rate lock commitments 223,919 4,470 52,875 814 Total included in other assets $ 223,919 $ 4,470 $ 52,875 $ 814 Included in other liabilities: Forward contracts related to mortgage loans held for sale $ 171,034 $ 3,272 $ 58,948 $ 141 Interest rate lock commitments — — — — Total included in other liabilities $ 171,034 $ 3,272 $ 58,948 $ 141 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
EARNINGS PER SHARE [Abstract] | |
Factors Used in Earnings Per Share Computation | The factors used in the earnings per share computation follow: Three Months Ended March 31, 2020 2019 Net income $ 7,083 $ 4,773 Weighted average common shares outstanding - basic 18,043,105 14,771,520 Effect of dilutive securities: Stock-based compensation awards 418,817 38 Weighted average common shares outstanding - diluted 18,461,922 14,771,558 Basic earnings per share $ 0.39 $ 0.32 Diluted earnings per share $ 0.38 $ 0.32 |
SEGMENT INFORMATION (Tables)
SEGMENT INFORMATION (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
SEGMENT INFORMATION [Abstract] | |
Financial Results by Reportable Segment | Financial results by reportable segment are detailed below: Three Months Ended March 31, 2020 Banking Insurance Consolidated Net interest income $ 30,199 $ — $ 30,199 Provision for loan loss (6,234 ) — (6,234 ) Noninterest income 17,761 1,114 18,875 Noninterest expense (32,831 ) (1,180 ) (34,011 ) Income before income taxes 8,895 (66 ) 8,829 Income tax (expense) benefit (1,758 ) 12 (1,746 ) Net income $ 7,137 $ (54 ) $ 7,083 Three Months Ended March 31, 2019 Banking Insurance Consolidated Net interest income $ 24,546 $ — $ 24,546 Provision for loan loss (608 ) — (608 ) Noninterest income 10,371 1,704 12,075 Noninterest expense (29,073 ) (963 ) (30,036 ) Income before income taxes 5,236 741 5,977 Income tax (expense) benefit (1,140 ) (64 ) (1,204 ) Net income $ 4,096 $ 677 $ 4,773 |
FAIR VALUE DISCLOSURES (Tables)
FAIR VALUE DISCLOSURES (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
FAIR VALUE DISCLOSURES [Abstract] | |
Assets (Liabilities) Measured at Fair Value on Recurring and Non-Recurring Basis | The following table summarizes fair value measurements: Level 1 Level 2 Level 3 Total March 31, 2020 Assets (liabilities) measured at fair value on a recurring basis: Securities available for sale: U.S. government and agencies $ — $ 4,835 $ — $ 4,835 State and municipal — 209,654 — 209,654 Mortgage-backed securities — 376,081 — 376,081 Collateralized mortgage obligations — 107,410 — 107,410 Asset-backed and other amortizing securities — 36,811 — 36,811 Loans held for sale (mandatory) — 46,409 — 46,409 Mortgage servicing rights — 2,110 — 2,110 Asset derivatives — 4,470 — 4,470 Liability derivatives — (5,517 ) — (5,517 ) Assets measured at fair value on a non-recurring basis: Impaired loans — — 5,625 5,625 Other real estate owned — — 1,944 1,944 Loans held for sale (best efforts) — 16,554 — 16,554 December 31, 2019 Assets (liabilities) measured at fair value on a recurring basis: Securities available for sale: U.S. government and agencies $ — $ 4,807 $ — $ 4,807 State and municipal — 94,692 — 94,692 Mortgage-backed securities — 464,516 — 464,516 Collateralized mortgage obligations — 107,289 — 107,289 Asset-backed and other amortizing securities — 36,346 — 36,346 Loans held for sale (mandatory) — 32,809 — 32,809 Mortgage servicing rights — 2,054 — 2,054 Asset derivatives — 814 — 814 Liability derivatives — (492 ) — (492 ) Assets measured at fair value on a non-recurring basis: Impaired loans — — 3,642 3,642 Other real estate owned — — 1,883 1,883 Loans held for sale (best efforts) — 16,226 — 16,226 |
Quantitative Information about Non-Recurring Level 3 Fair Value Measurements | The following table presents quantitative information about non-recurring Level 3 fair value measurements: Fair Value Valuation Techniques Unobservable Inputs Range of Discounts March 31, 2020 Impaired loans $ 5,625 Third party appraisals or inspections Collateral discounts and selling costs 0%-100 % Other real estate owned 1,944 Third party appraisals or inspections Collateral discounts and selling costs 15%-66 % December 31, 2019 Impaired loans $ 3,642 Third party appraisals or inspections Collateral discounts and selling costs 0%-100 % Other real estate owned 1,883 Third party appraisals or inspections Collateral discounts and selling costs 15%-66 % |
Estimated Fair Values, and Related Carrying Amounts of Financial Instruments | The estimated fair values, and related carrying amounts, of the Company’s financial instruments are as follows: Carrying Amount Level 1 Level 2 Level 3 Total Fair Value March 31, 2020 Financial assets: Cash and cash equivalents $ 136,062 $ 136,062 $ — $ — $ 136,062 Loans, net 2,079,731 — — 2,083,267 2,083,267 Accrued interest receivable 11,015 — 11,015 — 11,015 Bank-owned life insurance 69,756 — 69,756 — 69,756 Financial liabilities: Deposits $ 2,665,848 $ 2,481,434 $ 184,414 $ — $ 2,665,848 Accrued interest payable 2,051 — 2,051 — 2,051 Notes payable & other borrowings 95,000 — 95,000 — 95,000 Junior subordinated deferrable interest debentures 46,393 — 46,393 — 46,393 Subordinated debt securities 26,472 — 26,472 — 26,472 Carrying Amount Level 1 Level 2 Level 3 Total Fair Value December 31, 2019 Financial assets: Cash and cash equivalents $ 158,099 $ 158,099 $ — $ — $ 158,099 Loans, net 2,119,426 — — 2,123,289 2,123,289 Accrued interest receivable 13,924 — 13,924 — 13,924 Bank-owned life insurance 69,397 — 69,397 — 69,397 Financial liabilities: Deposits $ 2,696,857 $ 2,354,999 $ 346,194 $ — $ 2,701,193 Accrued interest payable 2,283 — 2,283 — 2,283 Notes payable & other borrowings 95,000 — 95,000 — 95,000 Junior subordinated deferrable interest debentures 46,393 — 46,393 — 46,393 Subordinated debt securities 26,472 — 26,472 — 26,472 |
BUSINESS COMBINATIONS (Tables)
BUSINESS COMBINATIONS (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
West Texas State Bank [Member] | |
Business Combinations [Abstract] | |
Fair Value of the Assets Acquired and Liabilities Assumed | Fair values of the assets acquired and liabilities assumed in this transaction as of the closing date are as follows: Cash paid $ 76,100 Assets acquired: Cash and cash equivalents $ 77,903 Interest-bearing time deposits in banks 52,700 Federal funds purchased 26,468 Securities available for sale 68,398 Loans held for investment 195,228 Bank-owned life insurance 10,932 Premises and equipment, net 4,132 Accrued interest receivable 1,114 Core deposit intangible 6,679 Other assets 2,648 Total assets acquired $ 446,202 Liabilities assumed Deposits $ 386,176 Accrued interest payable 55 Deferred tax liability 762 Other liabilities 2,884 Total liabilities assumed $ 389,877 Net assets acquired $ 56,325 Goodwill recorded in acquisition $ 19,775 |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) $ / shares in Units, $ in Thousands | Mar. 11, 2019$ / sharesshares | Mar. 31, 2020USD ($)$ / sharesshares | May 05, 2020USD ($) | Dec. 31, 2019USD ($)$ / sharesshares | Mar. 10, 2019shares |
Change in Capital Structure [Abstract] | |||||
Number of shares of common stock authorized (in shares) | shares | 30,000,000 | 30,000,000 | 30,000,000 | 1,000,000 | |
Common stock, par value (in dollars per share) | $ / shares | $ 1 | $ 1 | $ 1 | ||
Stock split ratio | 29 | ||||
Loans [Abstract] | |||||
Number of days principal or interest payments are past due for loans to be placed on nonaccrual status | 90 days | ||||
Subsequent Events [Abstract] | |||||
Loans | $ 2,108,805 | $ 2,143,623 | |||
Minimum [Member] | |||||
Allowance for Loan Losses [Abstract] | |||||
Threshold balance of loan to be specifically reviewed for impairment | $ 250 | ||||
Subsequent Event [Member] | PPP Loans [Member] | |||||
Subsequent Events [Abstract] | |||||
Loans | $ 210,000 | ||||
Subsequent Event [Member] | Federal Reserve [Member] | PPP Liquidity Facility [Member] | |||||
Subsequent Events [Abstract] | |||||
Interest rate | 0.35% | ||||
City Bank [Member] | Bank Subsidiary [Member] | |||||
Subsidiaries Information [Abstract] | |||||
Wholly Owned, Consolidated Subsidiaries | City Bank | ||||
Windmark Insurance Agency, Inc. ("Windmark") [Member] | Non-bank Subsidiary [Member] | |||||
Subsidiaries Information [Abstract] | |||||
Wholly Owned, Consolidated Subsidiaries | Windmark Insurance Agency, Inc. ("Windmark") | ||||
Ruidoso Retail, Inc. [Member] | Non-bank Subsidiary [Member] | |||||
Subsidiaries Information [Abstract] | |||||
Wholly Owned, Consolidated Subsidiaries | Ruidoso Retail, Inc. | ||||
CB Provence, LLC [Member] | Non-bank Subsidiary [Member] | |||||
Subsidiaries Information [Abstract] | |||||
Wholly Owned, Consolidated Subsidiaries | CB Provence, LLC | ||||
CBT Brushy Creek, LLC [Member] | Non-bank Subsidiary [Member] | |||||
Subsidiaries Information [Abstract] | |||||
Wholly Owned, Consolidated Subsidiaries | CBT Brushy Creek, LLC | ||||
CBT Properties, LLC [Member] | Non-bank Subsidiary [Member] | |||||
Subsidiaries Information [Abstract] | |||||
Wholly Owned, Consolidated Subsidiaries | CBT Properties, LLC | ||||
South Plains Financial Capital Trusts (SPFCT) III-V [Member] | Non-bank Subsidiary [Member] | |||||
Subsidiaries Information [Abstract] | |||||
Wholly Owned, Equity Method Subsidiaries | South Plains Financial Capital Trusts (SPFCT) III-V | ||||
Substandard or Worse [Member] | |||||
Subsequent Events [Abstract] | |||||
Loans | $ 39,115 | $ 26,254 | |||
Substandard or Worse [Member] | Minimum [Member] | |||||
Allowance for Loan Losses [Abstract] | |||||
Threshold balance of loan to be specifically reviewed for impairment | $ 250 | ||||
Customer Relationships [Member] | |||||
Goodwill and Other Intangible Assets [Abstract] | |||||
Estimated useful lives | 5 years | ||||
Employment Agreements [Member] | |||||
Goodwill and Other Intangible Assets [Abstract] | |||||
Estimated useful lives | 5 years | ||||
Core Deposits Intangible [Member] | Maximum [Member] | |||||
Goodwill and Other Intangible Assets [Abstract] | |||||
Estimated useful lives | 10 years |
SECURITIES, Available for Sale
SECURITIES, Available for Sale (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Available for sale [Abstract] | ||
Amortized cost | $ 714,707 | $ 706,437 |
Gross unrealized gains | 20,380 | 5,412 |
Gross unrealized losses | (296) | (4,199) |
Fair value | 734,791 | 707,650 |
U.S. Government and Agencies [Member] | ||
Available for sale [Abstract] | ||
Amortized cost | 4,750 | 4,750 |
Gross unrealized gains | 85 | 57 |
Gross unrealized losses | 0 | 0 |
Fair value | 4,835 | 4,807 |
State and Municipal [Member] | ||
Available for sale [Abstract] | ||
Amortized cost | 206,206 | 94,512 |
Gross unrealized gains | 3,537 | 1,091 |
Gross unrealized losses | (89) | (911) |
Fair value | 209,654 | 94,692 |
Mortgage-backed Securities [Member] | ||
Available for sale [Abstract] | ||
Amortized cost | 361,847 | 463,899 |
Gross unrealized gains | 14,234 | 3,727 |
Gross unrealized losses | 0 | (3,110) |
Fair value | 376,081 | 464,516 |
Collateralized Mortgage Obligations [Member] | ||
Available for sale [Abstract] | ||
Amortized cost | 107,380 | 107,443 |
Gross unrealized gains | 237 | 15 |
Gross unrealized losses | (207) | (169) |
Fair value | 107,410 | 107,289 |
Asset-backed and Other Amortizing Securities [Member] | ||
Available for sale [Abstract] | ||
Amortized cost | 34,524 | 35,833 |
Gross unrealized gains | 2,287 | 522 |
Gross unrealized losses | 0 | (9) |
Fair value | $ 36,811 | $ 36,346 |
SECURITIES, Amortized Cost and
SECURITIES, Amortized Cost and Fair Value of Securities by Contractual Maturity (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Available for Sale, Amortized Cost [Abstract] | ||
Within 1 year | $ 5,772 | |
After 1 year through 5 years | 0 | |
After 5 years through 10 years | 15,730 | |
After 10 years | 189,454 | |
Other | 503,751 | |
Amortized cost | 714,707 | $ 706,437 |
Available for Sale, Fair Value [Abstract] | ||
Within 1 year | 5,862 | |
After 1 year through 5 years | 0 | |
After 5 years through 10 years | 16,150 | |
After 10 years | 192,477 | |
Other | 520,302 | |
Fair value | $ 734,791 | $ 707,650 |
SECURITIES, Securities Transfer
SECURITIES, Securities Transferred and Securities Pledged (Details) $ in Millions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020USD ($)Security | Dec. 31, 2019USD ($)Security | |
SECURITIES [Abstract] | ||
Holdings of securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders' equity | Security | 0 | 0 |
Carrying value of securities pledged to collateralize public deposits and for other purposes | $ | $ 260.5 | $ 211 |
SECURITIES, Securities with Unr
SECURITIES, Securities with Unrealized Losses, Available for Sale (Details) $ in Thousands | Mar. 31, 2020USD ($)Security | Dec. 31, 2019USD ($) |
Available for sale, Fair Value [Abstract] | ||
Less than 12 months | $ 31,812 | $ 405,209 |
12 months or more | 384 | 5,048 |
Total | 32,196 | 410,257 |
Available for sale, Unrealized Loss [Abstract] | ||
Less than 12 months | 295 | 4,158 |
12 months or more | 1 | 41 |
Total | $ 296 | 4,199 |
Number of securities with an unrealized loss | Security | 12 | |
U.S. Government and Agencies [Member] | ||
Available for sale, Fair Value [Abstract] | ||
Less than 12 months | $ 0 | 0 |
12 months or more | 0 | 0 |
Total | 0 | 0 |
Available for sale, Unrealized Loss [Abstract] | ||
Less than 12 months | 0 | 0 |
12 months or more | 0 | 0 |
Total | 0 | 0 |
State and Municipal [Member] | ||
Available for sale, Fair Value [Abstract] | ||
Less than 12 months | 21,741 | 58,389 |
12 months or more | 384 | 387 |
Total | 22,125 | 58,776 |
Available for sale, Unrealized Loss [Abstract] | ||
Less than 12 months | 88 | 910 |
12 months or more | 1 | 1 |
Total | 89 | 911 |
Mortgage-backed Securities [Member] | ||
Available for sale, Fair Value [Abstract] | ||
Less than 12 months | 0 | 284,120 |
12 months or more | 0 | 4,661 |
Total | 0 | 288,781 |
Available for sale, Unrealized Loss [Abstract] | ||
Less than 12 months | 0 | 3,070 |
12 months or more | 0 | 40 |
Total | 0 | 3,110 |
Collateralized Mortgage Obligations [Member] | ||
Available for sale, Fair Value [Abstract] | ||
Less than 12 months | 10,071 | 60,039 |
12 months or more | 0 | 0 |
Total | 10,071 | 60,039 |
Available for sale, Unrealized Loss [Abstract] | ||
Less than 12 months | 207 | 169 |
12 months or more | 0 | 0 |
Total | 207 | 169 |
Asset-backed and Other Amortizing Securities [Member] | ||
Available for sale, Fair Value [Abstract] | ||
Less than 12 months | 0 | 2,661 |
12 months or more | 0 | 0 |
Total | 0 | 2,661 |
Available for sale, Unrealized Loss [Abstract] | ||
Less than 12 months | 0 | 9 |
12 months or more | 0 | 0 |
Total | $ 0 | $ 9 |
LOANS, Summary of Loans by Cate
LOANS, Summary of Loans by Category (Details) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2020USD ($)Category | Dec. 31, 2019USD ($) | Mar. 31, 2019USD ($) | Dec. 31, 2018USD ($) | |
Summary of Loans by Category [Abstract] | ||||
Loans, gross | $ 2,108,805 | $ 2,143,623 | ||
Allowance for loan losses | (29,074) | (24,197) | $ (23,381) | $ (23,126) |
Loans, net | 2,079,731 | 2,119,426 | ||
Commercial Real Estate [Member] | ||||
Summary of Loans by Category [Abstract] | ||||
Loans, gross | 641,739 | 658,195 | ||
Allowance for loan losses | $ (7,192) | (5,049) | (5,335) | (5,579) |
Commercial [Member] | ||||
Summary of Loans by Category [Abstract] | ||||
Number of sub-categories of loans | Category | 2 | |||
Commercial [Member] | Specialized [Member] | ||||
Summary of Loans by Category [Abstract] | ||||
Loans, gross | $ 303,116 | 309,505 | ||
Allowance for loan losses | (4,555) | (2,287) | (2,327) | (2,516) |
Commercial [Member] | General [Member] | ||||
Summary of Loans by Category [Abstract] | ||||
Loans, gross | 424,750 | 441,398 | ||
Allowance for loan losses | (7,980) | (9,609) | (8,504) | (8,173) |
Consumer [Member] | 1-4 Family Residential [Member] | ||||
Summary of Loans by Category [Abstract] | ||||
Loans, gross | 356,540 | 362,796 | ||
Allowance for loan losses | (2,744) | (2,093) | (2,416) | (2,249) |
Consumer [Member] | Auto Loans [Member] | ||||
Summary of Loans by Category [Abstract] | ||||
Loans, gross | 212,912 | 215,209 | ||
Allowance for loan losses | (4,312) | (3,385) | (3,067) | (2,994) |
Consumer [Member] | Other Consumer [Member] | ||||
Summary of Loans by Category [Abstract] | ||||
Loans, gross | 72,162 | 74,000 | ||
Allowance for loan losses | (1,639) | (1,341) | (1,174) | (1,192) |
Construction [Member] | ||||
Summary of Loans by Category [Abstract] | ||||
Loans, gross | 97,586 | 82,520 | ||
Allowance for loan losses | $ (652) | $ (433) | $ (558) | $ (423) |
LOANS, Activity in Allowance fo
LOANS, Activity in Allowance for Loan Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
LOANS [Abstract] | |||
Percentage of allowance for loan losses to loans held for investment | 1.38% | 1.13% | |
Allowance for Loan Losses [Roll Forward] | |||
Beginning Balance | $ 24,197 | $ 23,126 | |
Provision for loan losses | 6,234 | 608 | |
Charge-offs | (1,670) | (669) | |
Recoveries | 313 | 316 | |
Ending Balance | 29,074 | 23,381 | |
Commercial Real Estate [Member] | |||
Allowance for Loan Losses [Roll Forward] | |||
Beginning Balance | 5,049 | 5,579 | |
Provision for loan losses | 2,035 | (352) | |
Charge-offs | 0 | 0 | |
Recoveries | 108 | 108 | |
Ending Balance | 7,192 | 5,335 | |
Commercial [Member] | Specialized [Member] | |||
Allowance for Loan Losses [Roll Forward] | |||
Beginning Balance | 2,287 | 2,516 | |
Provision for loan losses | 2,218 | (179) | |
Charge-offs | (14) | (33) | |
Recoveries | 64 | 23 | |
Ending Balance | 4,555 | 2,327 | |
Commercial [Member] | General [Member] | |||
Allowance for Loan Losses [Roll Forward] | |||
Beginning Balance | 9,609 | 8,173 | |
Provision for loan losses | (798) | 262 | |
Charge-offs | (848) | (4) | |
Recoveries | 17 | 73 | |
Ending Balance | 7,980 | 8,504 | |
Consumer [Member] | 1-4 Family Residential [Member] | |||
Allowance for Loan Losses [Roll Forward] | |||
Beginning Balance | 2,093 | 2,249 | |
Provision for loan losses | 651 | 156 | |
Charge-offs | 0 | (19) | |
Recoveries | 0 | 30 | |
Ending Balance | 2,744 | 2,416 | |
Consumer [Member] | Auto Loans [Member] | |||
Allowance for Loan Losses [Roll Forward] | |||
Beginning Balance | 3,385 | 2,994 | |
Provision for loan losses | 1,316 | 299 | |
Charge-offs | (441) | (259) | |
Recoveries | 52 | 33 | |
Ending Balance | 4,312 | 3,067 | |
Consumer [Member] | Other Consumer [Member] | |||
Allowance for Loan Losses [Roll Forward] | |||
Beginning Balance | 1,341 | 1,192 | |
Provision for loan losses | 593 | 212 | |
Charge-offs | (367) | (279) | |
Recoveries | 72 | 49 | |
Ending Balance | 1,639 | 1,174 | |
Construction [Member] | |||
Allowance for Loan Losses [Roll Forward] | |||
Beginning Balance | 433 | 423 | |
Provision for loan losses | 219 | 210 | |
Charge-offs | 0 | (75) | |
Recoveries | 0 | 0 | |
Ending Balance | $ 652 | $ 558 |
LOANS, Investment in loans Disa
LOANS, Investment in loans Disaggregated Based on Method of Evaluating Impairment (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Recorded Investment [Abstract] | ||
Individually Evaluated | $ 6,427 | $ 4,167 |
Collectively Evaluated | 2,102,378 | 2,139,456 |
Allowance for Loan Losses [Abstract] | ||
Individually Evaluated | 802 | 525 |
Collectively Evaluated | 28,272 | 23,672 |
Commercial Real Estate [Member] | ||
Recorded Investment [Abstract] | ||
Individually Evaluated | 1,279 | 299 |
Collectively Evaluated | 640,460 | 657,896 |
Allowance for Loan Losses [Abstract] | ||
Individually Evaluated | 0 | 0 |
Collectively Evaluated | 7,192 | 5,049 |
Commercial [Member] | Specialized [Member] | ||
Recorded Investment [Abstract] | ||
Individually Evaluated | 2,189 | 573 |
Collectively Evaluated | 300,927 | 308,932 |
Allowance for Loan Losses [Abstract] | ||
Individually Evaluated | 676 | 0 |
Collectively Evaluated | 3,879 | 2,287 |
Commercial [Member] | General [Member] | ||
Recorded Investment [Abstract] | ||
Individually Evaluated | 1,091 | 1,396 |
Collectively Evaluated | 423,659 | 440,002 |
Allowance for Loan Losses [Abstract] | ||
Individually Evaluated | 126 | 525 |
Collectively Evaluated | 7,854 | 9,084 |
Consumer [Member] | 1-4 Family Residential [Member] | ||
Recorded Investment [Abstract] | ||
Individually Evaluated | 1,868 | 1,899 |
Collectively Evaluated | 354,672 | 360,897 |
Allowance for Loan Losses [Abstract] | ||
Individually Evaluated | 0 | 0 |
Collectively Evaluated | 2,744 | 2,093 |
Consumer [Member] | Auto Loans [Member] | ||
Recorded Investment [Abstract] | ||
Individually Evaluated | 0 | 0 |
Collectively Evaluated | 212,912 | 215,209 |
Allowance for Loan Losses [Abstract] | ||
Individually Evaluated | 0 | 0 |
Collectively Evaluated | 4,312 | 3,385 |
Consumer [Member] | Other Consumer [Member] | ||
Recorded Investment [Abstract] | ||
Individually Evaluated | 0 | 0 |
Collectively Evaluated | 72,162 | 74,000 |
Allowance for Loan Losses [Abstract] | ||
Individually Evaluated | 0 | 0 |
Collectively Evaluated | 1,639 | 1,341 |
Construction [Member] | ||
Recorded Investment [Abstract] | ||
Individually Evaluated | 0 | 0 |
Collectively Evaluated | 97,586 | 82,520 |
Allowance for Loan Losses [Abstract] | ||
Individually Evaluated | 0 | 0 |
Collectively Evaluated | $ 652 | $ 433 |
LOANS, Impaired Loan Informatio
LOANS, Impaired Loan Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020 | Dec. 31, 2019 | |
Impaired Loan Information [Abstract] | ||
Unpaid Contractual Principal Balance | $ 7,289 | $ 5,484 |
Recorded Investment With No Allowance | 4,309 | 2,771 |
Recorded Investment With Allowance | 2,118 | 1,396 |
Total Recorded Investment | 6,427 | 4,167 |
Related Allowance | 802 | 525 |
Average Recorded Investment | 6,596 | 6,764 |
Minimum [Member] | ||
Impaired Loan Information [Abstract] | ||
Threshold balance of loan to be specifically reviewed for impairment | 250 | |
Commercial Real Estate [Member] | ||
Impaired Loan Information [Abstract] | ||
Unpaid Contractual Principal Balance | 1,279 | 754 |
Recorded Investment With No Allowance | 1,279 | 299 |
Recorded Investment With Allowance | 0 | 0 |
Total Recorded Investment | 1,279 | 299 |
Related Allowance | 0 | 0 |
Average Recorded Investment | 1,169 | 1,059 |
Commercial [Member] | Specialized [Member] | ||
Impaired Loan Information [Abstract] | ||
Unpaid Contractual Principal Balance | 2,189 | 573 |
Recorded Investment With No Allowance | 573 | 573 |
Recorded Investment With Allowance | 1,616 | 0 |
Total Recorded Investment | 2,189 | 573 |
Related Allowance | 676 | 0 |
Average Recorded Investment | 1,767 | 1,345 |
Commercial [Member] | General [Member] | ||
Impaired Loan Information [Abstract] | ||
Unpaid Contractual Principal Balance | 1,534 | 1,839 |
Recorded Investment With No Allowance | 589 | 0 |
Recorded Investment With Allowance | 502 | 1,396 |
Total Recorded Investment | 1,091 | 1,396 |
Related Allowance | 126 | 525 |
Average Recorded Investment | 1,632 | 2,173 |
Consumer [Member] | 1-4 Family [Member] | ||
Impaired Loan Information [Abstract] | ||
Unpaid Contractual Principal Balance | 2,287 | 2,318 |
Recorded Investment With No Allowance | 1,868 | 1,899 |
Recorded Investment With Allowance | 0 | 0 |
Total Recorded Investment | 1,868 | 1,899 |
Related Allowance | 0 | 0 |
Average Recorded Investment | 2,028 | 2,187 |
Consumer [Member] | Auto Loans [Member] | ||
Impaired Loan Information [Abstract] | ||
Unpaid Contractual Principal Balance | 0 | 0 |
Recorded Investment With No Allowance | 0 | 0 |
Recorded Investment With Allowance | 0 | 0 |
Total Recorded Investment | 0 | 0 |
Related Allowance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Consumer [Member] | Other Consumer [Member] | ||
Impaired Loan Information [Abstract] | ||
Unpaid Contractual Principal Balance | 0 | 0 |
Recorded Investment With No Allowance | 0 | 0 |
Recorded Investment With Allowance | 0 | 0 |
Total Recorded Investment | 0 | 0 |
Related Allowance | 0 | 0 |
Average Recorded Investment | 0 | 0 |
Construction [Member] | ||
Impaired Loan Information [Abstract] | ||
Unpaid Contractual Principal Balance | 0 | 0 |
Recorded Investment With No Allowance | 0 | 0 |
Recorded Investment With Allowance | 0 | 0 |
Total Recorded Investment | 0 | 0 |
Related Allowance | 0 | 0 |
Average Recorded Investment | $ 0 | $ 0 |
LOANS, Age Analysis on Accruing
LOANS, Age Analysis on Accruing Past-due Loans and Nonaccrual Loans (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020USD ($)Point | Dec. 31, 2019USD ($) | |
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Nonaccrual | $ 5,900 | $ 4,693 |
Number of points on a grading scale for loans | Point | 13 | |
30-89 Days Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | $ 8,872 | 7,179 |
90 Days or More Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | 1,212 | 1,352 |
Commercial Real Estate [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Nonaccrual | 1,327 | 162 |
Commercial Real Estate [Member] | 30-89 Days Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | 2,243 | 37 |
Commercial Real Estate [Member] | 90 Days or More Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | 0 | 116 |
Commercial [Member] | Specialized [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Nonaccrual | 1,610 | 1,172 |
Commercial [Member] | Specialized [Member] | 30-89 Days Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | 449 | 708 |
Commercial [Member] | Specialized [Member] | 90 Days or More Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | 0 | 0 |
Commercial [Member] | General [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Nonaccrual | 2,163 | 2,254 |
Commercial [Member] | General [Member] | 30-89 Days Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | 1,692 | 1,747 |
Commercial [Member] | General [Member] | 90 Days or More Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | 0 | 0 |
Consumer [Member] | 1-4 Family Residential [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Nonaccrual | 800 | 1,105 |
Consumer [Member] | 1-4 Family Residential [Member] | 30-89 Days Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | 2,176 | 1,212 |
Consumer [Member] | 1-4 Family Residential [Member] | 90 Days or More Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | 946 | 932 |
Consumer [Member] | Auto Loans [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Nonaccrual | 0 | 0 |
Consumer [Member] | Auto Loans [Member] | 30-89 Days Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | 720 | 1,468 |
Consumer [Member] | Auto Loans [Member] | 90 Days or More Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | 146 | 183 |
Consumer [Member] | Other Consumer [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Nonaccrual | 0 | 0 |
Consumer [Member] | Other Consumer [Member] | 30-89 Days Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | 634 | 848 |
Consumer [Member] | Other Consumer [Member] | 90 Days or More Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | 120 | 121 |
Construction [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Nonaccrual | 0 | 0 |
Construction [Member] | 30-89 Days Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | 958 | 1,159 |
Construction [Member] | 90 Days or More Past Due [Member] | ||
Age Analysis on Accruing Past-due Loans and Nonaccrual Loans [Abstract] | ||
Past Due | $ 0 | $ 0 |
LOANS, Summary of Internal Clas
LOANS, Summary of Internal Classifications of Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Loans by Internal Classifications [Abstract] | ||
Loans | $ 2,108,805 | $ 2,143,623 |
Pass [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 2,048,764 | 2,095,056 |
Special Mention [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 20,926 | 22,313 |
Substandard [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 39,115 | 26,254 |
Doubtful [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 0 | 0 |
Commercial Real Estate [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 641,739 | 658,195 |
Commercial Real Estate [Member] | Pass [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 614,829 | 632,641 |
Commercial Real Estate [Member] | Special Mention [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 20,926 | 22,313 |
Commercial Real Estate [Member] | Substandard [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 5,984 | 3,241 |
Commercial Real Estate [Member] | Doubtful [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 0 | 0 |
Commercial [Member] | Specialized [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 303,116 | 309,505 |
Commercial [Member] | Specialized [Member] | Pass [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 283,187 | 307,239 |
Commercial [Member] | Specialized [Member] | Special Mention [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 0 | 0 |
Commercial [Member] | Specialized [Member] | Substandard [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 19,929 | 2,266 |
Commercial [Member] | Specialized [Member] | Doubtful [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 0 | 0 |
Commercial [Member] | General [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 424,750 | 441,398 |
Commercial [Member] | General [Member] | Pass [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 418,316 | 428,155 |
Commercial [Member] | General [Member] | Special Mention [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 0 | 0 |
Commercial [Member] | General [Member] | Substandard [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 6,434 | 13,243 |
Commercial [Member] | General [Member] | Doubtful [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 0 | 0 |
Consumer [Member] | 1-4 Family Residential [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 356,540 | 362,796 |
Consumer [Member] | 1-4 Family Residential [Member] | Pass [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 350,874 | 356,422 |
Consumer [Member] | 1-4 Family Residential [Member] | Special Mention [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 0 | 0 |
Consumer [Member] | 1-4 Family Residential [Member] | Substandard [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 5,666 | 6,374 |
Consumer [Member] | 1-4 Family Residential [Member] | Doubtful [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 0 | 0 |
Consumer [Member] | Auto Loans [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 212,912 | 215,209 |
Consumer [Member] | Auto Loans [Member] | Pass [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 212,094 | 214,363 |
Consumer [Member] | Auto Loans [Member] | Special Mention [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 0 | 0 |
Consumer [Member] | Auto Loans [Member] | Substandard [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 818 | 846 |
Consumer [Member] | Auto Loans [Member] | Doubtful [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 0 | 0 |
Consumer [Member] | Other Consumer [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 72,162 | 74,000 |
Consumer [Member] | Other Consumer [Member] | Pass [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 71,878 | 73,716 |
Consumer [Member] | Other Consumer [Member] | Special Mention [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 0 | 0 |
Consumer [Member] | Other Consumer [Member] | Substandard [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 284 | 284 |
Consumer [Member] | Other Consumer [Member] | Doubtful [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 0 | 0 |
Construction [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 97,586 | 82,520 |
Construction [Member] | Pass [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 97,586 | 82,520 |
Construction [Member] | Special Mention [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 0 | 0 |
Construction [Member] | Substandard [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | 0 | 0 |
Construction [Member] | Doubtful [Member] | ||
Loans by Internal Classifications [Abstract] | ||
Loans | $ 0 | $ 0 |
LOANS, Troubled Debt Restructur
LOANS, Troubled Debt Restructurings (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
LOANS [Abstract] | ||
Troubled debt restructurings | $ 0 | $ 0 |
GOODWILL AND INTANGIBLES (Detai
GOODWILL AND INTANGIBLES (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020 | Dec. 31, 2019 | |
Goodwill and Other Intangible Assets [Abstract] | ||
Beginning goodwill | $ 18,757 | $ 0 |
Arising from business combinations | 0 | 18,757 |
Measurement period acquisition adjustment | 1,211 | 0 |
Ending goodwill | 19,968 | 18,757 |
Amortized Intangible Assets [Abstract] | ||
Other intangible assets, gross | 6,679 | 6,679 |
Less: Accumulated amortization | (506) | (202) |
Other intangible assets, net | 8,213 | 8,632 |
Other Intangibles [Member] | ||
Amortized Intangible Assets [Abstract] | ||
Other intangible assets, gross | 2,309 | 2,309 |
Less: Accumulated amortization | (269) | (154) |
Other intangible assets, net | $ 2,040 | $ 2,155 |
BORROWING ARRANGEMENTS (Details
BORROWING ARRANGEMENTS (Details) - Subordinated Debt Securities Issued in December 2018 [Member] - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Dec. 31, 2018 | |
Subordinated Debt Securities [Abstract] | ||
Debt instrument, face amount | $ 26.5 | |
Debt Securities One [Member] | ||
Subordinated Debt Securities [Abstract] | ||
Debt instrument, face amount | $ 12.4 | |
Debt instrument, maturity date | Dec. 31, 2028 | |
Debt instrument, initial interest rate | 5.74% | |
Debt instrument, period of fixed interest rate | 5 years | |
Debt instrument, variable interest rate, floor | 4.50% | |
Debt instrument, variable interest rate, ceiling | 7.50% | |
Debt Securities One [Member] | Maximum [Member] | ||
Subordinated Debt Securities [Abstract] | ||
Remaining maturity period during which debt can be called | 5 years | |
Debt Securities Two [Member] | ||
Subordinated Debt Securities [Abstract] | ||
Debt instrument, face amount | $ 14.1 | |
Debt instrument, maturity date | Dec. 31, 2030 | |
Debt instrument, initial interest rate | 6.41% | |
Debt instrument, period of fixed interest rate | 7 years | |
Debt instrument, variable interest rate, floor | 4.50% | |
Debt instrument, variable interest rate, ceiling | 7.50% | |
Debt Securities Two [Member] | Maximum [Member] | ||
Subordinated Debt Securities [Abstract] | ||
Remaining maturity period during which debt can be called | 5 years |
STOCK-BASED COMPENSATION (Detai
STOCK-BASED COMPENSATION (Details) - 2019 Equity Incentive Plan [Member] | Mar. 06, 2019shares |
Equity Incentive Plan [Abstract] | |
Maximum aggregate number of shares of common stock that may be issued (in shares) | 2,300,000 |
Maximum [Member] | |
Equity Incentive Plan [Abstract] | |
Annual increase in number of shares that may be issued | 3.00% |
STOCK-BASED COMPENSATION, Stock
STOCK-BASED COMPENSATION, Stock Options Activity (Details) - 2019 Equity Incentive Plan [Member] - Stock Option [Member] - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Number of Shares [Roll Forward] | ||
Outstanding at beginning of year (in shares) | 1,462,997 | |
Granted (in shares) | 248,966 | |
Exercised (in shares) | (851) | 0 |
Forfeited (in shares) | 0 | |
Expired (in shares) | 0 | |
Balance at end of period (in shares) | 1,711,112 | |
Exercisable at end of period (in shares) | 1,094,992 | |
Vested at end of period (in shares) | 1,091,586 | |
Weighted-Average Exercise Price [Abstract] | ||
Outstanding at beginning of year (in dollars per share) | $ 13.42 | |
Granted (in dollars per share) | 20.93 | |
Exercised (in dollars per share) | 16 | |
Forfeited (in dollars per share) | 0 | |
Expired (in dollars per share) | 0 | |
Balance at end of period (in dollars per share) | 14.51 | |
Exercisable at end of period (in dollars per share) | 12.04 | |
Vested at end of period (in dollars per share) | $ 12.04 | |
Weighted Average Remaining Contractual Life in Years [Abstract] | ||
Options Outstanding | 6 years 4 months 6 days | |
Exercisable at end of period | 5 years 6 months | |
Vested at end of period | 5 years 6 months | |
Aggregate Intrinsic Value [Abstract] | ||
Balance at end of period | $ 4,097 | |
Exercisable at end of period | 4,097 | |
Vested at end of period | $ 4,097 |
STOCK-BASED COMPENSATION, Fair
STOCK-BASED COMPENSATION, Fair Value Assumptions (Details) - USD ($) $ / shares in Units, $ in Thousands | May 06, 2019 | Mar. 31, 2020 | Mar. 31, 2019 |
Equity Incentive Plan [Abstract] | |||
Stock option modified from liabilities to equity (in shares) | 750,000 | ||
Fair value of stock options after modification | $ 11,200 | ||
Amount reclassified from liabilities to equity in conversion | 11,500 | ||
Minimum [Member] | |||
Equity Incentive Plan [Abstract] | |||
Expiration period of options with accelerated vesting due to modification from liabilities to equity | 2 years | ||
Maximum [Member] | |||
Equity Incentive Plan [Abstract] | |||
Expiration period of options with accelerated vesting due to modification from liabilities to equity | 4 years | ||
Stock Appreciation Rights (SARs) [Member] | |||
Equity Incentive Plan [Abstract] | |||
Fair value of share-based equity awards at conversion date | $ 11,500 | ||
Stock Option [Member] | |||
Summary of Assumptions Used to Calculate Fair Value of Awards [Abstract] | |||
Expected volatility | 27.46% | 27.46% | |
Expected dividend yield | 0.70% | 0.70% | |
Expected term | 6 years 2 months 12 days | 6 years | |
Risk-free interest rate | 1.44% | 2.39% | |
Weighted average grant date fair value (in dollars per share) | $ 5.68 | $ 6.15 | |
2019 Equity Incentive Plan [Member] | Stock Appreciation Rights (SARs) [Member] | |||
Equity Incentive Plan [Abstract] | |||
Number of outstanding shares converted (in shares) | 1,401,000 | ||
2019 Equity Incentive Plan [Member] | Stock Option [Member] | |||
Equity Incentive Plan [Abstract] | |||
Intrinsic value of options exercised | $ 4,000 | ||
Options exercised (in shares) | 851 | 0 |
STOCK-BASED COMPENSATION, Restr
STOCK-BASED COMPENSATION, Restricted Stock Units (Details) - Restricted Stock Units [Member] - USD ($) | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Number of Shares [Roll Forward] | ||
Outstanding at beginning of year (in shares) | 81,200 | |
Granted (in shares) | 5,970 | |
Exercised (in shares) | (24,649) | |
Forfeited (in shares) | 0 | |
Balance at ending of period (in shares) | 62,476 | |
Weighted-Average Exercise Price [Abstract] | ||
Outstanding at beginning of year (in dollars per share) | $ 19.46 | |
Granted (in dollars per share) | 20.93 | |
Exercised (in dollars per share) | 19.79 | |
Forfeited (in dollars per share) | 0 | |
Balance at ending of period (in dollars per share) | $ 19.47 | |
Award vesting period | 5 years | |
Unrecognized compensation cost | $ 3,900,000 | |
Weighted average remaining period, recognition of compensation cost | 2 years 18 days | |
Fair value of restricted stock units vested | $ 489,000 | |
Vested at end of period (in shares) | 0 |
COMMITMENTS AND CONTINGENCIES_2
COMMITMENTS AND CONTINGENCIES (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
FHLB Letters of Credit [Abstract] | ||
Letters of credit outstanding balance | $ 199,000 | $ 199,000 |
Commitments to Grant Loans and Unfunded Commitments Under Lines of Credit [Member] | ||
Financial instruments with off-balance-sheet risk [Abstract] | ||
Financial instruments whose contract amounts represent credit risk outstanding | 471,650 | 409,969 |
Standby Letters-of-credit [Member] | ||
Financial instruments with off-balance-sheet risk [Abstract] | ||
Financial instruments whose contract amounts represent credit risk outstanding | $ 12,036 | $ 10,748 |
CAPITAL AND REGULATORY MATTER_2
CAPITAL AND REGULATORY MATTERS (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Consolidated [Member] | ||
Total Capital to Risk Weighted Assets [Abstract] | ||
Actual, Amount | $ 384,538 | $ 373,684 |
Actual, Ratio | 15.23% | 14.88% |
Minimum Required Under BASEL III Fully Phased-In, Amount | $ 265,086 | $ 263,769 |
Minimum Required Under BASEL III Fully Phased-In, Ratio | 10.50% | 10.50% |
Tier I Capital to Risk Weighted Assets [Abstract] | ||
Actual, Amount | $ 328,812 | $ 322,835 |
Actual, Ratio | 13.02% | 12.85% |
Minimum Required Under BASEL III Fully Phased-In, Amount | $ 214,594 | $ 213,527 |
Minimum Required Under BASEL III Fully Phased-In, Ratio | 8.50% | 8.50% |
Common Tier 1 (CET1) [Abstract] | ||
Actual, Amount | $ 283,812 | $ 277,835 |
Actual, Ratio | 11.24% | 11.06% |
Minimum Required Under BASEL III Fully Phased-In, Amount | $ 176,724 | $ 175,846 |
Minimum Required Under BASEL III Fully Phased-In, Ratio | 7.00% | 7.00% |
Tier I Capital to Average Assets [Abstract] | ||
Actual, Amount | $ 328,812 | $ 322,835 |
Actual, Ratio | 10.34% | 10.74% |
Minimum Required Under BASEL III Fully Phased-In, Amount | $ 127,209 | $ 120,219 |
Minimum Required Under BASEL III Fully Phased-In, Ratio | 4.00% | 4.00% |
City Bank [Member] | ||
Total Capital to Risk Weighted Assets [Abstract] | ||
Actual, Amount | $ 375,390 | $ 368,322 |
Actual, Ratio | 14.87% | 14.67% |
Minimum Required Under BASEL III Fully Phased-In, Amount | $ 265,042 | $ 263,702 |
Minimum Required Under BASEL III Fully Phased-In, Ratio | 10.50% | 10.50% |
To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount | $ 252,421 | $ 251,145 |
To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio | 10.00% | 10.00% |
Tier I Capital to Risk Weighted Assets [Abstract] | ||
Actual, Amount | $ 346,136 | $ 343,945 |
Actual, Ratio | 13.71% | 13.70% |
Minimum Required Under BASEL III Fully Phased-In, Amount | $ 214,558 | $ 213,473 |
Minimum Required Under BASEL III Fully Phased-In, Ratio | 8.50% | 8.50% |
To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount | $ 201,937 | $ 200,916 |
To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio | 6.50% | 8.00% |
Common Tier 1 (CET1) [Abstract] | ||
Actual, Amount | $ 346,136 | $ 343,945 |
Actual, Ratio | 13.71% | 13.70% |
Minimum Required Under BASEL III Fully Phased-In, Amount | $ 176,695 | $ 175,801 |
Minimum Required Under BASEL III Fully Phased-In, Ratio | 7.00% | 7.00% |
To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount | $ 164,074 | $ 163,244 |
To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio | 6.50% | 6.50% |
Tier I Capital to Average Assets [Abstract] | ||
Actual, Amount | $ 346,136 | $ 343,945 |
Actual, Ratio | 10.89% | 11.45% |
Minimum Required Under BASEL III Fully Phased-In, Amount | $ 128,260 | $ 121,235 |
Minimum Required Under BASEL III Fully Phased-In, Ratio | 4.00% | 4.00% |
To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount | $ 158,916 | $ 150,175 |
To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio | 5.00% | 5.00% |
DERIVATIVES (Details)
DERIVATIVES (Details) - Fair Value Hedging [Member] - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Interest Rate Swaps [Member] | Other Liabilities [Member] | ||
Fair value hedges included in Consolidated Balance Sheets [Abstract] | ||
Derivative liability, notional amount | $ 10,464 | $ 10,557 |
Derivative liability, fair value | 1,012 | 351 |
Interest Rate Swaps [Member] | Other Assets [Member] | ||
Fair value hedges included in Consolidated Balance Sheets [Abstract] | ||
Derivative asset, notional amount | 0 | 0 |
Derivative asset, fair value | 0 | 0 |
Cash Flow Swaps [Member] | Other Liabilities [Member] | ||
Fair value hedges included in Consolidated Balance Sheets [Abstract] | ||
Derivative liability, notional amount | 123,760 | 0 |
Derivative liability, fair value | 1,233 | 0 |
Cash Flow Swaps [Member] | Other Assets [Member] | ||
Fair value hedges included in Consolidated Balance Sheets [Abstract] | ||
Derivative asset, notional amount | 0 | 0 |
Derivative asset, fair value | $ 0 | $ 0 |
DERIVATIVES, Mortgage Banking D
DERIVATIVES, Mortgage Banking Derivatives (Details) - Mortgage Banking [Member] - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Other Assets [Member] | ||
Notional amount and fair value of mortgage banking derivatives in Consolidated Balance Sheets [Abstract] | ||
Derivative asset, notional amount | $ 223,919 | $ 52,875 |
Derivative asset, fair value | 4,470 | 814 |
Other Liabilities [Member] | ||
Notional amount and fair value of mortgage banking derivatives in Consolidated Balance Sheets [Abstract] | ||
Derivative liability, notional amount | 171,034 | 58,948 |
Derivative liability, fair value | 3,272 | 141 |
Forward Contracts [Member] | Other Assets [Member] | ||
Notional amount and fair value of mortgage banking derivatives in Consolidated Balance Sheets [Abstract] | ||
Derivative asset, notional amount | 0 | 0 |
Derivative asset, fair value | 0 | 0 |
Forward Contracts [Member] | Other Liabilities [Member] | ||
Notional amount and fair value of mortgage banking derivatives in Consolidated Balance Sheets [Abstract] | ||
Derivative liability, notional amount | 171,034 | 58,948 |
Derivative liability, fair value | 3,272 | 141 |
Interest Rate Lock Commitments [Member] | Other Assets [Member] | ||
Notional amount and fair value of mortgage banking derivatives in Consolidated Balance Sheets [Abstract] | ||
Derivative asset, notional amount | 223,919 | 52,875 |
Derivative asset, fair value | 4,470 | 814 |
Interest Rate Lock Commitments [Member] | Other Liabilities [Member] | ||
Notional amount and fair value of mortgage banking derivatives in Consolidated Balance Sheets [Abstract] | ||
Derivative liability, notional amount | 0 | 0 |
Derivative liability, fair value | $ 0 | $ 0 |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Basic [Abstract] | ||
Net income | $ 7,083 | $ 4,773 |
Weighted average common shares outstanding - basic (in shares) | 18,043,105 | 14,771,520 |
Effect of dilutive securities [Abstract] | ||
Stock-based compensation awards (in shares) | 418,817 | 38 |
Weighted average common shares outstanding - diluted (in shares) | 18,461,922 | 14,771,558 |
Basic earnings per share (in dollars per share) | $ 0.39 | $ 0.32 |
Diluted earnings per share (in dollars per share) | $ 0.38 | $ 0.32 |
SEGMENT INFORMATION (Details)
SEGMENT INFORMATION (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Financial results by reportable segments [Abstract] | ||
Net interest income | $ 30,199 | $ 24,546 |
Provision for loan loss | (6,234) | (608) |
Noninterest income | 18,875 | 12,075 |
Noninterest expense | (34,011) | (30,036) |
Income before income taxes | 8,829 | 5,977 |
Income tax (expense) benefit | (1,746) | (1,204) |
Net income | 7,083 | 4,773 |
Banking [Member] | Operating Segments [Member] | ||
Financial results by reportable segments [Abstract] | ||
Net interest income | 30,199 | 24,546 |
Provision for loan loss | (6,234) | (608) |
Noninterest income | 17,761 | 10,371 |
Noninterest expense | (32,831) | (29,073) |
Income before income taxes | 8,895 | 5,236 |
Income tax (expense) benefit | (1,758) | (1,140) |
Net income | 7,137 | 4,096 |
Insurance [Member] | Operating Segments [Member] | ||
Financial results by reportable segments [Abstract] | ||
Net interest income | 0 | 0 |
Provision for loan loss | 0 | 0 |
Noninterest income | 1,114 | 1,704 |
Noninterest expense | (1,180) | (963) |
Income before income taxes | (66) | 741 |
Income tax (expense) benefit | 12 | (64) |
Net income | $ (54) | $ 677 |
FAIR VALUE DISCLOSURES, Assets
FAIR VALUE DISCLOSURES, Assets (Liabilities) Measured at Fair Value on Recurring and Non-Recurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Securities available for sale [Abstract] | ||
Securities available for sale | $ 734,791 | $ 707,650 |
U.S. Government and Agencies [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 4,835 | 4,807 |
State and Municipal [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 209,654 | 94,692 |
Mortgage-Backed Securities [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 376,081 | 464,516 |
Collateralized Mortgage Obligations [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 107,410 | 107,289 |
Recurring [Member] | ||
Securities available for sale [Abstract] | ||
Asset-backed and other amortizing securities | 36,811 | 36,346 |
Loans held for sale (mandatory) | 46,409 | 32,809 |
Mortgage servicing rights | 2,110 | 2,054 |
Asset derivatives | 4,470 | 814 |
Liability derivatives | (5,517) | (492) |
Recurring [Member] | U.S. Government and Agencies [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 4,835 | 4,807 |
Recurring [Member] | State and Municipal [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 209,654 | 94,692 |
Recurring [Member] | Mortgage-Backed Securities [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 376,081 | 464,516 |
Recurring [Member] | Collateralized Mortgage Obligations [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 107,410 | 107,289 |
Recurring [Member] | Level 1 [Member] | ||
Securities available for sale [Abstract] | ||
Asset-backed and other amortizing securities | 0 | 0 |
Loans held for sale (mandatory) | 0 | 0 |
Mortgage servicing rights | 0 | 0 |
Asset derivatives | 0 | 0 |
Liability derivatives | 0 | 0 |
Recurring [Member] | Level 1 [Member] | U.S. Government and Agencies [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Level 1 [Member] | State and Municipal [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Level 1 [Member] | Mortgage-Backed Securities [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Level 1 [Member] | Collateralized Mortgage Obligations [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Level 2 [Member] | ||
Securities available for sale [Abstract] | ||
Asset-backed and other amortizing securities | 36,811 | 36,346 |
Loans held for sale (mandatory) | 46,409 | 32,809 |
Mortgage servicing rights | 2,110 | 2,054 |
Asset derivatives | 4,470 | 814 |
Liability derivatives | (5,517) | (492) |
Recurring [Member] | Level 2 [Member] | U.S. Government and Agencies [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 4,835 | 4,807 |
Recurring [Member] | Level 2 [Member] | State and Municipal [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 209,654 | 94,692 |
Recurring [Member] | Level 2 [Member] | Mortgage-Backed Securities [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 376,081 | 464,516 |
Recurring [Member] | Level 2 [Member] | Collateralized Mortgage Obligations [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 107,410 | 107,289 |
Recurring [Member] | Level 3 [Member] | ||
Securities available for sale [Abstract] | ||
Asset-backed and other amortizing securities | 0 | 0 |
Loans held for sale (mandatory) | 0 | 0 |
Mortgage servicing rights | 0 | 0 |
Asset derivatives | 0 | 0 |
Liability derivatives | 0 | 0 |
Recurring [Member] | Level 3 [Member] | U.S. Government and Agencies [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Level 3 [Member] | State and Municipal [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Level 3 [Member] | Mortgage-Backed Securities [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Level 3 [Member] | Collateralized Mortgage Obligations [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Nonrecurring [Member] | ||
Assets Measured at Fair Value on a Non-Recurring Basis [Abstract] | ||
Impaired loans | 5,625 | 3,642 |
Other real estate owned | 1,944 | 1,883 |
Loans held-for-sale (best efforts) | 16,554 | 16,226 |
Nonrecurring [Member] | Level 1 [Member] | ||
Assets Measured at Fair Value on a Non-Recurring Basis [Abstract] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Loans held-for-sale (best efforts) | 0 | 0 |
Nonrecurring [Member] | Level 2 [Member] | ||
Assets Measured at Fair Value on a Non-Recurring Basis [Abstract] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Loans held-for-sale (best efforts) | 16,554 | 16,226 |
Nonrecurring [Member] | Level 3 [Member] | ||
Assets Measured at Fair Value on a Non-Recurring Basis [Abstract] | ||
Impaired loans | 5,625 | 3,642 |
Other real estate owned | 1,944 | 1,883 |
Loans held-for-sale (best efforts) | $ 0 | $ 0 |
FAIR VALUE DISCLOSURES, Quantit
FAIR VALUE DISCLOSURES, Quantitative Information about Non-Recurring Level 3 Fair Value Measurements (Details) - Third Party Appraisals or Inspections [Member] - Collateral Discounts and Selling Costs [Member] $ in Thousands | Mar. 31, 2020USD ($) | Dec. 31, 2019USD ($) |
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Impaired loans | $ 5,625 | $ 3,642 |
Other real estate owned | $ 1,944 | $ 1,883 |
Minimum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Impaired loans, discounts | 0 | 0 |
Other real estate owned, discounts | 0.15 | 0.15 |
Maximum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Impaired loans, discounts | 1 | 1 |
Other real estate owned, discounts | 0.66 | 0.66 |
FAIR VALUE DISCLOSURES, Estimat
FAIR VALUE DISCLOSURES, Estimated Fair Values, and Related Carrying Amounts (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Carrying Amount [Member] | ||
Financial assets [Abstract] | ||
Cash and cash equivalents | $ 136,062 | $ 158,099 |
Loans, net | 2,079,731 | 2,119,426 |
Accrued interest receivable | 11,015 | 13,924 |
Bank-owned life insurance | 69,756 | 69,397 |
Financial liabilities [Abstract] | ||
Deposits | 2,665,848 | 2,696,857 |
Accrued interest payable | 2,051 | 2,283 |
Notes payable & other borrowings | 95,000 | 95,000 |
Junior subordinated deferrable interest debentures | 46,393 | 46,393 |
Subordinated debt securities | 26,472 | 26,472 |
Fair Value [Member] | ||
Financial assets [Abstract] | ||
Cash and cash equivalents | 136,062 | 158,099 |
Loans, net | 2,083,267 | 2,123,289 |
Accrued interest receivable | 11,015 | 13,924 |
Bank-owned life insurance | 69,756 | 69,397 |
Financial liabilities [Abstract] | ||
Deposits | 2,665,848 | 2,701,193 |
Accrued interest payable | 2,051 | 2,283 |
Notes payable & other borrowings | 95,000 | 95,000 |
Junior subordinated deferrable interest debentures | 46,393 | 46,393 |
Subordinated debt securities | 26,472 | 26,472 |
Level 1 [Member] | ||
Financial assets [Abstract] | ||
Cash and cash equivalents | 136,062 | 158,099 |
Loans, net | 0 | 0 |
Accrued interest receivable | 0 | 0 |
Bank-owned life insurance | 0 | 0 |
Financial liabilities [Abstract] | ||
Deposits | 2,481,434 | 2,354,999 |
Accrued interest payable | 0 | 0 |
Notes payable & other borrowings | 0 | 0 |
Junior subordinated deferrable interest debentures | 0 | 0 |
Subordinated debt securities | 0 | 0 |
Level 2 [Member] | ||
Financial assets [Abstract] | ||
Cash and cash equivalents | 0 | 0 |
Loans, net | 0 | 0 |
Accrued interest receivable | 11,015 | 13,924 |
Bank-owned life insurance | 69,756 | 69,397 |
Financial liabilities [Abstract] | ||
Deposits | 184,414 | 346,194 |
Accrued interest payable | 2,051 | 2,283 |
Notes payable & other borrowings | 95,000 | 95,000 |
Junior subordinated deferrable interest debentures | 46,393 | 46,393 |
Subordinated debt securities | 26,472 | 26,472 |
Level 3 [Member] | ||
Financial assets [Abstract] | ||
Cash and cash equivalents | 0 | 0 |
Loans, net | 2,083,267 | 2,123,289 |
Accrued interest receivable | 0 | 0 |
Bank-owned life insurance | 0 | 0 |
Financial liabilities [Abstract] | ||
Deposits | 0 | 0 |
Accrued interest payable | 0 | 0 |
Notes payable & other borrowings | 0 | 0 |
Junior subordinated deferrable interest debentures | 0 | 0 |
Subordinated debt securities | $ 0 | $ 0 |
BUSINESS COMBINATIONS (Details)
BUSINESS COMBINATIONS (Details) $ in Thousands | Nov. 12, 2019USD ($)Branch | Mar. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) |
Business Combinations [Abstract] | ||||
Increase in goodwill | $ 1,211 | $ 0 | ||
Liabilities assumed [Abstract] | ||||
Goodwill recorded in acquisition | 19,968 | 18,757 | $ 0 | |
West Texas State Bank [Member] | ||||
Business Combinations [Abstract] | ||||
Number of additional branches | Branch | 6 | |||
Ownership interest | 100.00% | |||
Goodwill recognized expected to be deductible for income tax purposes | $ 0 | |||
Acquisition expenses | $ 955 | |||
Non-credit impaired loans fair value | 196,200 | |||
Contractual balance of non-credit impaired loans | 198,400 | |||
Discount on acquired loans to be recognized into interest income | 2,200 | |||
Increase in goodwill | 1,200 | |||
Decrease in loans | (900) | |||
Increase in other liabilities | $ 300 | |||
Assets Acquired and Liabilities Assumed [Abstract] | ||||
Cash paid | 76,100 | |||
Assets acquired [Abstract] | ||||
Cash and cash equivalents | 77,903 | |||
Interest-bearing time deposits in banks | 52,700 | |||
Federal funds purchased | 26,468 | |||
Securities available for sale | 68,398 | |||
Loans held for investment | 195,228 | |||
Bank-owned life insurance | 10,932 | |||
Premises and equipment, net | 4,132 | |||
Accrued interest receivable | 1,114 | |||
Core deposit intangible | 6,679 | |||
Other assets | 2,648 | |||
Total assets acquired | 446,202 | |||
Liabilities assumed [Abstract] | ||||
Deposits | 386,176 | |||
Accrued interest payable | 55 | |||
Deferred tax liability | 762 | |||
Other liabilities | 2,884 | |||
Total liabilities assumed | 389,877 | |||
Net assets acquired | 56,325 | |||
Goodwill recorded in acquisition | $ 19,775 |